• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Leidos Holdings, Inc. Reports First Quarter Fiscal Year 2024 Results

    4/30/24 6:00:00 AM ET
    $LDOS
    EDP Services
    Technology
    Get the next $LDOS alert in real time by email
    • Revenues of $4.0 billion, up 7% year-over-year
    • Net income of $283 million or $2.07 per diluted share
    • Adjusted EBITDA (non-GAAP) of $490 million (12.3% margin)
    • Non-GAAP Diluted Earnings per Share of $2.29, up 56% year-over-year
    • Cash Flows from Operations of $63 million; Free Cash Flow (non-GAAP) of $46 million
    • Net Bookings of $3.7 billion (book-to-bill ratio of 0.9 for the quarter and 1.1 for trailing twelve months)

    RESTON, Va., April 30, 2024 /PRNewswire/ -- Leidos Holdings, Inc. (NYSE:LDOS), a FORTUNE 500® innovation company, today reported financial results for the first quarter of fiscal year 2024.

    Thomas Bell, Leidos Chief Executive Officer, commented, "Our strong start to the year demonstrates the team's ability to deliver for its employees, customers, and shareholders. With greater visibility around customer funding and performance ahead of plan, we are raising guidance on all metrics ahead of our typical pace. We fully expect that 2024 will showcase our commitment to profitable growth. Going forward, our focus remains on operational execution while we develop a robust strategy, invest in disruptive technology-driven solutions, and unlock maximum value through our capability-based organization."

    Summary Operating Results







    Three Months Ended

    (in millions, except margin and per share data)



    March 29, 2024



    March 31, 2023

    Revenues



    $                  3,975



    $                  3,699

    Net income



    $                     283



    $                     164

    Net income margin



    7.1 %



    4.4 %

    Diluted earnings per share (EPS)



    $                    2.07



    $                    1.17











    Non-GAAP Measures*:









    Adjusted EBITDA



    $                     490



    $                     346

    Adjusted EBITDA margin



    12.3 %



    9.4 %

    Non-GAAP diluted EPS



    $                    2.29



    $                    1.47











    * Non-GAAP financial measures should be considered in addition to, but not as a substitute for, the information provided in accordance with GAAP. Management believes that these non-GAAP measures provide another measure of Leidos' results of operations and financial condition, including its ability to comply with financial covenants. See Non-GAAP Financial Measures at the end of this press release for more information and a reconciliation of our selected reported results to these non-GAAP measures.

    Revenues for the quarter were $3.98 billion, up 7% compared to the first quarter of 2023. Revenues grew year-over-year due to increased demand across all customer segments, especially for managed health services.

    For the first quarter, net income was $283 million, or $2.07 per diluted share. Net income and diluted EPS were up 73% and 77% year-over-year, respectively. Net income margin of 7.1% increased from 4.4% in the first quarter of 2023.

    Adjusted EBITDA was $490 million for the first quarter, up 42% year-over-year. Record adjusted EBITDA margin of 12.3% increased from 9.4% in the first quarter of 2023. Non-GAAP net income was $313 million for the first quarter, up 53% year-over-year, and non-GAAP diluted EPS for the quarter was $2.29, up 56% year-over-year. The primary drivers of increased profitability were increased volumes on fixed-rate managed health services and improved cost control across the company.

    Cash Flow Summary

    In the first quarter, Leidos generated $63 million of net cash provided by operating activities and used $12 million in investing activities and $228 million in financing activities. Net cash provided by operating activities was driven by strong EBITDA and collections performance. Days Sales Outstanding (DSO) for the quarter was 62, in line with the first quarter of 2023.

    Investing activities consisted primarily of $17 million in property, equipment and software payments, which resulted in quarterly free cash flow of $46 million. Leidos returned $236 million to shareholders in the first quarter, including $183 million in share repurchases and $53 million as part of its regular quarterly cash dividend program. As of March 29, 2024, Leidos had $633 million in cash and cash equivalents and $4.7 billion of debt.

    On April 26, 2024, the Leidos Board of Directors declared a cash dividend of $0.38 per share to be paid on June 28, 2024, to stockholders of record at the close of business on June 14, 2024.

    Business Development

    Net bookings totaled $3.7 billion in the quarter, representing a book-to-bill ratio of 0.9. As a result, backlog at the end of the quarter was $36.6 billion, of which $8.0 billion was funded.

    Forward Guidance

    Leidos is updating its fiscal year 2024 guidance as follows:



    FY24 Guidance

    Measure

    Current

    Prior

    Revenues (billions)

    $16.0 - $16.4

    $15.7 - $16.1

    Adjusted EBITDA Margin

    Mid-to-High 11%

    Mid-to-High 10%

    Non-GAAP Diluted EPS

    $8.40 - $8.80

    $7.50 - $7.90

    Cash Flows Provided by Operating Activities (billions)

    approximately $1.3

    approximately $1.1

    For information regarding adjusted EBITDA margin and non-GAAP diluted EPS, see the related explanations and reconciliations to GAAP measures included elsewhere in this release.

    Leidos does not provide a reconciliation of forward-looking adjusted EBITDA margins or non-GAAP diluted EPS to net income due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation. Because certain deductions for non-GAAP exclusions used to calculate projected net income may vary significantly based on actual events, Leidos is not able to forecast on a GAAP basis with reasonable certainty all deductions needed in order to provide a GAAP calculation of projected net income at this time. The amounts of these deductions may be material and, therefore, could result in projected net income and diluted EPS being materially less than what may be implied by projected adjusted EBITDA margins and non-GAAP diluted EPS.

    Conference Call Information

    Leidos management will discuss operations and financial results in an earnings conference call beginning at 8 A.M. eastern time on April 30, 2024. A live audio broadcast of the conference call along with a supplemental presentation will be available to the public through links on the Leidos Investor Relations website (http://ir.leidos.com). An archived version of the webcast will be available on the Leidos Investor Relations website until April 30, 2025.

    About Leidos

    Leidos is a Fortune 500® innovation company rapidly addressing the world's most vexing challenges in national security and health. The company's global workforce of 47,000 collaborates to create smarter technology solutions for customers in heavily regulated industries. Headquartered in Reston, Virginia, Leidos reported annual revenues of approximately $15.4 billion for the fiscal year ended December 29, 2023. For more information, visit www.leidos.com. 

    Forward-Looking Statements

    Certain statements in this release contain or are based on "forward-looking" information within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by words such as "expects," "intends," "plans," "anticipates," "believes," "estimates," "guidance" and similar words or phrases. Forward-looking statements in this release include, among others, estimates of our future growth, strategy and financial and operating performance, including future revenues, adjusted EBITDA margins, diluted EPS (including on a non-GAAP basis) and cash flows provided by operating activities, as well as statements about our business contingency plans, government budgets and the ongoing Continuing Resolution, uncertainties in tax due to new tax legislation or other regulatory developments, strategy, planned investments, sustainability goals and our future dividends, share repurchases, capital expenditures, debt repayments, acquisitions, dispositions and cash flow conversion. These statements reflect our belief and assumptions as to future events that may not prove to be accurate.

    Actual performance and results may differ materially from those results anticipated by our guidance and other forward-looking statements made in this release depending on a variety of factors, including, but not limited to: developments in the U.S. government defense and non-defense budgets, including budget reductions, sequestration, implementation of spending limits or changes in budgetary priorities, delays in the U.S. government budget process or a government shutdown, or the U.S. government's failure to raise the debt ceiling, which increases the possibility of a default by the U.S. government on its debt obligations, related credit-rating downgrades, or an economic recession; uncertainties in tax due to new tax legislation or other regulatory developments; rising inflationary pressures and fluctuations in interest rates; delays in the U.S. government contract procurement process or the award of contracts and delays or loss of contracts as a result of competitor protests; changes in U.S. government procurement rules, regulations and practices; our compliance with various U.S. government and other government procurement rules and regulations; governmental reviews, audits and investigations of our company; our ability to effectively compete and win contracts with the U.S. government and other customers; our ability to respond rapidly to emerging technology trends, including the use of artificial intelligence; our reliance on information technology spending by hospitals/healthcare organizations; our reliance on infrastructure investments by industrial and natural resources organizations; energy efficiency and alternative energy sourcing investments; investments by U.S. government and commercial organizations in environmental impact and remediation projects; the effects of health epidemics, pandemics and similar outbreaks may have on our business, financial position, results of operations and/or cash flows; our ability to attract, train and retain skilled employees, including our management team, and to obtain security clearances for our employees; our ability to accurately estimate costs, including cost increases due to inflation, associated with our firm-fixed-price contracts and other contracts; resolution of legal and other disputes with our customers and others or legal or regulatory compliance issues; cybersecurity, data security or other security threats, system failures or other disruptions of our business; our compliance with international, federal, state and local laws and regulations regarding privacy, data security, protection, storage, retention, transfer and disposal, technology protection and personal information; the damage and disruption to our business resulting from natural disasters and the effects of climate change; our ability to effectively acquire businesses and make investments; our ability to maintain relationships with prime contractors, subcontractors and joint venture partners; our ability to manage performance and other risks related to customer contracts; the failure of our inspection or detection systems to detect threats; the adequacy of our insurance programs, customer indemnifications or other liability protections designed to protect us from significant product or other liability claims, including cybersecurity attacks; our ability to manage risks associated with our international business; our ability to comply with the U.S. Foreign Corrupt Practices Act, the U.K. Bribery Act of 2010 and similar worldwide anti-corruption and anti-bribery laws and regulations; our ability to protect our intellectual property and other proprietary rights by third parties of infringement, misappropriation or other violations by us of their intellectual property rights; our ability to prevail in litigation brought by third parties of infringement, misappropriation or other violations by us of their intellectual property rights; our ability to declare or increase future dividends based on our earnings, financial condition, capital requirements and other factors, including compliance with applicable law and our agreements; our ability to grow our commercial health and infrastructure businesses, which could be negatively affected by budgetary constraints faced by hospitals and by developers of energy and infrastructure projects; our ability to successfully integrate acquired businesses; and our ability to execute our business plan and long-term management initiatives effectively and to overcome these and other known and unknown risks that we face.

    These are only some of the factors that may affect the forward-looking statements contained in this release. For further information concerning risks and uncertainties associated with our business, please refer to the filings we make from time to time with the U.S. Securities and Exchange Commission ("SEC"), including the "Risk Factors," "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Legal Proceedings" sections of our latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, all of which may be viewed or obtained through the Investor Relations section of our website at www.leidos.com.

    All information in this release is as of April 30, 2024. Leidos expressly disclaims any duty to update the guidance or any other forward-looking statement provided in this release to reflect subsequent events, actual results or changes in Leidos' expectations. Leidos also disclaims any duty to comment upon or correct information that may be contained in reports published by investment analysts or others.

    CONTACTS:











    Investor Relations:



    Media Relations:

    Stuart Davis



    Melissa Lee Dueñas

    571.526.6124



    571.526.6850

    [email protected]



    [email protected]

     

    LEIDOS HOLDINGS, INC.

    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (in millions, except per share data)







    Three Months Ended





    March 29,

    2024



    March 31,

    2023

    Revenues



    $        3,975



    $        3,699

    Cost of revenues



    3,337



    3,204

    Selling, general and administrative expenses



    226



    233

    Acquisition, integration and restructuring costs



    4



    3

    Equity earnings of non-consolidated subsidiaries



    (7)



    (6)

    Operating income



    415



    265

    Non-operating income (expense):









    Interest expense, net



    (49)



    (54)

    Other income (expense), net



    2



    (4)

    Income before income taxes



    368



    207

    Income tax expense



    (85)



    (43)

    Net income



    283



    164

    Less: net (loss) income attributable to non-controlling interest



    (1)



    2

    Net income attributable to Leidos common stockholders



    $           284



    $           162











    Earnings per share:









    Basic



    $          2.09



    $          1.18

    Diluted



    2.07



    1.17











    Weighted average number of common shares outstanding:









    Basic



    136



    137

    Diluted



    137



    138











    Cash dividends declared per share



    $          0.38



    $          0.36

     

    LEIDOS HOLDINGS, INC.

    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

    (in millions, except share and per share data)







    March 29,

    2024



    December 29,

    2023

    Assets:









    Cash and cash equivalents



    $           633



    $           777

    Receivables, net



    2,713



    2,429

    Inventory, net



    318



    310

    Other current assets



    486



    489

    Total current assets



    4,150



    4,005

    Property, plant and equipment, net



    972



    961

    Intangible assets, net



    629



    667

    Goodwill



    6,099



    6,112

    Operating lease right-of-use assets, net



    493



    512

    Other long-term assets



    474



    438

    Total assets



    $      12,817



    $      12,695











    Liabilities:









    Accounts payable and accrued liabilities



    $        2,301



    $        2,277

    Accrued payroll and employee benefits



    740



    695

    Current portion of long-term debt



    43



    18

    Total current liabilities



    3,084



    2,990

    Long-term debt, net of current portion



    4,636



    4,664

    Operating lease liabilities



    495



    516

    Other long-term liabilities



    289



    267

    Total liabilities



    8,504



    8,437











    Stockholders' equity:









    Common stock, $0.0001 par value, 500,000,000 shares authorized, 135,097,654 and

    135,766,419 shares issued and outstanding at March 29, 2024, and December 29,

    2023, respectively



    —



    —

    Additional paid-in capital



    1,735



    1,885

    Retained earnings



    2,595



    2,364

    Accumulated other comprehensive loss



    (72)



    (48)

    Total Leidos stockholders' equity



    4,258



    4,201

    Non-controlling interest



    55



    57

    Total stockholders' equity



    4,313



    4,258

    Total liabilities and stockholders' equity



    $      12,817



    $      12,695

     

    LEIDOS HOLDINGS, INC.

    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in millions)







    Three Months Ended





    March 29,

    2024



    March 31,

    2023

    Cash flows from operations:









    Net income



    $           283



    $           164

    Adjustments to reconcile net income to net cash provided by (used in) operations:









    Depreciation and amortization



    69



    82

    Stock-based compensation



    20



    18

    Deferred income taxes



    (25)



    (43)

    Other



    (6)



    5

    Change in assets and liabilities:









    Receivables



    (281)



    (166)

    Other current assets and other long-term assets



    (35)



    (9)

    Accounts payable and accrued liabilities and other long-term liabilities



    (101)



    (97)

    Accrued payroll and employee benefits



    48



    13

    Income taxes receivable/payable



    91



    (65)

    Net cash provided by (used in) operating activities



    63



    (98)

    Cash flows from investing activities:









    Payments for property, equipment and software



    (17)



    (39)

    Other



    5



    —

    Net cash used in investing activities



    (12)



    (39)

    Cash flows from financing activities:









    Proceeds from debt issuance



    —



    1,743

    Repayments of borrowings



    (4)



    (1,711)

    Payments for debt issuance costs



    —



    (7)

    Dividend payments



    (53)



    (50)

    Repurchases of stock and other



    (183)



    (43)

    Proceeds from issuances of stock



    13



    12

    Net capital distributions to non-controlling interests



    (1)



    (1)

    Net cash used in financing activities



    (228)



    (57)

    Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash



    (4)



    2

    Net decrease in cash, cash equivalents and restricted cash



    (181)



    (192)

    Cash, cash equivalents and restricted cash at beginning of period



    928



    683

    Cash, cash equivalents and restricted cash at end of period



    747



    491

    Less: restricted cash at end of period



    114



    112

    Cash and cash equivalents at end of period



    $           633



    $           379

     

    LEIDOS HOLDINGS, INC.

    UNAUDITED SEGMENT OPERATING RESULTS

    (in millions)







    Three Months Ended





    March 29,

    2024



    March 31,

    2023

    Revenues:









    National Security and Digital



    $     1,793



    $     1,757

    Health & Civil



    1,199



    1,008

    Commercial & International



    509



    489

    Defense Systems



    474



    445

    Total



    $     3,975



    $     3,699











    Operating income (loss):









    National Security and Digital



    $        175



    $        145

    Health & Civil



    222



    113

    Commercial & International



    34



    13

    Defense Systems



    21



    23

    Corporate



    (37)



    (29)

    Total



    $        415



    $        265











    Operating income margin:









    National Security and Digital



    9.8 %



    8.3 %

    Health & Civil



    18.5 %



    11.2 %

    Commercial & International



    6.7 %



    2.7 %

    Defense Systems



    4.4 %



    5.2 %

    Total



    10.4 %



    7.2 %

     

    National Security and Digital

    National Security and Digital revenues of $1.79 billion increased by 2% compared to the prior year quarter. Revenue growth was primarily driven by increased volumes on the Sentinel contract and Defense Enclave Services (DES) program. For the quarter, operating income margin increased to 9.8% from 8.3% in the prior year quarter, and non-GAAP operating income margin increased to 10.1% from 8.9% in the prior year quarter. The increase in segment profitability was primarily attributable to staffing efficiencies and milestone achievement on certain fixed price programs.

    Health & Civil

    Health & Civil revenues of $1.20 billion increased by 19% compared to the prior year quarter. Health & Civil operating income margin for the quarter was 18.5%, compared to 11.2% in the prior year quarter, and non-GAAP operating income margin was 19.0%, compared to 12.2% in the prior year quarter. The increase in revenues and segment profitability was driven by increased volumes and case complexity within the managed health services business.

    Commercial & International

    Commercial & International revenues of $509 million increased by 4% compared to the prior year quarter driven by increased deliveries of security products. Operating income margin for the quarter was 6.7%, compared to 2.7% in the prior year quarter, and non-GAAP operating margin was 8.3%, compared to 4.7% in the prior year quarter. The increase in segment profitability was due to increased volumes and improved cost control within the security products business.

    Defense Systems

    Defense Systems revenues of $474 million increased by 7% compared to the prior year quarter, primarily driven by increased volumes within the airborne surveillance and reconnaissance and hypersonics businesses. Defense Systems operating income margin for the quarter was 4.4%, compared to 5.2% in the prior year quarter, and non-GAAP operating margin was 8.0%, compared to 9.7% in the prior year quarter. The decrease in segment profitability is primarily attributable to program mix shifts.

    LEIDOS HOLDINGS, INC.

    UNAUDITED BACKLOG BY REPORTABLE SEGMENT

    (in millions)

    Backlog represents the estimated amount of future revenues to be recognized under negotiated contracts. Backlog value is based on management's estimates about volume of services, availability of customer funding and other factors, and excludes contracts that are under protest. Estimated backlog comprises both funded and negotiated unfunded backlog. Backlog estimates are subject to change and may be affected by several factors, including modifications of contracts, non-exercise of options and foreign currency movements.

    Funded backlog for contracts with the U.S. government represents the value on contracts for which funding is appropriated less revenues previously recognized on these contracts. Funded backlog for contracts with non-U.S. government entities and commercial customers represents the estimated value on contracts, which may cover multiple future years, under which Leidos is obligated to perform, less revenue previously recognized on the contracts.

    Negotiated unfunded backlog represents estimated amounts of revenue to be earned in the future from contracts for which funding has not been appropriated and unexercised priced contract options. Negotiated unfunded backlog does not include unexercised option periods and future potential task orders expected to be awarded under IDIQ, General Services Administration Schedule or other master agreement contract vehicles, with the exception of certain IDIQ contracts where task orders are not competitively awarded or separately priced but instead are used as a funding mechanism, and where there is a basis for estimating future revenues and funding on future anticipated task orders.

    The estimated value of backlog as of the dates presented was as follows:





    March 29, 2024



    March 31, 2023

    Segment



    Funded



    Unfunded



    Total



    Funded



    Unfunded



    Total

    National Security and Digital



    $        2,411



    $      15,144



    $      17,555



    $        2,984



    $      13,030



    $      16,014

    Health & Civil



    1,953



    8,767



    10,720



    1,740



    9,572



    11,312

    Commercial & International



    2,465



    2,071



    4,536



    2,537



    1,317



    3,854

    Defense Systems



    1,136



    2,624



    3,760



    1,042



    2,864



    3,906

    Total



    $        7,965



    $      28,606



    $      36,571



    $        8,303



    $      26,783



    $      35,086

     

    LEIDOS HOLDINGS, INC.

    UNAUDITED NON-GAAP FINANCIAL MEASURES

    Leidos uses and refers to organic revenue, non-GAAP operating income, non-GAAP operating margin, adjusted EBITDA, adjusted EBITDA margin, non-GAAP diluted EPS, non-GAAP free cash flow and non-GAAP free cash flow conversion, which are not measures of financial performance under generally accepted accounting principles in the U.S. and, accordingly, these measures should not be considered in isolation or as a substitute for the comparable GAAP measures and should be read in conjunction with Leidos's consolidated financial statements prepared in accordance with GAAP.

    Management believes that these non-GAAP measures provide another representation of the results of operations and financial condition, including its ability to comply with financial covenants. These non-GAAP measures are frequently used by financial analysts covering Leidos and its peers. The computation of non-GAAP measures may not be comparable to similarly titled measures reported by other companies, thus limiting their use for comparability.

    Organic revenues capture the revenue that is inherent in the underlying business excluding the impact of acquisitions and divestitures made within the prior year; it is computed as current revenues excluding revenues from acquisitions within the last 12 months and divestitures within the current and year-ago periods.

    Non-GAAP operating income is computed by excluding the following discrete items from operating income:

    • Acquisition, integration and restructuring costs – Represents acquisition, integration, lease termination, severance costs and retention costs related to acquisitions and restructuring activities.
    • Amortization of acquired intangible assets – Represents the amortization of the fair value of the acquired intangible assets.

    Non-GAAP operating margin is computed by dividing non-GAAP operating income by revenues.

    Adjusted EBITDA is computed by excluding the following items from income before income taxes: (i) discrete items as identified above; (ii) interest expense; (iii) interest income; (iv) depreciation expense; and (v) amortization of internally developed intangible assets.

    Adjusted EBITDA margin is computed by dividing adjusted EBITDA by revenues.

    Non-GAAP net income is computed by excluding the discrete items listed under non-GAAP operating income and their related tax impacts.

    Non-GAAP diluted EPS is computed by dividing net income attributable to Leidos common stockholders, adjusted for the discrete items as identified above and the related tax impacts, by the diluted weighted average number of common shares outstanding.

    Non-GAAP free cash flow is computed by deducting expenditures for property, equipment and software from net cash provided by (used in) operating activities.

    Non-GAAP free cash flow conversion is computed by dividing non-GAAP free cash flow by non-GAAP net income attributable to Leidos common stockholders; operating cash flow conversion is computed by dividing net cash provided by (used in) operating activities by net income attributable to Leidos shareholders.

    LEIDOS HOLDINGS, INC.

    UNAUDITED NON-GAAP FINANCIAL MEASURES [CONTINUED]

    (in millions, except growth percentages)

    The following table presents the reconciliation of revenues to organic revenues by reportable segment and total operations:





    Three Months Ended









    March 29,

    2024



    March 31,

    2023



    Percent

    Change

    National Security and Digital













    Revenues, as reported



    $           1,793



    $           1,757



    2 %















    Health & Civil













    Revenues, as reported



    $           1,199



    $           1,008



    19 %















    Commercial & International













    Revenues, as reported



    $             509



    $             489



    4 %















    Defense Systems













    Revenues, as reported



    $             474



    $             445



    7 %

    Acquisition and divestiture revenues(1)



    —



    2





    Organic revenues



    $             474



    $             443



    7 %















    Total Operations 













    Revenues, as reported



    $           3,975



    $           3,699



    7 %

    Acquisition and divestiture revenues(1)



    —



    2





    Organic revenues



    $           3,975



    $           3,697



    8 %

    (1) Year ago acquisition and divestiture revenues reflect revenues from assets subsequently divested. For the three months ended March 31, 2023, Defense Systems segment acquisition and divestiture revenues include the divestiture of an immaterial asset that was completed on October 20, 2023.

     

    LEIDOS HOLDINGS, INC.

    UNAUDITED NON-GAAP FINANCIAL MEASURES [CONTINUED]

    (in millions, except per share data and margin percentages)

    The following tables present the reconciliation of non-GAAP operating income, net income, diluted EPS, adjusted EBITDA, and adjusted EBITDA margin to the most directly comparable GAAP measures for the three months ended March 29, 2024:





    Three Months Ended March 29, 2024





    As reported



    Acquisition,

    integration and

    restructuring

    costs



    Amortization of

    acquired

    intangibles



    Non-GAAP

    results

    Operating income



    $           415



    $              4



    $            37



    $           456

    Non-operating expense, net



    (47)



    —



    —



    (47)

    Income before income taxes



    368



    4



    37



    409

    Income tax expense(1)



    (85)



    (1)



    (10)



    (96)

    Net income



    283



    3



    27



    313

    Less: net loss attributable to non-controlling interest



    (1)



    —



    —



    (1)

    Net income attributable to Leidos common stockholders



    $           284



    $              3



    $            27



    $           314



















    Diluted EPS attributable to Leidos common stockholders(2)



    $          2.07



    $          0.02



    $          0.20



    $          2.29

    Diluted shares



    137



    137



    137



    137

     





    Three Months Ended March 29, 2024





    As reported



    Acquisition,

    integration and

    restructuring

    costs



    Amortization of

    acquired

    intangibles



    Non-GAAP

    results

    Net income



    $          283



    $              3



    $            27



    $          313

    Income tax expense(1)



    85



    1



    10



    96

    Income before income taxes



    368



    4



    37



    409

    Depreciation expense



    32



    —



    —



    32

    Amortization of intangibles



    37



    —



    (37)



    —

    Interest expense, net



    49



    —



    —



    49

    EBITDA



    $          486



    $              4



    $             —



    $          490

    EBITDA margin



    12.2 %











    12.3 %

    (1) Calculation uses an estimated statutory tax rate on non-GAAP adjustments.

    (2) Earnings per share is computed independently for each of the non-GAAP adjustment presented and therefore may not sum to the total non-GAAP earnings per share due to rounding.

     

    LEIDOS HOLDINGS, INC.

    UNAUDITED NON-GAAP FINANCIAL MEASURES [CONTINUED]

    (in millions, except per share data and margin percentages)

    The following tables present the reconciliation of non-GAAP operating income, net income, diluted EPS, adjusted EBITDA, and adjusted EBITDA margin to the most directly comparable GAAP measures for the three months ended March 31, 2023:





    Three Months Ended March 31, 2023





    As reported



    Acquisition,

    integration and

    restructuring

    costs



    Amortization of

    acquired

    intangibles



    Non-GAAP

    results

    Operating income



    $           265



    $              3



    $            52



    $           320

    Non-operating expense, net



    (58)



    —



    —



    (58)

    Income before income taxes



    207



    3



    52



    262

    Income tax expense(1)



    (43)



    (1)



    (13)



    (57)

    Net income



    164



    2



    39



    205

    Less: net income attributable to non-controlling interest



    2



    —



    —



    2

    Net income attributable to Leidos common stockholders



    $           162



    $              2



    $            39



    $           203



















    Diluted EPS attributable to Leidos common stockholders(2)



    $          1.17



    $          0.01



    $          0.28



    $          1.47

    Diluted shares



    138



    138



    138



    138























    Three Months Ended March 31, 2023





    As reported



    Acquisition,

    integration and

    restructuring

    costs



    Amortization of

    acquired

    intangibles



    Non-GAAP

    results

    Net income



    $          164



    $              2



    $            39



    $          205

    Income tax expense(1)



    43



    1



    13



    57

    Income before income taxes



    207



    3



    52



    262

    Depreciation expense



    30



    —



    —



    30

    Amortization of intangibles



    52



    —



    (52)



    —

    Interest expense, net



    54



    —



    —



    54

    EBITDA



    $          343



    $              3



    $             —



    $          346

    EBITDA margin



    9.3 %











    9.4 %

    (1) Calculation uses an estimated statutory tax rate on non-GAAP adjustments.

    (2) Earnings per share is computed independently for each of the non-GAAP adjustment presented and therefore may not sum to the total non-GAAP earnings per share due to rounding.

     

    LEIDOS HOLDINGS, INC.

    UNAUDITED NON-GAAP FINANCIAL MEASURES [CONTINUED]

    (in millions, except margin percentages)

    The following tables present the reconciliation of non-GAAP operating income by reportable segment and Corporate to operating income:





    Three Months Ended March 29, 2024





    Operating income (loss)



    Acquisition,

    integration and

    restructuring

    costs



    Amortization of

    acquired

    intangibles



    Non-GAAP

    operating

    income (loss)



    Non-GAAP

    operating

    margin

    National Security and Digital



    $           175



    $             —



    $              6



    $           181



    10.1 %

    Health & Civil



    222



    —



    6



    228



    19.0 %

    Commercial & International



    34



    —



    8



    42



    8.3 %

    Defense Systems



    21



    —



    17



    38



    8.0 %

    Corporate



    (37)



    4



    —



    (33)



    NM

    Total



    $           415



    $              4



    $            37



    $           456



    11.5 %







    Three Months Ended March 31, 2023





    Operating income (loss)



    Acquisition,

    integration and

    restructuring

    costs



    Amortization of

    acquired

    intangibles



    Non-GAAP

    operating

    income (loss)



    Non-GAAP

    operating

    margin

    National Security and Digital



    $           145



    $             —



    $            12



    $           157



    8.9 %

    Health & Civil



    113



    —



    10



    123



    12.2 %

    Commercial & International



    13



    —



    10



    23



    4.7 %

    Defense Systems



    23



    —



    20



    43



    9.7 %

    Corporate



    (29)



    3



    —



    (26)



    NM

    Total



    $           265



    $              3



    $            52



    $           320



    8.7 %

    NM - Not Meaningful

     

    LEIDOS HOLDINGS, INC.

    UNAUDITED NON-GAAP FINANCIAL MEASURES [CONTINUED]

    (in millions, except percentages)

    The following table presents the reconciliation of non-GAAP free cash flow to net cash provided by operating activities as well as the calculation of operating cash flow and non-GAAP free cash flow conversion ratios:





    Three Months Ended





    March 29, 2024



    March 31, 2023

    Net cash provided by (used in) operating activities



    $                   63



    $                 (98)

    Payments for property, equipment and software



    (17)



    (39)

    Non-GAAP free cash flow



    $                   46



    $               (137)











    Net income attributable to Leidos common stockholders



    $                 284



    $                 162

    Acquisition, integration and restructuring costs(1)



    3



    2

    Amortization of acquired intangibles(1)



    27



    39

    Non-GAAP net income attributable to Leidos common stockholders



    $                 314



    $                 203











    Operating cash flow conversion ratio



    22 %



    (60) %

    Non-GAAP free cash flow conversion ratio



    15 %



    (67) %

    (1) After-tax expenses excluded from non-GAAP net income.

     

    Cision View original content:https://www.prnewswire.com/news-releases/leidos-holdings-inc-reports-first-quarter-fiscal-year-2024-results-302130555.html

    SOURCE Leidos

    Get the next $LDOS alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $LDOS

    DatePrice TargetRatingAnalyst
    1/8/2026$220.00Buy → Hold
    Stifel
    12/12/2025$218.00Buy
    Citigroup
    9/4/2025$210.00Sector Perform → Outperform
    RBC Capital Mkts
    8/6/2025$205.00Hold → Buy
    Jefferies
    6/24/2025$178.00Buy
    Stifel
    5/27/2025$163.00Outperform → Neutral
    Robert W. Baird
    2/21/2025Outperform → Mkt Perform
    William Blair
    2/7/2025$185.00Overweight
    Cantor Fitzgerald
    More analyst ratings

    $LDOS
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Sector President Porter Elizabeth A exercised 3,240 shares at a strike of $62.43 and covered exercise/tax liability with 2,205 shares, increasing direct ownership by 2% to 49,058 units (SEC Form 4)

    4 - Leidos Holdings, Inc. (0001336920) (Issuer)

    2/25/26 4:34:21 PM ET
    $LDOS
    EDP Services
    Technology

    Sector President O'Connor Jason M. exercised 1,252 shares at a strike of $62.43 and covered exercise/tax liability with 692 shares, increasing direct ownership by 5% to 11,244 units (SEC Form 4)

    4 - Leidos Holdings, Inc. (0001336920) (Issuer)

    2/25/26 4:31:47 PM ET
    $LDOS
    EDP Services
    Technology

    Director Kraemer Harry M Jansen Jr exercised 3,345 shares at a strike of $75.02 and covered exercise/tax liability with 1,424 shares, increasing direct ownership by 2% to 93,281 units (SEC Form 4)

    4 - Leidos Holdings, Inc. (0001336920) (Issuer)

    2/24/26 4:38:49 PM ET
    $LDOS
    EDP Services
    Technology

    $LDOS
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Leidos small cruise missile designated AGM-190A by U.S. Air Force

    RESTON, Va., Feb. 26, 2026 /PRNewswire/ -- The Leidos (NYSE:LDOS) Small Cruise Missile (SCM) has been officially designated as the AGM-190A by the U.S. Air Force, recognizing the SCM's role in addressing the Department of War's critical need for affordable, adaptable stand-off strike capabilities. The AGM-190A is a 200-pound class mission-adaptable weapon system that, during testing from a C-130 aircraft, demonstrated a standoff range of more than 400 nautical miles. Its modular hardware design and open system software enable the AGM-190A to rapidly evolve for changing mission r

    2/26/26 4:30:00 PM ET
    $LDOS
    EDP Services
    Technology

    Leidos system installed to help improve efficiency and safety at Reagan National Airport

    RESTON, Va., Feb. 19, 2026 /PRNewswire/ -- Tower controllers and travelers at Washington, D.C.'s Reagan National Airport are expected to experience the benefits of a newly deployed Leidos (NYSE:LDOS) system designed to enhance both the efficiency and safety of flight operations. Developed by Leidos for the Federal Aviation Administration's (FAA) Terminal Flight Data Manager (TFDM) program, the new digital system replaces paper flight strips and provides controllers with real-time data and predictive modeling tools intended to help optimize aircraft movements on the ground. This

    2/19/26 12:01:00 PM ET
    $LDOS
    EDP Services
    Technology

    Leidos Posts Strong Fourth Quarter and Fiscal Year 2025 Results

    Revenues: $4.2 billion for fourth quarter (down 4% year-over-year); $17.2 billion for the year (up 3% year-over-year)Diluted Earnings per Share: $2.53 for fourth quarter (up 19% year-over-year); $11.14 for the year (up 21% year-over-year)Non-GAAP Diluted Earnings per Share: $2.76 for fourth quarter (up 16% year-over-year); $11.99 for the year (up 17% year‍-‍over-year)Cash Flows from Operations: $495 million for fourth quarter; $1.8 billion for the yearNet Bookings: $5.6 billion for fourth quarter (book-to-bill ratio of 1.3); $17.5 billion for the year (book-to-bill ratio of 1.0)RESTON, Va., Feb. 17, 2026 /PRNewswire/ -- Leidos Holdings, Inc. (NYSE:LDOS) today reported financial results for t

    2/17/26 6:00:00 AM ET
    $LDOS
    EDP Services
    Technology

    $LDOS
    SEC Filings

    View All

    SEC Form S-3ASR filed by Leidos Holdings Inc.

    S-3ASR - Leidos Holdings, Inc. (0001336920) (Filer)

    2/19/26 7:21:37 AM ET
    $LDOS
    EDP Services
    Technology

    Leidos Holdings Inc. filed SEC Form 8-K: Entry into a Material Definitive Agreement, Creation of a Direct Financial Obligation

    8-K - Leidos Holdings, Inc. (0001336920) (Filer)

    2/17/26 5:18:00 PM ET
    $LDOS
    EDP Services
    Technology

    SEC Form 10-K filed by Leidos Holdings Inc.

    10-K - Leidos Holdings, Inc. (0001336920) (Filer)

    2/17/26 12:08:19 PM ET
    $LDOS
    EDP Services
    Technology

    $LDOS
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Leidos downgraded by Stifel with a new price target

    Stifel downgraded Leidos from Buy to Hold and set a new price target of $220.00

    1/8/26 8:40:17 AM ET
    $LDOS
    EDP Services
    Technology

    Citigroup initiated coverage on Leidos with a new price target

    Citigroup initiated coverage of Leidos with a rating of Buy and set a new price target of $218.00

    12/12/25 8:51:27 AM ET
    $LDOS
    EDP Services
    Technology

    Leidos upgraded by RBC Capital Mkts with a new price target

    RBC Capital Mkts upgraded Leidos from Sector Perform to Outperform and set a new price target of $210.00

    9/4/25 7:59:53 AM ET
    $LDOS
    EDP Services
    Technology

    $LDOS
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Geer Noel B exercised 4,070 shares at a strike of $63.08 and bought $322,261 worth of shares (2,000 units at $161.13), increasing direct ownership by 13% to 34,907 units (SEC Form 4)

    4 - Leidos Holdings, Inc. (0001336920) (Issuer)

    11/22/24 4:02:53 PM ET
    $LDOS
    EDP Services
    Technology

    CEO Bell Thomas Arthur bought $248,305 worth of shares (1,712 units at $145.04), increasing direct ownership by 8% to 22,398 units (SEC Form 4)

    4 - Leidos Holdings, Inc. (0001336920) (Issuer)

    8/5/24 5:11:53 PM ET
    $LDOS
    EDP Services
    Technology

    $LDOS
    Financials

    Live finance-specific insights

    View All

    Leidos Posts Strong Fourth Quarter and Fiscal Year 2025 Results

    Revenues: $4.2 billion for fourth quarter (down 4% year-over-year); $17.2 billion for the year (up 3% year-over-year)Diluted Earnings per Share: $2.53 for fourth quarter (up 19% year-over-year); $11.14 for the year (up 21% year-over-year)Non-GAAP Diluted Earnings per Share: $2.76 for fourth quarter (up 16% year-over-year); $11.99 for the year (up 17% year‍-‍over-year)Cash Flows from Operations: $495 million for fourth quarter; $1.8 billion for the yearNet Bookings: $5.6 billion for fourth quarter (book-to-bill ratio of 1.3); $17.5 billion for the year (book-to-bill ratio of 1.0)RESTON, Va., Feb. 17, 2026 /PRNewswire/ -- Leidos Holdings, Inc. (NYSE:LDOS) today reported financial results for t

    2/17/26 6:00:00 AM ET
    $LDOS
    EDP Services
    Technology

    Leidos Holdings, Inc. Declares Quarterly Cash Dividend

    RESTON, Va., Feb. 13, 2026 /PRNewswire/ -- Leidos Holdings, Inc. (NYSE:LDOS) announced today that its board of directors has declared a quarterly cash dividend of $0.43 per outstanding share of the company's common stock. The cash dividend is payable on March 31, 2026, to stockholders of record as of the close of business on March 16, 2026. About Leidos Leidos is an industry and technology leader serving government and commercial customers with smarter, more efficient digital and mission innovations. Headquartered in Reston, Virginia, with 47,000 global employees, Leidos reported annual revenues of approximately $16.7 billion for the fiscal year ended January 3, 2025. For more information,

    2/13/26 4:15:00 PM ET
    $LDOS
    EDP Services
    Technology

    Leidos to acquire power design firm ENTRUST, bolstering its energy infrastructure portfolio

    Acquisition expands Leidos' access to growing, resilient utility budgets Adds complementary capabilities and customers, bringing Leidos into the utility gas and electric generation infrastructure markets Projected to be immediately accretive to revenue growth and EBITDA marginLeidos to host conference call on Monday, Jan. 26 at 8:00 a.m. ETRESTON, Va., Jan. 26, 2026 /PRNewswire/ -- Leidos (NYSE:LDOS) has signed a definitive agreement to acquire ENTRUST Solutions Group from Kohlberg for approximately $2.4 billion, accelerating Leidos' position as a leading engineering solutions provider for utilities nationwide.

    1/26/26 6:01:00 AM ET
    $LDOS
    EDP Services
    Technology

    $LDOS
    Leadership Updates

    Live Leadership Updates

    View All

    Leidos taps leading AI tech executive Ted Tanner as chief technology officer

    RESTON, Va., Dec. 15, 2025 /PRNewswire/ -- Leidos (NYSE:LDOS) is bringing on Theodore "Ted" Tanner Jr. as its new chief technology officer to accelerate its deployment of artificial intelligence, mission-critical software, and cyber and quantum solutions to customers' most pressing challenges.  Tanner most recently served as chief technology and strategy officer at BigBear.ai. As of Jan. 5, 2026, he'll succeed Jim Carlini, Leidos CTO since 2019, who previously announced plans to step down from the role.   "Ted is a high-impact leader who pairs entrepreneurial creativity with e

    12/15/25 8:45:00 AM ET
    $LDOS
    EDP Services
    Technology

    National Security Leader Stu Shea Joins Senzing Growth Advisory Board

    Acclaimed national security strategist and Fortune 500 executive to advise on scaling AI for entity resolution across defense, intelligence, and critical industries Senzing, developers of industry-leading entity resolution technology, today announced that Stu Shea has joined its Growth Advisory Board (GAB). This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250904982520/en/National Security Leader Stu Shea Joins Senzing Growth Advisory Board A nationally recognized executive with more than four decades of experience in high-stakes national security programs, Shea has served as President, Chairman, and CEO of Peraton, President and

    9/4/25 8:00:00 AM ET
    $LDOS
    $SAIC
    EDP Services
    Technology

    ScanTech AI Systems Appoints Security Industry Veteran Brad Buswell as Chairman of the Board

    Brad Buswell, Chairman of the Board of Directors Atlanta, GA, June 09, 2025 (GLOBE NEWSWIRE) -- ScanTech AI Systems Inc. (the "Company" or "ScanTech AI") (NASDAQ:STAI), a next-generation provider of AI-powered CT screening systems for aviation, customs, and critical infrastructure, today announced the appointment of Brad Buswell as Chairman of the Board of Directors, effective June 9, 2025. Mr. Buswell has served as a member of the Board of Directors since January 2025. "On behalf of the entire ScanTech AI team, I would like to thank Karl Brenza for his steady leadership and instrumental role in navigating the Company's transformation into a publicly traded enterprise," said Dolan Falco

    6/9/25 9:27:00 AM ET
    $LDOS
    $STAI
    EDP Services
    Technology
    Electrical Products
    Industrials

    $LDOS
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Leidos Holdings Inc. (Amendment)

    SC 13G/A - Leidos Holdings, Inc. (0001336920) (Subject)

    2/9/23 11:25:10 AM ET
    $LDOS
    EDP Services
    Technology

    SEC Form SC 13G/A filed by Leidos Holdings Inc. (Amendment)

    SC 13G/A - Leidos Holdings, Inc. (0001336920) (Subject)

    1/5/23 11:11:03 AM ET
    $LDOS
    EDP Services
    Technology

    SEC Form SC 13G/A filed by Leidos Holdings Inc. (Amendment)

    SC 13G/A - Leidos Holdings, Inc. (0001336920) (Subject)

    2/10/22 8:22:18 AM ET
    $LDOS
    EDP Services
    Technology