• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    iRobot Reports Third-Quarter 2024 Financial Results

    11/6/24 6:00:00 AM ET
    $IRBT
    Consumer Electronics/Appliances
    Consumer Discretionary
    Get the next $IRBT alert in real time by email

    Continues to Make Progress on "iRobot Elevate" Strategy

    Revises Full-year 2024 Outlook

    BEDFORD, Mass., Nov. 6, 2024 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced its financial results for the third quarter ended September 28, 2024.

    iRobot logo. (PRNewsfoto/iRobot Corp.)

    "We continue to make progress on our turnaround strategy," said Gary Cohen, iRobot's CEO. "In the third quarter, we expanded our non-GAAP gross margin by 590 basis points year over year and improved our use of operating cash. However, our overall results did not meet the expectations we set in August, as persistent market segment and competitive headwinds impacted our sell-through performance. Although we now expect it will take more time to stabilize our revenue trend, we are on track to exceed our operating expense targets for the year, while at the same time continuing to invest in areas that are expected to drive growth.

    "Our ongoing restructuring has fundamentally changed the way we innovate, develop and build our robots, which is central to improving our performance and generating long-term shareholder value. With the benefit of lower operating costs, we expect to enhance margins and improve profitability in 2025.

    "As we move forward in this new chapter in iRobot's history, one thing is abundantly clear: we have a powerful brand that will serve as the foundation for the turnaround of this Company. That brand power is at the heart of our turnaround strategy, iRobot Elevate. In executing that strategy, we are focused on providing our iconic brand with an improved platform to drive long-term profitable growth."

    Third-Quarter 2024 Financial Results (in millions, except per share amounts and percentages)



    Q3 2024

    Q3 2023

    Revenue

    $193.4

    $186.2

    GAAP Gross Margin

    32.2 %

    25.8 %

    Non-GAAP Gross Margin

    32.4 %

    26.5 %

    GAAP Operating Expenses

    $55.1

    $107.5

    Non-GAAP Operating Expenses

    $47.7

    $90.1

    GAAP Operating Income (Loss)

    $7.3

    ($59.5)

    Non-GAAP Operating Income (Loss)

    $15.1

    ($40.6)

    GAAP Net Loss Per Share

    ($0.21)

    ($2.86)

    Non-GAAP Net Income (Loss) Per Share*

    $0.03

    ($2.82)



    *Beginning in the fourth quarter of fiscal 2023, the Company updated its calculation of non-GAAP financial measures to no longer exclude "IP litigation expense, net." The metrics are presented in accordance with this updated methodology. As a result, the third quarter ended September 30, 2023 differs from those previously presented by the amount of IP litigation expense, net recorded in such period.

    Additional Financial Highlights 

    • The Company increased non-GAAP gross margin in the third quarter by 590 basis points year over year as a result of its restructuring and iRobot Elevate initiatives.
    • As of September 28, 2024, the Company's cash and cash equivalents totaled $99.4 million, compared with $108.5 million as of the end of the second quarter of 2024. The Company also had an additional $41.1 million restricted cash set aside for future repayment of its term loan, subject to limited rights for inventory purchases, of which $40.0 million was drawn down at the close of the third quarter and received in the fourth quarter.
    • As of September 28, 2024, the Company's inventory totaled $149.2 million, compared with $244.5 million as of the end of the third quarter of 2023.
    • During the third quarter, the Company sold 0.2 million shares under its at-the-market (ATM) offering program for total net proceeds of $1.4 million. At quarter end, the Company had $79.6 million remaining under its $100 million ATM offering program.
    • As of September 28, 2024, iRobot had reduced its total headcount by 41% since year-end 2023.
    • In the third quarter of 2024, revenue increased 23% in the U.S., declined 20% in Japan, and declined 11% in EMEA over the prior-year period. Excluding the unfavorable foreign currency impact, Japan revenue decreased 15% over the prior-year period.
    • Revenue from mid-tier robots (with an MSRP between $300 and $499) and premium robots (with an MSRP of $500 or more) represented 79% of total robot sales in the third quarter of 2024, compared with 80% in the same period last year.

    Marketing Highlights 

    • iRobot introduced the 2-in-1 Roomba Combo 2 Essential robot globally and Roomba Vac 2 Essential robot in North America. These robots are the first in the Company's affordable Essential series that automatically empty their dustbins into the AutoEmpty dock after cleaning. The robots also provide twice the cleaning power of the original Essential series, include an enhanced bumper design to more seamlessly navigate floor space, and have the ability to recharge and resume during cleaning missions.
    • In August, iRobot launched the Roomba Combo 10 Max in Japan, earning positive coverage in media outlets including Nikkei, NHK and Gizmodo.
    • iRobot Roomba Combo Essential received the PCMag Editor's Choice designation.
    • iRobot products received favorable media coverage across the globe, including from CBS News, Engadget, The Verge, Tom's Guide, ZDNet, The Ambient, and Europa Press.
    • Roomba was a featured product in Amazon's Prime Big Deal Days event in October. iRobot's products received Prime Big Deal Day related media coverage in outlets including Good Morning America, NBC Select, The Sun, Frandroid and El Confidencial.

    Fourth-Quarter and Full-Year 2024 Outlook

    iRobot is providing GAAP and non-GAAP financial expectations for the fourth quarter ending December 28, 2024 and updating the full-year 2024 outlook it provided on August 7, 2024. A detailed reconciliation between the Company's GAAP and non-GAAP expectations is included in the financial tables that appear at the end of this press release.



    Fourth Quarter 2024:

    Metric

    GAAP



    Adjustments



    Non-GAAP

    Revenue

    $175 – $200 million



    —



    $175 – $200 million

    Gross Margin

    24% – 27%



    ~0%



    24% – 27%

    Operating Loss

    ($43) – ($34) million



    ~$12 million



    ($31) – ($22) million

    Net Loss Per Share

    ($1.88) – ($1.58)



    ~$0.38



    ($1.50) – ($1.20)



    Fiscal Year 2024:

    Metric

    GAAP



    Adjustments



    Non-GAAP

    Revenue

    $685 – $710 million



    —



    $685 – $710 million

    Gross Margin

    25% – 26%



    ~0%



    25% – 26%

    Operating Loss

    ($84) – ($75) million



    ~($20) million



    ($104) – ($95) million

    Net Loss Per Share

    ($4.27) – ($3.96)



    ~($0.64)



    ($4.91) – ($4.60)

    Third-Quarter 2024 Results Conference Call

    On November 6, the Company will host a live conference call and webcast to review its financial results and discuss its outlook. The conference call details are as follows:

    Date: Wednesday, November 6, 2024

    Time: 8:30 a.m. ET

    Call-In Number: 800-274-8461 (Alternate: 203-518-9814)

    Conference ID: IRBTQ324

    A live webcast of the conference call will be accessible on the event section of the Company's website at https://investor.irobot.com/financial-information/quarterly-results. An archived version of the broadcast will be available on the same website shortly after the conclusion of the live event.

    About iRobot Corp.

    iRobot is a global consumer robot company that designs and builds thoughtful robots and intelligent home innovations that make life better. iRobot introduced the first Roomba robot vacuum in 2002. Today, iRobot is a global enterprise that has sold more than 50 million robots worldwide. iRobot's product portfolio features technologies and advanced concepts in cleaning, mapping and navigation. Working from this portfolio, iRobot engineers are building robots and smart home devices to help consumers make their homes easier to maintain and healthier places to live. For more information about iRobot, please visit www.irobot.com. 

    Cautionary Statement Regarding Forward-Looking Statements

    This communication contains "forward-looking statements" within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which relate to, among other things: the Company's expectations regarding future financial performance, including with respect to fourth quarter and fiscal year 2024 revenue, gross margin, operating (loss) income and net (loss) income per share, as well as fiscal year 2025 operating costs, margins and profitability; executing on the Company's iRobot Elevate strategy; stabilization of revenue trends; and the Company's business plans and strategies and the anticipated impact thereof. These forward-looking statements are based on the Company's current expectations, estimates and projections about its business and industry, all of which are subject to change. In this context, forward-looking statements often address expected future business and financial performance and financial condition, and often contain words such as "expect," "anticipate," "intend," "plan," "believe," "could," "seek," "see," "will," "may," "would," "might," "potentially," "estimate," "continue," "expect," "target," similar expressions or the negatives of these words or other comparable terminology that convey uncertainty of future events or outcomes. All forward-looking statements by their nature address matters that involve risks and uncertainties, many of which are beyond our control, and are not guarantees of future results, such as statements about the consummation of the proposed transaction and the anticipated benefits thereof. These and other forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statements. Accordingly, there are or will be important factors that could cause actual results to differ materially from those indicated in such statements and, therefore, you should not place undue reliance on any such statements and caution must be exercised in relying on forward-looking statements. Important risk factors that may cause such a difference include, but are not limited to: (i) the Company's ability to obtain capital when desired on favorable terms, if at all; (ii) the Company's ability to realize the benefits of its operational restructuring; (iii) the impact of the COVID-19 pandemic and various global conflicts on the Company's business and general economic conditions; (iv) the Company's ability to implement its business strategy; (v) the risk that disruptions from the operational restructuring will harm the Company's business, including current plans and operations; (vi) the ability of the Company to retain and hire key personnel, including successfully navigating its leadership transition; (vii) legislative, regulatory and economic developments affecting the Company's business; (viii) general economic and market developments and conditions; (ix) the evolving legal, regulatory and tax regimes under which the Company operates; (x) potential business uncertainty, including changes to existing business relationships that could affect the Company's financial performance; (xi) unpredictability and severity of catastrophic events, including, but not limited to, acts of terrorism or outbreak of war or hostilities; (xii) current supply chain challenges including the Red Sea conflict; (xiii) the financial strength of our customers and retailers; (xiv) the impact of tariffs on goods imported into the United States; and (xv) competition, as well as the Company's response to any of the aforementioned factors. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included under the caption "Risk Factors" in the Company's most recent annual and quarterly reports filed with the SEC and any subsequent reports on Form 10-K, Form 10-Q or Form 8-K filed from time to time and available at www.sec.gov. While the list of factors presented here is considered representative, no such list should be considered to be a complete statement of all potential risks and uncertainties. Unlisted factors may present significant additional obstacles to the realization of forward-looking statements. Consequences of material differences in results as compared with those anticipated in the forward-looking statements could include, among other things, business disruption, operational problems, financial loss, legal liability and similar risks, any of which could have a material adverse effect on the Company's financial condition, results of operations, or liquidity. The forward-looking statements included herein are made only as of the date hereof. The Company does not assume any obligation to publicly provide revisions or updates to any forward-looking statements, whether as a result of new information, future developments or otherwise, should circumstances change, except as otherwise required by securities and other applicable laws.

     

    iRobot Corporation

    Consolidated Statements of Operations

    (in thousands, except per share amounts)

    (unaudited)



































    For the three months ended



    For the nine months ended



    September 28, 2024



    September 30, 2023



    September 28, 2024



    September 30, 2023

















    Revenue

    $               193,435



    $               186,176



    $               509,811



    $               583,036

    Cost of revenue:















    Cost of product revenue

    131,058



    137,888



    383,865



    443,932

    Amortization of acquired intangible assets

    -



    292



    -



    864

    Total cost of revenue

    131,058



    138,180



    383,865



    444,796

















    Gross profit

    62,377



    47,996



    125,946



    138,240

















    Operating expenses:















    Research and development

    19,630



    37,336



    76,739



    116,576

    Selling and marketing

    29,270



    41,558



    98,966



    139,630

    General and administrative

    3,232



    28,270



    (33,552)



    85,116

    Restructuring and other

    1,922



    152



    24,298



    8,236

    Amortization of acquired intangible assets

    1,066



    174



    1,405



    529

    Total operating expenses

    55,120



    107,490



    167,856



    350,087

















    Operating income (loss)

    7,257



    (59,494)



    (41,910)



    (211,847)

















    Other expense, net

    (12,548)



    (19,113)



    (24,583)



    (24,217)

















    Loss before income taxes

    (5,291)



    (78,607)



    (66,493)



    (236,064)

    Income tax expense

    1,080



    598



    1,917



    5,053

    Net loss

    $                  (6,371)



    $                (79,205)



    $                (68,410)



    $              (241,117)

















    Net loss per share:















    Basic

    $                    (0.21)



    $                    (2.86)



    $                    (2.34)



    $                    (8.73)

    Diluted

    $                    (0.21)



    $                    (2.86)



    $                    (2.34)



    $                    (8.73)

















    Number of shares used in per share calculations:













    Basic

    30,348



    27,738



    29,276



    27,608

    Diluted

    30,348



    27,738



    29,276



    27,608

















    Stock-based compensation included in above figures:









    Cost of revenue

    $                      387



    $                      838



    $                   1,486



    $                   2,226

    Research and development

    1,296



    3,355



    4,994



    8,737

    Selling and marketing

    903



    1,384



    3,403



    4,221

    General and administrative

    2,894



    3,798



    8,054



    10,696

    Total

    $                   5,480



    $                   9,375



    $                 17,937



    $                 25,880

     

     iRobot Corporation

     Condensed Consolidated Balance Sheets

     (unaudited, in thousands)











    September 28, 2024



    December 30, 2023









     Assets















     Cash and cash equivalents

    $                       99,447



    $                   185,121

     Restricted cash

    41,082



    -

     Accounts receivable, net

    101,326



    79,387

     Inventory

    149,156



    152,469

     Other current assets

    32,774



    48,513

    Total current assets

    423,785



    465,490

     Property and equipment, net

    25,405



    40,395

     Operating lease right-of-use assets

    15,137



    19,642

     Deferred tax assets

    9,093



    8,512

     Goodwill

    175,928



    175,105

     Intangible assets, net

    3,635



    5,044

     Other assets

    16,932



    19,510

    Total assets

    $                     669,915



    $                   733,698









     Liabilities and stockholders' equity















     Accounts payable

    $                     195,133



    $                   178,318

     Accrued expenses

    88,384



    97,999

     Deferred revenue and customer advances

    9,121



    10,830

    Total current liabilities

    292,638



    287,147

     Term loan

    186,713



    201,501

     Operating lease liabilities

    22,892



    27,609

     Other long-term liabilities

    17,510



    20,954

    Total long-term liabilities

    227,115



    250,064

    Total liabilities

    519,753



    537,211

     Stockholders' equity

    150,162



    196,487

    Total liabilities and stockholders' equity

    $                     669,915



    $                   733,698

     

     iRobot Corporation

    Consolidated Statements of Cash Flows

     (unaudited, in thousands)



















    For the nine months ended



    September 28, 2024



    September 30, 2023

    Cash flows from operating activities:







    Net loss

    $                (68,410)



    $              (241,117)

    Adjustments to reconcile net loss to net cash used in operating activities:







    Depreciation and amortization

    16,912



    21,367

    Loss on equity investment

    375



    3,910

    Stock-based compensation

    17,937



    25,880

    Provision for inventory excess and obsolescence

    11,800



    1,740

    Change in fair value of term loan

    13,515



    5,292

    Debt issuance costs expensed under fair value option

    529



    11,837

    Deferred income taxes, net

    (651)



    4,115

    Other

    (6,318)



    (8,618)

    Changes in operating assets and liabilities — (use) source







    Accounts receivable

    (22,073)



    (7,943)

    Inventory

    (10,539)



    32,935

    Other assets

    15,598



    12,544

    Accounts payable 

    16,674



    28,904

    Accrued expenses and other liabilities

    (15,825)



    (4,483)

    Net cash used in operating activities

    (30,476)



    (113,637)









    Cash flows from investing activities:







    Additions of property and equipment

    (118)



    (3,132)

    Purchase of investments

    (56)



    (213)

    Net cash used in investing activities

    (174)



    (3,345)









    Cash flows from financing activities:







    Proceeds from employee stock plans

    -



    9

    Income tax withholding payment associated with restricted stock vesting

    (491)



    (1,924)

    Proceeds from issuance of common stock, net of issuance costs

    19,359



    -

    Repayment of term loan

    (34,947)



    -

    Proceeds from term loan

    -



    200,000

    Payment of debt issuance costs

    (529)



    (11,837)

    Net cash (used in) provided by financing activities

    (16,608)



    186,248









    Effect of exchange rate changes on cash, cash equivalents and restricted cash

    1,251



    4,193

    Net (decrease) increase in cash, cash equivalents and restricted cash

    (46,007)



    73,459

    Cash, cash equivalents and restricted cash, at beginning of period

    187,887



    117,949

    Cash, cash equivalents and restricted cash, at end of period

    $               141,880



    $               191,408









    Cash, cash equivalents and restricted cash, at end of period:







    Cash and cash equivalents

    $                 99,447



    $               189,649

    Restricted cash

    41,082



    -

    Restricted cash, non-current (included in other assets)

    1,351



    1,759

    Cash, cash equivalents and restricted cash, at end of period

    $               141,880



    $               191,408

     

     iRobot Corporation

    Supplemental Information

    (unaudited)



































    For the three months ended



    For the nine months ended



    September 28, 2024



    September 30, 2023



    September 28, 2024



    September 30, 2023

    Revenue by Geography: *















        Domestic

    $               105,137



    $                 85,781



    $               258,398



    $               288,725

        International

    88,298



    100,395



    251,413



    294,311

    Total

    $               193,435



    $               186,176



    $               509,811



    $               583,036

















    Robot Units Shipped *















        Solo and other

    287



    446



    854



    1,492

        2-in-1

    445



    181



    908



    403

    Total

    732



    627



    1,762



    1,895

















    Revenue by Product Category **















        Solo and other

    $                        83



    $                      126



    $                      268



    $                      449

        2-in-1

    110



    60



    242



    134

    Total

    $                      193



    $                      186



    $                      510



    $                      583

















    Average gross selling prices for robot units

    $                      313



    $                      331



    $                      329



    $                      354

















    Headcount

    661



    1,126









































    * in thousands















    ** in millions































    Certain numbers may not total due to rounding















     

    iRobot Corporation

    Explanation of Non-GAAP Measures

    In addition to disclosing financial results in accordance with U.S. GAAP, this earnings release contains references to the non-GAAP financial measures described below. We use non-GAAP measures to internally evaluate and analyze financial results. We believe these non-GAAP financial measures provide investors with useful supplemental information about the financial performance of our business, enable comparison of financial results between periods where certain items may vary independent of business performance, and enable comparison of our financial results with other public companies, many of which present similar non-GAAP financial measures.

    Our non-GAAP financial measures reflect adjustments based on the following items. These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from these results should be carefully evaluated.

    Amortization of acquired intangible assets: Amortization of acquired intangible assets consists of amortization of intangible assets including completed technology, customer relationships, and reacquired distribution rights acquired in connection with business combinations as well as any non-cash impairment charges associated with intangible assets in connection with our past acquisitions. Amortization charges for our acquisition-related intangible assets are inconsistent in size and are significantly impacted by the timing and valuation of our acquisitions. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.

    Net Merger, Acquisition and Divestiture (Income) Expense: Net merger, acquisition and divestiture (income) expense primarily consists of transaction fees, professional fees, and transition and integration costs directly associated with mergers, acquisitions and divestitures, including with respect to the iRobot-Amazon Merger. It also includes business combination adjustments including adjustments after the measurement period has ended. During the first quarter of fiscal 2024, the adjustment included the one-time net termination fee received as a result of the termination of the iRobot-Amazon Merger. The occurrence and amount of these costs will vary depending on the timing and size of these transactions. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.

    Stock-Based Compensation: Stock-based compensation is a non-cash charge relating to stock-based awards. We exclude this expense as it is a non-cash expense, and we assess our internal operations excluding this expense and believe it facilitates comparisons to the performance of other companies.

    Restructuring and Other: Restructuring charges are related to one-time actions associated with realigning resources, enhancing operational productivity and efficiency, or improving our cost structure in support of our strategy. Such actions are not reflective of ongoing operations and include costs primarily associated with severance and related costs, charges related to paused work unrelated to our core business, costs associated with the Chief Executive Officer transition and other non-recurring costs directly associated with resource realignments tied to strategic initiatives or changes in business conditions. We exclude these items from our non-GAAP measures when evaluating our recent and prospective business performance as such items vary significantly based on the magnitude of the action and do not reflect anticipated future operating costs. In addition, these charges do not necessarily provide meaningful insight into the fundamentals of current or past operations of our business.

    Gain/Loss on Strategic Investments: Gain/loss on strategic investments includes fair value adjustments, realized gains and losses on the sales of these investments and losses on the impairment of these investments. We exclude these items from our non-GAAP measures because we do not believe they correlate to the performance of our core business and may vary in size based on market conditions and events. We believe that the exclusion of these gains or losses provides investors with a supplemental view of our operational performance.

    Debt issuance costs: Debt issuance costs include various incremental fees and commissions paid to third parties in connection with the issuance of debt. We exclude these charges from our non-GAAP measures to facilitate an evaluation of our current operating performance and comparisons to our past operating performance.

    Income tax adjustments: Income tax adjustments include the tax effect of the non-GAAP adjustments, calculated using the appropriate statutory tax rate for each adjustment. We regularly assess the need to record valuation allowances based on the non-GAAP profitability and other factors. We also exclude certain tax items, including the impact from stock-based compensation windfalls/shortfalls, which are not reflective of income tax expense incurred as a result of current period earnings. We believe disclosure of the income tax provision before the effect of such tax items is important to permit investors' consistent earnings comparison between periods.

    iRobot Corporation

    Supplemental Reconciliation of GAAP Actuals to Non-GAAP Actuals

    (in thousands, except per share amounts)

    (unaudited)































    For the three months ended



    For the nine months ended



    September 28, 2024



    September 30, 2023



    September 28, 2024



    September 30, 2023

     GAAP Revenue

    $               193,435



    $               186,176



    $               509,811



    $               583,036

















     GAAP Gross Profit

    $                 62,377



    $                 47,996



    $               125,946



    $               138,240

    Amortization of acquired intangible assets

    -



    292



    -



    864

    Stock-based compensation

    387



    838



    1,486



    2,226

    Net merger, acquisition and divestiture expense

    -



    288



    -



    898

     Non-GAAP Gross Profit

    $                 62,764



    $                 49,414



    $               127,432



    $               142,228

     GAAP Gross Margin

    32.2 %



    25.8 %



    24.7 %



    23.7 %

     Non-GAAP Gross Margin

    32.4 %



    26.5 %



    25.0 %



    24.4 %

















     GAAP Operating Expenses

    $                 55,120



    $               107,490



    $               167,856



    $               350,087

    Amortization of acquired intangible assets

    (1,066)



    (174)



    (1,405)



    (529)

    Stock-based compensation 

    (5,093)



    (8,537)



    (16,451)



    (23,654)

    Net merger, acquisition and divestiture income (expense)

    656



    (8,564)



    74,813



    (21,991)

    Restructuring and other

    (1,922)



    (152)



    (24,298)



    (8,236)

     Non-GAAP Operating Expenses*

    $                 47,695



    $                 90,063



    $               200,515



    $               295,677

     GAAP Operating Expenses as a % of GAAP Revenue

    28.5 %



    57.7 %



    32.9 %



    60.0 %

     Non-GAAP Operating Expenses as a % of Non-GAAP Revenue*

    24.7 %



    48.4 %



    39.3 %



    50.7 %

















     GAAP Operating Income (Loss)

    $                   7,257



    $                (59,494)



    $                (41,910)



    $              (211,847)

    Amortization of acquired intangible assets

    1,066



    466



    1,405



    1,393

    Stock-based compensation

    5,480



    9,375



    17,937



    25,880

    Net merger, acquisition and divestiture (income) expense

    (656)



    8,852



    (74,813)



    22,889

    Restructuring and other

    1,922



    152



    24,298



    8,236

     Non-GAAP Operating Income (Loss)*

    $                 15,069



    $                (40,649)



    $                (73,083)



    $              (153,449)

     GAAP Operating Margin

    3.8 %



    (32.0) %



    (8.2) %



    (36.3) %

     Non-GAAP Operating Margin*

    7.8 %



    (21.8) %



    (14.3) %



    (26.3) %

































    iRobot Corporation

    Supplemental Reconciliation of GAAP Actuals to Non-GAAP Actuals continued

    (in thousands, except per share amounts)

    (unaudited)



































    For the three months ended



    For the nine months ended



    September 28, 2024



    September 30, 2023



    September 28, 2024



    September 30, 2023

     GAAP Income Tax Expense

    $                   1,080



    $                      598



    $                   1,917



    $                   5,053

    Tax effect of non-GAAP adjustments

    650



    32,045



    1,667



    565

    Other tax adjustments

    (203)



    (1,638)



    (811)



    (4,150)

     Non-GAAP Income Tax Expense

    $                   1,527



    $                 31,005



    $                   2,773



    $                   1,468

















     GAAP Net Loss

    $                  (6,371)



    $                (79,205)



    $                (68,410)



    $              (241,117)

    Amortization of acquired intangible assets

    1,066



    466



    1,405



    1,393

    Stock-based compensation

    5,480



    9,375



    17,937



    25,880

    Net merger, acquisition and divestiture (income) expense

    (656)



    8,852



    (74,813)



    22,889

    Restructuring and other

    1,922



    152



    24,298



    8,236

    Loss on strategic investments

    -



    758



    375



    3,910

    Debt issuance costs

    52



    11,837



    529



    11,837

    Income tax effect

    (447)



    (30,407)



    (856)



    3,585

     Non-GAAP Net Income (Loss)*

    $                   1,046



    $                (78,172)



    $                (99,535)



    $              (163,387)

















     GAAP Net Loss Per Diluted Share

    $                    (0.21)



    $                    (2.86)



    $                    (2.34)



    $                    (8.73)

    Amortization of acquired intangible assets

    0.03



    0.02



    0.05



    0.05

    Stock-based compensation

    0.18



    0.34



    0.61



    0.93

    Net merger, acquisition and divestiture (income) expense

    (0.02)



    0.32



    (2.55)



    0.83

    Restructuring and other

    0.06



    -



    0.83



    0.30

    Loss on strategic investments

    -



    0.03



    0.01



    0.14

    Debt issuance costs

    -



    0.43



    0.02



    0.43

    Income tax effect

    (0.01)



    (1.10)



    (0.03)



    0.13

     Non-GAAP Net Income (Loss) Per Diluted Share*

    $                     0.03



    $                    (2.82)



    $                    (3.40)



    $                    (5.92)

















    Number of shares used in diluted per share calculation

    30,551



    27,738



    29,276



    27,608

















    Supplemental Information















    Days sales outstanding

    48



    36









    GAAP Days in inventory

    104



    161









    Non-GAAP Days in inventory(1)

    104



    163

























    * Beginning in the fourth quarter of fiscal 2023, we updated our calculation of non-GAAP financial measures to no longer exclude "IP litigation expense, net." The metrics for each period are presented in accordance with this updated methodology; as a result, the third quarter and the nine months ended September 30, 2023 differ from those previously presented by the amount of IP litigation expense, net recorded in such period.

















    (1) Non-GAAP Days in inventory is calculated as inventory divided by (Revenue minus Non-GAAP Gross Profit), multiplied by 91 days.

     

     iRobot Corporation

    Supplemental Reconciliation of Fourth Quarter and Full Year 2024 GAAP to Non-GAAP Guidance

    (unaudited)



















    Q4-24



    FY-24

    GAAP Gross Profit

    $42 - $54 million



    $168 - $179 million

    Stock-based compensation

    ~$0 million



    ~$2 million

    Total adjustments

    ~$0 million



    ~$2 million

    Non-GAAP Gross Profit

    $42 - $54 million



    $170 - $181 million











    Q4-24



    FY-24

    GAAP Gross Margin

    24% - 27%



    25% - 26%

    Stock-based compensation

    ~0%



    ~0%

    Total adjustments

    ~0%



    ~0%

    Non-GAAP Gross Margin

    24% - 27%



    25% - 26%











    Q4-24



    FY-24

    GAAP Operating Expenses

    $85 - $86 million



    $252 - $254 million

    Amortization of acquired intangible assets

    ~($0) million



    ~($2) million

    Stock-based compensation

    ~($6) million



    ~($23) million

    Net merger, acquisition and divestiture income (expense)

    -



    ~$75 million

    Restructuring and other

    ~($5) million



    ~($29) million

    Total adjustments

    ~($11) million



    ~$22 million

    Non-GAAP Operating Expenses

    $74 - $75 million



    $274 - $276 million











    Q4-24



    FY-24

    GAAP Operating Loss

    ($43) - ($34) million



    ($84) - ($75) million

    Amortization of acquired intangible assets

    ~$0 million



    ~$2 million

    Stock-based compensation

    ~$7 million



    ~$25 million

    Net merger, acquisition and divestiture expense (income)

    -



    ~($75) million

    Restructuring and other

    ~$5 million



    ~$29 million

    Total adjustments

    ~$12 million



    ~($20) million

    Non-GAAP Operating Loss

    ($31) - ($22) million



    ($104) - ($95) million











    Q4-24



    FY-24

    GAAP Net Loss Per Share

    ($1.88) - ($1.58)



    ($4.27) - ($3.96)

    Amortization of acquired intangible assets

    ~$0.01



    ~$0.05

    Stock-based compensation

    ~$0.22



    ~$0.83

    Net merger, acquisition and divestiture expense (income)

    -



    ~($2.53)

    Restructuring and other

    ~$0.15



    ~$0.98

    Loss on strategic investments

    -



    ~$0.01

    Debt issuance costs

    -



    ~$0.02

    Income tax effect

    ~$0



    ~$0

    Total adjustments

    ~$0.38



    ~($0.64)

    Non-GAAP Net Loss Per Share

    ($1.50) - ($1.20)



    ($4.91) - ($4.60)









    Number of shares used in per share calculations*

    ~30.6 million



    ~29.6 million









    * Number of shares does not include any additional issuances under our ATM







    Certain numbers may not total due to rounding







     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/irobot-reports-third-quarter-2024-financial-results-302297065.html

    SOURCE iRobot Corporation

    Get the next $IRBT alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $IRBT

    DatePrice TargetRatingAnalyst
    5/6/2022$65.00 → $45.00Neutral → Underweight
    JP Morgan
    3/24/2022$85.00Market Perform → Outperform
    Northland Capital
    12/22/2021$95.00 → $80.00Neutral
    Citigroup
    7/29/2021$150.00 → $103.00Overweight → Neutral
    JP Morgan
    More analyst ratings

    $IRBT
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • iRobot Reports First Quarter 2025 Financial Results

      Global New Product Rollout Continues with High-Impact Launch EventsCompany Continues to Execute "iRobot Elevate" Turnaround Strategy BEDFORD, Mass., May 6, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced its financial results for the first quarter ended March 29, 2025. "We continued to make meaningful progress on our iRobot Elevate turnaround strategy in the first quarter and initiated the largest new product launch in iRobot's history," said Gary Cohen, iRobot CEO. "We are encouraged by the positive reactions from distributors, re

      5/6/25 4:05:00 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot Introduces Roomba® Max 705 Vac Robot + AutoEmpty™ Dock

      Roomba® Max 705 Vac Provides 180x more suction power and 75 days of hands-free cleaning BEDFORD, Mass., April 23, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced the availability of the Roomba® Max 705 Vac Robot + AutoEmpty™ Dock in North America and select European markets. Engineered to keep busy, pet-loving homes spotless, the new Roomba® Max 705 Vac offers our highest level of vacuuming and cleaning with 180x more power-lifting suction1, Dual-Rubber Brushes, and a self-emptying dock. Combined with a modern design featuring beautiful finishes and textures, this sleek looking robot and dock will blend seamlessly with virtually everyone's home d

      4/23/25 10:00:00 AM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot Announces Inducement Grant under Nasdaq Listing Rule 5635(c)(4)

      BEDFORD, Mass., March 21, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced that it granted an equity award as a material inducement to the employment of the company's newly-hired Senior Vice President and General Counsel, Kevin Lanouette. Notice of Issuance of Inducement GrantIn connection with the appointment of Mr. Lanouette as Senior Vice President and General Counsel effective January 17, 2025, iRobot granted Mr. Lanouette an employment inducement award consisting of 120,000 time-based restricted stock units ("RSUs") with an eff

      3/21/25 4:01:00 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary

    $IRBT
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Cohen Gary bought $25,189 worth of shares (2,050 units at $12.29), increasing direct ownership by 2,050% to 2,150 units (SEC Form 4)

      4 - IROBOT CORP (0001159167) (Issuer)

      5/16/24 4:12:30 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary

    $IRBT
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by iRobot Corporation

      SC 13G - IROBOT CORP (0001159167) (Subject)

      11/14/24 12:01:27 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • Amendment: SEC Form SC 13G/A filed by iRobot Corporation

      SC 13G/A - IROBOT CORP (0001159167) (Subject)

      9/9/24 4:01:03 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • Amendment: SEC Form SC 13G/A filed by iRobot Corporation

      SC 13G/A - IROBOT CORP (0001159167) (Subject)

      7/10/24 1:14:41 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary

    $IRBT
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • iRobot downgraded by JP Morgan with a new price target

      JP Morgan downgraded iRobot from Neutral to Underweight and set a new price target of $45.00 from $65.00 previously

      5/6/22 7:21:39 AM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot upgraded by Northland Capital with a new price target

      Northland Capital upgraded iRobot from Market Perform to Outperform and set a new price target of $85.00

      3/24/22 8:32:08 AM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • Citigroup reiterated coverage on iRobot with a new price target

      Citigroup reiterated coverage of iRobot with a rating of Neutral and set a new price target of $80.00 from $95.00 previously

      12/22/21 10:03:26 AM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary

    $IRBT
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SVP and General Counsel Lanouette Kevin P was granted 120,000 shares (SEC Form 4)

      4 - IROBOT CORP (0001159167) (Issuer)

      3/24/25 4:30:21 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • Director Goldman Neal P was granted 50,000 shares (SEC Form 4)

      4 - IROBOT CORP (0001159167) (Issuer)

      3/24/25 4:30:27 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • EVP, Chief Financial Officer Wong Karian covered exercise/tax liability with 165 shares, decreasing direct ownership by 0.09% to 176,066 units (SEC Form 4)

      4 - IROBOT CORP (0001159167) (Issuer)

      3/13/25 4:44:18 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary

    $IRBT
    Leadership Updates

    Live Leadership Updates

    See more
    • iRobot Announces Inducement Grant under Nasdaq Listing Rule 5635(c)(4)

      BEDFORD, Mass., March 21, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced that it granted an equity award as a material inducement to the employment of the company's newly-hired Senior Vice President and General Counsel, Kevin Lanouette. Notice of Issuance of Inducement GrantIn connection with the appointment of Mr. Lanouette as Senior Vice President and General Counsel effective January 17, 2025, iRobot granted Mr. Lanouette an employment inducement award consisting of 120,000 time-based restricted stock units ("RSUs") with an eff

      3/21/25 4:01:00 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot Appoints Neal P. Goldman to Board of Directors

      Goldman Brings Proven Record of Overseeing Successful Operational and Financial Transformations Expands Size of Board to Nine Directors BEDFORD, Mass., March 12, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced the addition of Neal P. Goldman as an independent director to its Board of Directors, effective immediately, expanding the size of the Board to nine directors, eight of whom are independent. Mr. Goldman is a seasoned executive with extensive public company board experience and a deep background in strategic planning, financi

      3/12/25 7:00:55 AM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot Announces Inducement Grant under Nasdaq Listing Rule 5635(c)(4)

      BEDFORD, Mass., Dec. 9, 2024 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced that it granted an equity award as a material inducement to the employment of the company's newly-hired Senior Vice President and Chief Human Resources Officer, Jules Connelly. Notice of Issuance of Inducement GrantIn connection with the appointment of Ms. Connelly as Senior Vice President and Chief Human Resources Officer effective December 2, 2024, iRobot granted Ms. Connelly an employment inducement award consisting of 120,000 time-based restricted stock uni

      12/9/24 4:05:00 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary

    $IRBT
    Financials

    Live finance-specific insights

    See more
    • iRobot Reports First Quarter 2025 Financial Results

      Global New Product Rollout Continues with High-Impact Launch EventsCompany Continues to Execute "iRobot Elevate" Turnaround Strategy BEDFORD, Mass., May 6, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced its financial results for the first quarter ended March 29, 2025. "We continued to make meaningful progress on our iRobot Elevate turnaround strategy in the first quarter and initiated the largest new product launch in iRobot's history," said Gary Cohen, iRobot CEO. "We are encouraged by the positive reactions from distributors, re

      5/6/25 4:05:00 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot Reports Fourth-Quarter and Full-Year 2024 Financial Results

      Continues to Make Progress on "iRobot Elevate" Strategy  Board of Directors Initiates Review of Strategic Alternatives BEDFORD, Mass., March 12, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced its financial results for the fourth quarter and full year ended December 28, 2024. "2024 was a transformational year for iRobot, marked by the continued and successful execution of our five-point iRobot Elevate turnaround strategy as we've meaningfully reduced operating losses, improved gross margins and optimized cash flow," said Gary Cohen

      3/12/25 7:00:00 AM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot to Host Fourth-Quarter and Full-Year 2024 Conference Call on March 12

      BEDFORD, Mass., Feb. 14, 2025 /PRNewswire/ -- iRobot Corp. (NASDAQ:IRBT), a leader in consumer robots, today announced that the company will host its fourth-quarter and full-year 2024 earnings conference call on Wednesday, March 12. Prior to the call, iRobot will issue a press release announcing its fourth-quarter and full-year financial results, along with supplemental financial information. The earnings press release will be posted to the company's investor relations website at https://investor.irobot.com/news-releases. Conference Call DetailsDate: Wednesday, March 12Time: 8

      2/14/25 8:30:00 AM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary

    $IRBT
    SEC Filings

    See more
    • SEC Form SD filed by iRobot Corporation

      SD - IROBOT CORP (0001159167) (Filer)

      5/30/25 4:02:03 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • SEC Form S-8 filed by iRobot Corporation

      S-8 - IROBOT CORP (0001159167) (Filer)

      5/22/25 4:04:18 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary
    • iRobot Corporation filed SEC Form 8-K: Leadership Update, Submission of Matters to a Vote of Security Holders, Financial Statements and Exhibits

      8-K - IROBOT CORP (0001159167) (Filer)

      5/20/25 4:03:01 PM ET
      $IRBT
      Consumer Electronics/Appliances
      Consumer Discretionary