• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    LEGGETT & PLATT REPORTS 2Q RESULTS

    8/1/24 4:10:00 PM ET
    $LEG
    Home Furnishings
    Consumer Discretionary
    Get the next $LEG alert in real time by email

    CARTHAGE, Mo., Aug. 1, 2024 /PRNewswire/ --

    • 2Q sales of $1.1 billion, an 8% decrease vs 2Q23
    • 2Q EPS of ($4.39), primarily due to a non-cash goodwill impairment charge
    • 2Q adjusted1 EPS of $.29, a $.09 decrease vs adjusted1 2Q23 EPS
    • 2024 EPS guidance is ($3.43)–($3.58), including impact of non-cash goodwill impairment charge, restructuring charges, real estate gains, and certain other costs
    • 2024 adjusted1 EPS narrowed to $1.10–$1.25; sales guidance lowered to $4.3–$4.5 billion

    President and CEO Karl Glassman commented, "While our second quarter results reflect the ongoing challenging macro environment, I am immensely proud of our team's execution. The restructuring plan is on track, with some elements of the plan progressing ahead of schedule and exceeding expectations. We paid down $73 million of debt and adjusted EBIT margin improved by 50 basis points sequentially this quarter. We remain committed to investing in our key businesses to drive profitable growth when market conditions improve.

    "Demand in our residential end markets remains weak as consumers continue to delay big-ticket, discretionary purchases. Additionally, the global automotive market remains volatile due to a slower than expected shift to electric vehicles and disruption from new Chinese market entrants. Due to these factors and continued deflationary pressure, we are lowering our full year sales guidance. We are also narrowing our adjusted EPS guidance, with a slightly lower mid-point. This revision reflects the impacts of lower volume, increased inventory write-downs/reserves, and higher bad debt reserves, partially offset by continued strong execution of our restructuring plan, operational efficiency improvements, and pricing discipline.

    "We are currently conducting a strategic review of our diverse portfolio, assessing how each business fits into our long-term vision. This review, in addition to our restructuring plan and operational improvement initiatives, is leading to a clearer vision of the opportunities ahead. We fully expect the future Leggett & Platt to be more focused and more profitable."

    SECOND QUARTER RESULTS

    Second quarter sales were $1.1 billion, an 8% decrease versus second quarter last year

    • Organic sales2 were down 8%
      • Volume was down 4%, primarily from continued weak demand in residential end markets and the earlier than expected loss of a customer in Specialty Foam
      • Raw material-related selling price decreases and currency impact reduced sales 4%

    Second quarter EBIT was a loss of $614 million, down $710 million from second quarter 2023 EBIT.

    • EBIT decreased primarily from a $675 million non-cash goodwill impairment charge. In connection with the preparation of the second quarter 2024 financial statements, the Company performed an impairment analysis and concluded that an impairment existed as a result of the significant decline in stock price and current market conditions.

    Adjusted1 EBIT was $71 million, a $21 million decrease from second quarter 2023 adjusted1 EBIT.

    • Adjusted1 EBIT decreased primarily from lower volume, increased inventory write-downs/reserves, raw material-related pricing adjustments, metal margin compression, and higher bad debt reserves partially offset by lower amortization expense, operational efficiency improvements, and restructuring benefit.

    EBIT margin was (54.4%), down from 7.8% in the second quarter of 2023 and adjusted1 EBIT margin was 6.3%, down from 7.5%.

    Second quarter EPS was a loss of $4.39, a $4.79 decrease versus second quarter 2023 EPS of $.40. Second quarter adjusted1 EPS was $.29, down $.09 versus second quarter 2023 adjusted1 EPS of $.38.



    Second Quarter Results





    EBIT (millions) 



    EPS



    Bedding

    Specialized

    FF&T

    Other

    Total





    Reported results1

    ($592)

    ($10)

    ($9)

    ($4)

    ($614)



    ($4.39)

    Adjustment items:















    Goodwill impairment

    587

    44

    44

    —

    675



    4.61

    Restructuring, restructuring- related, and impairment charges

    10

    1

    —

    —

    11



    .06

    Gain from sale of idle real estate

    (5)

    —

    —

    —

    (5)



    (.02)

    CEO transition compensation costs

    —

    —

    —

    4

    4



    .03

    Total adjustments

    592

    45

    44

    4

    685



    4.68

    Adjusted results

    $1

    $35

    $35

    $—

    $71



    $.29

    1 Calculations impacted by rounding

    DEBT, CASH FLOW, AND LIQUIDITY

    • Net Debt1 was 3.83x trailing 12-month adjusted EBITDA1
    • Debt at June 30
      • Total debt of $2.0 billion, including $208 million of commercial paper outstanding
    • Operating cash flow was $94 million in the second quarter, a decrease of $17 million versus second quarter 2023, driven primarily by lower earnings partially offset by working capital improvement
    • Capital expenditures were $15 million
    • Dividends were $62 million (paid 1st quarter dividend of $.46 per share on April 15)
      • On April 30, Leggett & Platt's Board of Directors declared a second quarter dividend of $.05 per share, a decrease of $.41 per share versus last year's second quarter dividend
    • Total liquidity was $705 million at June 30
      • $307 million cash on hand
      • $398 million in capacity remaining under revolving credit facility

    RESTRUCTURING PLAN UPDATE

    The restructuring plan in our Bedding Products segment and in our Furniture, Flooring & Textile Products segment is progressing as planned. Additionally, we initiated a small restructuring opportunity in our Specialized Products segment during second quarter 2024.

    • Annualized EBIT benefit of $40–$50 million expected to be realized after initiatives are fully implemented in late 2025
      • Realized $3 million in second quarter 2024 and now expect approximately $10–$15 million of EBIT benefit to be realized in 2024 versus our initial estimate of $5–$10 million
    • We now anticipate approximately $80 million of annual sales attrition after initiatives are fully implemented in late 2025 versus our initial estimate of $100 million
      • Realized $3 million of sales attrition in second quarter 2024 and now expect approximately $25 million in 2024 versus our initial estimate of $40 million
    • Also expect to receive cash from the sale of real estate associated with the plan, with transactions largely complete by the end of 2025
      • 2024 expectations are now $15–$25 million versus $0–$10 million as real estate sales are anticipated to be realized sooner than initially expected
    • Majority of cash restructuring and restructuring-related costs expected to be incurred in 2024


    Actual Restructuring Plan

    Impacts (millions)

    Expected Restructuring Plan Impacts

    (millions)



    2Q 2024

    YTD 2024

    2024

    2025

    Total

    Net Cash Received from

    Real Estate Sales

    $—

    $—

    $15–$25

    $45–$55

    $60-$80

    Total Costs

    $11

    $22

    $40–$50

    $25–$35

    $65–85

         Cash Costs

    9

    16

    25–30

    5–10

    30-40

         Non-Cash Costs

    2

    6

    15–20

    20–25

    35-45

    2024 GUIDANCE

    • Full year 2024 sales guidance lowered and adjusted EPS guidance narrowed
    • Sales are expected to be $4.3–$4.5 billion, down 5% to 9% versus 2023 (vs prior guidance of $4.35–$4.65 billion)
      • Volume is expected to be down low to mid-single digits
      • Volume at the midpoint:
        • Down high single digits in Bedding Products Segment
        • Flat in Specialized Products Segment
        • Down low single digits in Furniture, Flooring & Textile Products Segment
      • Raw material-related price decreases and currency impact combined expected to reduce sales low single digits
    • EPS is expected to be a loss of $3.43–$3.58
      • Earnings expectations include:
        • $4.61 per share impact from goodwill impairment
        • $.20 to $.25 per share impact from restructuring costs
        • $.03 per share impact from CEO transition compensation costs
        • $.15 to $.20 per share gain from sales of real estate, consisting of idle real estate and real estate exited from restructuring initiatives
        • $.01 per share gain from net insurance proceeds from tornado damage
    • Adjusted EPS is now expected to be $1.10–$1.25 (vs prior guidance of $1.05–$1.35)
      • Decrease versus 2023 is primarily from:
        • Lower expected volume in our Bedding Products and Furniture, Flooring & Textile Products segments
        • Pricing responses related to global steel cost differentials
        • Modest metal margin compression
        • Several expense items that were abnormally low in 2023 and are expected to normalize in 2024
        • Increased inventory write-downs/reserves realized in the second quarter 2024
      • Decreases are partially offset by lower amortization resulting from the 2023 long-lived asset impairment, restructuring benefit, operational efficiency improvements, and pricing discipline
    • Based on this framework, 2024 EBIT margin is expected to be (12.1%)–(13.3%); adjusted EBIT margin is expected to be 6.5%–6.9%
    • Additional expectations:
      • Depreciation and amortization $135 million
      • Net interest expense $80 million (vs prior guidance of $85 million)
      • Effective tax rate 24% (vs prior guidance of 25%)
      • Fully diluted shares 137 million (vs prior guidance of 138 million shares)
      • Operating cash flow $300–$350 million
      • Capital expenditures $110 million (vs prior guidance of $100–$120)
      • Dividends $135 million
      • Minimal acquisitions and share repurchases
    • Expect to predominantly use commercial paper to repay $300 million of 3.8%, 10-year notes maturing in November 2024

    SEGMENT RESULTS – Second Quarter 2024 (versus 2Q 2023)

    Bedding Products –

    • Trade sales decreased 13%
      • Volume decreased 7%, primarily due to the earlier than anticipated loss of a customer in our Specialty Foam business and demand softness in U.S. and European bedding markets, partially offset by higher trade rod sales
      • Raw material-related selling price decreases reduced sales 6%
    • EBIT decreased $615 million, primarily from a $587 million non-cash goodwill impairment charge
    • Adjusted1 EBIT decreased $22 million, primarily from lower volume, increased inventory write-downs/reserves, raw material-related pricing adjustments, metal margin compression, and higher bad debt reserves, partially offset by lower amortization expense, operational efficiency improvements in Specialty Foam, and restructuring benefit

    Specialized Products –

    • Trade sales were flat
      • Volume was flat with growth in Aerospace offset by declines in Hydraulic Cylinders and Automotive
      • Raw material-related price increases added 1% to sales
      • Currency impact reduced sales 1%
    • EBIT decreased $43 million, primarily from a $44 million non-cash goodwill impairment charge
    • Adjusted1 EBIT increased $2 million, primarily from operational efficiency improvements partially offset by currency impact

    Furniture, Flooring & Textile Products –

    • Trade sales decreased 6%
      • Volume decreased 3%, primarily from declines in Geo Components and continued weak demand in residential end markets
      • Raw material-related selling price decreases reduced sales 3%
    • EBIT decreased $48 million, primarily from a $44 million non-cash goodwill impairment charge
    • Adjusted1 EBIT decreased $1 million, primarily from lower volume partially offset by pricing discipline and restructuring benefit

    SLIDES AND CONFERENCE CALL

    A set of slides containing summary financial information and a restructuring update is available from the Investor Relations section of Leggett's website at www.leggett.com. Management will host a conference call at 7:30 a.m. Central (8:30 a.m. Eastern) on Friday, August 2. The webcast can be accessed from Leggett's website. The dial-in number is (201) 689-8341; there is no passcode. 

    FOR MORE INFORMATION: Visit Leggett's website at www.leggett.com.

    COMPANY DESCRIPTION:  Leggett & Platt (NYSE:LEG) is a diversified manufacturer that designs and produces a broad variety of engineered components and products that can be found in many homes and automobiles. The 141-year-old Company is a leading supplier of bedding components and private label finished goods; automotive seat comfort and convenience systems; home and work furniture components; geo components; flooring underlayment; hydraulic cylinders for material handling and heavy construction applications; and aerospace tubing and fabricated assemblies.

    FORWARD-LOOKING STATEMENTS: This press release contains "forward-looking statements," identified by the context in which they appear or words such as "expect," "anticipated," and "guidance," including, but not limited to volume; sales, EPS, adjusted EPS; capital expenditures; depreciation and amortization; net interest expense; fully diluted shares; operating cash; EBIT margin; adjusted EBIT margin; effective tax rate; dividends; raw material related price decreases; currency impact; metal margin compression, normalized expenses, pricing related to global steel differentials, mattress import volumes, minimal acquisitions and share repurchases; use of commercial paper to retire debt; Restructuring Plan financial impacts including the timing and amount of sales attrition, annualized EBIT benefit, proceeds from real estate sales, and cash and non-cash costs. Such statements are expressly qualified by cautionary statements described in this provision and reflect only the beliefs, expectations, and assumptions of Leggett at the time the statement is made. Because all forward-looking statements deal with the future, they are subject to risks, uncertainties and developments which might cause actual events or results to differ materially from those envisioned or reflected in any forward-looking statement. Moreover, we do not have, and do not undertake, any duty to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement was made. Some of these risks and uncertainties include: regarding the Restructuring Plan (i) the preliminary nature of the estimates and the possibility that all or some of the estimates may change (ii) our ability to timely implement it or receive anticipated benefits (iii) our ability to timely receive expected proceeds from real estate sales and (iv) the impact on employees, customers and vendors; our ability to accurately forecast sales and earnings; the adverse impact on our sales, earnings, liquidity, margins, cash flow, costs, and financial condition caused by: global inflationary and deflationary impacts; the demand for our products and our customers' products; our manufacturing facilities' ability to obtain necessary raw materials, parts, and labor, and to ship finished products; the impairment of goodwill and long-lived assets; our ability to access the commercial paper market or borrow under our revolving credit facility; supply chain shortages and disruptions; our ability to manage working capital; increases or decreases in our capital needs; our ability to collect receivables; market conditions; price and product competition; cost and availability of raw materials, labor and energy costs; cash generation sufficient to pay the dividend, or a Board decision to reduce or suspend the dividend; cash repatriation from foreign accounts; our ability to pass along cost increases through increased selling prices; conflict between China and Taiwan; our ability to maintain profit margins if customers change the quantity or mix of our products; political risks; tax rates; increased trade costs; foreign operating risks; cybersecurity incidents; customer losses and insolvencies; disruption to our steel rod mill and other operations because of severe weather-related events, natural disaster, fire, explosion, terrorism, pandemic, or governmental action; ability to develop innovative products; foreign currency fluctuation; share repurchases; anti-dumping duties on innersprings, steel wire rod and mattresses; data privacy; climate change costs and impacts; ESG obligations; litigation risks; and risk factors in the "Forward-Looking Statements" and "Risk Factors" sections in Leggett's Form 10-K and subsequent Form 10-Qs.  

    CONTACT:   Investor Relations, (417) 358-8131 or [email protected]

    Cassie J. Branscum, Vice President, Investor Relations

    Kolina A. Talbert, Manager, Investor Relations

    ____________

    1

    Please refer to attached tables for Non-GAAP Reconciliations

    2

    Trade sales excluding acquisitions/divestitures in the last 12 months

     

    LEGGETT & PLATT



    Page 6 of 8











    August 1, 2024

    RESULTS OF OPERATIONS 



    SECOND QUARTER



    YEAR TO DATE

    (In millions, except per share data)



    2024



    2023



    Change



    2024



    2023



    Change

    Trade sales 



    $   1,128.6



    $   1,221.2



    (8) %



    $   2,225.5



    $   2,434.8



    (9) %

    Cost of goods sold  



    942.1



    1,000.1







    1,852.6



    1,995.1





       Gross profit 



    186.5



    221.1



    (16) %



    372.9



    439.7



    (15) %

    Selling & administrative expenses 



    131.5



    119.2



    10 %



    257.4



    235.2



    9 %

    Amortization



    4.7



    16.8







    9.6



    33.7





    Other (income) expense, net



    664.6



    (10.6)







    657.2



    (14.2)





    Earnings (loss) before interest and income taxes



    (614.3)



    95.7



     NM 



    (551.3)

    `

    185.0



     NM 

    Net interest expense



    20.0



    22.0







    40.6



    43.0





    Earnings (loss) before income taxes



    (634.3)



    73.7







    (591.9)



    142.0





    Income taxes 



    (32.2)



    19.5







    (21.4)



    34.3





    Net earnings (loss)



    (602.1)



    54.2







    (570.5)



    107.7





    Less net income from noncontrolling interest



    (0.1)



    —







    (0.1)



    —





       Net Earnings (loss) Attributable to L&P



    $    (602.2)



    $       54.2



     NM



    $    (570.6)



    $     107.7



     NM 

    Earnings (loss) per diluted share 

























    Net earnings (loss) per diluted share



    $      (4.39)



    $       0.40



     NM 



    $      (4.16)



    $       0.79



     NM 

    Shares outstanding

























       Common stock (at end of period)



    134.1



    133.2



    0.7 %



    134.1



    133.2



    0.7 %

       Basic (average for period)



    137.3



    136.2







    137.0



    136.1





       Diluted (average for period)



    137.3



    136.6



    0.5 %



    137.0



    136.4



    0.4 %



























    CASH FLOW 



    SECOND QUARTER



    YEAR TO DATE

    (In millions)



    2024



    2023



    Change



    2024



    2023



    Change

    Net earnings (loss)



    $    (602.1)



    $       54.2







    $    (570.5)



    $     107.7





    Depreciation and amortization



    32.6



    44.7







    65.5



    90.1





    Working capital decrease (increase)



    19.7



    11.0







    (62.4)



    (7.8)





    Impairments



    675.6



    —







    677.9



    —





    Deferred income tax benefit



    (46.0)



    (5.9)







    (45.0)



    (7.1)





    Other operating activities



    14.2



    6.6







    22.4



    24.4





       Net Cash from Operating Activities



    $       94.0



    $     110.6



    (15) %



    $       87.9



    $     207.3



    (58) %

    Additions to PP&E



    (15.5)



    (30.5)







    (41.4)



    (68.2)





    Purchase of companies, net of cash



    —



    —







    —



    —





    Proceeds from disposals of assets and businesses



    8.0



    4.8







    23.2



    5.3





    Dividends paid



    (61.7)



    (58.6)







    (123.0)



    (116.9)





    Repurchase of common stock, net



    (0.2)



    (0.1)







    (4.3)



    (5.3)





    Additions (payments) to debt, net



    (73.0)



    (90.2)







    11.9



    (61.7)





    Other



    (5.9)



    (8.1)







    (12.8)



    (4.6)





       Increase (Decrease) in Cash & Equivalents



    $      (54.3)



    $      (72.1)







    $      (58.5)



    $      (44.1)































    FINANCIAL POSITION 



    Jun 30,



    Dec 31,

















    (In millions)



    2024



    2023



    Change













    Cash and equivalents 



    $     307.0



    $     365.5

















    Receivables 



    648.7



    637.3

















    Inventories 



    755.4



    819.7

















    Other current assets 



    77.5



    58.9

















       Total current assets 



    1,788.6



    1,881.4



    (5) %













    Net fixed assets 



    756.6



    781.2

















    Operating lease right-of-use assets



    192.2



    193.2

















    Goodwill



    804.1



    1,489.8

















    Intangible assets and deferred costs, both at net



    297.3



    288.9

















       TOTAL ASSETS



    $   3,838.8



    $   4,634.5



    (17) %













    Trade accounts payable



    $     521.8



    $     536.2

















    Current debt maturities 



    301.0



    308.0

















    Current operating lease liabilities



    57.1



    57.3

















    Other current liabilities 



    288.0



    361.1

















       Total current liabilities 



    1,167.9



    1,262.6



    (8) %













    Long-term debt



    1,702.1



    1,679.6



    1 %













    Operating lease liabilities



    148.7



    150.5

















    Deferred taxes and other liabilities 



    151.8



    207.8

















    Equity



    668.3



    1,334.0



    (50) %













       Total Capitalization 



    2,670.9



    3,371.9



    (21) %













       TOTAL LIABILITIES & EQUITY



    $   3,838.8



    $   4,634.5



    (17) %

































































    LEGGETT & PLATT



    Page 7 of 8











    August 1, 2024

    SEGMENT RESULTS 1



    SECOND QUARTER



    YEAR TO DATE

    (In millions)



    2024



    2023



    Change



    2024



    2023



    Change

    Bedding Products

























    Trade sales



    $     438.0



    $     504.4



    (13) %



    $     886.0



    $   1,032.9



    (14) %

    EBIT



    (591.8)



    23.0



    NM



    (576.1)



    56.3



    NM

    EBIT margin



    -135.1 %



    4.6 %



    NM



    -65.0 %



    5.5 %



    NM

    Goodwill impairment



    587.2



    —







    587.2



    —





    Restructuring, restructuring-related, and impairment charges



    9.9



    —







    19.2



    —





    Gain on sale of real estate



    (4.7)



    —







    (12.6)



    —





    Gain from net insurance proceeds from tornado damage



    —



    (0.6)







    —



    (0.6)





    Adjusted EBIT 3



    0.6



    22.4



    (97) %



    17.7



    55.7



    (68) %

    Adjusted EBIT margin 3



    0.1 %



    4.4 %



    -430 bps

    2

    2.0 %



    5.4 %



    -340 bps

    Depreciation and amortization



    14.3



    25.5







    28.9



    51.1





    Adjusted EBITDA



    14.9



    47.9



    (69) %



    46.6



    106.8



    (56) %

    Adjusted EBITDA margin



    3.4 %



    9.5 %



    -610 bps



    5.3 %



    10.3 %



    -500 bps



























    Specialized Products

























    Trade sales



    $     319.6



    $     321.2



    — %



    $     635.5



    $     641.9



    (1) %

    EBIT



    (9.5)



    33.1



    NM



    14.2



    61.8



    (77) %

    EBIT margin



    -3.0 %



    10.3 %



    NM



    2.2 %



    9.6 %



    -740 bps

    Goodwill impairment



    43.6



    —







    43.6



    —





    Restructuring, restructuring-related, and impairment charges



    1.3



    —







    1.3



    —





    Adjusted EBIT 3



    35.4



    33.1



    7 %



    59.1



    61.8



    (4) %

    Adjusted EBIT margin 3



    11.1 %



    10.3 %



    80 bps



    9.3 %



    9.6 %



    -30 bps

    Depreciation and amortization



    10.3



    10.3







    20.4



    21.0





    Adjusted EBITDA



    45.7



    43.4



    5 %



    79.5



    82.8



    (4) %

    Adjusted EBITDA margin



    14.3 %



    13.5 %



    80 bps



    12.5 %



    12.9 %



    -40 bps



























    Furniture, Flooring & Textile Products

























    Trade sales



    $     371.0



    $     395.6



    (6) %



    $     704.0



    $     760.0



    (7) %

    EBIT



    (9.4)



    38.9



    NM



    14.2



    67.2



    (79) %

    EBIT margin



    -2.5 %



    9.8 %



    NM



    2.0 %



    8.8 %



    -680 bps

    Goodwill impairment



    44.5



    —







    44.5



    —





    Restructuring, restructuring-related, and impairment charges



    —



    —







    1.5



    —





    Gain from net insurance proceeds from tornado damage



    —



    (3.0)







    (2.2)



    (3.0)





    Adjusted EBIT 3



    35.1



    35.9



    (2) %



    58.0



    64.2



    (10) %

    Adjusted EBIT Margin 3



    9.5 %



    9.1 %



    40 bps



    8.2 %



    8.4 %



    -20 bps

    Depreciation and amortization



    5.5



    5.7







    10.8



    11.5





    Adjusted EBITDA



    40.6



    41.6



    (2) %



    68.8



    75.7



    (9) %

    Adjusted EBITDA margin



    10.9 %



    10.5 %



    40 bps



    9.8 %



    10.0 %



    -20 bps



























    Total Company

























    Trade sales



    $   1,128.6



    $   1,221.2



    (8) %



    $   2,225.5



    $   2,434.8



    (9) %

    EBIT - segments



    (610.7)



    95.0



    NM



    (547.7)



    185.3



    NM

    Intersegment eliminations and other



    (3.6)



    0.7







    (3.6)



    (0.3)





    EBIT



    (614.3)



    95.7



    NM



    (551.3)



    185.0



    NM

    EBIT margin



    -54.4 %



    7.8 %



    NM



    -24.8 %



    7.6 %



    NM

    Goodwill impairment



    675.3



    —







    675.3



    —





    Restructuring, restructuring-related, and impairment charges



    11.2



    —







    22.0



    —





    Gain on sale of real estate



    (4.7)



    —







    (12.6)



    —





    Gain from net insurance proceeds from tornado damage



    —



    (3.6)







    (2.2)



    (3.6)





    CEO transition compensation costs



    3.7



    —







    3.7



    —





    Adjusted EBIT 3



    71.2



    92.1



    (23) %



    134.9



    181.4



    (26) %

    Adjusted EBIT margin 3



    6.3 %



    7.5 %



    -120 bps



    6.1 %



    7.5 %



    -140 bps

    Depreciation and amortization - segments



    30.1



    41.5







    60.1



    83.6





    Depreciation and amortization - unallocated 4



    2.5



    3.2







    5.4



    6.5





    Adjusted EBITDA



    $     103.8



    $     136.8



    (24) %



    $     200.4



    $     271.5



    (26) %

    Adjusted EBITDA margin



    9.2 %



    11.2 %



    -200 bps



    9.0 %



    11.2 %



    -220 bps



























    LAST SIX QUARTERS 



    2023



    2024

    Selected Figures (In Millions)



    1Q



    2Q



    3Q



    4Q



    1Q



    2Q

    Trade sales



    1,213.6



    1,221.2



    1,175.4



    1,115.1



    1,096.9



    1,128.6

    Sales growth (vs. prior year)



    (8) %



    (8) %



    (9) %



    (7) %



    (10) %



    (8) %

    Volume growth (same locations vs. prior year)



    (7) %



    (6) %



    (6) %



    (3) %



    (6) %



    (4) %



























    Adjusted EBIT 3



    89.3



    92.1



    86.0



    66.1



    63.7



    71.2

    Cash from operations



    96.7



    110.6



    143.8



    146.1



    (6.1)



    94.0



























    Adjusted EBITDA (trailing twelve months) 3



    616.2



    565.5



    539.2



    513.4



    475.3



    442.3

    (Long-term debt + current maturities - cash and equivalents) / adj. EBITDA 3,5



    2.88



    3.10



    3.15



    3.16



    3.61



    3.83



























    Organic Sales (Vs. Prior Year) 6



    1Q



    2Q



    3Q



    4Q



    1Q



    2Q

    Bedding Products



    (17) %



    (18) %



    (17) %



    (14) %



    (15) %



    (13) %

    Specialized Products



    8 %



    12 %



    3 %



    5 %



    (1) %



    — %

    Furniture, Flooring & Textile Products



    (15) %



    (16) %



    (14) %



    (7) %



    (9) %



    (6) %

         Overall 



    (11) %



    (11) %



    (11) %



    (7) %



    (10) %



    (8) %



























    1 Segment and overall company margins calculated on net trade sales.

    2 bps = basis points; a unit of measure equal to 1/100th of 1%.

    3 Refer to next page for non-GAAP reconciliations.

    4 Consists primarily of depreciation of non-operating assets.

    5 EBITDA based on trailing twelve months. 

























    6 Trade sales excluding sales attributable to acquisitions and divestitures consummated in the last 12 months.



























    LEGGETT & PLATT



    Page 8 of 8











    August 1, 2024

    RECONCILIATION OF REPORTED (GAAP) TO ADJUSTED (Non-GAAP) FINANCIAL MEASURES 10



























    Non-GAAP Adjustments 7



    2023



    2024

    (In millions, except per share data)



    1Q



    2Q



    3Q



    4Q



    1Q



    2Q

    Goodwill impairment



    —



    —



    —



    —



    —



    675.3

    Long-lived asset impairment



    —



    —



    —



    443.7



    —



    —

    Restructuring, restructuring-related, and impairment charges



    —



    —



    —



    —



    10.8



    11.2

    Gain on sale of real estate



    —



    —



    (5.4)



    (5.5)



    (7.9)



    (4.7)

    Gain from net insurance proceeds from tornado damage



    —



    (3.6)



    —



    (5.3)



    (2.2)



    —

    CEO transition compensation costs



    —



    —



    —



    —



    —



    3.7

    Non-GAAP Adjustments (Pretax) 8



    —



    (3.6)



    (5.4)



    432.9



    0.7



    685.5

    Income tax impact



    —



    0.9



    0.9



    (99.9)



    (0.2)



    (43.6)

    Non-GAAP Adjustments (After Tax)



    —



    (2.7)



    (4.5)



    333.0



    0.5



    641.9



























    Diluted shares outstanding



    136.3



    136.6



    136.8



    136.5



    137.3



    137.3



























    EPS Impact of Non-GAAP Adjustments



    —



    (0.02)



    (0.03)



    2.44



    —



    4.68



























    Adjusted EBIT, EBITDA, Margin, and EPS 7



    2023



    2024

    (In millions, except per share data)



    1Q



    2Q



    3Q



    4Q



    1Q



    2Q

    Trade sales



    1,213.6



    1,221.2



    1,175.4



    1,115.1



    1,096.9



    1,128.6



























    EBIT (earnings before interest and taxes)



    89.3



    95.7



    91.4



    (366.8)



    63.0



    (614.3)

    Non-GAAP adjustments (pretax) 



    —



    (3.6)



    (5.4)



    432.9



    0.7



    685.5

    Adjusted EBIT



    89.3



    92.1



    86.0



    66.1



    63.7



    71.2



























    EBIT margin



    7.4 %



    7.8 %



    7.8 %



    (32.9) %



    5.7 %



    (54.4) %

    Adjusted EBIT Margin



    7.4 %



    7.5 %



    7.3 %



    5.9 %



    5.8 %



    6.3 %



























    EBIT



    89.3



    95.7



    91.4



    (366.8)



    63.0



    (614.3)

    Depreciation and amortization



    45.4



    44.7



    45.0



    44.8



    32.9



    32.6

    EBITDA



    134.7



    140.4



    136.4



    (322.0)



    95.9



    (581.7)

    Non-GAAP adjustments (pretax)



    —



    (3.6)



    (5.4)



    432.9



    0.7



    685.5

    Adjusted EBITDA



    134.7



    136.8



    131.0



    110.9



    96.6



    103.8



























    EBITDA margin



    11.1 %



    11.5 %



    11.6 %



    (28.9) %



    8.7 %



    (51.5) %

    Adjusted EBITDA Margin



    11.1 %



    11.2 %



    11.1 %



    9.9 %



    8.8 %



    9.2 %



























    Diluted EPS



    0.39



    0.40



    0.39



    (2.18)



    0.23



    (4.39)

    EPS impact of non-GAAP adjustments



    —



    (0.02)



    (0.03)



    2.44



    —



    4.68

    Adjusted EPS



    0.39



    0.38



    0.36



    0.26



    0.23



    0.29



























    Net Debt to Adjusted EBITDA 9



    2023



    2024





    1Q



    2Q



    3Q



    4Q



    1Q



    2Q

    Total debt



    2,117.8



    2,024.6



    1,971.9



    1,987.6



    2,076.7



    2,003.1

    Less: cash and equivalents



    (344.5)



    (272.4)



    (273.9)



    (365.5)



    (361.3)



    (307.0)

    Net debt



    1,773.3



    1,752.2



    1,698.0



    1,622.1



    1,715.4



    1,696.1



























    Adjusted EBITDA, trailing 12 months



    616.2



    565.5



    539.2



    513.4



    475.3



    442.3



























    Net Debt / 12-month Adjusted EBITDA



    2.88



    3.10



    3.15



    3.16



    3.61



    3.83



























    7 Management and investors use these measures as supplemental information to assess operational performance.

    8 The $432.9, $(5.4), and $(3.6) 2023 non-GAAP adjustments are included in the Other (income) expense, net line on the income statement. The non-GAAP 1Q and 2Q 2024 adjustments

       are shown on the income statement as follows:  $.7 for 1Q is $2.3 Cost of goods sold, $.5 Selling and administrative expense, and $(2.1) Other (income) expense, net. $685.5 for 2Q is

       $1.4 Cost of goods sold, $8.7 Selling and administrative expense, and $675.4 Other (income) expense, net. 

    9 Management and investors use this ratio as supplemental information to assess ability to pay off debt.  These ratios are calculated differently than the Company's credit facility

       covenant ratio.

    10 Calculations impacted by rounding.

























     

    Leggett & Platt logo

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/leggett--platt-reports-2q-results-302212531.html

    SOURCE Leggett & Platt Incorporated

    Get the next $LEG alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $LEG

    DatePrice TargetRatingAnalyst
    10/30/2024$11.00 → $13.00Underweight → Neutral
    Piper Sandler
    4/11/2023$39.00 → $34.00Buy → Neutral
    Goldman
    12/12/2022$31.00 → $24.00Neutral → Underweight
    Piper Sandler
    5/4/2022Outperform → Mkt Perform
    Raymond James
    2/9/2022$55.00 → $50.00Outperform
    Raymond James
    11/3/2021$60.00 → $55.00Outperform
    Raymond James
    More analyst ratings

    $LEG
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    EVP, Pres. - Spec. and FF&T Smith Robert S Jr was granted 243 shares, increasing direct ownership by 0.23% to 107,856 units (SEC Form 4)

    4 - LEGGETT & PLATT INC (0000058492) (Issuer)

    2/9/26 2:50:21 PM ET
    $LEG
    Home Furnishings
    Consumer Discretionary

    EVP - Chief HR Officer Odaffer Lindsey Nicole was granted 62 shares, increasing direct ownership by 0.10% to 64,125 units (SEC Form 4)

    4 - LEGGETT & PLATT INC (0000058492) (Issuer)

    2/9/26 2:47:35 PM ET
    $LEG
    Home Furnishings
    Consumer Discretionary

    EVP-Chief Strategic Plan. Off. Kleiboeker Ryan Michael was granted 67 shares, increasing direct ownership by 0.08% to 88,535 units (SEC Form 4)

    4 - LEGGETT & PLATT INC (0000058492) (Issuer)

    2/9/26 2:45:03 PM ET
    $LEG
    Home Furnishings
    Consumer Discretionary

    $LEG
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Leggett & Platt Announces 4Q and Full Year 2025 Earnings Call

    Carthage, MO, Jan. 29, 2026 (GLOBE NEWSWIRE) -- Leggett & Platt (NYSE:LEG), a diversified manufacturer of engineered products serving several major markets, will release fourth quarter and full year earnings results on Wednesday, February 11, 2026 after the market closes, and hold its quarterly conference call to discuss fourth quarter and full year results, annual guidance, market conditions, company initiatives, and related matters  on Thursday, February 12, 2026, at 8:30 a.m. Eastern Time (7:30 a.m. Central Time). This call will be webcast and can be accessed from the Investor Relations section of Leggett & Platt's website at www.leggett.com. The earnings release and slides containing

    1/29/26 9:00:00 AM ET
    $LEG
    Home Furnishings
    Consumer Discretionary

    Somnigroup to Engage in Discussions with Leggett & Platt

    DALLAS, Jan. 20, 2026 /PRNewswire/ -- Somnigroup International Inc. (NYSE:SGI, ", Somnigroup", )) today issued the following statement in response to the announcement by Leggett & Platt Inc. (NYSE:LEG) that its Board of Directors has authorized discussions and entered into a customary non-disclosure agreement to facilitate due diligence and discussions with Somnigroup: "We welcome the Board's willingness to engage in discussions with us and we look forward to conducting customary due diligence.  Somnigroup remains committed to pursuing a transaction that will deliver substantial value to shareholders of both companies.  However, as we advised Leggett & Platt in declining to revise our propo

    1/20/26 6:31:00 AM ET
    $LEG
    $SGI
    Home Furnishings
    Consumer Discretionary

    Leggett & Platt Enters into a Non-Disclosure Agreement with Somnigroup

    CARTHAGE, Mo., Jan. 20, 2026 /PRNewswire/ -- Leggett & Platt today announced that its Board of Directors has entered into a customary non-disclosure agreement and 6-month standstill with Somnigroup to facilitate customary due diligence and to determine if a transaction can be reached that delivers appropriate value and certainty to Leggett & Platt and its shareholders. Discussions between Leggett & Platt and Somnigroup follow the Leggett & Platt Board's careful review, in consultation with its independent financial and legal advisors, of Somnigroup's unsolicited proposal dated December 1, 2025 to acquire Leggett & Platt in an all-stock transaction. The Board determined that Somnigroup's $12

    1/20/26 6:30:00 AM ET
    $LEG
    Home Furnishings
    Consumer Discretionary

    $LEG
    SEC Filings

    View All

    SEC Form 8-K filed by Leggett & Platt Incorporated

    8-K - LEGGETT & PLATT INC (0000058492) (Filer)

    12/29/25 4:18:17 PM ET
    $LEG
    Home Furnishings
    Consumer Discretionary

    SEC Form 10-Q filed by Leggett & Platt Incorporated

    10-Q - LEGGETT & PLATT INC (0000058492) (Filer)

    10/31/25 12:02:00 PM ET
    $LEG
    Home Furnishings
    Consumer Discretionary

    Amendment: SEC Form SCHEDULE 13G/A filed by Leggett & Platt Incorporated

    SCHEDULE 13G/A - LEGGETT & PLATT INC (0000058492) (Subject)

    10/31/25 11:03:50 AM ET
    $LEG
    Home Furnishings
    Consumer Discretionary

    $LEG
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Burns Benjamin Michael bought $46,957 worth of shares (3,850 units at $12.20), increasing direct ownership by 5% to 81,362 units (SEC Form 4)

    4 - LEGGETT & PLATT INC (0000058492) (Issuer)

    6/7/24 9:48:28 AM ET
    $LEG
    Home Furnishings
    Consumer Discretionary

    Padmanabhan Srikanth bought $120,649 worth of shares (10,000 units at $12.06), increasing direct ownership by 35% to 38,623 units (SEC Form 4)

    4 - LEGGETT & PLATT INC (0000058492) (Issuer)

    6/6/24 10:26:33 AM ET
    $LEG
    Home Furnishings
    Consumer Discretionary

    Davis Jennifer Joy bought $24,812 worth of shares (1,985 units at $12.50), increasing direct ownership by 5% to 42,148 units (SEC Form 4)

    4 - LEGGETT & PLATT INC (0000058492) (Issuer)

    6/4/24 2:24:37 PM ET
    $LEG
    Home Furnishings
    Consumer Discretionary

    $LEG
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Leggett & Platt upgraded by Piper Sandler with a new price target

    Piper Sandler upgraded Leggett & Platt from Underweight to Neutral and set a new price target of $13.00 from $11.00 previously

    10/30/24 6:28:34 AM ET
    $LEG
    Home Furnishings
    Consumer Discretionary

    Leggett & Platt downgraded by Goldman with a new price target

    Goldman downgraded Leggett & Platt from Buy to Neutral and set a new price target of $34.00 from $39.00 previously

    4/11/23 7:16:20 AM ET
    $LEG
    Home Furnishings
    Consumer Discretionary

    Leggett & Platt downgraded by Piper Sandler with a new price target

    Piper Sandler downgraded Leggett & Platt from Neutral to Underweight and set a new price target of $24.00 from $31.00 previously

    12/12/22 7:45:47 AM ET
    $LEG
    Home Furnishings
    Consumer Discretionary

    $LEG
    Financials

    Live finance-specific insights

    View All

    Leggett & Platt Announces 4Q and Full Year 2025 Earnings Call

    Carthage, MO, Jan. 29, 2026 (GLOBE NEWSWIRE) -- Leggett & Platt (NYSE:LEG), a diversified manufacturer of engineered products serving several major markets, will release fourth quarter and full year earnings results on Wednesday, February 11, 2026 after the market closes, and hold its quarterly conference call to discuss fourth quarter and full year results, annual guidance, market conditions, company initiatives, and related matters  on Thursday, February 12, 2026, at 8:30 a.m. Eastern Time (7:30 a.m. Central Time). This call will be webcast and can be accessed from the Investor Relations section of Leggett & Platt's website at www.leggett.com. The earnings release and slides containing

    1/29/26 9:00:00 AM ET
    $LEG
    Home Furnishings
    Consumer Discretionary

    Leggett & Platt Enters into a Non-Disclosure Agreement with Somnigroup

    CARTHAGE, Mo., Jan. 20, 2026 /PRNewswire/ -- Leggett & Platt today announced that its Board of Directors has entered into a customary non-disclosure agreement and 6-month standstill with Somnigroup to facilitate customary due diligence and to determine if a transaction can be reached that delivers appropriate value and certainty to Leggett & Platt and its shareholders. Discussions between Leggett & Platt and Somnigroup follow the Leggett & Platt Board's careful review, in consultation with its independent financial and legal advisors, of Somnigroup's unsolicited proposal dated December 1, 2025 to acquire Leggett & Platt in an all-stock transaction. The Board determined that Somnigroup's $12

    1/20/26 6:30:00 AM ET
    $LEG
    Home Furnishings
    Consumer Discretionary

    Leggett & Platt Confirms Receipt of Unsolicited Proposal from Somnigroup International Inc.

    No Shareholder Action Required at This Time CARTHAGE, Mo., Dec. 1, 2025 /PRNewswire/ -- Leggett & Platt confirmed that it has received an unsolicited proposal from Somnigroup International Inc. (NYSE:SGI) ("Somnigroup") to acquire all the outstanding shares of Leggett & Platt in an all-stock transaction. Somnigroup's proposal states that the exchange ratio is "to be agreed" and that the proposal is non-binding and subject to due diligence. Somnigroup did not engage with the Company prior to November 30, 2025 with respect to its proposal. The Leggett & Platt Board of Directors, consistent with its fiduciary duties and in consultation with its independent financial and legal advisors, will car

    12/1/25 7:15:00 AM ET
    $LEG
    $SGI
    Home Furnishings
    Consumer Discretionary

    $LEG
    Leadership Updates

    Live Leadership Updates

    View All

    KKR, CrowdStrike Holdings and GoDaddy Set to Join S&P 500; Others to Join S&P MidCap 400 and S&P SmallCap 600

    NEW YORK, June 7, 2024 /PRNewswire/ -- S&P Dow Jones Indices ("S&P DJI") will make the following changes to the S&P 500, S&P MidCap 400, and S&P SmallCap 600 indices effective prior to the open of trading on Monday, June 24, to coincide with the quarterly rebalance. The changes ensure each index is more representative of its market capitalization range. All companies being added to the S&P 500 are more representative of the large-cap market space, all companies being added to the S&P MidCap 400 are more representative of the mid-cap market space, and all companies being added to the S&P SmallCap 600 are more representative of the small-cap market space. The companies being removed from the S

    6/7/24 6:09:00 PM ET
    $ADTN
    $ALTR
    $ATNI
    Telecommunications Equipment
    Utilities
    Computer Software: Prepackaged Software
    Technology

    LEGGETT & PLATT APPOINTS KARL GLASSMAN AS PRESIDENT AND CEO

    CARTHAGE, Mo., May 21, 2024 /PRNewswire/ -- Karl Glassman appointed President and CEO and will continue to serve as Board ChairmanMitch Dolloff resigned as President and CEO and a member of the BoardDiversified manufacturer Leggett & Platt announced that its Board of Directors has appointed Karl Glassman as President and Chief Executive Officer, effective immediately. Karl will continue to serve as Board Chairman. This follows the decision by Mitch Dolloff to resign as Chief Executive Officer and a member the Board, also effective immediately, having mutually agreed with the Board that now is the right time for a change in leadership at Leggett & Platt. Mitch will serve in a consulting capac

    5/21/24 7:30:00 AM ET
    $LEG
    Home Furnishings
    Consumer Discretionary

    LEGGETT & PLATT ANNOUNCES NEW CHIEF FINANCIAL OFFICER

    CARTHAGE, Mo., June 22, 2023 /PRNewswire/ -- Diversified manufacturer Leggett & Platt announced that its Board of Directors appointed Benjamin M. Burns as Executive Vice President and Chief Financial Officer effective June 21, 2023. Ben replaces Jeffrey L. Tate, who departed from his position effective the same day. President and CEO Mitch Dolloff commented, "I am pleased to announce that Ben Burns will serve as CFO. He is a 20-year veteran of Leggett & Platt who brings tremendous business, financial, accounting and auditing capabilities, and has proven himself an outstanding leader. We have worked closely together, and I have absolute confidence in his ability to successfully lead our finan

    6/22/23 4:10:00 PM ET
    $LEG
    Home Furnishings
    Consumer Discretionary

    $LEG
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Leggett & Platt Incorporated

    SC 13G/A - LEGGETT & PLATT INC (0000058492) (Subject)

    7/10/24 1:14:41 PM ET
    $LEG
    Home Furnishings
    Consumer Discretionary

    SEC Form SC 13G/A filed by Leggett & Platt Incorporated (Amendment)

    SC 13G/A - LEGGETT & PLATT INC (0000058492) (Subject)

    2/13/24 4:56:03 PM ET
    $LEG
    Home Furnishings
    Consumer Discretionary

    SEC Form SC 13G/A filed by Leggett & Platt Incorporated (Amendment)

    SC 13G/A - LEGGETT & PLATT INC (0000058492) (Subject)

    2/10/23 8:46:43 AM ET
    $LEG
    Home Furnishings
    Consumer Discretionary