Revenue Climbed 160% to $4.8 Million

SaaS Revenue Grew 93% Reaching $3.2 Million

Intellicheck, Inc. (NASDAQ:IDN), an industry leader in identity verification and authentication solutions, today announced its financial results for the second quarter ended June 30, 2021. Revenue growth jumped 160% to a record $4,797,000 versus $1,842,000 in the prior year comparable period. SaaS revenue for the second quarter June 30, 2021 rose 93% totaling $3,234,000 versus $1,671,000 in the prior year comparable period.

CEO Bryan Lewis said, "We continue to execute our strategic plan for growth and expansion in current and new market verticals. Recognizing that this requires investment, we have increased our investments in sales and marketing and have added new developers to fuel our R&D efforts. This productive quarter demonstrates we are already seeing the impact."

Gross profit as a percentage of revenues was 69.4% for the three months ended June 30, 2021, versus 88.6% in the prior year comparable period. SaaS revenues represented 67% of total sales during the quarter. The difference in gross margin reflects a sales mix that included approximately $1.4 million of hardware sales that carry lower gross margins than SaaS revenues. Excluding hardware sales and related costs in both periods, gross profit as a percentage of sales was 93.3% for the three months ended June 30, 2021, versus 89.8% in the prior year comparable period.

Net loss for the three months ended June 30, 2021 was ($738,000) or ($0.04) per diluted share versus a net loss of ($760,000) or ($0.05) per diluted share for the comparable prior year period. Non-cash expenses during the quarter included stock-based compensation costs that totaled $651,000.

Adjusted EBITDA (earnings before interest and other income, income taxes, depreciation, amortization, stock-based compensation expense and certain non-recurring charges) was a loss of ($46,000) for the second quarter of 2021 as compared to a loss of ($619,000) in the prior year comparable period. A reconciliation of adjusted EBITDA to net loss is provided elsewhere in this release.

Cash on June 30, 2021 totaled $11.9 million and stockholders' equity totaled $22.1 million at the end of the period.

The financial results reported today do not take into account any adjustments that may be required in connection with the completion of the Company's review process and should be considered preliminary until the Company files its Form 10-Q for the fiscal period ended June 30, 2021.

Conference Call Information

The Company will hold an earnings conference call on August 3 at 4:30 p.m. ET/1:30 p.m. PT to discuss operating results. To listen to the earnings conference call, please dial 877-407-8037. For callers outside the U.S., please dial 201-689-8037.

A replay of the conference call will be available shortly after completion of the live event. To listen to the replay, please dial 877-660-6853 and use conference identification number 13721644. For callers outside the U.S., please dial 201-612-7415 and use conference identification number 13721644. The replay will be available beginning approximately two hours after the completion of the live event and will remain available until August 17, 2021.

INTELLICHECK, INC.
BALANCE SHEETS

ASSETS

		June 30,		December 31,
		2021		2020
		(Unaudited)
CURRENT ASSETS:
Cash	$	11,939,948	$	13,121,392
Accounts receivable, net of allowance of $5,474 and $42,974 at
June 30, 2021 and December 31, 2020, respectively		3,409,234		2,119,861
Inventory		374,898		-
Other current assets		832,219		340,718
Total current assets		16,556,299		15,581,971

PROPERTY AND EQUIPMENT, net		289,449		138,870
GOODWILL		8,101,661		8,101,661
INTANGIBLE ASSETS, net		430,101		482,591
OPERATING LEASE RIGHT-OF-USE ASSET		-		31,131
OTHER ASSETS		8,500		4,250
Total assets	$	25,386,010	$	24,340,474

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts payable	$	582,796	$	46,171
Accrued expenses		2,145,812		1,638,798
Operating lease liability, current portion		-		32,620
Deferred revenue, current portion		539,328		402,782
Total current liabilities		3,267,936		2,120,371

OTHER LIABILITIES:
Deferred revenue, long-term portion		6,598		8,662
Total liabilities		3,274,534		2,129,033

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
Common stock - $.001 par value; 40,000,000 shares authorized;
18,727,552 and 18,410,458 shares issued and outstanding at
June 30, 2021 and December 31, 2020, respectively		18,728		18,410
Additional paid-in capital		140,267,314		138,569,746
Accumulated deficit		(118,174,566)		(116,376,715)
Total stockholders' equity		22,111,476		22,211,441

Total liabilities and stockholders' equity	$	25,386,010	$	24,340,474

INTELLICHECK, INC.
STATEMENTS OF OPERATIONS
(Unaudited)

	Three months ended June 30,						Six months ended June 30,
		2021			2020		2021				2020

REVENUES	$	4,797,141		$	1,842,195		$	7,659,682		$		4,957,467
COST OF REVENUES		(1,468,516	)		(209,945	)		(1,689,244	)			(902,829	)
Gross profit		3,328,625			1,632,250			5,970,438				4,054,638

OPERATING EXPENSES
Selling, general and administrative		2,714,396			1,415,336			5,095,176				2,869,891
Research and development		1,352,624			986,312			2,688,865				1,929,611
Total operating expenses		4,067,020			2,401,648			7,784,041				4,799,502

Loss from operations		(738,395	)		(769,398	)		(1,813,603	)			(744,864	)

OTHER INCOME
Gain on forgiveness of unsecured promissory note		-			-			10,000				-
Interest and other income		610			9,125			5,752				11,193
Total other income		610			9,125			15,752				11,193

Net loss	$	(737,785	)	$	(760,273	)	$	(1,797,851	)	$		(733,671	)

PER SHARE INFORMATION
Loss per common share -
Basic/Diluted	$	(0.04	)	$	(0.05	)	$	(0.10	)	$		(0.05	)

Weighted average common shares used
in computing per share amounts -
Basic/Diluted		18,708,409			16,377,539			18,612,512				16,265,544

INTELLICHECK, INC.
STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)

	Three months ended June 30, 2021
					Additional				Total
	Common Stock				Paid-in		Accumulated		Stockholders'
	Shares		Amount		Capital		Deficit		Equity

BALANCE, March 31, 2021	18,686,391	$	18,686	$	139,550,103	$	(117,436,781)	$	22,132,008

Stock-based compensation expense	-		-		650,983		-		650,983
Exercise of stock options	25,000		25		46,445		-		46,470
Exercise of warrants	9,000		9		19,791		-		19,800
Issuance of shares for restricted stock grants	7,161		8		(8)		-		-
Net loss	-		-		-		(737,785)		(737,785)
BALANCE, June 30, 2021	18,727,552	$	18,728	$	140,267,314	$	(118,174,566)	$	22,111,476

	Three months ended June 30, 2020
					Additional				Total
	Common Stock				Paid-in		Accumulated		Stockholders'
	Shares		Amount		Capital		Deficit		Equity

BALANCE, March 31, 2020	16,209,627	$	16,210	$	128,989,744	$	(116,908,510)	$	12,097,444

Stock-based compensation expense	-		-		103,710		-		103,710
Issuance of common stock, net of costs	1,769,230		1,769		10,567,698		-		10,569,467
Exercise of stock options, net of cashless exercise of 8,958 shares	31,650		32		13,939		-		13,971
Issuance of shares for restricted stock grants	10,325		10		(10)		-		-
Settlement of executive bonuses with issuance of restricted stock units	9,462		9		53,451		-		53,460
Shares forfeited in exchange for withholding taxes	(2,012)		(2)		(13,335)				(13,337)
Net loss	-		-		-		(760,273)		(760,273)
BALANCE, June 30, 2020	18,028,282	$	18,028	$	139,715,197	$	(117,668,783)	$	22,064,442

INTELLICHECK, INC.
STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)

	Six months ended June 30, 2021
					Additional				Total
	Common Stock				Paid-in		Accumulated		Stockholders'
	Shares		Amount		Capital		Deficit		Equity

BALANCE, December 31, 2020	18,410,458	$	18,410	$	138,569,746	$	(116,376,715)	$	22,211,441

Stock-based compensation expense	-		-		1,631,616		-		1,631,616
Exercise of stock options, net of cashless exercise of 58,122 shares	299,179		299		46,471		-		46,470
Exercise of warrants	9,000		9		19,791		-		19,800
Issuance of shares for restricted stock grants	8,915		10		(10)		-		-
Net loss	-		-		-		(1,797,851)		(1,797,851)
BALANCE, June 30, 2021	18,727,552	$	18,728	$	140,267,314	$	(118,174,566)	$	22,111,476

	Six months ended June 30, 2020
					Additional				Total
	Common Stock				Paid-in		Accumulated		Stockholders'
	Shares		Amount		Capital		Deficit		Equity

BALANCE, December 31, 2019	16,041,650	$	16,042	$	128,668,583	$	(116,935,112)	$	11,749,513

Stock-based compensation expense	-		-		189,752		-		189,752
Issuance of common stock, net of costs	1,769,230		1,769		10,567,698		-		10,569,467
Exercise of stock options, net of cashless exercise of 11,409 shares	146,957		147		139,111		-		139,258
Exercise of warrants	50,000		50		109,950		-		110,000
Issuance of shares for restricted stock grants	12,995		13		(13)		-		-
Settlement of executive bonuses with issuance of restricted stock units	9,462		9		53,451		-		53,460
Shares forfeited in exchange for withholding taxes	(2,012)		(2)		(13,335)		-		(13,337)
Net loss	-		-		-		(733,671)		(733,671)
BALANCE, June 30, 2020	18,028,282	$	18,028	$	139,715,197	$	(117,668,783)	$	22,064,442

INTELLICHECK, INC.
STATEMENTS OF CASH FLOWS
(Unaudited)

	Six months ended June 30,
		2021			2020

CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(1,797,851	)	$	(733,671	)
Adjustments to reconcile net loss to net cash used
in operating activities:
Depreciation and amortization		83,989			80,756
Stock-based compensation expense		1,631,616			189,752
Change in provision for doubtful accounts		(37,500	)		-
Forgiveness of unsecured promissory note		(10,000	)		-
Changes in assets and liabilities:
(Increase) decrease in accounts receivable		(1,251,873	)		230,285
(Increase) in inventory		(374,898	)		-
(Increase) in other current assets		(491,501	)		(159,797	)
(Increase) decrease in other assets		(4,250	)		7,778
Increase in accounts payable and accrued expenses		1,042,150			170,524
Increase (decrease) in deferred revenue		134,482			(47,940	)
Net cash used in operating activities		(1,075,636	)		(262,313	)


CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of software license		-			(100,000	)
Capital expenditures		(182,078	)		(32,114	)
Collection of note receivable		-			21,699
Net cash used in investing activities		(182,078	)		(110,415	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Return of repayment on unsecured promissory note		10,000			-
Net proceeds from issuance of common stock		-			10,569,467
Loan proceeds on unsecured promissory note		-			806,100
Net proceeds from issuance of common stock from exercise
of stock options		46,470			139,258
Proceeds from issuance of common stock from exercise
of warrants		19,800			110,000
Withholding taxes paid on vesting of restricted stock units		-			(13,335	)
Net cash provided by financing activities		76,270			11,611,490

Net (decrease) increase in cash		(1,181,444	)		11,238,762

CASH, beginning of period		13,121,392			3,350,853

CASH, end of period	$	11,939,948		$	14,589,615

Supplemental disclosure of noncash investing and financing activities:
Note payable for software license	$	-		$	300,000
Settlement of executive bonuses with restricted stock units	$	-		$	53,460

Adjusted EBITDA

We use Adjusted EBITDA as a non-GAAP financial performance measurement. Adjusted EBITDA is calculated by adjusting net loss for certain reductions such gains on debt forgiveness and interest and other income and certain addbacks such as income taxes, impairments of long-lived assets and goodwill, depreciation, amortization and stock-based compensation expense. Adjusted EBITDA is provided to investors to supplement the results of operations reported in accordance with GAAP. Management believes that Adjusted EBITDA provides an additional tool for investors to use in comparing our financial results with other companies that also use Adjusted EBITDA in their communications to investors. By excluding non-cash charges such as impairments of long-lived assets and goodwill, amortization, depreciation and stock-based compensation, as well as non-operating charges for interest and income taxes, investors can evaluate our operations and can compare the results on a more consistent basis to the results of other companies. In addition, Adjusted EBITDA is one of the primary measures management uses to monitor and evaluate financial and operating results.

We consider Adjusted EBITDA to be an important indicator of our operational strength and performance of our business and a useful measure of our historical operating trends. However, there are significant limitations to the use of Adjusted EBITDA since it excludes gains on debt forgiveness, interest and other income, impairments of long-lived assets and goodwill, stock-based compensation expense, all of which impact our profitability, as well as depreciation and amortization related to the use of long-term assets which benefit multiple periods. We believe that these limitations are compensated by providing Adjusted EBITDA only with GAAP net loss and clearly identifying the difference between the two measures. Consequently, Adjusted EBITDA should not be considered in isolation or as a substitute for net loss presented in accordance with GAAP. Adjusted EBITDA as defined by us may not be comparable with similarly named measures provided by other entities.

A reconciliation of GAAP net loss to Non-GAAP Adjusted EBITDA follows:

		(Unaudited)
		Three Months Ended						Six Months Ended
		June 30,						June 30,
		2021			2020			2021			2020
Net loss	$	(737,785	)	$	(760,273	)	$	(1,797,851	)	$	(733,671	)
Reconciling items:
Gain on forgiveness of unsecured promissory note		-			-			(10,000	)		-
Interest and other income		(610	)		(9,125	)		(5,752	)		(11,193	)
Depreciation and amortization		41,191			46,961			83,989			80,756
Stock-based compensation expense		650,983			103,710			1,631,616			189,752
Adjusted EBITDA	$	(46,221	)	$	(618,727	)	$	(97,998	)	$	(474,356	)

About Intellicheck Nasdaq: IDN

Intellicheck (NASDAQ:IDN) is a trusted industry leader in technology solutions that stop identity theft and fraud with real-time identity verification. We make it possible for our clients to increase revenues, improve customer service, and increase operational efficiencies. The company is focused on partnering with banks, credit card issuers and retailers as well as law enforcement agencies, national defense clients and diverse state and federal government agencies. For more information on Intellicheck, visit us on the web and follow us on LinkedIn, Twitter, Facebook and YouTube.

Safe Harbor Statement

Statements in this news release about Intellicheck's future expectations, including: the advantages of our products, future demand for Intellicheck's existing and future products, whether revenue and other financial metrics will improve in future periods, whether Intellicheck will be able to execute its turn-around plan or whether successful execution of the plan will result in increased revenues, whether sales of our products will continue at historic levels or increase, whether brand value and market awareness will grow, whether the Company can leverage existing partnerships or enter into new ones, whether there will be any impact on sales and revenues due to an epidemic, pandemic or other public health issue and all other statements in this release, other than historical facts, are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 (PSLRA). These statements, which express management's current views concerning future events, trends, contingencies or results, appear at various places in this release and use words like "anticipate," "assume," "believe," "continue," "estimate," "expect," "forecast," "future," "intend," "plan," "potential," "predict," "project," "sense", "strategy," "target" and similar terms, and future or conditional tense verbs like "could," "may," "might," "should," "will" and "would" are forward-looking statements within the meaning of the PSLRA. This statement is included for the express purpose of availing Intellicheck, Inc. of the protections of the safe harbor provisions of the PSLRA. It is important to note that actual results and ultimate corporate actions could differ materially from those in such forward-looking statements based on such factors as: market acceptance of our products and the presently anticipated growth in the commercial adoption of our products and services; our ability to successfully transition pilot programs into formal commercial scale programs; continued adoption of our SaaS product offerings; changing levels of demand for our current and future products; our ability to reduce or maintain expenses while increasing sales; our ability to successfully expand the sales of our products and services into new areas including health care and auto dealerships; customer results achieved using our products in both the short and long term; success of future research and development activities; uncertainties around the duration and severity of the COVID-19 outbreak and its ultimate impact on our business and results of operations; our ability to successfully market and sell our products, any delays or difficulties in our supply chain coupled with the typically long sales and implementation cycle for our products; our ability to enforce our intellectual property rights; changes in laws and regulations applicable to the our products; our continued ability to access government-provided data; the risks inherent in doing business with the government including audits and contract cancellations; liability resulting from any security breaches or product failure, together with other risks detailed from time to time in our reports filed with the SEC. We do not assume any obligation to update the forward-looking information.

View source version on businesswire.com: https://www.businesswire.com/news/home/20210803005301/en/

Intellicheck Announces Record Second Quarter Fiscal 2021 Financial Results