• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    JFrog Announces First Quarter 2025 Results

    5/8/25 4:05:00 PM ET
    $FROG
    Computer Software: Prepackaged Software
    Technology
    Get the next $FROG alert in real time by email
    • Total Revenues of $122.4 million; up 22% Year-over-Year
    • Cloud Revenues of $52.6 million; up 42% Year-over-Year
    • Customers with ARR greater than $1 million equaled 54, up 35% Year-over-Year
    • Released JFrog ML, delivering a unified DevOps, DevSecOps and MLOps Platform

    JFrog Ltd. ("JFrog") (NASDAQ:FROG), the Liquid Software company and creators of the JFrog Software Supply Chain Platform, today announced financial results for its first quarter ended March 31, 2025.

    "The JFrog Platform has become the software system of record for organizations, transforming how software is created and delivered by unifying DevOps, DevSecOps, and AI/MLOps in one platform," said Shlomi Ben Haim, CEO and Co-founder of JFrog. "Our strong Q1 results reflect both the critical role we play in our customers' software supply chain, and consistent execution across our teams. In Q1, we saw cloud momentum driven by increased usage, we accelerated full-platform adoption, and we continued to see growth in our security core. While we maintain a prudent outlook given ongoing macroeconomic uncertainty, we remain confident in our strategy and are energized by the opportunities to further scale JFrog in 2025 and beyond."

    First Quarter 2025 Financial Highlights

    • Revenue for the first quarter of 2025 was $122.4 million, up 22% year-over-year.
    • GAAP Gross Profit was $92.2 million; GAAP Gross Margin was 75.3%.
    • Non-GAAP Gross Profit was $101.0 million; Non-GAAP Gross Margin was 82.5%.
    • GAAP Operating Loss was ($23.0) million; GAAP Operating Margin was (18.8%).
    • Non-GAAP Operating Income was $21.4 million; Non-GAAP Operating Margin was 17.4%.
    • GAAP Net Loss Per Share was ($0.16); Non-GAAP Diluted Earnings Per Share was $0.20.
    • Operating Cash Flow was $28.8 million; Free Cash Flow of $28.1 million.
    • Cash, Cash Equivalents and Investments were $563.5 million as of March 31, 2025.
    • Remaining performance obligations were $424.2 million as of March 31, 2025.

    Recent Business & Product Highlights

    • Cloud revenue equaled $52.6 million during the first quarter of 2025, an increase of 42% year-over-year. Cloud revenue represented 43% of total revenue, compared to 37% in the year-ago period.
    • Net Dollar Retention rate for the trailing four quarters was 116%.
    • Customers with greater than $100K ARR increased to 1,051, compared with 911 in the year-ago period.
    • Customers with greater than $1 million ARR increased to 54, up from 40 in the year-ago period.
    • Customers adopting the end-to-end JFrog Platform Enterprise+ subscription represented 55% of total revenue during the first quarter of 2025, versus 49% in the year-ago period.
    • Announced release of JFrog ML (MLOps features) to all JFrog Enterprise cloud customers.
    • Announced partnership with Hugging Face to help secure machine learning models on the world's largest open ML model hub.
    • Released annual "Software Supply Chain State of the Union" report, illuminating enterprise software management and security practices.

    Second Quarter and Fiscal Year 2025 Outlook

    • Second Quarter 2025 Outlook:
      • Revenue between $121.5 million and $123.5 million
      • Non-GAAP operating income between $17.0 million and $18.0 million
      • Non-GAAP net income per diluted share between $0.15 and $0.17, assuming approximately 120 million weighted average diluted shares outstanding



    • Fiscal Year 2025 Outlook:
      • Revenue between $500.0 million to $505.0 million
      • Non-GAAP operating income between $74.0 million and $77.0 million
      • Non-GAAP net income per diluted share between $0.68 and $0.70, assuming approximately 120 million weighted average diluted shares outstanding

    The section titled "Non-GAAP Financial Information" below describes our usage of non-GAAP financial measures. Reconciliations between historical GAAP and non-GAAP information are contained at the end of this press release following the accompanying financial data.

    Conference Call Details

    • Event: JFrog's First Quarter 2025 Financial Results Conference Call
    • Date: Thursday, May 8, 2025
    • Time: 2:00 p.m. PT (5:00 p.m. ET)

    A live webcast of the conference call will be accessible from the investor relations website at https://investors.jfrog.com/events-and-presentations.

    About JFrog

    JFrog Ltd. (NASDAQ:FROG) is on a mission to power the world with liquid software. We are replacing endless software updates with a single system of record that seamlessly delivers secure applications from developer to device. The JFrog Software Supply Chain Platform helps organizations build, manage, and distribute software quickly and securely, making applications available, traceable, and tamper-proof. Its integrated security features also help identify, protect, and remediate against threats and vulnerabilities. The Platform also brings ML models in line with all other software development processes, providing a single source of truth for all software components across Engineering, MLOps, DevOps, and DevSecOps teams so they can build and release AI applications faster, with minimal risk and less cost. JFrog's hybrid, universal, multi-cloud platform is available as both self-hosted and SaaS services across major cloud service providers. Millions of users and 7K+ customers worldwide, including a majority of the Fortune 100, depend on JFrog solutions to securely embrace digital transformation. Once you leap forward, you won't go back! Learn more at jfrog.com and follow us on X: @jfrog.

    Forward-Looking Statements:

    This press release and the earnings call referencing this press release contain "forward-looking" statements, as that term is defined under the U.S. federal securities laws, including but not limited to statements regarding JFrog's future financial performance, including our outlook for the second quarter and for the full year of 2025, expectations regarding the market and revenue potential for the JFrog Platform, including JFrog Artifactory, JFrog Xray, JFrog Curation, JFrog Advanced Security, JFrog ML and JFrog Runtime Security, and including the efficacy and benefit of integrating of any of the foregoing with other products and platform, our expectations regarding the mission-critical nature of the "JFrog Platform" to our customers' infrastructure and its growth potential, the growth potential of our cloud business, including hybrid and multi-cloud, our expectations regarding potential for growth in and market opportunities within DevOps, DevSecOps, and MLOps, our ability to provide effective tools and solutions to detect and remediate security vulnerabilities, our expectations regarding our strategic integrations and collaborations, the ability of our strategic sales team to grow the business across top-tier accounts, our ability to expand usage of our platform in the government and commercial sectors, our ability to contribute data to global security standards bodies, our ability to innovate and meet market demands and the software supply chain needs of our customers and our expectations regarding the integration and adoption of MLOps technologies into our business, including our ability to successfully integrate into our business operations, and our ability to realize anticipated benefits and synergies from the acquisition of Qwak AI Ltd. These forward-looking statements are based on JFrog's current assumptions, expectations and beliefs and are subject to substantial risks, uncertainties, assumptions and changes in circumstances that may cause JFrog's actual results, performance or achievements to differ materially from those expressed or implied in any forward-looking statement.

    There are a significant number of factors that could cause actual results to differ materially from statements made in this press release and our earnings call, including but not limited to: risks associated with managing our rapid growth; our history of losses; our limited operating history; our ability to retain and upgrade existing customers our ability to attract new customers; our ability to effectively develop and expand our sales and marketing capabilities; our ability to integrate and realize anticipated synergies from acquisitions of complementary businesses and our strategic collaborations; risk of a security breach incident or product vulnerability; risk of interruptions or performance problems associated with our products and platform capabilities; our ability to adapt and respond to rapidly changing technology or customer needs; our ability to compete in the markets in which we participate; our ability to successfully integrate technology from acquisitions into our offerings; our ability to provide continuity to our respective customers and realize innovation following our acquisitions; and general market, political, economic, and business conditions, including uncertainty in the current macroeconomic environment. Our actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks detailed in our filings with the Securities and Exchange Commission, including in our annual report on Form 10-K for the year ended December 31, 2024, our quarterly reports on Form 10-Q, and other filings and reports that we may file from time to time with the Securities and Exchange Commission. Forward-looking statements represent our beliefs and assumptions only as of the date of this press release. We disclaim any obligation to update forward-looking statements.

    About Non-GAAP Financial Measures:

    JFrog discloses the following non-GAAP financial measures in this release and the earnings call referencing this press release: non-GAAP operating income (loss), non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (research and development, sales and marketing, general and administrative), non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per diluted share, non-GAAP net income (loss) per basic share, and free cash flow. JFrog uses each of these non-GAAP financial measures internally to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short- and long-term operating plans, and to evaluate JFrog's financial performance. JFrog believes they are useful to investors, as a supplement to GAAP measures, in evaluating its operational performance, as further discussed below. JFrog's non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in its industry, as other companies in its industry may calculate non-GAAP financial results differently, particularly related to non-recurring and unusual items. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact on JFrog's reported financial results.

    Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of the historical non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release. A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, reconciling items that may be incurred in the future such as share-based compensation, the effect of which may be significant.

    JFrog defines non-GAAP gross profit, non-GAAP operating expenses (research and development, sales and marketing, general and administrative), non-GAAP gross margin, non-GAAP operating margin, non-GAAP operating income (loss) and non-GAAP net income (loss) as the respective GAAP balances, adjusted for, as applicable: (1) share-based compensation expense; (2) the amortization of acquired intangibles; (3) acquisition-related costs; and (4) income tax effects. JFrog defines free cash flow as Net cash provided by (used in) operating activities, minus capital expenditures. Investors are encouraged to review the reconciliation of these historical non-GAAP financial measures to their most directly comparable GAAP financial measures.

    Management believes these non-GAAP financial measures are useful to investors and others in assessing JFrog's operating performance due to the following factors:

    Share-based compensation. JFrog utilizes share-based compensation to attract and retain employees. It is principally aimed at aligning their interests with those of its shareholders and at long-term retention, rather than to address operational performance for any particular period. As a result, share-based compensation expenses vary for reasons that are generally unrelated to financial and operational performance in any particular period.

    Amortization of acquired intangibles. JFrog views amortization of acquired intangible assets as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are evaluated for impairment regularly, amortization of the cost of acquired intangibles is an expense that is not typically affected by operations during any particular period.

    Acquisition-related costs. Acquisition-related costs include expenses related to acquisitions of other companies. JFrog views acquisition-related costs as expenses that are not necessarily reflective of operational performance during a period.

    Income tax effects. JFrog's non-GAAP financial results are adjusted for income tax effects related to these non-GAAP adjustments and changes in our assessment regarding the realizability of our deferred tax assets, if any. Excluding income tax effects of non-GAAP adjustments provides a more accurate view of JFrog's operating results.

    Non-GAAP weighted average share count. Diluted GAAP and non-GAAP weighted-average shares are the same, except in periods that there is a GAAP loss and a non-GAAP income. The non-GAAP weighted-average shares used to compute the non-GAAP net income per share - diluted are adjusted to reflect dilution equal to the dilutive impact had there been GAAP income.

    Additionally, JFrog's management believes that the non-GAAP financial measure, free cash flow, is meaningful to investors because management reviews cash flows generated from operations after taking into consideration capital expenditures due to the fact that these expenditures are considered to be a necessary component of ongoing operations.

    Operating Metrics

    JFrog's number of customers with annual recurring revenue ("ARR") of $100,000 or more is based on the ARR of each customer, as of the last month of the quarter. JFrog's number of customers with ARR of $1 million or more is based on the ARR of each customer, as of the last month of the quarter. JFrog defines ARR as the annualized revenue run-rate of subscription agreements from all customers as of the last month of the quarter. The ARR includes monthly subscription customers, so long as JFrog generates revenue from these customers. JFrog annualizes its monthly subscriptions by taking the revenue it would contractually expect to receive from such customers in a given month and multiplying it by 12.

    JFrog's net dollar retention rate compares its ARR from the same set of customers across comparable periods. JFrog calculates net dollar retention rate by first identifying customers (the "Base Customers"), which were customers in the last month of a particular quarter (the "Base Quarter"). JFrog then calculates the contracted ARR from these Base Customers in the last month of the same quarter of the subsequent year (the "Comparison Quarter"). This calculation captures upsells, contraction, and attrition since the Base Quarter. JFrog then divides total Comparison Quarter ARR by total Base Quarter ARR for Base Customers. JFrog's net dollar retention rate in a particular quarter is obtained by averaging the result from that particular quarter with the corresponding results from each of the prior three quarters.

    JFROG LTD.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (in thousands, except per share data; unaudited)

     

     

     

    Three Months Ended March 31,

     

     

    2025

     

    2024

    Revenue:

     

     

     

     

    Subscription—self-managed and SaaS

     

    $

    116,425

     

     

    $

    95,406

     

    License—self-managed

     

     

    5,982

     

     

     

    4,905

     

    Total subscription revenue

     

     

    122,407

     

     

     

    100,311

     

    Cost of revenue:

     

     

     

     

    Subscription—self-managed and SaaS(1)(2)(3)

     

     

    30,065

     

     

     

    20,459

     

    License—self-managed(3)

     

     

    116

     

     

     

    145

     

    Total cost of revenue—subscription

     

     

    30,181

     

     

     

    20,604

     

    Gross profit

     

     

    92,226

     

     

     

    79,707

     

    Operating expenses:

     

     

     

     

    Research and development(1)(2)

     

     

    43,335

     

     

     

    35,832

     

    Sales and marketing(1)(2)(3)

     

     

    52,812

     

     

     

    43,571

     

    General and administrative(1)(2)

     

     

    19,049

     

     

     

    16,940

     

    Total operating expenses

     

     

    115,196

     

     

     

    96,343

     

    Operating loss

     

     

    (22,970

    )

     

     

    (16,636

    )

    Interest and other income, net

     

     

    5,965

     

     

     

    7,087

     

    Loss before income taxes

     

     

    (17,005

    )

     

     

    (9,549

    )

    Income tax expense (benefit)

     

     

    1,498

     

     

     

    (759

    )

    Net loss

     

    $

    (18,503

    )

     

    $

    (8,790

    )

     

     

     

     

     

    Net loss per share - basic and diluted

     

    $

    (0.16

    )

     

    $

    (0.08

    )

    Weighted-average shares used in computing net loss per share, basic and diluted

     

     

    113,447

     

     

     

    107,025

     

     

     

     

     

     

    (1) Includes share-based compensation expense as follows:

     

     

     

     

    Cost of revenue: subscription—self-managed and SaaS

     

    $

    4,201

     

     

    $

    3,092

     

    Research and development

     

     

    13,977

     

     

     

    9,667

     

    Sales and marketing

     

     

    12,730

     

     

     

    9,813

     

    General and administrative

     

     

    5,937

     

     

     

    4,714

     

    Total share-based compensation expense

     

    $

    36,845

     

     

    $

    27,286

     

     

     

     

     

     

    (2) Includes acquisition-related costs as follows:

     

     

     

     

    Cost of revenue: subscription—self-managed and SaaS

     

    $

    —

     

     

    $

    4

     

    Research and development

     

     

    1,180

     

     

     

    488

     

    Sales and marketing

     

     

    463

     

     

     

    32

     

    General and administrative

     

     

    15

     

     

     

    2

     

    Total acquisition-related costs

     

    $

    1,658

     

     

    $

    526

     

     

     

     

     

     

    (3) Includes amortization of acquired intangibles as follows:

     

     

     

     

    Cost of revenue: subscription—self-managed and SaaS

     

    $

    4,499

     

     

    $

    2,386

     

    Cost of revenue: license—self-managed

     

     

    116

     

     

     

    145

     

    Sales and marketing

     

     

    1,202

     

     

     

    358

     

    Total amortization of acquired intangible assets

     

    $

    5,817

     

     

    $

    2,889

     

    JFROG LTD.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (in thousands; unaudited)

     

     

     

    March 31, 2025

     

    December 31, 2024

    Assets

     

     

     

     

    Current assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    44,350

     

     

    $

    49,869

     

    Short-term investments

     

     

    519,157

     

     

     

    472,138

     

    Accounts receivable, net

     

     

    84,296

     

     

     

    90,712

     

    Deferred contract acquisition costs

     

     

    17,094

     

     

     

    16,465

     

    Prepaid expenses and other current assets

     

     

    17,237

     

     

     

    20,043

     

    Total current assets

     

     

    682,134

     

     

     

    649,227

     

    Property and equipment, net

     

     

    5,543

     

     

     

    5,668

     

    Deferred contract acquisition costs, noncurrent

     

     

    25,151

     

     

     

    25,029

     

    Operating lease right-of-use assets

     

     

    12,600

     

     

     

    14,202

     

    Intangible assets, net

     

     

    55,009

     

     

     

    60,826

     

    Goodwill

     

     

    371,512

     

     

     

    371,512

     

    Other assets, noncurrent

     

     

    4,280

     

     

     

    3,442

     

    Total assets

     

    $

    1,156,229

     

     

    $

    1,129,906

     

    Liabilities and Shareholders' Equity

     

     

     

     

    Current liabilities:

     

     

     

     

    Accounts payable

     

    $

    10,225

     

     

    $

    10,649

     

    Accrued expenses and other current liabilities

     

     

    51,413

     

     

     

    51,885

     

    Operating lease liabilities

     

     

    7,376

     

     

     

    7,794

     

    Deferred revenue

     

     

    250,145

     

     

     

    247,187

     

    Total current liabilities

     

     

    319,159

     

     

     

    317,515

     

    Deferred revenue, noncurrent

     

     

    25,402

     

     

     

    27,060

     

    Operating lease liabilities, noncurrent

     

     

    4,793

     

     

     

    6,182

     

    Other liabilities, noncurrent

     

     

    6,839

     

     

     

    5,623

     

    Total liabilities

     

     

    356,193

     

     

     

    356,380

     

    Shareholders' equity:

     

     

     

     

    Ordinary shares

     

     

    320

     

     

     

    315

     

    Additional paid-in capital

     

     

    1,179,110

     

     

     

    1,132,224

     

    Accumulated other comprehensive income (loss)

     

     

    (1,223

    )

     

     

    655

     

    Accumulated deficit

     

     

    (378,171

    )

     

     

    (359,668

    )

    Total shareholders' equity

     

     

    800,036

     

     

     

    773,526

     

    Total liabilities and shareholders' equity

     

    $

    1,156,229

     

     

    $

    1,129,906

     

    JFROG LTD.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in thousands; unaudited)

     

     

     

    Three Months Ended March 31,

     

     

    2025

     

    2024

    Cash flows from operating activities:

     

     

     

     

    Net loss

     

    $

    (18,503

    )

     

    $

    (8,790

    )

    Adjustments to reconcile net loss to net cash provided by operating activities:

     

     

     

     

    Depreciation and amortization

     

     

    6,714

     

     

     

    3,799

     

    Share-based compensation expense

     

     

    36,845

     

     

     

    27,286

     

    Non-cash operating lease expense

     

     

    2,118

     

     

     

    2,104

     

    Net amortization of premium or discount on investments

     

     

    (1,559

    )

     

     

    (2,008

    )

    Losses (gains) on foreign exchange

     

     

    (82

    )

     

     

    253

     

    Changes in operating assets and liabilities:

     

     

     

     

    Accounts receivable

     

     

    6,495

     

     

     

    9,781

     

    Prepaid expenses and other assets

     

     

    184

     

     

     

    (4,032

    )

    Deferred contract acquisition costs

     

     

    (751

    )

     

     

    (186

    )

    Accounts payable

     

     

    (628

    )

     

     

    (2,516

    )

    Accrued expenses and other liabilities

     

     

    (1,134

    )

     

     

    (3,213

    )

    Operating lease liabilities

     

     

    (2,207

    )

     

     

    (2,116

    )

    Deferred revenue

     

     

    1,300

     

     

     

    (2,893

    )

    Net cash provided by operating activities

     

     

    28,792

     

     

     

    17,469

     

    Cash flows from investing activities:

     

     

     

     

    Purchases of short-term investments

     

     

    (148,968

    )

     

     

    (164,703

    )

    Maturities of short-term investments

     

     

    103,833

     

     

     

    118,623

     

    Purchases of property and equipment

     

     

    (647

    )

     

     

    (841

    )

    Net cash used in investing activities

     

     

    (45,782

    )

     

     

    (46,921

    )

    Cash flows from financing activities:

     

     

     

     

    Proceeds from exercise of share options

     

     

    3,752

     

     

     

    6,846

     

    Proceeds from employee share purchase plan

     

     

    6,294

     

     

     

    4,494

     

    Proceeds from employee equity transactions, net of payments to tax authorities

     

     

    1,459

     

     

     

    5,255

     

    Net cash provided by financing activities

     

     

    11,505

     

     

     

    16,595

     

    Effect of exchange rate changes on cash, cash equivalents and restricted cash

     

     

    (34

    )

     

     

    (523

    )

    Net decrease in cash, cash equivalents, and restricted cash

     

     

    (5,519

    )

     

     

    (13,380

    )

    Cash, cash equivalents, and restricted cash—beginning of period

     

     

    50,627

     

     

     

    84,777

     

    Cash, cash equivalents, and restricted cash—end of period

     

    $

    45,108

     

     

    $

    71,397

     

    Reconciliation of cash, cash equivalents, and restricted cash within the Condensed Consolidated Balance Sheets to the amounts shown in the Condensed Consolidated Statements of Cash Flows above:

     

     

     

     

    Cash and cash equivalents

     

    $

    44,350

     

     

    $

    71,385

     

    Restricted cash included in prepaid expenses and other current assets

     

     

    758

     

     

     

    12

     

    Total cash, cash equivalents, and restricted cash

     

    $

    45,108

     

     

    $

    71,397

     

    JFROG LTD.

    RECONCILIATION OF GAAP TO NON-GAAP RESULTS

    (in thousands except per share data; unaudited)

     

     

     

    Three Months Ended March 31,

     

     

    2025

     

    2024

    Reconciliation of gross profit and gross margin

     

     

     

     

    GAAP gross profit

     

    $

    92,226

     

     

    $

    79,707

     

    Plus: Share-based compensation expense

     

     

    4,201

     

     

     

    3,092

     

    Plus: Acquisition-related costs

     

     

    —

     

     

     

    4

     

    Plus: Amortization of acquired intangibles

     

     

    4,615

     

     

     

    2,531

     

    Non-GAAP gross profit

     

    $

    101,042

     

     

    $

    85,334

     

    GAAP gross margin

     

     

    75.3

    %

     

     

    79.5

    %

    Non-GAAP gross margin

     

     

    82.5

    %

     

     

    85.1

    %

     

     

     

     

     

    Reconciliation of operating expenses

     

     

     

     

    GAAP research and development

     

    $

    43,335

     

     

    $

    35,832

     

    Less: Share-based compensation expense

     

     

    (13,977

    )

     

     

    (9,667

    )

    Less: Acquisition-related costs

     

     

    (1,180

    )

     

     

    (488

    )

    Non-GAAP research and development

     

    $

    28,178

     

     

    $

    25,677

     

     

     

     

     

     

    GAAP sales and marketing

     

    $

    52,812

     

     

    $

    43,571

     

    Less: Share-based compensation expense

     

     

    (12,730

    )

     

     

    (9,813

    )

    Less: Acquisition-related costs

     

     

    (463

    )

     

     

    (32

    )

    Less: Amortization of acquired intangibles

     

     

    (1,202

    )

     

     

    (358

    )

    Non-GAAP sales and marketing

     

    $

    38,417

     

     

    $

    33,368

     

     

     

     

     

     

    GAAP general and administrative

     

    $

    19,049

     

     

    $

    16,940

     

    Less: Share-based compensation expense

     

     

    (5,937

    )

     

     

    (4,714

    )

    Less: Acquisition-related costs

     

     

    (15

    )

     

     

    (2

    )

    Non-GAAP general and administrative

     

    $

    13,097

     

     

    $

    12,224

     

     

     

     

     

     

    Reconciliation of operating income (loss) and operating margin

     

     

     

     

    GAAP operating loss

     

    $

    (22,970

    )

     

    $

    (16,636

    )

    Plus: Share-based compensation expense

     

     

    36,845

     

     

     

    27,286

     

    Plus: Acquisition-related costs

     

     

    1,658

     

     

     

    526

     

    Plus: Amortization of acquired intangibles

     

     

    5,817

     

     

     

    2,889

     

    Non-GAAP operating income

     

    $

    21,350

     

     

    $

    14,065

     

    GAAP operating margin

     

     

    (18.8

    )%

     

     

    (16.6

    )%

    Non-GAAP operating margin

     

     

    17.4

    %

     

     

    14.0

    %

     

     

     

     

     

    Reconciliation of net income (loss)

     

     

     

     

    GAAP net loss

     

    $

    (18,503

    )

     

    $

    (8,790

    )

    Plus: Share-based compensation expense

     

     

    36,845

     

     

     

    27,286

     

    Plus: Acquisition-related costs

     

     

    1,658

     

     

     

    526

     

    Plus: Amortization of acquired intangibles

     

     

    5,817

     

     

     

    2,889

     

    Less: Income tax effects

     

     

    (2,540

    )

     

     

    (3,938

    )

    Non-GAAP net income

     

    $

    23,277

     

     

    $

    17,973

     

    Net income per share - basic

     

    $

    0.21

     

     

    $

    0.17

     

    Net income per share - diluted

     

    $

    0.20

     

     

    $

    0.16

     

    Shares used in non-GAAP net income per share calculations:

     

     

     

     

    GAAP weighted-average shares used to compute net loss per share - basic and diluted

     

     

    113,447

     

     

     

    107,025

     

    Add: Dilutive ordinary share equivalents

     

     

    5,027

     

     

     

    7,580

     

    Non-GAAP weighted-average shares used to compute net income per share - diluted

     

     

    118,474

     

     

     

    114,605

     

    JFROG LTD.

    RECONCILIATION OF GAAP CASH FLOW FROM OPERATING ACTIVITIES TO FREE CASH FLOW

    (in thousands; unaudited)

     

     

     

    Three Months Ended March 31,

     

     

    2025

     

    2024

    Net cash provided by operating activities

     

    $

    28,792

     

     

    $

    17,469

     

    Less: purchases of property and equipment

     

     

    (647

    )

     

     

    (841

    )

    Free cash flow

     

    $

    28,145

     

     

    $

    16,628

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250508616946/en/

    Media Contact:

    Siobhan Lyons, Sr. Manager, Global Communications, [email protected]

    Investor Contact:

    Jeff Schreiner, VP of Investor Relations, [email protected]

    Get the next $FROG alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $FROG

    DatePrice TargetRatingAnalyst
    4/11/2025$40.00Outperform
    Raymond James
    9/5/2024$30.00 → $33.00Buy
    Needham
    8/27/2024$32.00Outperform
    Robert W. Baird
    8/8/2024Outperform → Perform
    Oppenheimer
    7/24/2024$50.00Buy
    TD Cowen
    6/26/2024$50.00Overweight
    Barclays
    5/22/2024$45.00Outperform
    FBN Securities
    5/22/2024$41.00Buy
    UBS
    More analyst ratings

    $FROG
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Raymond James initiated coverage on JFrog with a new price target

      Raymond James initiated coverage of JFrog with a rating of Outperform and set a new price target of $40.00

      4/11/25 9:07:40 AM ET
      $FROG
      Computer Software: Prepackaged Software
      Technology
    • Needham reiterated coverage on JFrog with a new price target

      Needham reiterated coverage of JFrog with a rating of Buy and set a new price target of $33.00 from $30.00 previously

      9/5/24 10:49:05 AM ET
      $FROG
      Computer Software: Prepackaged Software
      Technology
    • Robert W. Baird initiated coverage on JFrog with a new price target

      Robert W. Baird initiated coverage of JFrog with a rating of Outperform and set a new price target of $32.00

      8/27/24 7:29:31 AM ET
      $FROG
      Computer Software: Prepackaged Software
      Technology

    $FROG
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by JFrog Ltd. (Amendment)

      SC 13G/A - JFrog Ltd (0001800667) (Subject)

      2/13/24 7:59:52 PM ET
      $FROG
      Computer Software: Prepackaged Software
      Technology
    • SEC Form SC 13G/A filed by JFrog Ltd. (Amendment)

      SC 13G/A - JFrog Ltd (0001800667) (Subject)

      2/13/24 7:57:49 PM ET
      $FROG
      Computer Software: Prepackaged Software
      Technology
    • SEC Form SC 13G/A filed by JFrog Ltd. (Amendment)

      SC 13G/A - JFrog Ltd (0001800667) (Subject)

      2/13/24 7:56:49 PM ET
      $FROG
      Computer Software: Prepackaged Software
      Technology

    $FROG
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • CHIEF TECHNOLOGY OFFICER Landman Yoav sold $608,948 worth of Ordinary Shares (20,000 units at $30.45), decreasing direct ownership by 0.31% to 6,436,901 units (SEC Form 4)

      4 - JFrog Ltd (0001800667) (Issuer)

      4/14/25 5:39:32 PM ET
      $FROG
      Computer Software: Prepackaged Software
      Technology
    • CHIEF EXECUTIVE OFFICER Shlomi Ben Haim sold $533,961 worth of Ordinary Shares (17,775 units at $30.04), decreasing direct ownership by 0.36% to 4,929,755 units (SEC Form 4)

      4 - JFrog Ltd (0001800667) (Issuer)

      4/11/25 4:03:56 PM ET
      $FROG
      Computer Software: Prepackaged Software
      Technology
    • Director Simon Frederic sold $1,043,831 worth of Ordinary Shares (35,000 units at $29.82), decreasing direct ownership by 0.80% to 4,339,432 units (SEC Form 4)

      4 - JFrog Ltd (0001800667) (Issuer)

      4/10/25 4:02:10 PM ET
      $FROG
      Computer Software: Prepackaged Software
      Technology

    $FROG
    Financials

    Live finance-specific insights

    See more
    • JFrog Announces First Quarter 2025 Results

      Total Revenues of $122.4 million; up 22% Year-over-Year Cloud Revenues of $52.6 million; up 42% Year-over-Year Customers with ARR greater than $1 million equaled 54, up 35% Year-over-Year Released JFrog ML, delivering a unified DevOps, DevSecOps and MLOps Platform JFrog Ltd. ("JFrog") (NASDAQ:FROG), the Liquid Software company and creators of the JFrog Software Supply Chain Platform, today announced financial results for its first quarter ended March 31, 2025. "The JFrog Platform has become the software system of record for organizations, transforming how software is created and delivered by unifying DevOps, DevSecOps, and AI/MLOps in one platform," said Shlomi Ben Haim, CEO and C

      5/8/25 4:05:00 PM ET
      $FROG
      Computer Software: Prepackaged Software
      Technology
    • JFrog Announces Timing of First Quarter 2025 Financial Results

      JFrog Ltd. ("JFrog") (NASDAQ:FROG), the Liquid Software company and creators of the JFrog Software Supply Chain Platform, today announced it will report financial results for the first quarter 2025 on Thursday, May 8, 2025, following the market close. JFrog will host a conference call to discuss the results at 2:00 p.m. PT on the same day. Event: JFrog's First Quarter 2025 Financial Results Conference Call Date: Thursday, May 8, 2025 Time: 2:00 p.m. PT (5:00 p.m. ET) Webcast registration link: https://investors.jfrog.com/events-and-presentations About JFrog JFrog Ltd. (NASDAQ:FROG) is on a mission to create a world of software delivered without friction from developer to device. Driven b

      4/9/25 4:05:00 PM ET
      $FROG
      Computer Software: Prepackaged Software
      Technology
    • JFrog Announces Fourth Quarter and Fiscal 2024 Results

      Total Fiscal 2024 Revenues of $428.5 million; up 22% Year-over-Year Cloud Revenues up 41% in 2024; driven by migrations and large customer wins Security core products equaled 3% of total revenue in 2024; approximately 12% of ending RPO Customers with ARR greater than $1 million equaled 52, up 41% Year-over-Year JFrog Ltd. ("JFrog") (NASDAQ:FROG), the Liquid Software company and creators of the JFrog Software Supply Chain Platform, today announced financial results for its fourth quarter and fiscal year ended December 31, 2024. "The landscapes of DevOps, DevSecOps, and MLOps are evolving rapidly, with customer demand for comprehensive, end-to-end solutions that unify and secur

      2/13/25 4:05:00 PM ET
      $FROG
      Computer Software: Prepackaged Software
      Technology

    $FROG
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • JFrog Announces First Quarter 2025 Results

      Total Revenues of $122.4 million; up 22% Year-over-Year Cloud Revenues of $52.6 million; up 42% Year-over-Year Customers with ARR greater than $1 million equaled 54, up 35% Year-over-Year Released JFrog ML, delivering a unified DevOps, DevSecOps and MLOps Platform JFrog Ltd. ("JFrog") (NASDAQ:FROG), the Liquid Software company and creators of the JFrog Software Supply Chain Platform, today announced financial results for its first quarter ended March 31, 2025. "The JFrog Platform has become the software system of record for organizations, transforming how software is created and delivered by unifying DevOps, DevSecOps, and AI/MLOps in one platform," said Shlomi Ben Haim, CEO and C

      5/8/25 4:05:00 PM ET
      $FROG
      Computer Software: Prepackaged Software
      Technology
    • JFrog Redefines Universal Artifact Management with Industry's Widest Native Support for Software Packages, ML Models and AI Artifacts

      Report Shows JFrog SaaS Customers Added 7M+ New Software Packages to their Enterprise Environments JFrog Ltd. (NASDAQ:FROG), the Liquid Software company and creators of the award-winning JFrog Software Supply Chain Platform, today announced a significant milestone: delivering the world's first universal artifact management solution to natively support 40 unique package types, clients and technologies. This milestone solidifies JFrog's status as the gold standard for cloud-native artifact management (powered by JFrog Artifactory), designed to enable organizations to ensure reliability, security and performance across all DevOps pipelines. This press release features multimedia. View the ful

      5/6/25 9:15:00 AM ET
      $FROG
      Computer Software: Prepackaged Software
      Technology
    • JFrog to Present at Upcoming Investor Conferences

      JFrog Ltd. ("JFrog") (NASDAQ:FROG), the Liquid Software Company and creators of the JFrog Software Supply Chain Platform, today announced it will present at the following investor conferences during the second quarter of 2025: J.P. Morgan Technology, Media & Communications Conference in Boston, Massachusetts, Tuesday, May 13th, at 5:50 a.m. Pacific Daylight Time TD Cowen TMT Conference in New York, New York, Wednesday, May 28th, at 8:25 a.m. Pacific Daylight Time William Blair Growth Stock Conference in Chicago, Illinois, Tuesday, June 3rd, at 12:00 p.m. Pacific Daylight Time Bank of America Global Technology Conference in San Francisco, California, Thursday, June 5th, at 10:00 a.m.

      4/29/25 4:05:00 PM ET
      $FROG
      Computer Software: Prepackaged Software
      Technology

    $FROG
    Leadership Updates

    Live Leadership Updates

    See more
    • ThoughtSpot Appoints Micheline Nijmeh as Chief Marketing Officer

      MOUNTAIN VIEW, Calif., March 19, 2025 (GLOBE NEWSWIRE) -- ThoughtSpot, the AI-native Intelligence Platform, has announced the appointment of Micheline Nijmeh as Chief Marketing Officer (CMO). Reporting to CEO Ketan Karkhanis, this strategic appointment to the leadership team underscores ThoughtSpot's commitment to disrupting the old ways of business intelligence and empowering every decision maker with the power of data. Nijmeh is a seasoned marketing executive known for her data-driven approach, with a proven track record of building brands and driving transformation and growth at industry-leading companies, including ZScaler, Salesforce, and Xactly. Most recently she served as CMO at JF

      3/19/25 11:00:00 AM ET
      $FROG
      Computer Software: Prepackaged Software
      Technology
    • Developers and AI Luminaries to Gather at JFrog's swampUP to Chart the Next Frontier for the Software Supply Chain

      Docker, GitHub, BSA, JP Morgan Chase, and Thoughtworks to Join JFrog's Speaker Lineup to Discuss Emerging Software Trends around DevOps, Security, MLOps and AI JFrog Ltd. ("JFrog") (NASDAQ:FROG), the Liquid Software company and creators of the JFrog Software Supply Chain Platform, today announced new additions to its star-studded speaker line-up for its award-winning swampUP user conference. Taking place Sept. 9-11, 2024, at the Omni Barton Creek Resort & Spa in Austin, TX, swampUP will bring together industry practitioners, luminaries, and innovators to redefine the future of software development. This press release features multimedia. View the full release here: https://www.businesswi

      8/5/24 9:15:00 AM ET
      $FROG
      Computer Software: Prepackaged Software
      Technology
    • JFrog Appoints Seasoned Cloud & Security Executive Leader Luis Felipe Visoso to its Board of Directors

      Industry veteran brings decades of business acumen and global insight from Amazon Web Services, Cisco, Palo Alto Networks, and Unity JFrog Ltd. ("JFrog") (NASDAQ:FROG), the Liquid Software company and creators of the JFrog Software Supply Chain Platform, today announced Unity CFO, Luis Felipe Visoso, will join its Board of Directors, effective immediately. He will also serve as a member of the Board's Audit Committee. With extensive experience in global enterprise leadership and board roles across the cybersecurity, cloud, and software industries, Visoso brings a wealth of business expansion expertise to JFrog that will help the company drive growth in the DevOps, DevSecOps, and AI/MLOps

      7/23/24 9:15:00 AM ET
      $AMZN
      $CSCO
      $FROG
      $PANW
      Catalog/Specialty Distribution
      Consumer Discretionary
      Computer Communications Equipment
      Telecommunications

    $FROG
    SEC Filings

    See more
    • JFrog Ltd. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - JFrog Ltd (0001800667) (Filer)

      5/8/25 4:11:11 PM ET
      $FROG
      Computer Software: Prepackaged Software
      Technology
    • SEC Form 144 filed by JFrog Ltd.

      144 - JFrog Ltd (0001800667) (Subject)

      4/9/25 4:28:52 PM ET
      $FROG
      Computer Software: Prepackaged Software
      Technology
    • SEC Form DEFA14A filed by JFrog Ltd.

      DEFA14A - JFrog Ltd (0001800667) (Filer)

      4/7/25 4:22:07 PM ET
      $FROG
      Computer Software: Prepackaged Software
      Technology