• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    iRobot Reports Second-Quarter 2024 Financial Results

    8/6/24 4:01:00 PM ET
    $IRBT
    Consumer Electronics/Appliances
    Consumer Discretionary
    Get the next $IRBT alert in real time by email

    Company Executing on "iRobot Elevate" Strategy to Focus on Branding, Innovation and Operating Performance

    Delivers on Plan to Lower Cost Structure and Refresh Product Line

    Introduces Q3 2024 Outlook and Revises Fiscal Year 2024 Expectations

    BEDFORD, Mass., Aug. 6, 2024 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced its financial results for the second quarter ended June 29, 2024.

    iRobot logo. (PRNewsfoto/iRobot Corp.)

    "We are executing iRobot Elevate, a strategy focused on five pillars of financial performance, customer-centricity, bringing innovative products to market in an entirely new and more profitable way, continuing our operational and organization improvements, and developing and retaining our best talent," said Gary Cohen, iRobot CEO. "We are elevating everything we do at iRobot to improve our performance and generate long-term shareholder value.

    "In the second quarter, we made significant progress, specifically in lowering the Company's cost structure through aggressive restructuring efforts. As part of our iRobot Elevate strategy, we strengthened our balance sheet, narrowed our operating loss, decreased headcount, and substantially reduced inventory. Without a non-recurring charge related to the write-off of excess component inventory and the losses on non-cancelable purchase commitments as part of the transition to our new product development paradigm with our contract manufacturers, we would have met our Q2 improvement targets for gross margin, operating loss, and net loss per share.

    "On the top line, second-quarter revenue came in at the low end of our outlook and was affected by a more challenging consumer spending environment, heightened competition in our market segment and greater-than-expected foreign currency impact. The impact of these headwinds is reflected in our updated revenue outlook for the full year.

    "In July, we announced our most advanced product, the Roomba Combo 10 Max robot + AutoWash Dock. It represents an important milestone in our product innovation roadmap. Our talented team is focused on bringing innovative products to market to refresh our entire product line and enable iRobot to be significantly more competitive. In 2025, we plan to launch significant technological enhancements and new products across the price points we serve.

    "Looking ahead, I am confident we can capitalize on our iconic brand with a renewed consumer-centric emphasis and a sharply focused innovation and product roadmap to advance our growth initiatives and deliver long-term shareholder value."

    Second Quarter 2024 Financial Results (in millions, except per share amounts and percentages)



    Q2 2024

    Q2 2023

    Revenue

    $166.4

    $236.6

    GAAP Gross Margin¹

    16.5 %

    22.6 %

    Non-GAAP Gross Margin¹

    16.7 %

    23.2 %

    GAAP Operating Expenses

    $88.5

    $124.6

    Non-GAAP Operating Expenses

    $75.9

    $105.4

    GAAP Operating Loss²

    ($61.1)

    ($71.1)

    Non-GAAP Operating Loss²

    ($48.2)

    ($50.5)

    GAAP Net Loss Per Share³

    ($2.41)

    ($2.93)

    Non-GAAP Net Loss Per Share³

    ($1.96)

    ($1.42)



    1) In Q2'24, GAAP and Non-GAAP gross margin were negatively impacted by an $18.4 million non-recurring charge related to the write-off of excess component inventory and the losses on non-cancelable purchase commitments as part of the transition to our new product development paradigm with our contract manufacturers (the "Manufacturing Transition Charge"), which reduced GAAP and non-GAAP gross margin by 11.1 percentage points.



    2) In Q2'24, GAAP and Non-GAAP operating loss were negatively impacted by the Manufacturing Transition Charge. 



    3) In Q2'24, GAAP and Non-GAAP net loss per share were negatively impacted by the Manufacturing Transition Charge, which reduced GAAP and non-GAAP net loss per share by $0.63.

    Balance Sheet and Operational Highlights 

    • As of June 29, 2024, the Company's cash and cash equivalents totaled $108.5 million, compared with $118.4 million as of first quarter 2024. The Company also had an additional $40.5 million restricted cash set aside for future repayment of its term loan, subject to limited rights for the purchase of inventory in the third quarters of fiscal 2024 and 2025.
    • As of June 29, 2024, the Company's inventory totaled $101.4 million, representing a 41% reduction from the second quarter of 2023.
    • During the second quarter, the Company sold 1.1 million shares under its at-the-market (ATM) offering program for total net proceeds of $12.3 million. At quarter end, the Company had $81.1 million remaining under its $100 million ATM offering program.
    • As of June 29, 2024, iRobot has reduced its total headcount by 35% since year-end 2023.
    • In the second quarter of 2024, revenue declined 35.6% in the U.S., 34.7% in Japan and 21.6% in EMEA over the prior-year period. Excluding the unfavorable foreign currency impact, Japan revenue decreased 28% over the prior-year period.
    • Revenue from mid-tier robots (with an MSRP between $300 and $499) and premium robots (with an MSRP of $500 or more) represented 76% of total robot sales in the second quarter of 2024 versus 84% from the same period last year, reflecting the introduction of the Roomba Combo Essential, which provides the iRobot 2-in-1 cleaning experience at a lower price point.

    Marketing Highlights

    • The recently introduced Roomba Essential successfully reached full distribution coverage, launching in 14,000 stores across all three regions. In Japan, Roomba Essential was number one in units sold in May and June in the robot vacuum cleaner market, according to GfK.
    • iRobot introduced its most advanced robot vacuum and mop, the Roomba Combo 10 Max Robot + AutoWash Dock. The newly designed 2-in-1 Roomba Combo 10 Max brings independent cleaning to a new level with iRobot's first multifunction AutoWash Dock and added intelligence.
    • The Roomba Combo 10 Max received favorable launch coverage in the US and EMEA, including in The Verge, Mashable, Reviewed, PCMag, ZDNet, Frandroid, El Espanol and T3.
    • For the 10th consecutive year, Roomba was a featured product in Amazon's Prime Day event, which was held on July 16-17. The Company's products received Prime Day related media coverage in outlets including CNET, CNN Underscored, Engadget, Real Simple, USA Today and Forbes Vetted.
    • The Roomba j9 series and Roomba Essential series continued to receive favorable media coverage, reviews and awards, including in GQ, Men's Health, Reviewed and Insider.

    Third Quarter and Full Year 2024 Outlook

    iRobot is providing GAAP and non-GAAP financial expectations for the third quarter ending September 28, 2024.  Due to the aforementioned Manufacturing Transition Charge, persistent foreign currency headwinds, and consumer market softness, the Company also is updating the full-year 2024 outlook it provided on May 7, 2024. A detailed reconciliation between the Company's GAAP and non-GAAP expectations is included in the financial tables that appear at the end of this press release.

    Third Quarter 2024:

    Metric

    GAAP



    Adjustments



    Non-GAAP

    Revenue

    $217 - $223 million



    —



    $217 - $223 million

    Gross Margin

    33% to 34%



    ~0%



    33% to 34%

    Operating (Loss) Income

     ($2) - $1 million



    ~$9 million



    $7 – $10 million

    Net Loss Per Share

    ($0.40) – ($0.30)



    ~$0.29



    ($0.11) – ($0.01)

    Fiscal Year 2024:

    Metric

    GAAP



    Adjustments



    Non-GAAP

    Revenue

    $765 - $800 million



    —



    $765 - $800 million

    Gross Margin*

    27% to 28%



    ~1%



    28% to 29%

    Operating Loss*

    ($56) – ($42) million



    ~($23) million



    ($79) – ($65) million

    Net Loss Per Share*

    ($3.01) – ($2.55)



    ~($0.76)



    ($3.77) – ($3.31)



    *The Company revised these three FY2024 metrics primarily to reflect the impact of the Manufacturing Transition Charge.

    As previously noted, the Company expects to generate modest positive cash flow from operations during the second half of the year.

    Second-Quarter 2024 Results Conference Call

    On August 7, the Company will host a live conference call and webcast to review its financial results and discuss its outlook. The conference call details are as follows:

    Date: Wednesday, August 7, 2024

    Time: 8:30 a.m. ET

    Call-In Number: 800-343-5172  (Alternate: 203-518-9856)

    Conference ID: IRBTQ224

    A live webcast of the conference call will be accessible on the event section of the Company's website at https://investor.irobot.com/financial-information/quarterly-results. An archived version of the broadcast will be available on the same website shortly after the conclusion of the live event.

    About iRobot Corp.

    iRobot is a global consumer robot company that designs and builds thoughtful robots and intelligent home innovations that make life better. iRobot introduced the first Roomba robot vacuum in 2002. Today, iRobot is a global enterprise that has sold more than 50 million robots worldwide. iRobot's product portfolio features technologies and advanced concepts in cleaning, mapping and navigation. Working from this portfolio, iRobot engineers are building robots and smart home devices to help consumers make their homes easier to maintain and healthier places to live. For more information about iRobot, please visit www.irobot.com. 

    Cautionary Statement Regarding Forward-Looking Statements

    This communication contains "forward-looking statements" within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which relate to, among other things: the Company's expectations regarding future financial performance, including with respect to third quarter and fiscal year 2024 revenue, gross margin, operating (loss) income and net (loss) income per share, as well as cash flow from operations during the last two quarters of the fiscal year; executing on the Company's iRobot Elevate strategy; the impact of foreign currency, consumer spending environment and competition on the Company's outlook; the Company's plans for launching products and technological enhancements and the anticipated impact thereof; and the Company's business plans and strategies and the anticipated impact thereof. These forward-looking statements are based on the Company's current expectations, estimates and projections about its business and industry, all of which are subject to change. In this context, forward-looking statements often address expected future business and financial performance and financial condition, and often contain words such as "expect," "anticipate," "intend," "plan," "believe," "could," "seek," "see," "will," "may," "would," "might," "potentially," "estimate," "continue," "expect," "target," similar expressions or the negatives of these words or other comparable terminology that convey uncertainty of future events or outcomes. All forward-looking statements by their nature address matters that involve risks and uncertainties, many of which are beyond our control, and are not guarantees of future results, such as statements about the consummation of the proposed transaction and the anticipated benefits thereof. These and other forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statements. Accordingly, there are or will be important factors that could cause actual results to differ materially from those indicated in such statements and, therefore, you should not place undue reliance on any such statements and caution must be exercised in relying on forward-looking statements. Important risk factors that may cause such a difference include, but are not limited to: (i) the Company's ability to obtain capital when desired on favorable terms, if at all; (ii) the Company's ability to realize the benefits of its operational restructuring; (iii) the impact of the COVID-19 pandemic and various global conflicts on the Company's business and general economic conditions; (iv) the Company's ability to implement its business strategy; (v) the risk that disruptions from the operational restructuring will harm the Company's business, including current plans and operations; (vi) the ability of the Company to retain and hire key personnel, including successfully navigating its leadership transition; (vii) legislative, regulatory and economic developments affecting the Company's business; (viii) general economic and market developments and conditions; (ix) the evolving legal, regulatory and tax regimes under which the Company operates; (x) potential business uncertainty, including changes to existing business relationships that could affect the Company's financial performance; (xi) unpredictability and severity of catastrophic events, including, but not limited to, acts of terrorism or outbreak of war or hostilities; (xii) current supply chain challenges including the Red Sea conflict; (xiii) the financial strength of our customers and retailers; (xiv) the impact of tariffs on goods imported into the United States; and (xv) competition, as well as the Company's response to any of the aforementioned factors. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included under the caption "Risk Factors" in the Company's most recent annual and quarterly reports filed with the SEC and any subsequent reports on Form 10-K, Form 10-Q or Form 8-K filed from time to time and available at www.sec.gov. While the list of factors presented here is considered representative, no such list should be considered to be a complete statement of all potential risks and uncertainties. Unlisted factors may present significant additional obstacles to the realization of forward-looking statements. Consequences of material differences in results as compared with those anticipated in the forward-looking statements could include, among other things, business disruption, operational problems, financial loss, legal liability and similar risks, any of which could have a material adverse effect on the Company's financial condition, results of operations, or liquidity. The forward-looking statements included herein are made only as of the date hereof. The Company does not assume any obligation to publicly provide revisions or updates to any forward-looking statements, whether as a result of new information, future developments or otherwise, should circumstances change, except as otherwise required by securities and other applicable laws.

     

    iRobot Corporation

    Consolidated Statements of Operations

    (in thousands, except per share amounts)

    (unaudited)





    For the three months ended



    For the six months ended



    June 29, 2024



    July 1, 2023



    June 29, 2024



    July 1, 2023

















    Revenue

    $          166,361



    $          236,568



    $          316,375



    $          396,860

    Cost of revenue:















    Cost of product revenue

    138,895



    182,775



    252,808



    306,044

    Amortization of acquired intangible assets

    -



    290



    -



    572

    Total cost of revenue

    138,895



    183,065



    252,808



    306,616

















    Gross profit

    27,466



    53,503



    63,567



    90,244

















    Operating expenses:















    Research and development

    23,230



    37,971



    57,108



    79,240

    Selling and marketing

    39,980



    55,596



    69,696



    98,072

    General and administrative

    16,926



    26,537



    (36,785)



    56,846

    Restructuring and other

    8,230



    4,278



    22,377



    8,084

    Amortization of acquired intangible assets

    168



    177



    339



    355

    Total operating expenses

    88,534



    124,559



    112,735



    242,597

















    Operating loss

    (61,068)



    (71,056)



    (49,168)



    (152,353)

















    Other expense, net

    (8,849)



    (4,027)



    (12,034)



    (5,104)

















    Loss before income taxes

    (69,917)



    (75,083)



    (61,202)



    (157,457)

    Income tax expense

    729



    5,717



    837



    4,455

    Net loss

    $          (70,646)



    $          (80,800)



    $          (62,039)



    $        (161,912)

















    Net loss per share:















    Basic

    $              (2.41)



    $              (2.93)



    $              (2.16)



    $              (5.88)

    Diluted

    $              (2.41)



    $              (2.93)



    $              (2.16)



    $              (5.88)

















    Number of shares used in per share calculations:













    Basic

    29,309



    27,619



    28,740



    27,543

    Diluted

    29,309



    27,619



    28,740



    27,543

















    Stock-based compensation included in above figures:









    Cost of revenue

    $                 270



    $                 801



    $              1,099



    $              1,387

    Research and development

    802



    2,737



    3,699



    5,383

    Selling and marketing

    1,163



    1,371



    2,500



    2,837

    General and administrative

    2,275



    3,664



    5,160



    6,898

    Total

    $              4,510



    $              8,573



    $            12,458



    $            16,505

     

     iRobot Corporation

     Condensed Consolidated Balance Sheets

     (unaudited, in thousands)











    June 29, 2024



    December 30, 2023









     Assets















     Cash and cash equivalents

    $                    108,513



    $                  185,121

     Restricted cash

    40,543



    -

     Accounts receivable, net

    68,132



    79,387

     Inventory

    101,365



    152,469

     Other current assets

    21,559



    48,513

    Total current assets

    340,112



    465,490

     Property and equipment, net

    29,461



    40,395

     Operating lease right-of-use assets

    15,930



    19,642

     Deferred tax assets

    9,273



    8,512

     Goodwill

    169,384



    175,105

     Intangible assets, net

    4,404



    5,044

     Other assets

    17,375



    19,510

    Total assets

    $                    585,939



    $                  733,698









     Liabilities and stockholders' equity















     Accounts payable

    $                    113,557



    $                  178,318

     Accrued expenses

    96,935



    97,999

     Deferred revenue and customer advances

    11,152



    10,830

    Total current liabilities

    221,644



    287,147

     Term loan

    172,421



    201,501

     Operating lease liabilities

    24,036



    27,609

     Other long-term liabilities

    18,762



    20,954

    Total long-term liabilities

    215,219



    250,064

    Total liabilities

    436,863



    537,211

     Stockholders' equity

    149,076



    196,487

    Total liabilities and stockholders' equity

    $                    585,939



    $                  733,698

     

     iRobot Corporation

    Consolidated Statements of Cash Flows

     (unaudited, in thousands)











    For the six months ended



    June 29, 2024



    July 1, 2023

    Cash flows from operating activities:







    Net loss

    $           (62,039)



    $        (161,912)

    Adjustments to reconcile net loss to net cash used in operating activities:







    Depreciation and amortization

    11,116



    14,843

    Loss on equity investment

    375



    3,152

    Stock-based compensation

    12,458



    16,505

    Provision for inventory excess and obsolescence

    11,715



    641

    Change in fair value of term loan

    4,746



    -

    Debt issuance costs expensed under fair value option

    477



    -

    Deferred income taxes, net

    (1,682)



    1,999

    Other

    (3,858)



    (3,085)

    Changes in operating assets and liabilities — (use) source







    Accounts receivable

    9,240



    (6,114)

    Inventory

    35,848



    109,249

    Other assets

    26,117



    13,204

    Accounts payable 

    (63,875)



    (44,149)

    Accrued expenses and other liabilities

    (871)



    (2,444)

    Net cash used in operating activities

    (20,233)



    (58,111)









    Cash flows from investing activities:







    Additions of property and equipment

    (118)



    (2,514)

    Purchase of investments

    (46)



    (158)

    Net cash used in investing activities

    (164)



    (2,672)









    Cash flows from financing activities:







    Proceeds from employee stock plans

    -



    9

    Income tax withholding payment associated with restricted stock vesting

    (463)



    (1,819)

    Proceeds from issuance of common stock, net of issuance costs

    17,942



    -

    Repayment of term loan

    (34,947)



    -

    Payment of debt issuance costs

    (477)



    -

    Net cash used in by financing activities

    (17,945)



    (1,810)









    Effect of exchange rate changes on cash, cash equivalents and restricted cash

    853



    2,598

    Net decrease in cash, cash equivalents and restricted cash

    (37,489)



    (59,995)

    Cash, cash equivalents and restricted cash, at beginning of period

    187,887



    117,949

    Cash, cash equivalents and restricted cash, at end of period

    $           150,398



    $            57,954









    Cash, cash equivalents and restricted cash, at end of period:







    Cash and cash equivalents

    $           108,513



    $            57,954

    Restricted cash

    40,543



    -

    Restricted cash, non-current (included in other assets)

    1,342



    -

    Cash, cash equivalents and restricted cash, at end of period

    $           150,398



    $            57,954

     

     iRobot Corporation

    Supplemental Information

    (unaudited)



















    For the three months ended



    For the six months ended



    June 29, 2024



    July 1, 2023



    June 29, 2024



    July 1, 2023

    Revenue by Geography: *















        Domestic

    $            84,364



    $          130,958



    $          153,260



    $          202,944

        International

    81,997



    105,610



    163,115



    193,916

    Total

    $          166,361



    $          236,568



    $          316,375



    $          396,860

















    Robot Units Shipped *















        Solo and other

    300



    672



    567



    1,044

        2-in-1

    274



    159



    463



    222

    Total

    574



    831



    1,030



    1,266

















    Revenue by Product Category **















        Solo and other

    $                    90



    $                 188



    $                 184



    $                 323

        2-in-1

    76



    49



    132



    74

    Total

    $                 166



    $                 237



    $                 316



    $                 397

















    Average gross selling prices for robot units

    $                 330



    $                 347



    $                 337



    $                 366

















    Headcount

    726



    1,139











    * in thousands                 

    ** in millions              



    Certain numbers may not total due to rounding

    iRobot Corporation

    Explanation of Non-GAAP Measures

    In addition to disclosing financial results in accordance with U.S. GAAP, this earnings release contains references to the non-GAAP financial measures described below. We use non-GAAP measures to internally evaluate and analyze financial results. We believe these non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and enable comparison of our financial results with other public companies, many of which present similar non-GAAP financial measures.

    Our non-GAAP financial measures reflect adjustments based on the following items. These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from these results should be carefully evaluated.

    Amortization of acquired intangible assets: Amortization of acquired intangible assets consists of amortization of intangible assets including completed technology, customer relationships, and reacquired distribution rights acquired in connection with business combinations as well as any non-cash impairment charges associated with intangible assets in connection with our past acquisitions. Amortization charges for our acquisition-related intangible assets are inconsistent in size and are significantly impacted by the timing and valuation of our acquisitions. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.

    Net Merger, Acquisition and Divestiture (Income) Expense: Net merger, acquisition and divestiture (income) expense primarily consists of transaction fees, professional fees, and transition and integration costs directly associated with mergers, acquisitions and divestitures, including with respect to the iRobot-Amazon Merger. It also includes business combination adjustments including adjustments after the measurement period has ended. During the first quarter of fiscal 2024, the adjustment included the one-time net termination fee received as a result of the termination of the iRobot-Amazon Merger. The occurrence and amount of these costs will vary depending on the timing and size of these transactions. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.

    Stock-Based Compensation: Stock-based compensation is a non-cash charge relating to stock-based awards. We exclude this expense as it is a non-cash expense, and we assess our internal operations excluding this expense and believe it facilitates comparisons to the performance of other companies.

    Restructuring and Other: Restructuring charges are related to one-time actions associated with realigning resources, enhancing operational productivity and efficiency, or improving our cost structure in support of our strategy. Such actions are not reflective of ongoing operations and include costs primarily associated with severance and related costs, charges related to paused work unrelated to our core business, costs associated with the Chief Executive Officer transition and other non-recurring costs directly associated with resource realignments tied to strategic initiatives or changes in business conditions. We exclude these items from our non-GAAP measures when evaluating our recent and prospective business performance as such items vary significantly based on the magnitude of the action and do not reflect anticipated future operating costs. In addition, these charges do not necessarily provide meaningful insight into the fundamentals of current or past operations of our business.

    Gain/Loss on Strategic Investments: Gain/loss on strategic investments includes fair value adjustments, realized gains and losses on the sales of these investments and losses on the impairment of these investments. We exclude these items from our non-GAAP measures because we do not believe they correlate to the performance of our core business and may vary in size based on market conditions and events. We believe that the exclusion of these gains or losses provides investors with a supplemental view of our operational performance.

    Debt issuance costs: Debt issuance costs include various incremental fees and commissions paid to third parties in connection with the issuance of debt.

    Income tax adjustments: Income tax adjustments include the tax effect of the non-GAAP adjustments, calculated using the appropriate statutory tax rate for each adjustment. We regularly assess the need to record valuation allowance based on the non-GAAP profitability and other factors. We also exclude certain tax items, including the impact from stock-based compensation windfalls/shortfalls, which are not reflective of income tax expense incurred as a result of current period earnings. We believe disclosure of the income tax provision before the effect of such tax items is important to permit investors' consistent earnings comparison between periods.

    iRobot Corporation

    Supplemental Reconciliation of GAAP Actuals to Non-GAAP Actuals

    (in thousands, except per share amounts)

    (unaudited)





    For the three months ended



    For the six months ended



    June 29, 2024

    July 1, 2023



    June 29, 2024

    July 1, 2023

     GAAP Revenue

    $             166,361

    $             236,568



    $             316,375

    $             396,860













     GAAP Gross Profit

    $               27,466

    $               53,503



    $               63,567

    $               90,244

    Amortization of acquired intangible assets

    -

    290



    -

    572

    Stock-based compensation

    270

    801



    1,099

    1,387

    Net merger, acquisition and divestiture expense

    -

    289



    -

    610

     Non-GAAP Gross Profit

    $               27,736

    $               54,883



    $               64,666

    $               92,813

     GAAP Gross Margin

    16.5 %

    22.6 %



    20.1 %

    22.7 %

     Non-GAAP Gross Margin

    16.7 %

    23.2 %



    20.4 %

    23.4 %













     GAAP Operating Expenses

    $               88,534

    $             124,559



    $             112,735

    $             242,597

    Amortization of acquired intangible assets

    (168)

    (177)



    (339)

    (355)

    Stock-based compensation 

    (4,240)

    (7,772)



    (11,359)

    (15,118)

    Net merger, acquisition and divestiture income (expense)

    43

    (6,964)



    74,159

    (13,427)

    Restructuring and other

    (8,230)

    (4,278)



    (22,377)

    (8,084)

     Non-GAAP Operating Expenses*

    $               75,939

    $             105,368



    $             152,819

    $             205,613

     GAAP Operating Expenses as a % of GAAP Revenue

    53.2 %

    52.7 %



    35.6 %

    61.1 %

     Non-GAAP Operating Expenses as a % of Non-GAAP Revenue*

    45.6 %

    44.5 %



    48.3 %

    51.8 %













     GAAP Operating Loss

    $             (61,068)

    $             (71,056)



    $             (49,168)

    $           (152,353)

    Amortization of acquired intangible assets

    168

    467



    339

    927

    Stock-based compensation

    4,510

    8,573



    12,458

    16,505

    Net merger, acquisition and divestiture (income) expense

    (43)

    7,253



    (74,159)

    14,037

    Restructuring and other

    8,230

    4,278



    22,377

    8,084

     Non-GAAP Operating Loss*

    $             (48,203)

    $             (50,485)



    $             (88,153)

    $           (112,800)

     GAAP Operating Margin

    (36.7) %

    (30.0) %



    (15.5) %

    (38.4) %

     Non-GAAP Operating Margin*

    (29.0) %

    (21.3) %



    (27.9) %

    (28.4) %

     

    iRobot Corporation

    Supplemental Reconciliation of GAAP Actuals to Non-GAAP Actuals continued

    (in thousands, except per share amounts)

    (unaudited)





    For the three months ended



    For the six months ended



    June 29, 2024

    July 1, 2023



    June 29, 2024

    July 1, 2023

     GAAP Income Tax Expense

    $                     729

    $                  5,717



    $                     837

    $                  4,455

    Tax effect of non-GAAP adjustments

    416

    (15,215)



    1,017

    (31,481)

    Other tax adjustments

    (416)

    (2,529)



    (608)

    (2,511)

     Non-GAAP Income Tax Expense (Benefit)

    $                     729

    $             (12,027)



    $                  1,246

    $             (29,537)













     GAAP Net Loss

    $             (70,646)

    $             (80,800)



    $             (62,039)

    $           (161,912)

    Amortization of acquired intangible assets

    168

    467



    339

    927

    Stock-based compensation

    4,510

    8,573



    12,458

    16,505

    Net merger, acquisition and divestiture (income) expense

    (43)

    7,253



    (74,159)

    14,037

    Restructuring and other

    8,230

    4,278



    22,377

    8,084

    Loss on strategic investments

    -

    3,152



    375

    3,152

    Debt issuance costs

    238

    -



    477

    -

    Income tax effect

    -

    17,744



    (409)

    33,992

     Non-GAAP Net Loss*

    $             (57,543)

    $             (39,333)



    $           (100,581)

    $             (85,215)













     GAAP Net Loss Per Diluted Share

    $                  (2.41)

    $                  (2.93)



    $                  (2.16)

    $                  (5.88)

    Amortization of acquired intangible assets

    0.01

    0.02



    0.01

    0.04

    Stock-based compensation

    0.15

    0.31



    0.43

    0.60

    Net merger, acquisition and divestiture (income) expense

    -

    0.26



    (2.58)

    0.51

    Restructuring and other

    0.28

    0.16



    0.78

    0.30

    Loss on strategic investments

    -

    0.12



    0.01

    0.11

    Debt issuance costs

    0.01

    -



    0.02

    -

    Income tax effect

    -

    0.64



    (0.01)

    1.23

     Non-GAAP Net Loss Per Diluted Share*

    $                  (1.96)

    $                  (1.42)



    $                  (3.50)

    $                  (3.09)













    Number of shares used in diluted per share calculation

    29,309

    27,619



    28,740

    27,543













    Supplemental Information











    Days sales outstanding

    37

    28







    GAAP Days in inventory

    67

    85







    Non-GAAP Days in inventory(1)

    67

    86









    * Beginning in the fourth quarter of fiscal 2023, we updated our calculation of non-GAAP financial measures to no longer exclude "IP litigation expense, net." The metrics for each period are presented in accordance with this updated methodology; as a result, the second quarter and first half of 2023 differ from those previously presented by the amount of IP litigation expense, net recorded in such period.     



    (1) Non-GAAP Days in inventory is calculated as inventory divided by (Revenue minus Non-GAAP Gross Profit), multiplied by 91 days.

     

     iRobot Corporation

    Supplemental Reconciliation of Third Quarter and Full Year 2024 GAAP to Non-GAAP Guidance

    (unaudited)









    Q3-24

    FY-24

    GAAP Gross Profit

    $72 - $76 million

    $210 - $227 million

    Stock-based compensation

    ~$0 million

    ~$2 million

    Total adjustments

    ~$0 million

    ~$2 million

    Non-GAAP Gross Profit

    $72 - $76 million

    $212 - $229 million









    Q3-24

    FY-24

    GAAP Gross Margin

    33% - 34%

    27% - 28%

    Stock-based compensation

    ~0%

    ~1%

    Total adjustments

    ~0%

    ~1%

    Non-GAAP Gross Margin

    33% - 34%

    28% - 29%









    Q3-24

    FY-24

    GAAP Operating Expenses

    $74 million

    $267 - $271 million

    Amortization of acquired intangible assets

    ~($0) million

    ~($1) million

    Stock-based compensation

    ~($7) million

    ~($25) million

    Net merger, acquisition and divestiture income (expense)

    -

    ~$74 million

    Restructuring and other

    ~($1) million

    ~($24) million

    Total adjustments

    ~($8) million

    ~$24 million

    Non-GAAP Operating Expenses

    $66 million

    $291 - $295 million









    Q3-24

    FY-24

    GAAP Operating Income (Loss)

    ($2) - $1 million

    ($56) - ($42) million

    Amortization of acquired intangible assets

    ~$0 million

    ~$1 million

    Stock-based compensation

    ~$7 million

    ~$27 million

    Net merger, acquisition and divestiture expense (income)

    -

    ~($74) million

    Restructuring and other

    ~$1 million

    ~$24 million

    Total adjustments

    ~$9 million

    ~($23) million

    Non-GAAP Operating Income (Loss)

    $7 - $10 million

    ($79) - ($65) million









    Q3-24

    FY-24

    GAAP Net Loss Per Share

    ($0.40) - ($0.30)

    ($3.01) - ($2.55)

    Amortization of acquired intangible assets

    ~$0.01

    ~$0.02

    Stock-based compensation

    ~$0.23

    ~$0.91

    Net merger, acquisition and divestiture expense (income)

    -

    ~($2.52)

    Restructuring and other

    ~$0.05

    ~$0.82

    Loss on strategic investments

    -

    ~$0.01

    Income tax effect

    ~$0

    ~$0

    Total adjustments

    ~$0.29

    ~($0.76)

    Non-GAAP Net Loss Per Share

    ($0.11) - ($0.01)

    ($3.77) - ($3.31)







    Number of shares used in per share calculations*

    ~30.1 million

    ~29.5 million







    * Number of shares does not include any additional issuances under our ATM 

    Certain numbers may not total due to rounding

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/irobot-reports-second-quarter-2024-financial-results-302215874.html

    SOURCE iRobot Corporation

    Get the next $IRBT alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $IRBT

    DatePrice TargetRatingAnalyst
    5/6/2022$65.00 → $45.00Neutral → Underweight
    JP Morgan
    3/24/2022$85.00Market Perform → Outperform
    Northland Capital
    12/22/2021$95.00 → $80.00Neutral
    Citigroup
    7/29/2021$150.00 → $103.00Overweight → Neutral
    JP Morgan
    More analyst ratings

    $IRBT
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • iRobot Reports First Quarter 2025 Financial Results

      Global New Product Rollout Continues with High-Impact Launch EventsCompany Continues to Execute "iRobot Elevate" Turnaround Strategy BEDFORD, Mass., May 6, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced its financial results for the first quarter ended March 29, 2025. "We continued to make meaningful progress on our iRobot Elevate turnaround strategy in the first quarter and initiated the largest new product launch in iRobot's history," said Gary Cohen, iRobot CEO. "We are encouraged by the positive reactions from distributors, re

      5/6/25 4:05:00 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot Introduces Roomba® Max 705 Vac Robot + AutoEmpty™ Dock

      Roomba® Max 705 Vac Provides 180x more suction power and 75 days of hands-free cleaning BEDFORD, Mass., April 23, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced the availability of the Roomba® Max 705 Vac Robot + AutoEmpty™ Dock in North America and select European markets. Engineered to keep busy, pet-loving homes spotless, the new Roomba® Max 705 Vac offers our highest level of vacuuming and cleaning with 180x more power-lifting suction1, Dual-Rubber Brushes, and a self-emptying dock. Combined with a modern design featuring beautiful finishes and textures, this sleek looking robot and dock will blend seamlessly with virtually everyone's home d

      4/23/25 10:00:00 AM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot Announces Inducement Grant under Nasdaq Listing Rule 5635(c)(4)

      BEDFORD, Mass., March 21, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced that it granted an equity award as a material inducement to the employment of the company's newly-hired Senior Vice President and General Counsel, Kevin Lanouette. Notice of Issuance of Inducement GrantIn connection with the appointment of Mr. Lanouette as Senior Vice President and General Counsel effective January 17, 2025, iRobot granted Mr. Lanouette an employment inducement award consisting of 120,000 time-based restricted stock units ("RSUs") with an eff

      3/21/25 4:01:00 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary

    $IRBT
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Cohen Gary bought $25,189 worth of shares (2,050 units at $12.29), increasing direct ownership by 2,050% to 2,150 units (SEC Form 4)

      4 - IROBOT CORP (0001159167) (Issuer)

      5/16/24 4:12:30 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary

    $IRBT
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SVP and General Counsel Lanouette Kevin P was granted 120,000 shares (SEC Form 4)

      4 - IROBOT CORP (0001159167) (Issuer)

      3/24/25 4:30:21 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • Director Goldman Neal P was granted 50,000 shares (SEC Form 4)

      4 - IROBOT CORP (0001159167) (Issuer)

      3/24/25 4:30:27 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • EVP, Chief Financial Officer Wong Karian covered exercise/tax liability with 165 shares, decreasing direct ownership by 0.09% to 176,066 units (SEC Form 4)

      4 - IROBOT CORP (0001159167) (Issuer)

      3/13/25 4:44:18 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary

    $IRBT
    Financials

    Live finance-specific insights

    See more
    • iRobot Reports First Quarter 2025 Financial Results

      Global New Product Rollout Continues with High-Impact Launch EventsCompany Continues to Execute "iRobot Elevate" Turnaround Strategy BEDFORD, Mass., May 6, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced its financial results for the first quarter ended March 29, 2025. "We continued to make meaningful progress on our iRobot Elevate turnaround strategy in the first quarter and initiated the largest new product launch in iRobot's history," said Gary Cohen, iRobot CEO. "We are encouraged by the positive reactions from distributors, re

      5/6/25 4:05:00 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot Reports Fourth-Quarter and Full-Year 2024 Financial Results

      Continues to Make Progress on "iRobot Elevate" Strategy  Board of Directors Initiates Review of Strategic Alternatives BEDFORD, Mass., March 12, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced its financial results for the fourth quarter and full year ended December 28, 2024. "2024 was a transformational year for iRobot, marked by the continued and successful execution of our five-point iRobot Elevate turnaround strategy as we've meaningfully reduced operating losses, improved gross margins and optimized cash flow," said Gary Cohen

      3/12/25 7:00:00 AM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot to Host Fourth-Quarter and Full-Year 2024 Conference Call on March 12

      BEDFORD, Mass., Feb. 14, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced that the company will host its fourth-quarter and full-year 2024 earnings conference call on Wednesday, March 12. Prior to the call, iRobot will issue a press release announcing its fourth-quarter and full-year financial results, along with supplemental financial information. The earnings press release will be posted to the company's investor relations website at https://investor.irobot.com/news-releases. Conference Call DetailsDate: Wednesday, March 12Time: 8

      2/14/25 8:30:00 AM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary

    $IRBT
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by iRobot Corporation

      SC 13G - IROBOT CORP (0001159167) (Subject)

      11/14/24 12:01:27 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • Amendment: SEC Form SC 13G/A filed by iRobot Corporation

      SC 13G/A - IROBOT CORP (0001159167) (Subject)

      9/9/24 4:01:03 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • Amendment: SEC Form SC 13G/A filed by iRobot Corporation

      SC 13G/A - IROBOT CORP (0001159167) (Subject)

      7/10/24 1:14:41 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary

    $IRBT
    Leadership Updates

    Live Leadership Updates

    See more
    • iRobot Announces Inducement Grant under Nasdaq Listing Rule 5635(c)(4)

      BEDFORD, Mass., March 21, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced that it granted an equity award as a material inducement to the employment of the company's newly-hired Senior Vice President and General Counsel, Kevin Lanouette. Notice of Issuance of Inducement GrantIn connection with the appointment of Mr. Lanouette as Senior Vice President and General Counsel effective January 17, 2025, iRobot granted Mr. Lanouette an employment inducement award consisting of 120,000 time-based restricted stock units ("RSUs") with an eff

      3/21/25 4:01:00 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot Appoints Neal P. Goldman to Board of Directors

      Goldman Brings Proven Record of Overseeing Successful Operational and Financial Transformations Expands Size of Board to Nine Directors BEDFORD, Mass., March 12, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced the addition of Neal P. Goldman as an independent director to its Board of Directors, effective immediately, expanding the size of the Board to nine directors, eight of whom are independent. Mr. Goldman is a seasoned executive with extensive public company board experience and a deep background in strategic planning, financi

      3/12/25 7:00:55 AM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot Announces Inducement Grant under Nasdaq Listing Rule 5635(c)(4)

      BEDFORD, Mass., Dec. 9, 2024 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced that it granted an equity award as a material inducement to the employment of the company's newly-hired Senior Vice President and Chief Human Resources Officer, Jules Connelly. Notice of Issuance of Inducement GrantIn connection with the appointment of Ms. Connelly as Senior Vice President and Chief Human Resources Officer effective December 2, 2024, iRobot granted Ms. Connelly an employment inducement award consisting of 120,000 time-based restricted stock uni

      12/9/24 4:05:00 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary

    $IRBT
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • iRobot downgraded by JP Morgan with a new price target

      JP Morgan downgraded iRobot from Neutral to Underweight and set a new price target of $45.00 from $65.00 previously

      5/6/22 7:21:39 AM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot upgraded by Northland Capital with a new price target

      Northland Capital upgraded iRobot from Market Perform to Outperform and set a new price target of $85.00

      3/24/22 8:32:08 AM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • Citigroup reiterated coverage on iRobot with a new price target

      Citigroup reiterated coverage of iRobot with a rating of Neutral and set a new price target of $80.00 from $95.00 previously

      12/22/21 10:03:26 AM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary

    $IRBT
    SEC Filings

    See more
    • SEC Form SD filed by iRobot Corporation

      SD - IROBOT CORP (0001159167) (Filer)

      5/30/25 4:02:03 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • SEC Form S-8 filed by iRobot Corporation

      S-8 - IROBOT CORP (0001159167) (Filer)

      5/22/25 4:04:18 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot Corporation filed SEC Form 8-K: Leadership Update, Submission of Matters to a Vote of Security Holders, Financial Statements and Exhibits

      8-K - IROBOT CORP (0001159167) (Filer)

      5/20/25 4:03:01 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary