• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    iRobot Reports Fourth-Quarter and Full-Year 2024 Financial Results

    3/12/25 7:00:00 AM ET
    $IRBT
    Consumer Electronics/Appliances
    Consumer Discretionary
    Get the next $IRBT alert in real time by email

    Continues to Make Progress on "iRobot Elevate" Strategy 

    Board of Directors Initiates Review of Strategic Alternatives

    BEDFORD, Mass., March 12, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced its financial results for the fourth quarter and full year ended December 28, 2024.

    iRobot logo. (PRNewsfoto/iRobot Corp.)

    "2024 was a transformational year for iRobot, marked by the continued and successful execution of our five-point iRobot Elevate turnaround strategy as we've meaningfully reduced operating losses, improved gross margins and optimized cash flow," said Gary Cohen, iRobot CEO. "iRobot has defined the robotic floorcare category for more than 30 years, and we remain committed to growing and evolving our business across smart home categories amidst a dynamic operating landscape. As we move ahead, we will continue to take decisive action to reclaim our position as the industry leader and build on iRobot's strong foundation centered around our globally recognized, iconic brand, Roomba."

    Mr. Cohen continued, "Yesterday, we announced the largest product launch in iRobot's history, better positioning iRobot as the leader in the category that we created. Importantly, this strong pipeline of breakthrough new products is expected to be margin-accretive compared to our legacy products and should begin to support year-over-year revenue growth in 2025. We plan to leverage that top-line growth with our lower cost structure to drive improved profitability, and we remain on track to achieve gross-margin expansion and improved cash flow from operations this year."

    The Company has made notable progress strengthening its financial foundation over the past year. Since implementing its operational restructuring plan in January 2024, iRobot has significantly reduced its headcount by more than 50%, lowered and sharpened sales and marketing expense through centralization and consolidation, and decreased inventory and cash outflows. The Company also achieved a significant reduction in the cost of its products through strategically transforming its R&D and supply chain model and leveraging joint design and contract manufacturing partnerships while increasing innovation and improvements to product features, quality, and software. These collective actions contributed to a meaningful reduction in GAAP and non-GAAP operating expenses in 2024 compared with the prior year. As a continuation of the steps the Company has taken to date, iRobot's Board of Directors has also initiated a formal strategic review to evaluate a broad range of alternatives, including, but not limited to, refinancing the Company's debt and exploring a potential sale or strategic transaction. During this process, the Company remains squarely focused on executing its business strategy and meeting the evolving needs of its customers.

    Marketing Highlights

    • iRobot's 2025 lineup, available across North America and select European markets beginning on March 18, includes:
      • Roomba® 105 Vac Robot series, featuring 70x more power-lifting suction (as compared to Roomba® 600 series robots)*,
      • Roomba® 205 DustCompactor™ Vac Robot and Roomba® 205 DustCompactor™ Combo Robot that devours dirt while the industry-leading DustCompactor™ innovation packs away debris for months,
      • Roomba® Plus 405 Combo Robot + AutoWash™ Dock that boasts intense suction, deep scrubbing and a maintenance-free dock, and
      • Roomba® Plus 505 Combo Robot + AutoWash™ Dock, featuring PerfectEdge® Technology to get deep into corners, a hands-free multi-function dock that automatically empties debris, washes and heat-dries mop pads and self-cleans when finished.



    • iRobot has continued to receive overwhelmingly positive media coverage and product reviews around the world, including in Forbes, Vanity Fair, ZDNet, PureWow, ASCII, La Vanguardia, Stuff, and Nord Domotique.

    Fourth-Quarter 2024 Financial Results (in millions, except per share amounts and percentages)



    Q4 2024

    Q4 2023

    Revenue

    $172.0

    $307.5

    GAAP Gross Margin1

    9.5 %

    18.9 %

    Non-GAAP Gross Margin1

    12.8 %

    18.9 %

    GAAP Operating Expenses

    $77.5

    $110.4

    Non-GAAP Operating Expenses

    $66.8

    $103.5

    GAAP Operating Loss2

    ($61.0)

    ($52.2)

    Non-GAAP Operating Loss2

    ($44.8)

    ($45.3)

    GAAP Net Loss Per Share3

    ($2.52)

    ($2.28)

    Non-GAAP Net Loss Per Share3

    ($2.06)

    ($1.82)



    1) In Q4'24, GAAP and Non-GAAP gross margins were negatively impacted by an $8.2 million non-recurring charge related to the write-off of excess component inventory and the losses on non-cancelable purchase commitments as part of the transition to the Company's new product development paradigm with its contract manufacturers (the "Q4 Manufacturing Transition Charge"), which reduced GAAP and Non-GAAP gross margins by 4.8 percentage points.



    2) In Q4'24, GAAP and Non-GAAP operating losses were negatively impacted by the Q4 Manufacturing Transition Charge. 



    3) In Q4'24, GAAP and Non-GAAP net loss per share were negatively impacted by the Q4 Manufacturing Transition Charge, which reduced GAAP and Non-GAAP net loss per share by $0.27.

    Full-Year 2024 Financial Results (in millions, except per share amounts and percentages)



    FY 2024

    FY 2023

    Revenue

    $681.8

    $890.6

    GAAP Gross Margin1

    20.9 %

    22.0 %

    Non-GAAP Gross Margin1

    21.9 %

    22.5 %

    GAAP Operating Expenses

    $245.3

    $460.5

    Non-GAAP Operating Expenses

    $267.3

    $399.2

    GAAP Operating Loss2

    ($103.0)

    ($264.1)

    Non-GAAP Operating Loss2

    ($117.8)

    ($198.8)

    GAAP Net Loss Per Share3

    ($4.92)

    ($11.01)

    Non-GAAP Net Loss Per Share3

    ($5.49)

    ($7.73)



    1) For full-year 2024, GAAP and Non-GAAP gross margins were negatively impacted by a $26.6 million non-recurring charge related to the write-off of excess component inventory and the losses on non-cancelable purchase commitments as part of the transition to the Company's new product development paradigm with its contract manufacturers (the "2024 Manufacturing Transition Charge"), which reduced GAAP and Non-GAAP gross margins by 3.9 percentage points.



    2) For full-year 2024, GAAP and Non-GAAP operating loss were negatively impacted by the 2024 Manufacturing Transition Charge. 



    3) For full-year 2024, GAAP and Non-GAAP net losses per share were negatively impacted by the 2024 Manufacturing Transition Charge, which reduced GAAP and Non-GAAP net loss per share by $0.90.

    Additional Financial Highlights 

    • As of December 28, 2024, the Company's cash and cash equivalents totaled $134.3 million, compared with $99.4 million as of the end of the third quarter of 2024. As previously announced, the Company elected to draw down $40 million of restricted cash to purchase inventory, and received those funds in the fourth quarter. This is reflected in the year-end 2024 total.
    • As of December 28, 2024, the Company's inventory totaled $76.0 million, compared with $152.5 million as of the end of the fourth quarter of 2023.
    • As of December 28, 2024, iRobot had reduced its total headcount by approximately 51% to 541 since year-end 2023.
    • In the fourth quarter of 2024, revenue decreased 47% in the U.S., 34% in Japan, and 44% in EMEA, respectively, over the prior-year period. Excluding the unfavorable foreign currency impact, Japan revenue decreased 31% and EMEA decreased 42% over the prior-year period. Q4 2024 revenue was impacted by higher-than-anticipated promotional spending to stimulate sell-through prior to its 2025 product launch, timing of orders from its largest customer for the holiday season, which was pulled forward into the third quarter of 2024, and ongoing competitive challenges that the Company is addressing with its new product launches.    
    • Revenue from mid-tier robots (with an MSRP between $300 and $499) and premium robots (with an MSRP of $500 or more) represented 83% of total robot sales in the fourth quarter of 2024, compared with 82% in the same period last year.

    Additional Information Regarding the Company's 10-K Disclosure

    As will be noted in iRobot's Annual Report on Form 10-K for the year ended December 28, 2024 (10-K), there can be no assurance that the new product launches will be successful due to potential factors, including, but not limited to consumer demand, competition, macroeconomic conditions, and tariff policies. Given these uncertainties and the implication they may have on the Company's financials, there is substantial doubt about the Company's ability to continue as a going concern for a period of at least 12 months from the date of the issuance of its consolidated 2024 financial statements. Additional information will be included in the 10-K that is filed with the SEC.

    Additional Information Regarding the Strategic Review

    As part of its continued efforts to further strengthen its liquidity and financial position, the Company has amended its existing term loan and is actively engaged in ongoing collaborative and constructive discussions with its primary lender as the Board continues its strategic review of alternatives for the business.

    The Board has not set a timetable for the conclusion of this review, and there can be no assurance that the exploration of strategic alternatives will result in any agreements or transactions. The Company does not intend to disclose developments relating to this process until it determines that further disclosure is appropriate or necessary. The Board has engaged Canaccord Genuity and BofA Securities as its financial advisors for its strategic review.

    In addition, the Company appointed Neal Goldman as an independent director to its Board. Mr. Goldman is a seasoned executive with extensive public company board experience and a deep background in strategic planning, financial management and corporate turnaround consulting across the technology and retail industries. The Company provided additional information in a separate press release issued today.

    Fourth-Quarter and Full-Year 2024 Conference Call

    In light of these developments, the Company has canceled its fourth-quarter and full-year 2024 results conference call and webcast, originally scheduled for today, March 12, 2025 at 8:30 a.m. ET, and is not providing a 2025 outlook at this time. 

    About iRobot Corp.

    iRobot is a global consumer robot company that designs and builds thoughtful robots and intelligent home innovations that make life better. iRobot introduced the first Roomba robot vacuum in 2002. Today, iRobot is a global enterprise that has sold more than 50 million robots worldwide. iRobot's product portfolio features technologies and advanced concepts in cleaning, mapping and navigation. Working from this portfolio, iRobot engineers are building robots and smart home devices to help consumers make their homes easier to maintain and healthier places to live. For more information about iRobot, please visit www.irobot.com. 

    Cautionary Statement Regarding Forward-Looking Statements

    This communication contains "forward-looking statements" within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which relate to, among other things: the Company's expectations regarding the financial profile and impact of newly launched products in 2025; plans to drive improved profitability; achievement of gross margin expansion and improved cash flow from operations; the Board's review of strategic alternatives for the business; and the Company's business plans and strategies and the anticipated impact thereof. These forward-looking statements are based on the Company's current expectations, estimates and projections about its business and industry, all of which are subject to change. In this context, forward-looking statements often address expected future business and financial performance and financial condition, and often contain words such as "expect," "anticipate," "intend," "plan," "believe," "could," "seek," "see," "will," "may," "would," "might," "potentially," "estimate," "continue," "expect," "target," similar expressions or the negatives of these words or other comparable terminology that convey uncertainty of future events or outcomes. All forward-looking statements by their nature address matters that involve risks and uncertainties, many of which are beyond our control, and are not guarantees of future results. These and other forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statements. Accordingly, there are or will be important factors that could cause actual results to differ materially from those indicated in such statements and, therefore, you should not place undue reliance on any such statements and caution must be exercised in relying on forward-looking statements. Important risk factors that may cause such a difference include, but are not limited to: (i) the Company's ability to obtain capital when desired on favorable terms, if at all; (ii) the Company's ability to realize the benefits of its operational restructuring; (iii) the impact of various global conflicts on the Company's business and general economic conditions; (iv) the Company's ability to implement its business strategy; (v) the risk that disruptions from the operational restructuring will harm the Company's business, including current plans and operations; (vi) the ability of the Company to retain and hire key personnel; (vii) legislative, regulatory and economic developments affecting the Company's business; (viii) general economic and market developments and conditions; (ix) the evolving legal, regulatory and tax regimes under which the Company operates; (x) potential business uncertainty, including changes to existing business relationships that could affect the Company's financial performance; (xi) unpredictability and severity of catastrophic events, including, but not limited to, acts of terrorism or outbreak of war or hostilities; (xii) current supply chain challenges; (xiii) the financial strength of our customers and retailers; (xiv) the impact of any applicable tariffs on goods imported into the United States; (xv) competition; and (xvi) the results and impact of the Board's strategic review of alternatives for the business, as well as the Company's response to any of the aforementioned factors. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included under the caption "Risk Factors" in the Company's most recent annual and quarterly reports filed with the SEC and any subsequent reports on Form 10-K, Form 10-Q or Form 8-K filed from time to time and available at www.sec.gov. While the list of factors presented here is considered representative, no such list should be considered to be a complete statement of all potential risks and uncertainties. Unlisted factors may present significant additional obstacles to the realization of forward-looking statements. Consequences of material differences in results as compared with those anticipated in the forward-looking statements could include, among other things, business disruption, operational problems, financial loss, legal liability and similar risks, any of which could have a material adverse effect on the Company's financial condition, results of operations, or liquidity. The forward-looking statements included herein are made only as of the date hereof. The Company does not assume any obligation to publicly provide revisions or updates to any forward-looking statements, whether as a result of new information, future developments or otherwise, should circumstances change, except as otherwise required by securities and other applicable laws.

     

    iRobot Corporation

    Consolidated Statements of Operations

    (in thousands, except per share amounts)

    (unaudited)



































    For the three months ended



    For the twelve months ended



    December 28, 2024



    December 30, 2023



    December 28, 2024



    December 30, 2023

















     Revenue 

    $                172,039



    $                307,544



    $                681,849



    $                890,580

     Cost of revenue: 















     Cost of product revenue 

    150,438



    249,112



    534,304



    693,043

     Restructuring and other 

    5,188



    -



    5,188



    -

     Amortization of acquired intangible assets                    

    -



    301



    -



    1,166

     Total cost of revenue 

    155,626



    249,413



    539,492



    694,209

















     Gross profit 

    16,413



    58,131



    142,357



    196,371

















     Operating expenses: 















     Research and development 

    16,544



    26,951



    93,283



    143,526

     Selling and marketing 

    39,862



    59,673



    138,828



    199,304

     General and administrative 

    16,488



    18,984



    (17,066)



    104,100

     Restructuring and other 

    4,420



    (81)



    28,719



    8,155

     Amortization of acquired intangible assets 

    138



    4,837



    1,543



    5,366

     Total operating expenses 

    77,452



    110,364



    245,307



    460,451

















     Operating loss 

    (61,039)



    (52,233)



    (102,950)



    (264,080)

















     Other expense, net 

    (17,608)



    (4,758)



    (42,190)



    (28,975)

















     Loss before income taxes 

    (78,647)



    (56,991)



    (145,140)



    (293,055)

     Income tax (benefit) expense 

    (1,539)



    6,603



    378



    11,655

     Net loss 

    $                 (77,108)



    $                 (63,594)



    $               (145,518)



    $               (304,710)

















     Net loss per share: 















     Basic 

    $                     (2.52)



    $                     (2.28)



    $                     (4.92)



    $                   (11.01)

     Diluted 

    $                     (2.52)



    $                     (2.28)



    $                     (4.92)



    $                   (11.01)

















     Number of shares used in per share calculations: 













     Basic 

    30,572



    27,880



    29,600



    27,676

     Diluted 

    30,572



    27,880



    29,600



    27,676

















     Stock-based compensation included in above figures:     









     Cost of revenue 

    $                       444



    $                       935



    $                    1,930



    $                    3,160

     Research and development 

    1,107



    3,653



    6,100



    12,391

     Selling and marketing 

    1,049



    1,622



    4,452



    5,843

     General and administrative 

    3,939



    3,966



    11,994



    14,662

     Total 

    $                    6,539



    $                  10,176



    $                  24,476



    $                  36,056

     

     iRobot Corporation

     Condensed Consolidated Balance Sheets

     (unaudited, in thousands)











    December 28, 2024



    December 30, 2023









     Assets















     Cash and cash equivalents

    $                       134,303



    $                     185,121

     Restricted cash

    1,259



    -

     Accounts receivable, net

    49,865



    79,387

     Inventory

    76,029



    152,469

     Other current assets

    27,046



    48,513

    Total current assets

    288,502



    465,490

     Property and equipment, net

    15,835



    40,395

     Operating lease right-of-use assets

    14,322



    19,642

     Deferred tax assets

    9,817



    8,512

     Goodwill

    167,288



    175,105

     Intangible assets, net

    3,212



    5,044

     Other assets

    17,161



    19,510

    Total assets

    $                       516,137



    $                     733,698









     Liabilities and stockholders' equity















     Accounts payable

    $                       106,367



    $                     178,318

     Accrued expenses

    100,597



    97,999

     Deferred revenue and customer advances

    11,280



    10,830

    Total current liabilities

    218,244



    287,147

     Term loan

    200,604



    201,501

     Operating lease liabilities

    21,598



    27,609

     Other long-term liabilities

    14,452



    20,954

    Total long-term liabilities

    236,654



    250,064

    Total liabilities

    454,898



    537,211

     Stockholders' equity

    61,239



    196,487

    Total liabilities and stockholders' equity

    $                       516,137



    $                     733,698

     

     iRobot Corporation

    Consolidated Statements of Cash Flows

     (unaudited, in thousands)



















    For the twelve months ended



    December 28, 2024



    December 30, 2023

    Cash flows from operating activities:







    Net loss

    $               (145,518)



    $               (304,710)

    Adjustments to reconcile net loss to net cash used in operating activities:







    Depreciation and amortization

    21,667



    32,791

    Loss on equity investment

    370



    3,910

    Stock-based compensation

    24,476



    36,056

    Provision for inventory excess and obsolescence

    13,489



    6,378

    Change in fair value of term loan

    24,557



    5,904

    Debt issuance costs expensed under fair value option

    583



    11,837

    Deferred income taxes, net

    (2,391)



    6,563

    Other

    (4,140)



    (17,694)

    Changes in operating assets and liabilities — (use) source







    Accounts receivable

    27,122



    (11,748)

    Inventory

    58,952



    119,332

    Other assets

    21,966



    13,941

    Accounts payable 

    (70,970)



    (4,604)

    Accrued expenses and other liabilities

    (3,385)



    (12,749)

    Net cash used in operating activities

    (33,222)



    (114,793)









    Cash flows from investing activities:







    Additions of property and equipment

    (118)



    (2,862)

    Purchase of investments

    (136)



    (233)

    Net cash used in investing activities

    (254)



    (3,095)









    Cash flows from financing activities:







    Proceeds from employee stock plans

    -



    9

    Income tax withholding payment associated with restricted stock vesting

    (507)



    (2,802)

    Proceeds from issuance of common stock, net of issuance costs

    19,297



    -

    Repayment of term loan

    (34,947)



    -

    Proceeds from term loan

    -



    200,000

    Payment of debt issuance costs

    (583)



    (11,837)

    Net cash (used in) provided by financing activities

    (16,740)



    185,370









    Effect of exchange rate changes on cash, cash equivalents and restricted cash

    280



    2,456

    Net (decrease) increase in cash, cash equivalents and restricted cash

    (49,936)



    69,938

    Cash, cash equivalents and restricted cash, at beginning of period

    187,887



    117,949

    Cash, cash equivalents and restricted cash, at end of period

    $                137,951



    $                187,887









    Cash, cash equivalents and restricted cash, at end of period:







    Cash and cash equivalents

    $                134,303



    $                185,121

    Restricted cash

    1,259



    1,000

    Restricted cash, non-current (included in other assets)

    2,389



    1,766

    Cash, cash equivalents and restricted cash, at end of period

    $                137,951



    $                187,887

     

     iRobot Corporation

    Supplemental Information

    (unaudited)



































    For the three months ended



    For the twelve months ended



    December 28, 2024



    December 30, 2023



    December 28, 2024



    December 30, 2023

    Revenue by Geography: *















        Domestic

    $                  74,298



    $                139,806



    $                332,695



    $                428,531

        International

    97,741



    167,738



    349,154



    462,049

    Total

    $                172,039



    $                307,544



    $                681,849



    $                890,580

















    Robot Units Shipped *















        Solo and other

    279



    714



    1,133



    2,206

        2-in-1

    422



    425



    1,330



    828

    Total

    701



    1,139



    2,463



    3,034

















    Revenue by Product Category **















        Solo and other

    $                         72



    $                       185



    $                       340



    $                       634

        2-in-1

    100



    123



    342



    257

    Total

    $                       172



    $                       308



    $                       682



    $                       891

















    Average gross selling prices for robot units

    $                       365



    $                       370



    $                       340



    $                       360

















    Headcount

    541



    1,113









































    * in thousands















    ** in millions































    Certain numbers may not total due to rounding















     

    iRobot Corporation

    Explanation of Non-GAAP Measures

    In addition to disclosing financial results in accordance with U.S. GAAP, this earnings release contains references to the non-GAAP financial measures described below. We use non-GAAP measures to internally evaluate and analyze financial results. We believe these non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and enable comparison of our financial results with other public companies, many of which present similar non-GAAP financial measures.

    Our non-GAAP financial measures reflect adjustments based on the following items. These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from these results should be carefully evaluated.

    Amortization of Acquired Intangible Assets: Amortization of acquired intangible assets consists of amortization of intangible assets including completed technology, customer relationships, and reacquired distribution rights acquired in connection with business combinations as well as any non-cash impairment charges associated with intangible assets in connection with our past acquisitions. Amortization charges for our acquisition-related intangible assets are inconsistent in size and are significantly impacted by the timing and valuation of our acquisitions. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.

    Net Merger, Acquisition and Divestiture (Income) Expense: Net merger, acquisition and divestiture (income) expense primarily consists of transaction fees, professional fees, and transition and integration costs directly associated with mergers, acquisitions and divestitures, including with respect to the iRobot-Amazon Merger. It also includes business combination adjustments including adjustments after the measurement period has ended. During the first quarter of fiscal 2024, the adjustment included the one-time net termination fee received as a result of the termination of the iRobot-Amazon Merger. The occurrence and amount of these costs will vary depending on the timing and size of these transactions. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.

    Stock-Based Compensation: Stock-based compensation is a non-cash charge relating to stock-based awards. We exclude this expense as it is a non-cash expense, and we assess our internal operations excluding this expense and believe it facilitates comparisons to the performance of other companies.

    Restructuring and Other: Restructuring charges are related to one-time actions associated with realigning resources, enhancing operational productivity and efficiency, or improving our cost structure in support of our strategy. Such actions are not reflective of ongoing operations and include costs primarily associated with severance and related costs, charges related to paused work unrelated to our core business, costs associated with the Chief Executive Officer transition and other non-recurring costs directly associated with resource realignments tied to strategic initiatives or changes in business conditions. We exclude these items from our non-GAAP measures when evaluating our recent and prospective business performance as such items vary significantly based on the magnitude of the action and do not reflect anticipated future operating costs. In addition, these charges do not necessarily provide meaningful insight into the fundamentals of current or past operations of our business.

    Gain/Loss on Strategic Investments: Gain/loss on strategic investments includes fair value adjustments, realized gains and losses on the sales of these investments and losses on the impairment of these investments. We exclude these items from our non-GAAP measures because we do not believe they correlate to the performance of our core business and may vary in size based on market conditions and events. We believe that the exclusion of these gains or losses provides investors with a supplemental view of our operational performance.

    Debt Issuance Costs: Debt issuance costs include various incremental fees and commissions paid to third parties in connection with the issuance of debt. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.

    Income Tax Adjustments: Income tax adjustments include the tax effect of the non-GAAP adjustments, calculated using the appropriate statutory tax rate for each adjustment. We regularly assess the need to record valuation allowances based on the non-GAAP profitability and other factors. We also exclude certain tax items, including the impact from stock-based compensation windfalls/shortfalls, which are not reflective of income tax expense incurred as a result of current period earnings. We believe disclosure of the income tax provision before the effect of such tax items is important to permit investors' consistent earnings comparison between periods.

     

    iRobot Corporation

    Supplemental Reconciliation of GAAP Actuals to Non-GAAP Actuals

    (in thousands, except per share amounts)

    (unaudited)































    For the three months ended



    For the twelve months ended



    December 28, 2024



    December 30, 2023



    December 28, 2024



    December 30, 2023

     GAAP Revenue

    $                172,039



    $                307,544



    $                681,849



    $                890,580

















     GAAP Gross Profit

    $                  16,413



    $                  58,131



    $                142,357



    $                196,371

    Amortization of acquired intangible assets

    -



    301



    -



    1,166

    Stock-based compensation

    444



    935



    1,930



    3,160

    Net merger, acquisition and divestiture expense

    -



    (1,159)



    -



    (262)

    Restructuring and other

    5,188



    -



    5,188



    -

     Non-GAAP Gross Profit

    $                  22,045



    $                  58,208



    $                149,475



    $                200,435

     GAAP Gross Margin

    9.5 %



    18.9 %



    20.9 %



    22.0 %

     Non-GAAP Gross Margin

    12.8 %



    18.9 %



    21.9 %



    22.5 %

















     GAAP Operating Expenses

    $                  77,452



    $                110,364



    $                245,307



    $                460,451

    Amortization of acquired intangible assets

    (138)



    (4,837)



    (1,543)



    (5,366)

    Stock-based compensation 

    (6,095)



    (9,241)



    (22,546)



    (32,896)

    Net merger, acquisition and divestiture income (expense)

    -



    7,167



    74,813



    (14,824)

    Restructuring and other

    (4,420)



    81



    (28,719)



    (8,155)

     Non-GAAP Operating Expenses

    $                  66,799



    $                103,534



    $                267,312



    $                399,210

     GAAP Operating Expenses as a % of GAAP Revenue

    45.0 %



    35.9 %



    36.0 %



    51.7 %

     Non-GAAP Operating Expenses as a % of Non-GAAP Revenue

    38.8 %



    33.7 %



    39.2 %



    44.8 %

















     GAAP Operating Loss

    $                 (61,039)



    $                 (52,233)



    $               (102,950)



    $               (264,080)

    Amortization of acquired intangible assets

    138



    5,138



    1,543



    6,532

    Stock-based compensation

    6,539



    10,176



    24,476



    36,056

    Net merger, acquisition and divestiture (income) expense

    -



    (8,326)



    (74,813)



    14,562

    Restructuring and other

    9,608



    (81)



    33,907



    8,155

     Non-GAAP Operating Loss

    $                 (44,754)



    $                 (45,326)



    $               (117,837)



    $               (198,775)

     GAAP Operating Margin

    (35.5) %



    (17.0) %



    (15.1) %



    (29.7) %

     Non-GAAP Operating Margin

    (26.0) %



    (14.7) %



    (17.3) %



    (22.3) %

































    iRobot Corporation

    Supplemental Reconciliation of GAAP Actuals to Non-GAAP Actuals continued

    (in thousands, except per share amounts)

    (unaudited)



































    For the three months ended



    For the twelve months ended



    December 28, 2024



    December 30, 2023



    December 28, 2024



    December 30, 2023

     GAAP Income Tax (Benefit) Expense

    $                   (1,539)



    $                    6,603



    $                       378



    $                  11,655

    Tax effect of non-GAAP adjustments

    (65)



    155



    1,601



    720

    Other tax adjustments

    2,276



    (6,182)



    1,466



    (10,331)

     Non-GAAP Income Tax Expense

    $                       672



    $                       576



    $                    3,445



    $                    2,044

















     GAAP Net Loss

    $                 (77,108)



    $                 (63,594)



    $               (145,518)



    $               (304,710)

    Amortization of acquired intangible assets

    138



    5,138



    1,543



    6,532

    Stock-based compensation

    6,539



    10,176



    24,476



    36,056

    Net merger, acquisition and divestiture (income) expense

    -



    (8,326)



    (74,813)



    14,562

    Restructuring and other

    9,608



    (81)



    33,907



    8,155

    (Gain) loss on strategic investments

    (4)



    -



    370



    3,910

    Debt issuance costs

    54



    -



    583



    11,837

    Income tax effect

    (2,211)



    6,027



    (3,067)



    9,611

     Non-GAAP Net Loss

    $                 (62,984)



    $                 (50,660)



    $               (162,519)



    $               (214,047)

















     GAAP Net Loss Per Diluted Share

    $                     (2.52)



    $                     (2.28)



    $                     (4.92)



    $                   (11.01)

    Amortization of acquired intangible assets

    0.01



    0.18



    0.05



    0.24

    Stock-based compensation

    0.21



    0.36



    0.83



    1.30

    Net merger, acquisition and divestiture (income) expense

    -



    (0.30)



    (2.53)



    0.53

    Restructuring and other

    0.31



    -



    1.15



    0.29

    (Gain) loss on strategic investments

    -



    -



    0.01



    0.14

    Debt issuance costs

    -



    -



    0.02



    0.43

    Income tax effect

    (0.07)



    0.22



    (0.10)



    0.35

     Non-GAAP Net Loss Per Diluted Share

    $                     (2.06)



    $                     (1.82)



    $                     (5.49)



    $                     (7.73)

















    Number of shares used in diluted per share calculation

    30,572



    27,880



    29,600



    27,676

















    Supplemental Information















    Days sales outstanding

    26



    24









    GAAP Days in inventory

    45



    56









    Non-GAAP Days in inventory(1)

    46



    56









































    (1) Non-GAAP Days in inventory is calculated as inventory divided by (Revenue minus Non-GAAP Gross Profit), multiplied by 91 days.

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/irobot-reports-fourth-quarter-and-full-year-2024-financial-results-302399203.html

    SOURCE iRobot Corporation

    Get the next $IRBT alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $IRBT

    DatePrice TargetRatingAnalyst
    5/6/2022$65.00 → $45.00Neutral → Underweight
    JP Morgan
    3/24/2022$85.00Market Perform → Outperform
    Northland Capital
    12/22/2021$95.00 → $80.00Neutral
    Citigroup
    7/29/2021$150.00 → $103.00Overweight → Neutral
    JP Morgan
    More analyst ratings

    $IRBT
    SEC Filings

    See more
    • SEC Form SD filed by iRobot Corporation

      SD - IROBOT CORP (0001159167) (Filer)

      5/30/25 4:02:03 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • SEC Form S-8 filed by iRobot Corporation

      S-8 - IROBOT CORP (0001159167) (Filer)

      5/22/25 4:04:18 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot Corporation filed SEC Form 8-K: Leadership Update, Submission of Matters to a Vote of Security Holders, Financial Statements and Exhibits

      8-K - IROBOT CORP (0001159167) (Filer)

      5/20/25 4:03:01 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary

    $IRBT
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • iRobot Reports First Quarter 2025 Financial Results

      Global New Product Rollout Continues with High-Impact Launch EventsCompany Continues to Execute "iRobot Elevate" Turnaround Strategy BEDFORD, Mass., May 6, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced its financial results for the first quarter ended March 29, 2025. "We continued to make meaningful progress on our iRobot Elevate turnaround strategy in the first quarter and initiated the largest new product launch in iRobot's history," said Gary Cohen, iRobot CEO. "We are encouraged by the positive reactions from distributors, re

      5/6/25 4:05:00 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot Introduces Roomba® Max 705 Vac Robot + AutoEmpty™ Dock

      Roomba® Max 705 Vac Provides 180x more suction power and 75 days of hands-free cleaning BEDFORD, Mass., April 23, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced the availability of the Roomba® Max 705 Vac Robot + AutoEmpty™ Dock in North America and select European markets. Engineered to keep busy, pet-loving homes spotless, the new Roomba® Max 705 Vac offers our highest level of vacuuming and cleaning with 180x more power-lifting suction1, Dual-Rubber Brushes, and a self-emptying dock. Combined with a modern design featuring beautiful finishes and textures, this sleek looking robot and dock will blend seamlessly with virtually everyone's home d

      4/23/25 10:00:00 AM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot Announces Inducement Grant under Nasdaq Listing Rule 5635(c)(4)

      BEDFORD, Mass., March 21, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced that it granted an equity award as a material inducement to the employment of the company's newly-hired Senior Vice President and General Counsel, Kevin Lanouette. Notice of Issuance of Inducement GrantIn connection with the appointment of Mr. Lanouette as Senior Vice President and General Counsel effective January 17, 2025, iRobot granted Mr. Lanouette an employment inducement award consisting of 120,000 time-based restricted stock units ("RSUs") with an eff

      3/21/25 4:01:00 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary

    $IRBT
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SVP and General Counsel Lanouette Kevin P was granted 120,000 shares (SEC Form 4)

      4 - IROBOT CORP (0001159167) (Issuer)

      3/24/25 4:30:21 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • Director Goldman Neal P was granted 50,000 shares (SEC Form 4)

      4 - IROBOT CORP (0001159167) (Issuer)

      3/24/25 4:30:27 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • EVP, Chief Financial Officer Wong Karian covered exercise/tax liability with 165 shares, decreasing direct ownership by 0.09% to 176,066 units (SEC Form 4)

      4 - IROBOT CORP (0001159167) (Issuer)

      3/13/25 4:44:18 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary

    $IRBT
    Financials

    Live finance-specific insights

    See more
    • iRobot Reports First Quarter 2025 Financial Results

      Global New Product Rollout Continues with High-Impact Launch EventsCompany Continues to Execute "iRobot Elevate" Turnaround Strategy BEDFORD, Mass., May 6, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced its financial results for the first quarter ended March 29, 2025. "We continued to make meaningful progress on our iRobot Elevate turnaround strategy in the first quarter and initiated the largest new product launch in iRobot's history," said Gary Cohen, iRobot CEO. "We are encouraged by the positive reactions from distributors, re

      5/6/25 4:05:00 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot Reports Fourth-Quarter and Full-Year 2024 Financial Results

      Continues to Make Progress on "iRobot Elevate" Strategy  Board of Directors Initiates Review of Strategic Alternatives BEDFORD, Mass., March 12, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced its financial results for the fourth quarter and full year ended December 28, 2024. "2024 was a transformational year for iRobot, marked by the continued and successful execution of our five-point iRobot Elevate turnaround strategy as we've meaningfully reduced operating losses, improved gross margins and optimized cash flow," said Gary Cohen

      3/12/25 7:00:00 AM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot to Host Fourth-Quarter and Full-Year 2024 Conference Call on March 12

      BEDFORD, Mass., Feb. 14, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced that the company will host its fourth-quarter and full-year 2024 earnings conference call on Wednesday, March 12. Prior to the call, iRobot will issue a press release announcing its fourth-quarter and full-year financial results, along with supplemental financial information. The earnings press release will be posted to the company's investor relations website at https://investor.irobot.com/news-releases. Conference Call DetailsDate: Wednesday, March 12Time: 8

      2/14/25 8:30:00 AM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary

    $IRBT
    Leadership Updates

    Live Leadership Updates

    See more
    • iRobot Announces Inducement Grant under Nasdaq Listing Rule 5635(c)(4)

      BEDFORD, Mass., March 21, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced that it granted an equity award as a material inducement to the employment of the company's newly-hired Senior Vice President and General Counsel, Kevin Lanouette. Notice of Issuance of Inducement GrantIn connection with the appointment of Mr. Lanouette as Senior Vice President and General Counsel effective January 17, 2025, iRobot granted Mr. Lanouette an employment inducement award consisting of 120,000 time-based restricted stock units ("RSUs") with an eff

      3/21/25 4:01:00 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot Appoints Neal P. Goldman to Board of Directors

      Goldman Brings Proven Record of Overseeing Successful Operational and Financial Transformations Expands Size of Board to Nine Directors BEDFORD, Mass., March 12, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced the addition of Neal P. Goldman as an independent director to its Board of Directors, effective immediately, expanding the size of the Board to nine directors, eight of whom are independent. Mr. Goldman is a seasoned executive with extensive public company board experience and a deep background in strategic planning, financi

      3/12/25 7:00:55 AM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot Announces Inducement Grant under Nasdaq Listing Rule 5635(c)(4)

      BEDFORD, Mass., Dec. 9, 2024 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced that it granted an equity award as a material inducement to the employment of the company's newly-hired Senior Vice President and Chief Human Resources Officer, Jules Connelly. Notice of Issuance of Inducement GrantIn connection with the appointment of Ms. Connelly as Senior Vice President and Chief Human Resources Officer effective December 2, 2024, iRobot granted Ms. Connelly an employment inducement award consisting of 120,000 time-based restricted stock uni

      12/9/24 4:05:00 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary

    $IRBT
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by iRobot Corporation

      SC 13G - IROBOT CORP (0001159167) (Subject)

      11/14/24 12:01:27 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • Amendment: SEC Form SC 13G/A filed by iRobot Corporation

      SC 13G/A - IROBOT CORP (0001159167) (Subject)

      9/9/24 4:01:03 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • Amendment: SEC Form SC 13G/A filed by iRobot Corporation

      SC 13G/A - IROBOT CORP (0001159167) (Subject)

      7/10/24 1:14:41 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary

    $IRBT
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Cohen Gary bought $25,189 worth of shares (2,050 units at $12.29), increasing direct ownership by 2,050% to 2,150 units (SEC Form 4)

      4 - IROBOT CORP (0001159167) (Issuer)

      5/16/24 4:12:30 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary

    $IRBT
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • iRobot downgraded by JP Morgan with a new price target

      JP Morgan downgraded iRobot from Neutral to Underweight and set a new price target of $45.00 from $65.00 previously

      5/6/22 7:21:39 AM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot upgraded by Northland Capital with a new price target

      Northland Capital upgraded iRobot from Market Perform to Outperform and set a new price target of $85.00

      3/24/22 8:32:08 AM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • Citigroup reiterated coverage on iRobot with a new price target

      Citigroup reiterated coverage of iRobot with a rating of Neutral and set a new price target of $80.00 from $95.00 previously

      12/22/21 10:03:26 AM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary