• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Helper
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees for your businessNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Keurig Dr Pepper Reports Q1 2024 Results and Reaffirms Fiscal 2024 Guidance

    4/25/24 7:00:00 AM ET
    $KDP
    Beverages (Production/Distribution)
    Consumer Staples
    Get the next $KDP alert in real time by email

    Tim Cofer Appointed CEO & Board Member Effective April 26; Bob Gamgort to Serve as Executive Chairman

    Following Strong Q1, Company Continues to Expect On-Algorithm 2024 Net Sales and Adjusted EPS Growth 

    BURLINGTON, Mass. and FRISCO, Texas, April 25, 2024 /PRNewswire/ -- Keurig Dr Pepper Inc. (NASDAQ:KDP) today reported results for the first quarter of 2024, reaffirmed its full year guidance, and announced the completion of its CEO succession process.





    Reported GAAP Basis



    Adjusted Basis1





    Q1





    Q1

    Net Sales



    $3.47 bn





    $3.47 bn

    % vs prior year



    3.4 %





    2.8 %

    Diluted EPS



    $0.33





    $0.38

    % vs prior year



    — %





    11.8 %

    Commenting on this final step in the CEO transition, which began in Fall 2023, Chairman and CEO Bob Gamgort stated, "It has been a privilege to help establish Keurig Dr Pepper into the formidable company it is today, and I look forward to supporting its future growth as Executive Chairman. As KDP enters its next phase, Tim and his leadership team are activating an exciting, evolved strategy that I am confident will extend our track record of success and continue to differentiate KDP within the beverage industry."

    Incoming CEO Tim Cofer added, "I am honored to lead the next chapter of value creation as CEO of Keurig Dr Pepper and excited to partner with Bob, our Board, and all 28,000 colleagues to unlock our full potential as a beverage industry leader. We have a unique and competitively advantaged business, with a significant growth opportunity that we intend to realize through our evolved strategy. I'm pleased with our strong first quarter results, which reflect consistent execution across the organization and demonstrate the health of our business. This performance underscores our confidence in our 2024 outlook, which is in-line with our long-term financial algorithm."

    First Quarter Consolidated Results

    Net sales for the first quarter increased 3.4% to $3.5 billion. On a constant currency basis, net sales advanced 2.8%, driven by net price realization of 3.1%, partly offset by lower volume/mix of 0.3%.

    GAAP operating income increased 31.0% to $765 million. The growth was driven by strong operating momentum, aided by a favorable year-over-year impact of items affecting comparability.

    Adjusted operating income increased 17.5% to $825 million and totaled 23.8% as a percent of net sales. Adjusted operating income growth was driven by 9.7% Adjusted gross profit growth, translating to 350 basis points of Adjusted gross margin expansion. Adjusted operating income growth reflected higher net price realization and net productivity, partly offset by higher SG&A costs, including increased marketing investment, and the impact of the modest volume/mix decline.

    GAAP net income for the quarter decreased 2.8% to $454 million, or $0.33 per diluted share. This performance primarily reflected an unfavorable year-over-year impact of items affecting comparability, partly offset by strong operating momentum.

    Adjusted net income for the quarter advanced 10.0% to $530 million, and Adjusted diluted EPS increased 11.8% to $0.38. The Adjusted diluted EPS growth was driven by the Adjusted operating income growth and a lower share count, partly offset by a higher non-GAAP tax rate and higher non-GAAP interest expense.

    Operating cash flow for the first quarter was $85 million and free cash flow totaled $(73) million. Free cash flow reflected carryover impacts of the Company's strategic reduction in supplier financing during 2023, as well as front-loaded timing in capital expenditures in 2024.

    First Quarter Segment Results

    U.S. Refreshment Beverages

    Net sales for the first quarter increased 4.3% to $2.1 billion, driven by net price realization of 5.6%, partly offset by a decline in volume/mix of 1.3%. This performance reflected higher pricing compared to prior year, continued manageable elasticities across most categories, and the contribution from the Company's recently commenced Electrolit partnership.

    GAAP operating income increased 25.5% to $615 million. Adjusted operating income increased 22.4% to $622 million and totaled 29.7% as a percent of net sales, driven by higher net price realization, net productivity, and an earned C4 performance incentive during the first quarter, partly offset by lower volume/mix and higher SG&A costs, including increased marketing investment.

    U.S. Coffee

    Net sales for the first quarter decreased 2.1% to $0.9 billion, driven by a net price decline of 1.8% and a modest volume/mix decline of 0.3%.

    K-Cup® Pod shipments declined 1.1%, strengthening on a sequential basis, reflecting improving market share trends across the Company's owned & licensed portfolio.

    Brewer shipments totaled 10.0 million for the twelve months ending March 31, 2024, declining 1.9% year-over-year. In the quarter, brewer shipments grew strongly, reflecting Keurig market share momentum and timing benefits.

    GAAP operating income increased 6.9% to $248 million, primarily reflecting a favorable year-over-year impact of items affecting comparability.

    Adjusted operating income increased 1.4% to $289 million, primarily driven by net productivity, which more than offset the impacts of targeted price reductions and increased marketing investment. Adjusted operating income margin totaled 31.7% as a percent of net sales and expanded 110 basis points versus the prior year.

    International

    Net sales for the first quarter increased 11.8% to $0.5 billion. On a constant currency basis, net sales advanced 7.0%, driven by volume/mix growth of 4.8% and net price realization of 2.2%. This strong performance reflected continued momentum across markets.

    GAAP operating income increased 40.0% to $112 million, aided by favorable year-over-year impacts from items affecting comparability and currency translation.

    Adjusted operating income increased 25.0% to $109 million and totaled 23.5% as a percent of net sales, driven by net sales growth and net productivity, partially offset by increased marketing investment.

    2024 Guidance

    The 2024 guidance provided below is presented on a constant currency, non-GAAP basis. The Company does not provide reconciliations of such forward-looking non-GAAP measures to GAAP measures, due to the inability to predict the amount and timing of impacts outside of the Company's control on certain items, such as non-cash gains or losses resulting from mark-to-market adjustments of derivative instruments, among others, which could be material. 

    KDP reaffirmed its fiscal 2024 guidance for constant currency net sales growth in a mid-single-digit range and Adjusted diluted EPS growth in a high-single-digit range.

    ________________________________________

    1 Adjusted financial metrics presented in this release are non-GAAP, excluding items affecting comparability and with growth rates presented on a constant currency basis. See reconciliations of GAAP results to Adjusted results on a constant currency basis in the accompanying tables. 

     

    Investor Contacts:

    Investor Relations

    T: 888-340-5287 / [email protected] 

    Media Contact:

    Katie Gilroy

    T: 781-418-3345 / [email protected] 

    ABOUT KEURIG DR PEPPER

    Keurig Dr Pepper (NASDAQ:KDP) is a leading beverage company in North America, with a portfolio of more than 125 owned, licensed and partner brands and powerful distribution capabilities to provide a beverage for every need, anytime, anywhere. With annual revenue of approximately $15 billion, we hold leadership positions in beverage categories including soft drinks, coffee, tea, water, juice and mixers, and have the #1 single serve coffee brewing system in the U.S. and Canada. Our innovative partnership model builds emerging growth platforms in categories such as premium coffee, energy, sports hydration and ready-to-drink coffee. Our brands include Keurig®, Dr Pepper®, Canada Dry®, Mott's®, A&W®, Snapple®, Peñafiel®, 7UP®, Green Mountain Coffee Roasters®, Clamato®, Core Hydration® and The Original Donut Shop®. Driven by a purpose to Drink Well. Do Good., our 28,000 employees aim to enhance the experience of every beverage occasion and to make a positive impact for people, communities and the planet. For more information, visit www.keurigdrpepper.com and follow us on LinkedIn.

    FORWARD LOOKING STATEMENTS

    Certain statements contained herein are "forward-looking statements" within the meaning of applicable securities laws and regulations. These forward-looking statements can generally be identified by the use of words such as "outlook," "guidance," "anticipate," "expect," "believe," "could," "estimate," "feel," "forecast," "intend," "may," "plan," "potential," "project," "should," "target," "will," "would," and similar words. Forward-looking statements by their nature address matters that are, to different degrees, uncertain. These statements are based on the current expectations of our management, are not predictions of actual performance, and actual results may differ materially.

    Forward-looking statements are subject to a number of risks and uncertainties, including the factors disclosed in our Annual Report on Form 10-K and subsequent filings with the SEC. We are under no obligation to update, modify or withdraw any forward-looking statements, except as required by applicable law.

    NON-GAAP FINANCIAL MEASURES

    This release includes certain non-GAAP financial measures, which differ from results using U.S. Generally Accepted Accounting Principles (GAAP). These non-GAAP financial measures should be considered as supplements to and should not be considered replacements for, or superior to, the GAAP measures. These measures may differ from similarly titled non-GAAP financial measures presented by other companies, and other companies may not define the non-GAAP financial measure in the same way. Non-GAAP financial measures typically exclude certain charges, including one-time costs that are not expected to occur routinely in future periods, described by the Company as "items affecting comparability". Refer to page A-5 for the Company's description of items affecting comparability for each period presented. The Company uses non-GAAP financial measures to evaluate our operating and financial performance and to compare such performance to that of prior periods and to the performance of our competitors. Additionally, we use non-GAAP financial measures in making operational and financial decisions and in our budgeting and planning process. We believe that providing non-GAAP financial measures to investors helps investors evaluate our operating performance, profitability and business trends in a way that is consistent with how management evaluates such performance.

    Adjusted gross profit. Adjusted gross profit is defined as Net sales less Cost of sales, as adjusted for items affecting comparability as described on page A-5. Management believes that Adjusted gross profit is useful for investors in evaluating the Company's operating results and understanding the Company's operating trends by adjusting certain items that can vary significantly depending on specific underlying transactions or events, thereby affecting comparability.

    Adjusted operating income. Adjusted operating income is defined as Income from operations, as adjusted for items affecting comparability as described on page A-5. Management believes that Adjusted operating income is useful for investors in evaluating the Company's operating results and understanding the Company's operating trends by adjusting certain items that can vary significantly depending on specific underlying transactions or events, thereby affecting comparability.

    Adjusted net income attributable to KDP. Adjusted net income attributable to KDP is defined as Net income attributable to KDP, as adjusted for items affecting comparability as described on page A-5. Management believes that Adjusted net income is useful for investors in evaluating the Company's operating results and understanding the Company's operating trends by adjusting certain items that can vary significantly depending on specific underlying transactions or events, thereby affecting comparability.

    Adjusted diluted EPS. Adjusted diluted EPS is defined as Diluted EPS, as adjusted for items affecting comparability as described on page A-5. Management believes that Adjusted diluted EPS is useful for investors in providing period-to-period comparisons of the results of our operations since it adjusts for certain items affecting overall comparability.

    Adjusted gross margin. Adjusted gross margin is defined as Adjusted gross profit divided by Net sales. Management believes that Adjusted gross margin is useful for investors as supplemental measures to evaluate our operating performance and ability to manage ongoing costs.

    Adjusted operating margin. Adjusted operating margin is defined as Adjusted Income from operations divided by Net sales. Management believes that Adjusted operating margin is useful for investors as supplemental measures to evaluate our operating performance and ability to manage ongoing costs.

    Adjusted interest expense. Adjusted interest expense is defined as Interest expense, net, as adjusted for items affecting comparability as described on page A-5. Management believes that Adjusted interest expense is useful for investors in evaluating our performance and establishing expectations for the impacts of interest expenses.

    Adjusted EBITDA. Adjusted EBITDA is defined as EBITDA, as adjusted for items affecting comparability as described on page A-5. EBITDA is defined as Net income attributable to KDP as adjusted for interest expense, net; provision for income taxes; depreciation expense; amortization of intangibles; and other amortization. Management believes that Adjusted EBITDA is useful for investors in evaluating the Company's operating results and understanding the Company's operating trends by adjusting certain items that can vary significantly depending on specific underlying transactions or events, thereby affecting comparability.

    Management leverage ratio. Management leverage ratio is defined as KDP's total principal amounts of debt less cash and cash equivalents, divided by Adjusted EBITDA. Management believes that the Management leverage ratio is useful for investors in evaluating the Company's liquidity and assessing the Company's ability to meet its financial obligations.

    Free cash flow. Free cash flow is defined as net cash provided by operating activities adjusted for purchases of property, plant and equipment, proceeds from sales of property, plant and equipment, and certain items excluded for comparison to prior year periods. Management uses this measure to evaluate the company's performance and make resource allocation decisions.

    Financial measures presented on a constant currency basis. Defined as certain financial statement captions and metrics adjusted for certain items affecting comparability, calculated on a constant currency basis by converting our current period local currency financial results using the prior period foreign currency exchange rates. Because our reporting currency is the U.S. Dollar, the value of financial measures presented in U.S. Dollar will be affected by changes in currency exchange rates. Therefore, we present certain financial measures on a constant currency basis for greater comparability.

     

    KEURIG DR PEPPER INC.

    CONDENSED CONSOLIDATED STATEMENTS OF INCOME

    (UNAUDITED)





    First Quarter

    (in millions, except per share data)

    2024



    2023

    Net sales

    $         3,468



    $         3,353

    Cost of sales

    1,528



    1,609

    Gross profit

    1,940



    1,744

    Selling, general, and administrative expenses

    1,176



    1,165

    Other operating income, net

    (1)



    (5)

    Income from operations

    765



    584

    Interest expense, net

    178



    23

    Other income, net

    (7)



    (20)

    Income before provision for income taxes

    594



    581

    Provision for income taxes

    140



    114

    Net income

    $            454



    $            467









    Earnings per common share:







    Basic

    $           0.33



    $           0.33

    Diluted

    0.33



    0.33

    Weighted average common shares outstanding:                              







    Basic

    1,380.7



    1,406.2

    Diluted

    1,387.7



    1,417.0

     

    KEURIG DR PEPPER INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (UNAUDITED)





    March 31,



    December 31,

    (in millions, except share and per share data)

    2024



    2023

    Assets

    Current assets:







    Cash and cash equivalents

    $                317



    $                267

    Trade accounts receivable, net

    1,311



    1,368

    Inventories

    1,204



    1,142

    Prepaid expenses and other current assets

    735



    598

    Total current assets

    3,567



    3,375

    Property, plant and equipment, net

    2,695



    2,699

    Investments in unconsolidated affiliates

    1,438



    1,387

    Goodwill

    20,163



    20,202

    Other intangible assets, net

    23,251



    23,287

    Other non-current assets

    1,128



    1,149

    Deferred tax assets

    44



    31

    Total assets

    $           52,286



    $           52,130

    Liabilities and Stockholders' Equity

    Current liabilities:







    Accounts payable

    3,187



    3,597

    Accrued expenses

    1,169



    1,242

    Structured payables

    111



    117

    Short-term borrowings and current portion of long-term obligations

    1,908



    3,246

    Other current liabilities

    629



    714

    Total current liabilities

    7,004



    8,916

    Long-term obligations

    12,929



    9,945

    Deferred tax liabilities

    5,784



    5,760

    Other non-current liabilities

    1,916



    1,833

    Total liabilities

    27,633



    26,454

    Commitments and contingencies







    Stockholders' equity:







    Preferred stock, $0.01 par value, 15,000,000 shares authorized, no shares

    issued

    —



    —

    Common stock, $0.01 par value, 2,000,000,000 shares authorized,

    1,355,571,438 and 1,390,446,043 shares issued and outstanding as of March

    31, 2024 and December 31, 2023, respectively

    14



    14

    Additional paid-in capital

    19,661



    20,788

    Retained earnings

    4,721



    4,559

    Accumulated other comprehensive income

    257



    315

    Total stockholders' equity

    24,653



    25,676

    Total liabilities and stockholders' equity

    $           52,286



    $           52,130

     

    KEURIG DR PEPPER INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (UNAUDITED)





    First Quarter

    (in millions)

    2024



    2023

    Operating activities:







    Net income

    $                  454



    $                  467

    Adjustments to reconcile net income to net cash provided by operating activities:







    Depreciation expense

    101



    107

    Amortization of intangibles

    33



    34

    Other amortization expense

    36



    45

    Provision for sales returns

    14



    10

    Deferred income taxes

    21



    —

    Employee stock-based compensation expense

    28



    29

    Loss (gain) on disposal of property, plant, and equipment

    1



    (5)

    Unrealized loss (gain) on foreign currency

    8



    (2)

    Unrealized loss (gain) on derivatives

    10



    (95)

    Equity in earnings of unconsolidated affiliates

    (7)



    (9)

    Earned equity

    (45)



    (2)

    Other, net

    3



    (2)

    Changes in assets and liabilities:







    Trade accounts receivable

    42



    28

    Inventories

    (65)



    (74)

    Income taxes receivable and payables, net

    (10)



    60

    Other current and non-current assets

    (136)



    (151)

    Accounts payable and accrued expenses

    (398)



    (391)

    Other current and non-current liabilities

    (5)



    22

    Net change in operating assets and liabilities

    (572)



    (506)

    Net cash provided by operating activities

    85



    71

    Investing activities:







    Purchases of property, plant, and equipment

    (158)



    (62)

    Proceeds from sales of property, plant, and equipment

    —



    7

    Purchases of intangibles

    (31)



    (51)

    Investments in unconsolidated affiliates

    (6)



    —

    Other, net

    2



    1

    Net cash used in investing activities

    (193)



    (105)

    Financing activities:







    Proceeds from issuance of Notes

    3,000



    —

    Repayments of Notes

    (1,150)



    —

    Net proceeds from issuance of commercial paper

    (188)



    265

    Proceeds from structured payables

    23



    34

    Repayments of structured payables

    (30)



    (32)

    Cash dividends paid

    (299)



    (281)

    Repurchases of common stock

    (1,105)



    (231)

    Tax withholdings related to net share settlements

    (41)



    (31)

    Payments on finance leases

    (31)



    (24)

    Other, net

    (21)



    (3)

    Net cash provided by (used in) financing activities

    158



    (303)

    Cash and cash equivalents:







    Net change from operating, investing and financing activities

    50



    (337)

    Effect of exchange rate changes

    —



    6

    Beginning balance

    267



    535

    Ending balance

    $                  317



    $                  204

     

    KEURIG DR PEPPER INC.

    RECONCILIATION OF SEGMENT INFORMATION

    (UNAUDITED)





    First Quarter

    (in millions)

    2024



    2023

    Net Sales







    U.S. Refreshment Beverages                    

    $            2,093



    $            2,007

    U.S. Coffee

    911



    931

    International

    464



    415

    Total net sales

    $            3,468



    $            3,353









    Income from Operations







    U.S. Refreshment Beverages

    $               615



    $               490

    U.S. Coffee

    248



    232

    International

    112



    80

    Unallocated corporate costs

    (210)



    (218)

    Total income from operations

    $               765



    $               584

     

    KEURIG DR PEPPER INC.

    RECONCILIATION OF CERTAIN NON-GAAP INFORMATION

    (UNAUDITED)

    The Company reports its financial results in accordance with U.S. GAAP. However, management believes that certain non-GAAP financial measures that reflect the way management evaluates the business may provide investors with additional information regarding the Company's results, trends and ongoing performance on a comparable basis.

    Specifically, investors should consider the following with respect to our financial results:

    Adjusted: Defined as certain financial statement captions and metrics adjusted for certain items affecting comparability.

    Items affecting comparability: Defined as certain items that are excluded for comparison to prior year periods, adjusted for the tax impact as applicable. Tax impact is determined based upon an approximate rate for each item. For each period, management adjusts for (i) the unrealized mark-to-market impact of derivative instruments not designated as hedges in accordance with U.S. GAAP that do not have an offsetting risk reflected within the financial results, as well as the unrealized mark-to-market impact of our Vita Coco investment; (ii) the amortization associated with definite-lived intangible assets; (iii) the amortization of the deferred financing costs associated with the DPS Merger; (iv) the amortization of the fair value adjustment of the senior unsecured notes obtained as a result of the DPS Merger; (v) stock compensation expense and the associated windfall tax benefit attributable to the matching awards made to employees who made an initial investment in KDP; (vi) transaction costs for significant business combinations (completed or abandoned); and (vii) other certain items that are excluded for comparison purposes to prior year periods.

    For the first quarter of 2024, the other certain items excluded for comparison purposes include (i) productivity expenses, (ii) restructuring expenses associated with the 2023 CEO Succession and Associated Realignment, (iii) costs related to significant non-routine legal matters, specifically the antitrust litigation, and (iv) restructuring expenses associated with the 2024 Network Optimization.

    For the first quarter of 2023, the other certain items excluded for comparison purposes include productivity expenses.

    Constant currency adjusted: Defined as certain financial statement captions and metrics adjusted for certain items affecting comparability, calculated on a constant currency basis by converting our current period local currency financial results using the prior period foreign currency exchange rates.

    For the first quarter of 2024 and 2023, the supplemental financial data set forth below includes reconciliations of adjusted and constant currency adjusted financial measures to the applicable financial measure presented in the unaudited condensed consolidated financial statements for the same period.

    KEURIG DR PEPPER INC.

    RECONCILIATION OF CERTAIN NON-GAAP INFORMATION

    (UNAUDITED)





    Gross profit 



    Gross

    margin 



    Income from

    operations



    Operating  

    margin

    For the First Quarter of 2024















    Reported

    $            1,940



    55.9 %



    $           765



    22.1 %

    Items Affecting Comparability:















    Mark to market

    (3)







    (19)





    Amortization of intangibles

    —







    33





    Stock compensation

    —







    4





    Restructuring - 2023 CEO Succession and Associated Realignment

    —







    2





    Productivity

    14







    36





    Non-routine legal matters

    —







    1





    Transaction costs

    —







    1





    Restructuring - 2024 Network Optimization

    —







    2





    Adjusted

    $            1,951



    56.3 %



    $           825



    23.8 %

    Impact of foreign currency





    (0.1) %







    — %

    Constant currency adjusted





    56.2 %







    23.8 %

















    For the First Quarter of 2023















    Reported

    $            1,744



    52.0 %



    $           584



    17.4 %

    Items Affecting Comparability:















    Mark to market

    (14)







    (2)





    Amortization of intangibles

    —







    34





    Stock compensation

    —







    5





    Productivity

    38







    78





    Adjusted

    $            1,768



    52.7 %



    $           699



    20.8 %

    Refer to pages A-8 and A-9 for reconciliations of reported net sales to constant currency net sales and adjusted income from operations to constant currency adjusted income from operations.

     

    KEURIG DR PEPPER INC.

    RECONCILIATION OF CERTAIN NON-GAAP INFORMATION

    (UNAUDITED)





    Interest

    expense, net



    Income before

    provision for

    income taxes



    Provision for

    income taxes



    Effective tax  

    rate



    Net

    income



    Diluted

    earnings per

    share

    For the First Quarter of 2024























    Reported

    $             178



    $                      594



    $                 140



    23.6 %



    $        454



    $            0.33

    Items Affecting Comparability:























    Mark to market

    (35)



    18



    2







    16



    0.01

    Amortization of intangibles

    —



    33



    9







    24



    0.02

    Amortization of fair value debt adjustment

    (4)



    4



    1







    3



    —

    Stock compensation

    —



    4



    1







    3



    —

    Restructuring - 2023 CEO Succession and Associated Realignment

    —



    2



    1







    1



    —

    Productivity

    —



    36



    10







    26



    0.02

    Non-routine legal matters

    —



    1



    —







    1



    —

    Transaction costs

    —



    1



    —







    1



    —

    Restructuring - 2024 Network Optimization

    —



    2



    1







    1



    —

    Adjusted

    $             139



    $                      695



    $                 165



    23.7 %



    $        530



    $            0.38

    Impact of foreign currency













    — %









    Constant currency adjusted













    23.7 %

































    For the First Quarter of 2023























    Reported

    $               23



    $                      581



    $                 114



    19.6 %



    $        467



    $            0.33

    Items Affecting Comparability:























    Mark to market

    93



    (104)



    (29)







    (75)



    (0.05)

    Amortization of intangibles

    —



    34



    10







    24



    0.02

    Amortization of fair value of debt adjustment

    (4)



    4



    1







    3



    —

    Stock compensation

    —



    5



    2







    3



    —

    Productivity

    —



    78



    21







    57



    0.04

    Adjusted

    $             112



    $                      598



    $                 119



    19.9 %



    $        479



    $            0.34

























    Change - adjusted

    24.1 %















    10.6 %



    11.8 %

    Impact of foreign currency

    — %















    (0.6) %



    — %

    Change - Constant currency adjusted

    24.1 %















    10.0 %



    11.8 %

    Diluted earnings per common share may not foot due to rounding.

     

    KEURIG DR PEPPER INC.

    RECONCILIATION OF CERTAIN FINANCIAL MEASURES BY SEGMENT TO CONSTANT CURRENCY

    ADJUSTED FINANCIAL MEASURES BY SEGMENT

    (UNAUDITED)





    U.S.

    Refreshment

    Beverages



    U.S. Coffee



    International



    Unallocated

    corporate costs 



    Total

    For the First Quarter of 2024



















    Reported - Income from Operations

    $                    615



    $                   248



    $                   112



    $                  (210)



    $                   765

    Items Affecting Comparability:



















    Mark to market

    —



    —



    (6)



    (13)



    (19)

    Amortization of intangibles

    5



    25



    3



    —



    33

    Stock compensation

    —



    —



    —



    4



    4

    Restructuring - 2023 CEO Succession and Associated Realignment

    —



    —



    —



    2



    2

    Productivity

    2



    14



    —



    20



    36

    Non-routine legal matters

    —



    —



    —



    1



    1

    Transaction costs

    —



    —



    —



    1



    1

    Restructuring - 2024 Network Optimization

    —



    2



    —



    —



    2

    Adjusted - Income from Operations

    $                    622



    $                   289



    $                   109



    $                  (195)



    $                   825





















    Change - adjusted

    22.4 %



    1.4 %



    29.8 %



    9.6 %



    18.0 %

    Impact of foreign currency

    — %



    — %



    (4.8) %



    — %



    (0.5) %

    Change - constant currency adjusted

    22.4 %



    1.4 %



    25.0 %



    9.6 %



    17.5 %





















    For the First Quarter of 2023



















    Reported - Income from Operations

    $                    490



    $                   232



    $                      80



    $                  (218)



    $                   584

    Items Affecting Comparability:



















    Mark to market

    —



    —



    —



    (2)



    (2)

    Amortization of intangibles

    4



    26



    4



    —



    34

    Stock compensation

    —



    —



    —



    5



    5

    Productivity

    14



    27



    —



    37



    78

    Adjusted - Income from Operations

    $                    508



    $                   285



    $                      84



    $                  (178)



    $                   699

     

    KEURIG DR PEPPER INC.

    RECONCILIATION OF CERTAIN FINANCIAL MEASURES BY SEGMENT TO CONSTANT CURRENCY

    ADJUSTED FINANCIAL MEASURES BY SEGMENT

    (UNAUDITED)







    Reported  



    Impact of Foreign

    Currency



    Constant Currency 

    For the first quarter of 2024:













    Net sales













    U.S. Refreshment Beverages



    4.3 %



    — %



    4.3 %

    U.S. Coffee



    (2.1)



    —



    (2.1)

    International



    11.8



    (4.8)



    7.0

    Total net sales



    3.4



    (0.6)



    2.8

     





    Reported  



    Items

    Affecting

    Comparability 



    Adjusted  



    Impact of

    Foreign

    Currency 



    Constant

    Currency

    Adjusted 

    For the first quarter of 2024:





















    Operating margin





















    U.S. Refreshment Beverages



    29.4 %



    0.3 %



    29.7 %



    — %



    29.7 %

    U.S. Coffee



    27.2



    4.5



    31.7



    —



    31.7

    International



    24.1



    (0.6)



    23.5



    0.1



    23.6

    Total operating margin



    22.1



    1.7



    23.8



    —



    23.8

     





    Reported  



    Items

    Affecting

    Comparability 



    Adjusted  

    For the first quarter of 2023:













    Operating margin













    U.S. Refreshment Beverages          



    24.4 %



    0.9 %



    25.3 %

    U.S. Coffee



    24.9



    5.7



    30.6

    International



    19.3



    0.9



    20.2

    Total operating margin



    17.4



    3.4



    20.8

     

    KEURIG DR PEPPER INC.

    RECONCILIATION OF ADJUSTED EBITDA AND MANAGEMENT LEVERAGE RATIO

    (UNAUDITED)



    (in millions, except for ratio)



    ADJUSTED EBITDA RECONCILIATION - LAST TWELVE MONTHS          



    Net income

    $                  2,168

    Interest expense, net

    651

    Provision for income taxes

    602

    Depreciation expense

    396

    Other amortization

    172

    Amortization of intangibles

    136

    EBITDA

    $                  4,125

    Items affecting comparability:



    Impairment of intangible assets

    $                         2

    Restructuring - 2023 CEO Succession and Associated Realignment

    37

    Productivity

    188

    Restructuring - 2024 Network Optimization

    2

    Non-routine legal matters

    6

    Stock compensation

    16

    Transaction costs

    3

    Mark to market

    (14)

    Adjusted EBITDA

    $                  4,365







    March 31,



    2024

    Principal amounts of:



    Commercial paper notes

    $                  1,908

    Senior unsecured notes

    13,093

    Total principal amounts

    15,001

    Less: Cash and cash equivalents

    317

    Total principal amounts less cash and cash equivalents

    $                14,684





    March 31, 2024 Management Leverage Ratio

    3.4

     

    KEURIG DR PEPPER INC.

    RECONCILIATION OF ADJUSTED EBITDA - LAST TWELVE MONTHS

    (UNAUDITED)



    (in millions)

    SECOND

    QUARTER OF

    2023



    THIRD

    QUARTER OF

    2023



    FOURTH

    QUARTER OF

    2023



    FIRST

    QUARTER OF

    2024



    LAST TWELVE

    MONTHS

    Net income

    $                 503



    $                 518



    $                 693



    $                 454



    $             2,168

    Interest expense, net

    172



    237



    64



    178



    651

    Provision for income taxes

    110



    146



    206



    140



    602

    Depreciation expense

    94



    98



    103



    101



    396

    Other amortization

    46



    45



    45



    36



    172

    Amortization of intangibles

    35



    34



    34



    33



    136

    EBITDA

    $                 960



    $             1,078



    $             1,145



    $                 942



    $             4,125

    Items affecting comparability:



















    Impairment of intangible assets

    —



    $                     2



    $                   —



    $                   —



    $                     2

    Restructuring - 2023 CEO Succession

    and Associated Realignment

    —



    27



    8



    2



    37

    Productivity

    51



    41



    66



    30



    188

    Restructuring - 2024 Network

    Optimization

    —



    —



    —



    2



    2

    Nonroutine legal matters

    3



    2



    —



    1



    6

    Stock compensation

    4



    4



    4



    4



    16

    Transaction costs

    —



    1



    1



    1



    3

    Mark to market

    (5)



    (32)



    40



    (17)



    (14)

    Adjusted EBITDA

    $             1,013



    $             1,123



    $             1,264



    $                 965



    $             4,365

     

    KEURIG DR PEPPER INC.

    RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW

    (UNAUDITED)

    Free cash flow is defined as net cash provided by operating activities adjusted for purchases of property, plant and equipment, proceeds from sales of property, plant and equipment, and certain items excluded for comparison to prior year periods. For the first quarter of 2024 and 2023, there were no certain items excluded for comparison to prior year periods.





    First Quarter

    (in millions)



    2024



    2023

    Net cash provided by operating activities



    $                 85



    $                 71

    Purchases of property, plant and equipment



    (158)



    (62)

    Proceeds from sales of property, plant and equipment



    —



    7

    Free Cash Flow



    $               (73)



    $                 16

     

    (PRNewsfoto/Keurig Dr Pepper)

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/keurig-dr-pepper-reports-q1-2024-results-and-reaffirms-fiscal-2024-guidance-302126845.html

    SOURCE Keurig Dr Pepper Inc.

    Get the next $KDP alert in real time by email

    Crush Q3 2025 with the Best AI Executive Assistant

    Stay ahead of the competition with Tailforce.ai - your AI-powered business intelligence partner.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Tailforce.ai

    Recent Analyst Ratings for
    $KDP

    DatePrice TargetRatingAnalyst
    4/25/2025$42.00Hold → Buy
    HSBC Securities
    4/16/2025$40.00Buy
    Argus
    4/9/2025$40.00Neutral → Overweight
    Piper Sandler
    4/1/2025$40.00Equal-Weight → Overweight
    Morgan Stanley
    1/7/2025$35.00Neutral
    Piper Sandler
    12/12/2024$37.00 → $39.00Hold → Buy
    Deutsche Bank
    9/23/2024$36.00 → $43.00Neutral → Buy
    Citigroup
    6/24/2024$36.00Neutral
    Exane BNP Paribas
    More analyst ratings

    $KDP
    SEC Filings

    See more
    • Keurig Dr Pepper Inc. filed SEC Form 8-K: Regulation FD Disclosure

      8-K - Keurig Dr Pepper Inc. (0001418135) (Filer)

      6/23/25 8:36:01 PM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples
    • Keurig Dr Pepper Inc. filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

      8-K - Keurig Dr Pepper Inc. (0001418135) (Filer)

      6/23/25 4:39:49 PM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples
    • SEC Form SD filed by Keurig Dr Pepper Inc.

      SD - Keurig Dr Pepper Inc. (0001418135) (Filer)

      5/30/25 4:49:19 PM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples

    $KDP
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Vernors Debuts Nostalgia-evoking LTO Celebrating Michigan's Beloved Boston Cooler

      A New Twist on a Classic Michigan Tradition Arrives Just in Time for Summer DETROIT, July 8, 2025 /PRNewswire/ -- This summer, Vernors is bringing a refreshing taste of Michigan nostalgia to fans across the state with the release of its latest limited-edition offering, the Vernors Boston Cooler.   A true Michigan classic, the Boston Cooler has delighted locals for generations. Dating back to the 1800s, this beloved treat pairs cool, creamy vanilla ice cream with bubbly Vernors Ginger Soda, creating an irresistible float that has become a symbol of summertime in the Great Lakes

      7/8/25 9:00:00 AM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples
    • Keurig Dr Pepper to Report Second Quarter 2025 Results and Host Conference Call

      BURLINGTON, Mass. and FRISCO, Texas, June 26, 2025 /PRNewswire/ -- Keurig Dr Pepper Inc. (NASDAQ:KDP) will release its financial results for the second quarter ended June 30, 2025 before the market opens on Thursday, July 24, 2025.  The Company will also hold a conference call on Thursday, July 24, 2025 at 8:00 AM (ET) to discuss the results, which will be hosted by Tim Cofer, Chief Executive Officer, and Sudhanshu Priyadarshi, Chief Financial Officer and President, International. Investors and analysts may access the call by dialing (833) 629-0615 within the United States or Canada and (412) 317-1824 internationally and referencing the Keurig Dr Pepper call.  A replay of the call will be av

      6/26/25 4:15:00 PM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples
    • Keurig® and Chillhouse Launch the Coolest Summer Collab: Iced Coffee & Salon-Quality Nails at Home

      This exclusive drop brings two summer essentials – iced coffee and flawless nails – together in minutes BURLINGTON, Mass., June 25, 2025 /PRNewswire/ -- This summer, Keurig®, the leader in single-serve at-home coffee, is teaming up with self-care brand Chillhouse, to deliver the ultimate feel-good collaboration – barista-style iced coffee and salon-worthy nails, all without leaving your home. The limited-edition partnership brings serious summer vibes through an exclusive co-branded press-on manicure, a Chillhouse cafe takeover, and perfectly brewed iced coffee at the push of a button.

      6/25/25 9:50:00 AM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples

    $KDP
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Van De Ven Michael G bought $498,000 worth of shares (15,000 units at $33.20) (SEC Form 4)

      4 - Keurig Dr Pepper Inc. (0001418135) (Issuer)

      6/6/25 5:13:34 PM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples
    • Large owner Jab Bevco B.V. bought $120,677,464 worth of shares (3,619,600 units at $33.34) (SEC Form 4)

      4 - Keurig Dr Pepper Inc. (0001418135) (Issuer)

      1/31/25 7:04:23 PM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples
    • Rotem-Wildeman Karin bought $118,623 worth of shares (4,075 units at $29.11), increasing direct ownership by 6% to 73,523 units (SEC Form 4)

      4 - Keurig Dr Pepper Inc. (0001418135) (Issuer)

      3/11/24 4:57:55 PM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples

    $KDP
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Keurig Dr Pepper upgraded by HSBC Securities with a new price target

      HSBC Securities upgraded Keurig Dr Pepper from Hold to Buy and set a new price target of $42.00

      4/25/25 8:22:43 AM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples
    • Argus initiated coverage on Keurig Dr Pepper with a new price target

      Argus initiated coverage of Keurig Dr Pepper with a rating of Buy and set a new price target of $40.00

      4/16/25 8:15:08 AM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples
    • Keurig Dr Pepper upgraded by Piper Sandler with a new price target

      Piper Sandler upgraded Keurig Dr Pepper from Neutral to Overweight and set a new price target of $40.00

      4/9/25 8:31:57 AM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples

    $KDP
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Chief Human Resources Officer Denooyer Mary Beth sold $403,726 worth of shares (12,000 units at $33.64), decreasing direct ownership by 11% to 94,511 units (SEC Form 4)

      4 - Keurig Dr Pepper Inc. (0001418135) (Issuer)

      7/2/25 4:48:55 PM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples
    • Chief Human Resources Officer Denooyer Mary Beth sold $403,680 worth of shares (12,000 units at $33.64), decreasing direct ownership by 10% to 106,511 units (SEC Form 4)

      4 - Keurig Dr Pepper Inc. (0001418135) (Issuer)

      6/24/25 5:17:37 PM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples
    • Director Van De Ven Michael G bought $498,000 worth of shares (15,000 units at $33.20) (SEC Form 4)

      4 - Keurig Dr Pepper Inc. (0001418135) (Issuer)

      6/6/25 5:13:34 PM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples

    $KDP
    Leadership Updates

    Live Leadership Updates

    See more
    • Keurig Dr Pepper Announces Continued Evolution of its Board of Directors

      Appoints Two New Independent Directors; Bob Gamgort Moves to Non-Executive Chairman BURLINGTON, Mass. and FRISCO, Tex., April 24, 2025 /PRNewswire/ -- Keurig Dr Pepper (NASDAQ:KDP) announced changes today as part of the continued evolution of its Board of Directors. The Company shared the appointments of two highly accomplished executives – Mike Van de Ven and Lawson Whiting – as directors. The Company also announced that Bob Gamgort's role has progressed from Executive Chairman to non-executive Chairman of the Board. These moves are effective today, April 24, 2025. "We are thrilled to welcome Mike Van de Ven and Lawson Whiting as we further strengthen our Board of Directors with two new ind

      4/24/25 6:49:00 AM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples
    • Keurig Dr Pepper Reports Q1 2025 Results and Reaffirms Guidance for 2025

      Strong Q1 Results Driven by Top-Line Momentum and Operational Discipline Double-Digit Net Sales Growth in U.S. Refreshment Beverages Company Reaffirms 2025 Constant Currency Net Sales and Adjusted EPS Outlook BURLINGTON, Mass. and FRISCO, Texas, April 24, 2025 /PRNewswire/ -- Keurig Dr Pepper Inc. (NASDAQ:KDP) today reported results for the first quarter of 2025 and reaffirmed its full year guidance. Reported GAAP Basis Adjusted Basis1 Q1 Q1 Net Sales $3.64 bn $3.64 bn % vs prior year 4.8 % 6.4 % Diluted EPS $0.38 $0.42 % vs prior year 15.2 % 10.5 % Commenting on the results, CEO Tim Cofer stated, "Our first quarter performance represented a strong start to the year. We delivered healthy to

      4/24/25 6:30:00 AM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples
    • Keurig Dr Pepper Appoints Drew Panayiotou as Chief Marketing Officer, U.S. Refreshment Beverages

      Company elevates digital-first capabilities as part of consumer-obsessed strategy  BURLINGTON, Mass. and FRISCO, Texas, Nov. 11, 2024 /PRNewswire/ -- Keurig Dr Pepper (NASDAQ:KDP) announced the appointment of Drew Panayiotou as Chief Marketing Officer (CMO), U.S. Refreshment Beverages, effective today. Panayiotou brings a modern approach to marketing and a broad range of experience to the role, having led teams at agencies and across multiple industries, including beverages, technology, health care, retail and entertainment.  Andrew Springate, who currently serves as CMO for U

      11/11/24 5:00:00 PM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples

    $KDP
    Financials

    Live finance-specific insights

    See more
    • Keurig Dr Pepper to Report Second Quarter 2025 Results and Host Conference Call

      BURLINGTON, Mass. and FRISCO, Texas, June 26, 2025 /PRNewswire/ -- Keurig Dr Pepper Inc. (NASDAQ:KDP) will release its financial results for the second quarter ended June 30, 2025 before the market opens on Thursday, July 24, 2025.  The Company will also hold a conference call on Thursday, July 24, 2025 at 8:00 AM (ET) to discuss the results, which will be hosted by Tim Cofer, Chief Executive Officer, and Sudhanshu Priyadarshi, Chief Financial Officer and President, International. Investors and analysts may access the call by dialing (833) 629-0615 within the United States or Canada and (412) 317-1824 internationally and referencing the Keurig Dr Pepper call.  A replay of the call will be av

      6/26/25 4:15:00 PM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples
    • Keurig Dr Pepper Declares Quarterly Dividend

      BURLINGTON, Mass. and FRISCO, Texas, May 21, 2025 /PRNewswire/ -- Keurig Dr Pepper (NASDAQ:KDP) announced today that its Board of Directors has declared a regular quarterly cash dividend of $0.23 per share, payable in U.S. dollars, on the Company's common stock. The regular quarterly dividend will be paid on July 11, 2025 to shareholders of record on June 27, 2025. Investor Contact: Investor Relations T: 888-340-5287 / [email protected] Media Contact: Katie Gilroy T: 781-418-3345 / [email protected] ABOUT KEURIG DR PEPPERKeurig Dr Pepper (NASDAQ:KDP) is a leading beverage company in North America, with a portfolio of more than 125 owned, licensed and partner brands and powerful distribution ca

      5/21/25 4:15:00 PM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples
    • Keurig Dr Pepper to Report First Quarter 2025 Results and Host Conference Call

      BURLINGTON, Mass. and FRISCO, Texas, March 27, 2025 /PRNewswire/ -- Keurig Dr Pepper Inc. (NASDAQ:KDP) will release its financial results for the first quarter ended March 31, 2025 before the market opens on Thursday, April 24, 2025.  The Company will also hold a conference call on Thursday, April 24, 2025 at 7:30 AM (ET) to discuss the results, which will be hosted by Tim Cofer, Chief Executive Officer, and Sudhanshu Priyadarshi, Chief Financial Officer and President, International.   Investors and analysts may access the call by dialing (833) 629-0615 within the United States or Canada and (412) 317-1824 internationally and referencing the Keurig Dr Pepper call.  A replay of the call will

      3/27/25 4:15:00 PM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples

    $KDP
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Keurig Dr Pepper Inc.

      SC 13G/A - Keurig Dr Pepper Inc. (0001418135) (Subject)

      11/12/24 3:53:17 PM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples
    • SEC Form SC 13G filed by Keurig Dr Pepper Inc.

      SC 13G - Keurig Dr Pepper Inc. (0001418135) (Subject)

      11/12/24 10:32:13 AM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples
    • Amendment: SEC Form SC 13G/A filed by Keurig Dr Pepper Inc.

      SC 13G/A - Keurig Dr Pepper Inc. (0001418135) (Subject)

      11/4/24 1:03:11 PM ET
      $KDP
      Beverages (Production/Distribution)
      Consumer Staples