• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Helper
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees for your businessNEW
    Legal
    Terms of usePrivacy policyCookie policy

    ironSource Announces Record First Quarter 2022 Results

    5/12/22 7:30:00 AM ET
    $IS
    Get the next $IS alert in real time by email

    Record Revenue of $190 million, 58% year-over-year growth

    Record Adjusted EBITDA of $59 million, 31% Adjusted EBITDA margin

    Dollar-based net expansion rate of 153%

    ironSource (NYSE:IS) ("ironSource" or the "Company"), a leading business platform for the App Economy, today announced financial results for the three months ended March 31, 2022. In addition, the Company provided its initial outlook for the second quarter ending June 30, 2022.

    "We've had an excellent quarter, with record revenue of $190 million, growing 58% year-over-year, and a dollar-based net expansion rate of 153%, as ironSource has become the gateway to the App Economy and the platform of choice for app developers turning their apps into successful businesses," said Tomer Bar-Zeev, CEO and co founder of ironSource. "Our strong execution reflects our scale, product innovation and data advantage. No less important, our results highlight our deep knowledge of what is necessary to create a successful app business and to constantly meet developer needs, by opening new avenues for app marketing and growth, and helping apps anticipate and address new industry trends."

    First Quarter 2022 Financial Highlights:

    • Total revenue of $190 million, an increase of 58% year-over-year
    • GAAP Net Income of $14 million
    • Adjusted EBITDA 1 of $59 million, an increase of 49% year-over-year
    • Adjusted EBITDA margin 1 of 31%
    • Dollar-based net expansion rate of 153%, compared to an average of 157% for the last 10 quarters
    • 397 customers each contributing more than $100,000 of revenue in the trailing 12 months compared to 292 in the 12 months ended March 31, 2021, an increase of 36% year-over-year

    1 Adjusted EBITDA and Adjusted EBITDA margin are financial measures that are not required by, or presented in accordance with, U.S. GAAP. Please see Annex A of this release for a reconciliation of Adjusted EBITDA to net income, the most directly comparable financial measure stated in accordance with GAAP for each of the periods presented. We calculate Adjusted EBITDA margin as Adjusted EBITDA divided by revenue.

    First Quarter 2022 Corporate Highlights:

    • Announced the launch of the new Luna platform. Combining the Luna Labs and Bidalgo acquisitions, Luna is the first cross-channel marketing platform specifically built for app marketers, allowing ironSource to capitalize on additional streams of marketing spend in the App Economy.
    • Announced Luna Search Ads, which allows app marketers to better create, manage and optimize campaigns on Apple Search Ads.
    • Announced the launch of a marketability testing tool for mobile gaming apps, which allows developers to assess the product market fit of a game very early on by evaluating whether it can be scalably marketed.

    Business Outlook:

    ironSource is introducing guidance for the quarter ending June 30, 2022 and updating annual guidance as follows:

    Second quarter of fiscal 2022:

    • Total revenue is expected to be between $180 million and $185 million, representing 35% year-over-year growth at the midpoint.
    • Adjusted EBITDA2 is expected to be between $52 million and $54 million, representing 15% year-over-year growth at the midpoint.

    Full-year fiscal 2022:

    • Total revenue is expected to be in the range of $750 million to $780 million compared to $790 million to $820 million previously, representing 38% year-over-year growth at the midpoint
    • Adjusted EBITDA is expected to be in the range of $230 million to $240 million compared to $255 million to $265 million previously, representing 21% year-over-year growth at the midpoint.

    ($ in millions)

    Q2 22

    Guidance

    Prior FY22

    Guidance

    Updated FY

    22

    Guidance

    Revenue

    $180-$185

    $790-$820

    $750-$780

    Revenue Y/Y growth Rate

    33%-37%

    43%-48%

    36%-41%

    Adjusted EBITDA

    $52-$54

    $255-$265

    $230-$240

    Adjusted EBITDA Margin

    28%-30%

    31%-34%

    29%-32%

    Fully Diluted shares outstanding

    ~1.15B shares

     

     

    2 Adjusted EBITDA is a financial measure that is not required by, or presented in accordance with, U.S. GAAP. The Company has not reconciled its Adjusted EBITDA guidance to net income because net income is not accessible on a forward-looking basis and, accordingly, a reconciliation to net income is not available without unreasonable effort. See "Key Performance Metrics and Non-GAAP Financial Measures" for more information.

    Conference Call Information:

    ironSource will host a conference call and live webcast for analysts and investors at 8:30 a.m. Eastern Time on May 12, 2022.

    Parties in the United States can access the call by dialing 1-844-200-6205, using conference code 675126. International parties can access the call by dialing + 1 929 526 1599, using conference code 675126. This press release and the accompanying presentation materials will be available on the Company's website at http://www.is.com/ shortly before the presentation begins.

    The webcast will be posted on ironSource's investor relations website at investors.is.com shortly after the call and will remain accessible for one year. A telephonic replay of the conference call will be available through May 26, 2022. To access the replay, please click here and enter the access code 651686.

    Q2 Conference Schedule:

    ironSource management is scheduled to participate in the following conferences:

    • 17th Annual Needham Technology and Media Conference on May 16th
    • 23rd Annual Oppenheimer Israel Conference on May 22nd
    • Jefferies Software Conference on June 2nd
    • Baird 2022 Global Consumer, Technology & Services Conference on June 7th
    • William Blair 42nd Annual Growth Stock Conference on June 8th
    • Wedbush E3 Conference on June 14th

    Key Performance Metrics and Non-GAAP Financial Measures

    ironSource monitors the key business metrics set forth below to help evaluate the business and growth trends, establish budgets, measure the effectiveness of sales and marketing efforts, and assess operational efficiencies. The calculation of the key metrics discussed below may differ from other similarly titled metrics used by other companies, securities analysts or investors. Also included in this press release are certain non-GAAP financial measures, including Adjusted EBITDA and Adjusted EBITDA Margin, which are designed to complement the financial information presented in accordance with GAAP, because ironSource management believes such measures are useful to investors. See Annex A to this press release for a reconciliation of the non-GAAP financial measures to the nearest GAAP measure, which should be carefully evaluated.

    Customers Contributing More than $100,000 of Revenue

    ironSource's larger customer relationships drive scale, improved unit economics and operating leverage in its business model, which improves its solutions and thereby increases its value proposition to all of ironSource's customers. To measure ironSource's ability to scale with its customers and attract large enterprises to its platform, ironSource counts the number of customers that contributed more than $100,000 in revenue in the trailing 12 months. ironSource's gross customer retention rate is calculated by comparing two twelve-month periods to see how many customers in the previous period remain active customers in the current period. ironSource's customer count is subject to adjustments for acquisitions, consolidations, spin-offs and other market activity.

    Dollar-Based Net Expansion Rate

    ironSource believes the growth in the use of its platform by existing customers is an important measure of the health of its business and future growth prospects. ironSource monitors its performance in this area using an indicator management refers to as dollar-based net expansion rate. ironSource calculates dollar-based net expansion rate for a period by dividing current period revenue from a set of customers by prior period revenue of the same set of customers. Prior period revenue is the trailing 12-month revenue measured as of such prior period end. Current period revenue is the trailing 12-month revenue from the same customers as of the current period end. Management's calculation of dollar-based net expansion rate includes the effect of any customer renewals, expansion, contraction and churn, but excludes revenue from new customers.

    Adjusted EBITDA and Adjusted EBITDA Margin

    ironSource defines Adjusted EBITDA as income from continuing operations, net of income taxes, as adjusted for income taxes, financial expenses, net and depreciation and amortization, further adjusted, as applicable, for asset impairments, share-based compensation expense, fair value adjustments related to contingent consideration, acquisition-related costs and offering costs. ironSource defines Adjusted EBITDA Margin as Adjusted EBITDA calculated as a percentage of revenue. Adjusted EBITDA and Adjusted EBITDA Margin are included in this press release because they are key metrics used by management and our board of directors to assess our financial performance. Adjusted EBITDA and Adjusted EBITDA Margin are frequently used by analysts, investors and other interested parties to evaluate companies in our industry. ironSource management believes that Adjusted EBITDA and Adjusted EBITDA Margin are appropriate measures of operating performance because each eliminates the impact of expenses that do not relate directly to the performance of the underlying business.

    Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP measures of our financial performance and should not be considered as alternatives to net income as a measure of financial performance, as alternatives to cash flows from operations as a measure of liquidity, or as alternatives to any other performance measure derived in accordance with GAAP. Adjusted EBITDA and Adjusted EBITDA Margin should not be construed as inferences that our future results will be unaffected by unusual or other items. Additionally, Adjusted EBITDA and Adjusted EBITDA Margin are not intended to be measures of free cash flow for management's discretionary use, as they do not reflect our tax payments and certain other cash costs that may recur in the future, including, among other things, cash requirements for costs to replace assets being depreciated and amortized. Management compensates for these limitations by relying on our GAAP results in addition to using Adjusted EBITDA and Adjusted EBITDA Margin as supplemental measures. Our measures of Adjusted EBITDA and Adjusted EBITDA Margin are not necessarily comparable to similarly titled captions of other companies due to different methods of calculation. For more information on the non-GAAP financial measures, please see the reconciliation tables provided in Annex A below. The accompanying tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures. The Company has not reconciled its Adjusted EBITDA guidance to net income because net income is not accessible on a forward-looking basis. Certain items that impact Adjusted EBITDA are out of the Company's control and/or cannot be reasonably predicted. These items include, but are not limited to, share based compensation expenses. These items are uncertain, depend on various factors, and could have a material impact on GAAP reported results for the guidance period. Accordingly, a reconciliation to net income is not available without unreasonable effort.

    About ironSource

    ironSource is a leading business platform for the App Economy. App developers use ironSource's platform to turn their apps into successful, scalable businesses, leveraging a comprehensive set of software solutions which help them grow and engage users, monetize content, and analyze and optimize business performance to drive more overall growth. The ironSource platform also empowers telecom operators to create a richer device experience, incorporating relevant app and service recommendations to engage users throughout the lifecycle of the device. By providing a comprehensive business platform for the core constituents of the App Economy, ironSource allows customers to focus on what they do best, creating great apps and user experiences, while enabling their business expansion in the App Economy. For more information please visit www.is.com.

    Forward-Looking Statements

    Certain statements in this press release may constitute "forward-looking" statements and information within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995 that relate to, without limitation, ironSource's current expectations and projections relating to its financial condition, including guidance, competitive position, future results of operations, plans, objectives, and views of future events, including the expected benefits and performance of the new Luna platform and other new tools. In some cases, these forward-looking statements can be identified by words or phrases such as "may," "might," "will," "could," "would," "should," "expect," "plan," "anticipate," "intend," "seek," "believe," "estimate," "predict," "potential," "continue," "contemplate," "possible" or similar words. These forward-looking statements are subject to risks, uncertainties and assumptions, some of which are beyond our control. In addition, these forward-looking statements reflect our current views with respect to future events and are not a guarantee of future performance. Actual outcomes may differ materially from the information contained in the forward-looking statements as a result of a number of factors, including, without limitation, the following: (i) the markets for ironSource's solution suites are rapidly evolving and may decline or experience limited growth; (ii) ironSource's reliance on operating system providers and app stores to support its platform; (iii) ironSource's ability to compete effectively in the markets in which it operates; (iv) ironSource's quarterly results of operations may fluctuate for a variety of reasons; (v) failure to maintain and enhance its brand; (vi) ironSource's dependence on its ability to retain and expand its existing customer relationships and attract new customers; (vii) ironSource's reliance on its customers that contribute more than $100,000 of annual revenue; (viii) ironSource's ability to successfully and efficiently manage its current and potential future growth; (ix) ironSource's dependence upon the continued growth of the App Economy and the increased usage of smartphones, tablets and other connected devices; (x) the rapidly changing and increasingly stringent laws, regulations, contractual obligations and industry standards relating to privacy, data protection, data security and the protection of children; (xi) ironSource's ability to expand into the wider App Economy and the market acceptance of its solutions in industries beyond gaming; (xii) ironSource's dependence upon the success of the gaming and mobile app ecosystem and the risks generally associated with the gaming industry; (xiii) ironSource's, and its competitors', ability to detect or prevent fraud on ironSource's platforms; (xiv) failure to prevent security breaches or unauthorized access to ironSource's or its third-party service providers' data; (xv) the global scope of ironSource's operations, which are subject to changes or instability in political, geopolitical, social or economic conditions in specific countries or regions in which it operates (including the ongoing conflict between Russia and Ukraine) and laws and regulations worldwide, many of which are unsettled and still developing; (xvi) the effects of health epidemics, including the COVID-19 pandemic; and (xvii) other risk factors set forth in the section titled "Risk Factors" in ironSource's Annual Report on Form 20-F for the year ended December 31, 2021, filed with the Securities and Exchange Commission ("SEC") on March 30, 2022, and other documents filed with or furnished to the SEC.

    ironSource cautions you against placing undue reliance on forward-looking statements, which reflect current beliefs and are based on information currently available as of the date a forward-looking statement is made. Forward-looking statements set forth herein speak only as of the date of this communication. Except as required by law, ironSource does not undertake any obligation to revise forward-looking statements to reflect future events, changes in circumstances, or changes in beliefs. In the event that any forward-looking statement is updated, no inference should be made that ironSource will make additional updates with respect to that statement, related matters, or any other forward-looking statements. Any corrections or revisions and other important assumptions and factors that could cause actual results to differ materially from forward-looking statements, including discussions of significant risk factors, may appear, in ironSource's public filings with the SEC, which are or will be (as appropriate) accessible at www.sec.gov, and which you are advised to consult.

     

    IRONSOURCE LTD.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (U.S. dollars in thousands, except for number of shares and par value)

    (Unaudited)

     

     

     

    March 31,

     

    December 31,

     

     

    2022

     

    2021

    Assets

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    441,225

     

    $

    778,261

    Accounts receivable, net of allowances of $814 and $437 as of March 31, 2022 and December 31, 2021, respectively

     

     

    267,603

     

     

    232,049

    Other current assets

     

     

    59,472

     

     

    42,382

    Total current assets

     

     

    768,300

     

     

    1,052,692

    Long-term restricted cash

     

     

    3,435

     

     

    3,495

    Deferred tax assets

     

     

    6,262

     

     

    2,012

    Operating lease right-of-use asset

     

     

    36,292

     

     

    34,116

    Property, equipment and software, net

     

     

    28,272

     

     

    25,131

    Investment in equity securities

     

     

    20,000

     

     

    20,000

    Goodwill

     

     

    456,354

     

     

    240,299

    Intangible assets, net

     

     

    197,727

     

     

    54,221

    Other non-current assets

     

     

    35,479

     

     

    18,857

    Total assets

     

    $

    1,552,121

     

    $

    1,450,823

     

    IRONSOURCE LTD.

    CONDENSED CONSOLIDATED BALANCE SHEETS (continued)

    (U.S. dollars in thousands, except for number of shares and par value)

    (Unaudited)

     

     

     

    March 31,

     

     

    December 31,

     

     

     

    2022

     

     

    2021

     

    Liabilities and shareholders' equity

     

     

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

     

     

    Accounts payable

     

    $

    284,689

     

     

    $

    247,362

     

    Operating lease liabilities

     

     

    10,082

     

     

     

    7,525

     

    Other current liabilities

     

     

    67,989

     

     

     

    53,949

     

    Total current liabilities

     

     

    362,760

     

     

     

    308,836

     

    Deferred tax liabilities

     

     

    11,335

     

     

     

    6,514

     

    Long-term operating lease liabilities

     

     

    30,296

     

     

     

    30,076

     

    Other non-current liabilities

     

     

    2,375

     

     

     

    2,829

     

    Total liabilities

     

     

    406,766

     

     

     

    348,255

     

    Commitments and contingencies

     

     

     

     

     

     

     

     

    Shareholders' equity:

     

     

     

     

     

     

     

     

    Class A and Class B ordinary shares, no par value; 11,500,000,000 (Class A 10,000,000,000 and Class B 1,500,000,000) shares authorized; 1,021,306,573 (Class A 677,342,226 and Class B 343,964,347) and 1,018,468,804 (Class A 652,938,412 and Class B 365,530,392) issued and outstanding at March 31, 2022 and December 31, 2021, respectively

     

     

    —

     

     

     

    —

     

    Treasury shares, at cost, 6,745,955 Class A ordinary shares held at March 31, 2022 and December 31, 2021

     

     

    (67,460

    )

     

     

    (67,460

    )

    Additional paid-in capital

     

     

    1,071,566

     

     

     

    1,042,589

     

    Accumulated other comprehensive income

     

     

    533

     

     

     

    495

     

    Retained earnings

     

     

    140,716

     

     

     

    126,944

     

    Total shareholders' equity

     

     

    1,145,355

     

     

     

    1,102,568

     

    Total liabilities and shareholders' equity

     

    $

    1,552,121

     

     

    $

    1,450,823

     

     

    IRONSOURCE LTD.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (U.S. dollars in thousands, except share and per share amounts)

    (Unaudited)

     

     

     

    Three Months Ended

    March 31,

     

     

    2022

     

    2021

    Revenue

     

    $

    189,665

     

    $

    119,713

    Cost of revenue

     

     

    40,087

     

     

    20,140

    Gross profit

     

     

    149,578

     

     

    99,573

    Operating expenses:

     

     

     

     

     

     

    Research and development

     

     

    34,656

     

     

    20,410

    Sales and marketing

     

     

    75,289

     

     

    48,721

    General and administrative

     

     

    22,847

     

     

    15,547

    Total operating expenses

     

     

    132,792

     

     

    84,678

    Income from operations

     

     

    16,786

     

     

    14,895

    Financial expenses, net

     

     

    346

     

     

    1,029

    Income before income taxes

     

     

    16,440

     

     

    13,866

    Provision for income taxes

     

     

    2,668

     

     

    3,622

    Net income

     

    $

    13,772

     

    $

    10,244

    Basic net income per ordinary share

     

    $

    0.01

     

    $

    0.01

    Weighted-average ordinary shares outstanding – basic

     

     

    1,018,117,047

     

     

    645,295,222

    Diluted net income per ordinary share

     

    $

    0.01

     

    $

    0.01

    Weighted-average ordinary shares outstanding – diluted

     

     

    1,084,682,754

     

     

    711,685,249

     

    IRONSOURCE LTD.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (U.S. dollars in thousands)

    (Unaudited)

     

     

     

    Three Months Ended

    March 31,

     

     

     

    2022

     

     

    2021

     

    Cash flows from operating activities

     

     

     

     

     

     

     

     

    Net income

     

    $

    13,772

     

     

    $

    10,244

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    13,735

     

     

     

    5,343

     

    Share-based compensation expenses

     

     

    24,385

     

     

     

    16,810

     

    Non-cash lease expense

     

     

    184

     

     

     

    227

     

    Effect of exchange rate changes on cash and cash equivalents and restricted cash

     

     

    1,317

     

     

     

    (1,246

    )

    Loss on disposal of property and equipment

     

     

    2

     

     

     

    —

     

    Interest accrued and other financial expenses

     

     

    —

     

     

     

    107

     

    Deferred income taxes, net

     

     

    (3,835

    )

     

     

    (827

    )

    Changes in operating assets and liabilities, net of effects of businesses acquired:

     

     

     

     

     

     

     

     

    Accounts receivable

     

     

    16,470

     

     

     

    (851

    )

    Other current assets

     

     

    (16,151

    )

     

     

    (14,750

    )

    Other non-current assets

     

     

    (17,447

    )

     

     

    (3,297

    )

    Accounts payable

     

     

    (4,985

    )

     

     

    (6,657

    )

    Other current liabilities

     

     

    (6,595

    )

     

     

    5,851

     

    Other non-current liabilities

     

     

    (258

    )

     

     

    199

     

    Net cash provided by continuing operating activities

     

     

    20,594

     

     

     

    11,153

     

    Net cash used in discontinued operating activities

     

     

    —

     

     

     

    (5,168

    )

    Net cash provided by operating activities

     

     

    20,594

     

     

     

    5,985

     

    Cash flows from investing activities

     

     

     

     

     

     

     

     

    Purchase of property and equipment

     

     

    (1,382

    )

     

     

    (473

    )

    Capitalized software development costs

     

     

    (3,848

    )

     

     

    (3,015

    )

    Purchase of intangible assets

     

     

    —

     

     

     

    (1,950

    )

    Acquisitions, net of cash acquired

     

     

    (353,626

    )

     

     

    (89,340

    )

    Maturities of short-term deposits

     

     

    —

     

     

     

    17,590

     

    Net cash used in continuing investing activities

     

     

    (358,856

    )

     

     

    (77,188

    )

    Net cash (used in) discontinued investing activities

     

     

    —

     

     

     

    —

     

    Net cash used in investing activities

     

     

    (358,856

    )

     

     

    (77,188

    )

    Cash flows from financing activities

     

     

     

     

     

     

     

     

    Repayment of long-term loan

     

     

    —

     

     

     

    (2,500

    )

    Payments of deferred offering costs

     

     

    —

     

     

     

    (1,060

    )

    Exercise of options

     

     

    2,483

     

     

     

    297

     

    Net cash provided by (used in) continuing financing activities

     

     

    2,483

     

     

     

    (3,263

    )

    Net cash provided by (used in) discontinued financing activities

     

     

    —

     

     

     

    —

     

    Net cash provided by (used in) financing activities

     

     

    2,483

     

     

     

    (3,263

    )

    Effect of exchange rate changes on cash and cash equivalents and restricted cash

     

     

    (1,317

    )

     

     

    1,246

     

    Net change in cash and cash equivalents and restricted cash

     

     

    (335,779

    )

     

     

    (74,466

    )

    Cash and cash equivalents and restricted cash at beginning of period

     

     

    781,756

     

     

     

    203,087

     

    Cash and cash equivalents and restricted cash at end of period

     

    $

    444,660

     

     

    $

    129,867

     

    Annex A

    IRONSOURCE LTD.

    Non-GAAP Financial Measures

    (U.S. dollars in thousands, except per share amounts)

    (Unaudited)

    The following tables show the Company's non-GAAP financial measures reconciled to the comparable GAAP financial measures included in this release.

    Reconciliation of GAAP to Non-GAAP net income and net income per share:

     

     

    Q1 2022

     

    Q1 2021

    GAAP net income

     

    $

    13,772

     

    $

    10,244

    Add:

     

     

     

     

     

     

    Share-based compensation expense

     

     

    24,385

     

     

    16,810

    Depreciation and amortization

     

     

    13,735

     

     

    5,343

    Acquisition-related costs

     

     

    3,904

     

     

    1,040

    Offering costs

     

     

    —

     

     

    1,459

    Non-GAAP net income

     

    $

    55,796

     

    $

    34,896

    Weighted-average ordinary shares outstanding—basic

     

     

    1,018,117,047

     

     

    645,295,222

    Basic Non-GAAP net income per ordinary share

     

    $

    0.05

     

    $

    0.04

    Weighted-average ordinary shares outstanding—diluted

     

     

    1,084,682,754

     

     

    711,685,249

    Diluted Non-GAAP net income per ordinary share

     

    $

    0.05

     

    $

    0.04

    (Unaudited)

    Adjusted EBITDA and Adjusted EBITDA margin and a reconciliation of GAAP net income to Adjusted EBITDA:

     

     

    Q1 2022

     

     

    Q1 2021

     

    GAAP net income

     

    $

    13,772

     

     

    $

    10,244

     

    Add:

     

     

     

     

     

     

     

     

    Financial expenses, net

     

     

    346

     

     

     

    1,029

     

    Income taxes

     

     

    2,668

     

     

     

    3,622

     

    Share-based compensation expense

     

     

    24,385

     

     

     

    16,810

     

    Depreciation and amortization

     

     

    13,735

     

     

     

    5,343

     

    Acquisition-related costs

     

     

    3,904

     

     

     

    1,040

     

    Offering costs

     

     

    —

     

     

     

    1,459

     

    Adjusted EBITDA

     

    $

    58,810

     

     

    $

    39,547

     

    Revenue

     

    $

    189,665

     

     

    $

    119,713

     

    Net income margin

     

     

    7

    %

     

     

    9

    %

    Adjusted EBITDA margin

     

     

    31

    %

     

     

    33

    %

    Reconciliation of GAAP to Non-GAAP gross profit and gross profit margin:

     

     

    Q1 2022

     

     

    Q1 2021

     

    GAAP gross profit

     

    $

    149,578

     

     

    $

    99,573

     

    Add:

     

     

     

     

     

     

     

     

    Share-based compensation expense

     

     

    480

     

     

     

    265

     

    Depreciation and amortization

     

     

    11,444

     

     

     

    4,653

     

    Non-GAAP gross profit

     

    $

    161,502

     

     

    $

    104,491

     

    GAAP gross margin

     

     

    79

    %

     

     

    83

    %

    Non-GAAP gross margin

     

     

    85

    %

     

     

    87

    %

    (Unaudited)

    Reconciliation of GAAP to Non-GAAP operating expenses:

    Research and development

     

    Q1 2022

     

     

    Q1 2021

     

    GAAP research and development expense

     

    $

    34,656

     

     

    $

    20,410

     

    Less:

     

     

     

     

     

     

     

     

    Share-based compensation expense

     

     

    8,803

     

     

     

    4,805

     

    Acquisition-related costs

     

     

    417

     

     

     

    73

     

    Non-GAAP research and development expense

     

    $

    25,436

     

     

    $

    15,532

     

    GAAP research and development expense as a percentage of revenue

     

     

    18

    %

     

     

    17

    %

    Non-GAAP research and development expense as a percentage of revenue

     

     

    13

    %

     

     

    13

    %

    Sales and marketing

     

    Q1 2022

     

     

    Q1 2021

     

    GAAP sales and marketing expense

     

    $

    75,289

     

     

    $

    48,721

     

    Less:

     

     

     

     

     

     

     

     

    Share-based compensation expense

     

     

    7,921

     

     

     

    3,860

     

    Depreciation and amortization

     

     

    1,771

     

     

     

    341

     

    Acquisition-related costs

     

     

    1,155

     

     

     

    121

     

    Non-GAAP sales and marketing expense

     

    $

    64,442

     

     

    $

    44,399

     

    GAAP sales and marketing expense as a percentage of revenue

     

     

    40

    %

     

     

    41

    %

    Non-GAAP sales and marketing expense as a percentage of revenue

     

     

    34

    %

     

     

    37

    %

    General and administrative

     

    Q1 2022

     

     

    Q1 2021

     

    GAAP general and administrative expense

     

    $

    22,847

     

     

    $

    15,547

     

    Less:

     

     

     

     

     

     

     

     

    Share-based compensation expense

     

     

    7,181

     

     

     

    7,880

     

    Depreciation and amortization

     

     

    520

     

     

     

    349

     

    Acquisition-related costs

     

     

    2,332

     

     

     

    846

     

    Offering costs

     

     

    —

     

     

     

    1,459

     

    Non-GAAP general and administrative expense

     

    $

    12,814

     

     

    $

    5,013

     

    GAAP general and administrative expense as a percentage of revenue

     

     

    12

    %

     

     

    13

    %

    Non-GAAP general and administrative expense as a percentage of revenue

     

     

    7

    %

     

     

    4

    %

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20220512005180/en/

    Get the next $IS alert in real time by email

    Crush Q3 2025 with the Best AI Executive Assistant

    Stay ahead of the competition with Tailforce.ai - your AI-powered business intelligence partner.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Tailforce.ai

    Recent Analyst Ratings for
    $IS

    DatePrice TargetRatingAnalyst
    8/17/2022Peer Perform
    Wolfe Research
    7/22/2022Overweight → Sector Weight
    KeyBanc Capital Markets
    6/30/2022$3.50Overweight
    KeyBanc Capital Markets
    5/13/2022Buy → Neutral
    BTIG Research
    5/6/2022$11.00 → $8.00Buy
    Jefferies
    4/19/2022$12.00 → $7.00Buy
    Goldman
    2/17/2022$14.00 → $12.00Buy
    Goldman Sachs
    2/17/2022$15.00 → $10.00Buy
    Needham
    More analyst ratings

    $IS
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • SolarEdge Appoints Shuki Nir as Chief Executive Officer

      SolarEdge Technologies, Inc. ("SolarEdge" or the "Company") (NASDAQ:SEDG), a global leader in smart energy technology, today announced the appointment of Mr. Shuki Nir as the Company's new Chief Executive Officer (CEO), effective immediately. Mr. Nir, who has served as SolarEdge's CMO since June 2024, will succeed Mr. Ronen Faier, who has served as the Company's Interim CEO since August 2024. Mr. Faier will stay on with the Company as an advisor during a transition period to ensure a seamless leadership transition. Mr. Nir is also replacing Mr. Zvi Lando as a member of the Board of Directors. This press release features multimedia. View the full release here: https://www.businesswire.com/n

      12/5/24 7:00:00 AM ET
      $KRNT
      $SEDG
      $IS
      Industrial Machinery/Components
      Industrials
      Semiconductors
      Technology
    • ironSource and Sensor Tower Partner to Unlock Growth for App Marketers

      Industry-first partnership combines the ad and app intelligence of Sensor Tower with the keyword campaign management and optimization of ironSource Luna to help app developers scale their campaigns ironSource (NYSE:IS), a leading business platform for the App Economy, today announced its partnership with Sensor Tower, the leading source of enterprise-grade market intelligence for the digital ecosystem. By combining the keyword intelligence of Sensor Tower from across the market, with the campaign management and optimization capabilities of ironSource Luna, the partnership will create one place for app marketers to scale Apple Search Ads campaigns to drive incremental growth. ironSource Lun

      11/3/22 7:15:00 AM ET
      $IS
    • ironSource Expands Samsung Partnership, Launching on Samsung Mobile Devices in MENA

      Aura solution suite supports Samsung in increasing customer loyalty and engagement by leveraging relevant content and apps for mobile users in MENA; Partnership creates a unique, and incremental distribution channel for app marketers looking to diversify their UA strategy and grow their userbase across the region ironSource (NYSE:IS), a leading business platform for the App Economy, today announced the expansion of its partnership with Samsung, as it launches on mobile devices in the Middle East and North Africa. Aura, ironSource's solution suite for telecom operators and OEMs, is already integrated on Samsung mobile devices in more than 30 markets, including Europe, Russia, South East Asi

      11/3/22 7:00:00 AM ET
      $IS

    $IS
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Wolfe Research initiated coverage on ironSource

      Wolfe Research initiated coverage of ironSource with a rating of Peer Perform

      8/17/22 8:28:44 AM ET
      $IS
    • ironSource downgraded by KeyBanc Capital Markets

      KeyBanc Capital Markets downgraded ironSource from Overweight to Sector Weight

      7/22/22 7:25:27 AM ET
      $IS
    • KeyBanc Capital Markets initiated coverage on ironSource with a new price target

      KeyBanc Capital Markets initiated coverage of ironSource with a rating of Overweight and set a new price target of $3.50

      6/30/22 7:47:31 AM ET
      $IS

    $IS
    SEC Filings

    See more
    • SEC Form 15-12G filed by ironSource Ltd.

      15-12G - ironSource Ltd (0001837430) (Filer)

      11/17/22 4:06:02 PM ET
      $IS
    • SEC Form EFFECT filed by ironSource Ltd.

      EFFECT - ironSource Ltd (0001837430) (Filer)

      11/10/22 12:15:05 AM ET
      $IS
    • SEC Form 6-K filed by ironSource Ltd.

      6-K - ironSource Ltd (0001837430) (Filer)

      11/7/22 9:24:00 AM ET
      $IS

    $IS
    Leadership Updates

    Live Leadership Updates

    See more
    • SolarEdge Appoints Shuki Nir as Chief Executive Officer

      SolarEdge Technologies, Inc. ("SolarEdge" or the "Company") (NASDAQ:SEDG), a global leader in smart energy technology, today announced the appointment of Mr. Shuki Nir as the Company's new Chief Executive Officer (CEO), effective immediately. Mr. Nir, who has served as SolarEdge's CMO since June 2024, will succeed Mr. Ronen Faier, who has served as the Company's Interim CEO since August 2024. Mr. Faier will stay on with the Company as an advisor during a transition period to ensure a seamless leadership transition. Mr. Nir is also replacing Mr. Zvi Lando as a member of the Board of Directors. This press release features multimedia. View the full release here: https://www.businesswire.com/n

      12/5/24 7:00:00 AM ET
      $KRNT
      $SEDG
      $IS
      Industrial Machinery/Components
      Industrials
      Semiconductors
      Technology

    $IS
    Financials

    Live finance-specific insights

    See more
    • ironSource Announces Second Quarter 2022 Results

      Revenue of $183 million, 35% year-over-year growth Adjusted EBITDA of $56 million, 31% Adjusted EBITDA margin Dollar-based net expansion rate of 142% ironSource (NYSE:IS) ("ironSource" or the "Company"), a leading business platform for the App Economy, today announced financial results for the three months ended June 30, 2022. "We are very pleased with our Q2 results, as ironSource is proud to be among the few technology companies that deliver high-growth coupled with consistent profitability. We've had a strong quarter, with revenue of $183 million, growing 35% year-over-year, and a dollar-based net expansion rate of 142%, as customers continue to grow using our platform," said Tomer B

      8/10/22 7:00:00 AM ET
      $IS
      $U
      Computer Software: Prepackaged Software
      Technology
    • ironSource to Report Second Quarter Fiscal Year 2022 Financial Results on August 10, 2022

      ironSource (NYSE:IS) ("ironSource" or the "Company"), a leading business platform for the App Economy, today announced it will release its financial results for the second quarter ended June 30, 2022, before the market opens on August 10, 2022. As announced on July 13, 2022, ironSource entered into an agreement to merge with Unity Software Inc. ("Unity") in an all-stock transaction that values ironSource at approximately $4.4 billion (the "Merger"). The proposed Merger has been approved by the boards of directors of both companies, is expected to close during the fourth quarter of 2022 and is subject to customary closing conditions, including regulatory approvals and shareholder approval o

      7/21/22 4:30:00 PM ET
      $IS
    • Unity Announces Merger Agreement with ironSource

      – Transformative combination forms the industry's first end-to-end platform to power creators' success as they build, run, manage, grow, and monetize live games and real-time, 3D content – Highly accretive merger is expected to deliver a run rate of $1 billion in Adjusted EBITDA by the end of 2024, and $300 million in annual EBITDA synergies by year three. All-stock transaction values ironSource at approximately $4.4 billion, representing a 74% premium to the 30-day average exchange ratio. Unity Board authorizes a share buyback program of up to $2.5 billion effective upon closing of the transaction. Silver Lake and Sequoia, the two largest Unity shareholders, have committed to inves

      7/13/22 6:44:00 AM ET
      $IS
      $U
      Computer Software: Prepackaged Software
      Technology

    $IS
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by ironSource Ltd. (Amendment)

      SC 13G/A - ironSource Ltd (0001837430) (Subject)

      2/14/23 5:24:13 PM ET
      $IS
    • SEC Form SC 13G/A filed by ironSource Ltd. (Amendment)

      SC 13G/A - ironSource Ltd (0001837430) (Subject)

      2/14/23 5:23:05 PM ET
      $IS
    • SEC Form SC 13G/A filed by ironSource Ltd. (Amendment)

      SC 13G/A - ironSource Ltd (0001837430) (Subject)

      2/14/23 4:42:57 PM ET
      $IS