LightPath Technologies Reports Fiscal 2025 Fourth Quarter and Full Year Financial Results
Robust Demand for Germanium-Free Optics Drives Meaningful Backlog Growth with Defense and Public Safety Customers
ORLANDO, Fla., Sept. 25, 2025 /PRNewswire/ -- LightPath Technologies, Inc. (NASDAQ: LPTH) ("LightPath," the "Company," "we," or "our"), a leading provider of next-generation optics and imaging systems for both defense and commercial applications, today announced financial results for its fiscal 2025 fourth quarter and full year ended June 30, 2025.
Financial Summary:
Three Months Ended June 30, | Year Ended June 30, | |||||||||||||||||||||||
$ in millions | 2025 | 2024 | % | 2025 | 2024 | % | ||||||||||||||||||
Revenue | $ | 12.2 | $ | 8.6 | 41.4 | % | $ | 37.6 | $ | 31.7 | 17.3 | % | ||||||||||||
Gross Profit | $ | 2.7 | $ | 2.5 | 6.6 | % | $ | 10.1 | $ | 8.6 | 17.4 | % | ||||||||||||
Operating Expenses | $ | 7.2 | $ | 4.7 | 52.0 | % | $ | 22.0 | $ | 16.5 | 33.4 | % | ||||||||||||
Net Income (Loss) | $ | (7.1) | $ | (2.4) | -199.8 | % | $ | (14.9) | $ | (8.0) | -85.7 | % | ||||||||||||
Adjusted EBITDA* (non-GAAP) | $ | (2.0) | $ | (1.1) | -77.1 | % | $ | (5.1) | $ | (2.8) | -83.8 | % | ||||||||||||
Fourth Quarter Fiscal 2025 & Subsequent Highlights:
- Announced $18.2 million purchase order for infrared ("IR") cameras from a leading global technology customer expected to be delivered in CY 2026, and a follow-on $22.1 million purchase order for a second tranche expected to be delivered in CY 2027.
- Secured $8.0 million strategic investment from Ondas Holdings and Unusual Machines to support LightPath's continued growth and leadership as a provider of IR imaging solutions to the growing drone/UAV sector.
- Commenced production of two high-end cooled IR camera products, redesigned from our subsidiary, G5 Infrared, LLC's ("G5") original design to utilize LightPath's Proprietary BlackDiamond™ Glass in place of Germanium.
- G5 launched its first industrial-grade mid-wave IR ("MWIR") optical gas imaging ("OGI") camera alongside a successful test at a certified facility, validating its performance in-line with the U.S. EPA guidelines.
- Awarded an initial $2.2 million engineering development model ("EDM") order for IR cameras by L3Harris Technologies to support the Navy's Shipboard Panoramic Electro-Optic/Infrared (SPEIR) Program.
- Secured an aggregate of $9.7 million in orders for cooled IR cameras with an existing defense customer for counter UAV applications, for planned delivery in fiscal 2026.
- Participated in leading industry and investor conferences including the Canaccord 45th Annual Growth Conference, Photonics Spectra Infrared Imaging Summit 2025, SPIE Defense + Commercial Sensing, and the 2025 Border Security Expo.
Management Commentary
Sam Rubin, Chief Executive Officer of LightPath, said: "Fiscal 2025 closed with a clear validation of our strategy: move away from Germanium optics, scale our proprietary BlackDiamond™ glass into key defense verticals, and push up the value chain into complete IR camera systems. Supply chain risk and Chinese critical mineral export restrictions are accelerating customer demand for Germanium alternatives, pushing them to our in-house BlackDiamond™ solution. As we look back on the last few months, execution clearly matched the thesis with strong order growth, reflected by an intense customer desire for secure supply chains amid growing geopolitical uncertainty.
"Earlier this month, we booked an initial $18.2 million IR camera order from a leading global technology customer, with a follow-on $22.1 million purchase order placed two weeks later. On the defense side, in the quarter we also secured a $2.2 million engineering development model order from L3Harris for the Navy's SPEIR program and added a $9.7 million cooled-camera orders for counter UAS applications with an existing defense customer, reinforcing our traction in programs of record across shipboard surveillance, border security, and counter-UAS.
"On the product innovation front, we launched our first industrial-grade MWIR OGI camera and validated performance at a certified facility in line with EPA processes – broadening our OGI portfolio alongside our low-cost LWIR uncooled offering. Most notably, we are actively redesigning G5's product line to implement our proprietary BlackDiamond™ material in place of Germanium, driven by intense customer demand for more secure supply chains following China's Germanium export restrictions. To that end, we recently announced the first two camera redesigns that now utilize our materials instead of Germanium.
"We continue to solidify our place as a vertically-integrated imaging solutions provider – combining proprietary BlackDiamond™ materials and advanced manufacturing to deliver differentiated systems with higher ASPs and better margin potential. The Germanium-free redesigns reduce supply chain risk and shorten time-to-field, while our broadened camera portfolio expands our reachable market in both defense and industrial customer bases. We are now focused on scaling deliveries and converting a robust pipeline, including expected near-term follow-ons and additional program awards, into sustainable revenue growth through fiscal 2026 and beyond. The path forward is straightforward – continue to convert the market's Germanium supply chain angst into BlackDiamond™-based camera sales – moving up the value chain with a focus on building sustainable, long-term value for my fellow stockholders," concluded Rubin.
Fourth Quarter Fiscal 2025 Financial Results
Revenue for the fourth quarter of fiscal 2025 increased 41.4% to $12.2 million, compared to $8.6 million in the same quarter of the prior fiscal year. Revenue was split amongst the Company's product groups in the fourth quarter of fiscal 2025 as follows:
Product Group Revenue ($ in millions)** | Fourth Quarter Fiscal 2025 | Fourth Quarter Fiscal 2024 | % Change | |||||||||
Infrared Components | $ | 4.9 | $ | 3.0 | 63 | % | ||||||
Visible Components | $ | 2.8 | $ | 3.2 | -11 | % | ||||||
Assemblies & Modules | $ | 4.2 | $ | 1.4 | 203 | % | ||||||
Engineering Services | $ | 0.3 | $ | 1.0 | -75 | % | ||||||
** Numbers may not foot due to rounding
Gross profit increased 6.6% to $2.7 million, or 22.0% of total revenues, in the fourth quarter of 2025, as compared to $2.5 million, or 29.2% of total revenues, in the same quarter of the prior fiscal year. The difference in gross margin as a percentage of revenue was primarily due to an approximately $0.5 million increase in inventory reserve charges recorded in the fourth quarter of fiscal 2025, primarily attributable to visible components.
Operating expenses increased 52.0% to $7.2 million for the fourth quarter of fiscal 2025, as compared to $4.7 million in the same quarter of the prior fiscal year. The increase was primarily due to: (i) the integration of G5 following its acquisition earlier this year, as well as increased sales and marketing spend to promote new products; (ii) an increase in materials spend for internally-funded new product development projects; and (iii) an increase in the fair value of acquisition liabilities of $1.4 million. The earnout liability for the G5 acquisition will continue to be adjusted until it is paid out.
Net loss in the fourth quarter of fiscal 2025 totaled $7.1 million, or $0.16 per basic and diluted share, as compared to $2.4 million, or $0.06 per basic and diluted share, in the same quarter of the prior fiscal year. The change in net loss was primarily driven by an increase in certain non-cash, non-operating expenses associated with the G5 acquisition and the related financing.
Adjusted EBITDA* loss for the fourth quarter of fiscal 2025 was $2.0 million, compared to a loss of $1.1 million for the same period of the prior fiscal year.
Fiscal 2025 Financial Results
Revenue for fiscal 2025 increased 17.4% to $37.2 million, compared to $31.7 million in the prior fiscal year. Revenue was split amongst the Company's product groups in fiscal 2025 as follows:
Product Group Revenue ($ in millions)** | Fiscal | Fiscal | % | |||||||||
Infrared Components | $ | 14.3 | $ | 14.1 | 2 | % | ||||||
Visible Components | $ | 11.7 | $ | 11.2 | 4 | % | ||||||
Assemblies & Modules | $ | 8.0 | $ | 4.5 | 79 | % | ||||||
Engineering Services | $ | 3.2 | $ | 2.0 | 63 | % | ||||||
** Numbers may not foot due to rounding
Gross profit increased 17.4% to $10.1 million, or 27.2% of total revenues, in fiscal 2025, as compared to $8.6 million, or 27.2% of total revenues, in the prior fiscal year. Gross margin as a percentage of revenue was favorably impacted in fiscal 2025 by product mix, with more revenue from assemblies and modules and engineering services, which typically have higher margins than IR components, and unfavorably impacted by an approximately $0.5 million increase in inventory reserve charges primarily related to visible components.
Operating expenses increased 33.4% to $22.0 million for fiscal 2025, as compared to $16.5 million in the prior fiscal year. The increase was due to: (i) higher legal and consulting fees related to business development and strategic initiatives, including expenses associated with the G5 acquisition, as well as increased sales and marketing spend to promote new products; (ii) an increase in materials spend for internally funded new product development projects; and (iii) an increase in the fair value of acquisition liabilities of $1.4 million.
Net loss in fiscal 2025 totaled $14.9 million, or $0.36 per basic and diluted share, as compared to $8.0, or $0.21 per basic and diluted share, in the prior fiscal year. The change in net loss was driven by an increase in certain non-cash, non-operating expenses associated with the G5 acquisition and the related financing.
Adjusted EBITDA* loss for fiscal 2025 was $5.1 million, compared to a loss of $2.8 million for the prior fiscal year.
Fourth Quarter Fiscal 2025 Earnings Call
Management will host an investor conference call at 5:00 p.m. Eastern time today, September 25, 2025, to discuss the Company's fourth quarter and year end fiscal 2025 financial results, provide a corporate update, and conclude with Q&A from telephone participants. To participate, please use the following information:
Q4 FY2025 Earnings Conference Call
Date: Thursday, September 25, 2025
Time: 5:00 p.m. Eastern time
U.S. Dial-in: 1-877-425-9470
International Dial-in: 1-201-389-0878
Conference ID: 13749942
Webcast: LPTH Q4 FY2025 Earnings Conference Call
Please join at least five minutes before the start of the call to ensure timely participation.
A playback of the call will be available through Thursday, October 9, 2025. To listen, please call 1-844-512-2921 within the United States and Canada or 1-412-317-6671 when calling internationally, using replay pin number 13749942. A webcast replay will also be available using the webcast link above.
About LightPath Technologies
LightPath Technologies, Inc. (NASDAQ: LPTH) is a leading provider of next-generation optics and imaging systems for both defense and commercial applications. As a vertically integrated solutions provider with in-house engineering design support, LightPath's family of custom solutions range from proprietary BlackDiamond™ chalcogenide-based glass materials – sold under exclusive license from the U.S. Naval Research Laboratory – to complete IR optical systems and thermal imaging assemblies. The Company's primary manufacturing footprint is located in Orlando, Florida with additional facilities in Texas, New Hampshire, Latvia and China. To learn more, please visit www.lightpath.com.
*Use of Non-GAAP Financial Measures
To provide investors with additional information regarding financial results, this press release includes references to EBITDA and adjusted EBITDA, which are non-GAAP financial measures. The Company calculates EBITDA by adjusting net income to exclude net interest expense, income tax expense or benefit, depreciation, and amortization. We also calculate adjusted EBITDA, which excludes: (1) the effect of the non-cash income or expense associated with the mark-to-market adjustments, related to the warrants; and (2) the loss on extinguishment of debt. The fair value of the warrants is re-measured each reporting period until the warrants are either exercised or expired (which expiration occurs on February 18, 2031).
A "non-GAAP financial measure" is generally defined as a numerical measure of a company's historical or future performance that excludes or includes amounts, or is subject to adjustments, so as to be different from the most directly comparable measure calculated and presented in accordance with GAAP. The Company's management believes that these non-GAAP financial measures, when considered together with the GAAP financial measures, provide information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionately positive or negative impact on results in any particular period. Management also believes that these non-GAAP financial measures enhance the ability of investors to analyze underlying business operations and understand performance. In addition, management may utilize these non-GAAP financial measures as guides in forecasting, budgeting, and planning. Non-GAAP financial measures should be considered in addition to, and not as a substitute for, or superior to, financial measures presented in accordance with GAAP. A reconciliation of these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP is presented in the table below.
LIGHTPATH TECHNOLOGIES, INC. | ||||||||||||||||
Reconciliation of Non-GAAP Financial Measures and Regulation G Disclosure | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended June 30, | Year Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net loss | $ | (7,055,980) | $ | (2,353,773) | $ | (14,873,182) | $ | (8,007,346) | ||||||||
Depreciation and amortization | 792,488 | 1,062,559 | 4,149,240 | 4,048,409 | ||||||||||||
Income tax provision | (122,402) | (53,912) | 37,790 | 67,490 | ||||||||||||
Interest expense | 312,967 | 42,814 | 1,118,213 | 191,862 | ||||||||||||
EBITDA | $ | (6,072,927) | $ | (1,302,312) | $ | (9,567,939) | $ | (3,699,585) | ||||||||
Stock-based compensation | 298,309 | 216,765 | 1,043,464 | 1,019,023 | ||||||||||||
Loss on extinguishment of debt | — | — | 418,502 | — | ||||||||||||
Change in fair value of warrant liability | 2,224,270 | — | 1,353,716 | — | ||||||||||||
Change in fair value of acquisition liabilities | 1,430,000 | — | 1,560,445 | — | ||||||||||||
Foreign exchange (gain) loss | 141,583 | (31,876) | 129,882 | (72,741) | ||||||||||||
Adjusted EBITDA | $ | (1,978,765) | $ | (1,117,423) | $ | (5,061,930) | $ | (2,753,303) | ||||||||
% of revenue | -16 | % | -13 | % | -14 | % | -9 | % | ||||||||
Forward-Looking Statements
This press release includes statements that constitute forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as "forecast," "guidance," "plan," "estimate," "will," "would," "project," "maintain," "intend," "expect," "anticipate," "prospect," "strategy," "future," "likely," "may," "should," "believe," "continue," "opportunity," "potential," and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, without limitation, statements regarding: (i) expected purchase orders and anticipated timing for program awards, as well as any resulting impact on our financial performance; (ii) the impact of the G5 acquisition on our business and results of operations, including with respect to the Company's ability to redesign G5's product line; (iii) the performance of our product portfolio and expected market potential with our products as well as expected demand for Germanium-free products; (iv) our ability to generate sustainable revenue growth through 2026 and beyond while also building stockholder value; (v) expectations regarding our ability to secure government and military projects with certain customers; and (vi) our ability to manage supply chain risk. These forward-looking statements are based on information available at the time the statements are made and/or management's good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in or suggested by the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, the likelihood that the Company will need additional capital to sustain its operations in the future and to repay indebtedness; the impact of varying demand for the Company products; the Company's reliance on a few key customers; the ability of the Company to obtain needed raw materials and components from its suppliers; the impact that international tariffs may have on our business and results of operations; the impact of political and other risks as a result of our sales to internal customers and/or our sourcing of materials from international suppliers; general economic uncertainty in key global markets and a worsening of global economic conditions or low levels of economic growth; geopolitical tensions, the Russian-Ukraine conflict, and the Hamas/ Israel war; the effects of steps that the Company could take to reduce operating costs; the inability of the Company to sustain profitable sales growth, convert inventory to cash, or reduce its costs to maintain competitive prices for its products; circumstances or developments that may make the Company unable to implement or realize the anticipated benefits, or that may increase the costs, of its current and planned business initiatives; and those factors detailed by the Company in its public filings with the Securities and Exchange Commission (the "SEC"), including its Annual Report on Form 10-K and other filings with the SEC. Should one or more of these risks, uncertainties, or facts materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by the forward-looking statements contained herein. Accordingly, you are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date they are made. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Except as required under the federal securities laws and the rules and regulations of the SEC, we do not have any intention or obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.
LIGHTPATH TECHNOLOGIES, INC. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(unaudited) | ||||||||
June 30, | June 30, | |||||||
Assets | 2025 | 2024 | ||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 4,877,036 | $ | 3,480,268 | ||||
Trade accounts receivable, net of allowance of $24,495 and $25,676 | 9,455,310 | 4,928,931 | ||||||
Inventories, net | 12,858,838 | 6,551,059 | ||||||
Prepaid expenses and deposits | 1,142,661 | 445,900 | ||||||
Other current assets | 40,150 | 131,177 | ||||||
Total current assets | 28,373,995 | 15,537,335 | ||||||
Property and equipment, net | 15,864,061 | 15,210,612 | ||||||
Operating lease right-of-use assets | 7,429,378 | 6,741,549 | ||||||
Intangible assets, net | 15,987,923 | 3,650,739 | ||||||
Goodwill | 13,753,921 | 6,764,127 | ||||||
Deferred tax assets, net | 22,571 | 123,000 | ||||||
Other assets | 73,917 | 59,602 | ||||||
Total assets | $ | 81,505,766 | $ | 48,086,964 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 7,421,430 | $ | 3,231,713 | ||||
Accrued liabilities | 5,686,396 | 1,911,867 | ||||||
Accrued payroll and benefits | 2,359,152 | 1,446,452 | ||||||
Operating lease liabilities, current | 1,254,062 | 1,059,998 | ||||||
Loans payable, current portion | 172,567 | 209,170 | ||||||
Finance lease obligation, current portion | 206,518 | 177,148 | ||||||
Total current liabilities | 17,100,125 | 8,036,348 | ||||||
Deferred tax liabilities, net | 152,760 | 326,197 | ||||||
Accrued liabilities, noncurrent | 823,000 | 611,619 | ||||||
Finance lease obligation, less current portion | 421,363 | 528,753 | ||||||
Operating lease liabilities, noncurrent | 8,326,250 | 8,058,502 | ||||||
Loans payable, less current portion | 4,804,990 | 325,880 | ||||||
Total liabilities | 31,628,488 | 17,887,299 | ||||||
Commitments and Contingencies | ||||||||
Series G Convertible Preferred Stock; $0.01 par value | $ | 34,232,510 | — | |||||
Stockholders' equity: | ||||||||
Preferred stock: Series D, $.01 par value, voting; 500,000 shares authorized; none issued and outstanding | — | — | ||||||
Common stock: Class A, $.01 par value, voting; 94,500,000 shares authorized; 42,949,307 and 39,254,643 shares issued and outstanding | 429,493 | 392,546 | ||||||
Additional paid-in capital | 244,953,346 | 245,140,758 | ||||||
Accumulated other comprehensive income | 978,686 | 509,936 | ||||||
Accumulated deficit | (230,716,757) | (215,843,575) | ||||||
Total stockholders' equity | 15,644,768 | 30,199,665 | ||||||
Total liabilities, convertible preferred stock and stockholders' equity | $ | 81,505,766 | $ | 48,086,964 | ||||
LIGHTPATH TECHNOLOGIES, INC. | ||||||||||||||||
Condensed Consolidated Statements of Comprehensive Income (Loss) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Revenue, net | $ | 12,209,793 | $ | 8,634,132 | $ | 37,202,630 | $ | 31,726,192 | ||||||||
Cost of sales | 9,519,040 | 6,109,100 | 27,072,516 | 23,094,946 | ||||||||||||
Gross profit | 2,690,753 | 2,525,032 | 10,130,114 | 8,631,246 | ||||||||||||
Operating expenses: | ||||||||||||||||
Selling, general and administrative | 4,739,622 | 3,605,988 | 15,814,627 | 12,297,383 | ||||||||||||
New product development | 1,064,997 | 582,822 | 3,063,772 | 2,400,420 | ||||||||||||
Amortization of intangible assets | (54,695) | 434,403 | 1,414,817 | 1,635,523 | ||||||||||||
Change in fair value of acquisition liabilities | 1,430,000 | — | 1,560,445 | — | ||||||||||||
Loss on disposal of property and equipment | 18,829 | 111,336 | 99,334 | 124,584 | ||||||||||||
Total operating expenses | 7,198,753 | 4,734,549 | 21,952,995 | 16,457,910 | ||||||||||||
Operating loss | (4,508,000) | (2,209,517) | (11,822,881) | (7,826,664) | ||||||||||||
Other income (expense): | ||||||||||||||||
Interest expense, net | (312,967) | (42,814) | (1,118,213) | (191,862) | ||||||||||||
Loss on extinguishment of debt | — | — | (418,502) | — | ||||||||||||
Change in fair value of warrant liability | (2,224,270) | — | (1,353,716) | — | ||||||||||||
Other income (expense), net | (133,145) | (155,354) | (122,080) | 78,670 | ||||||||||||
Total other income (expense), net | (2,670,382) | (198,168) | (3,012,511) | (113,192) | ||||||||||||
Loss before income taxes | (7,178,382) | (2,407,685) | (14,835,392) | (7,939,856) | ||||||||||||
Income tax provision | (122,402) | (53,912) | 37,790 | 67,490 | ||||||||||||
Net loss | $ | (7,055,980) | $ | (2,353,773) | $ | (14,873,182) | $ | (8,007,346) | ||||||||
Foreign currency translation adjustment | 527,619 | (119,009) | 468,750 | (96,600) | ||||||||||||
Comprehensive loss | $ | (6,528,361) | $ | (2,472,782) | $ | (14,404,432) | $ | (8,103,946) | ||||||||
Loss per common share (basic) | $ | (0.16) | $ | (0.06) | $ | (0.36) | $ | (0.21) | ||||||||
Number of shares used in per share calculation (basic) | 42,874,607 | 38,850,526 | 40,874,068 | 37,944,935 | ||||||||||||
Loss per common share (diluted) | $ | (0.16) | $ | (0.06) | $ | (0.36) | $ | (0.21) | ||||||||
Number of shares used in per share calculation (diluted) | 42,874,607 | 38,850,526 | 40,874,068 | 37,944,935 | ||||||||||||
LIGHTPATH TECHNOLOGIES, INC. | ||||||||||||||||||||||||||||||||
Condensed Consolidated Statements of Changes in Stockholders' Equity | ||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||
Temporary Equity | Accumulated | |||||||||||||||||||||||||||||||
Series G Convertible | Class A | Additional | Other | Total | ||||||||||||||||||||||||||||
Preferred Stock | Common Stock | Paid-in | Comprehensive | Accumulated | Stockholders' | |||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Income | Deficit | Equity | |||||||||||||||||||||||||
Balances at June 30, 2023 | — | — | 37,344,739 | $ | 373,447 | $ | 242,808,771 | $ | 606,536 | $ | (207,836,229) | $ | 35,952,525 | |||||||||||||||||||
Issuance of common stock for: | — | — | ||||||||||||||||||||||||||||||
Employee Stock Purchase Plan | — | — | 30,447 | 304 | 39,373 | — | — | 39,677 | ||||||||||||||||||||||||
Exercise of stock options, RSUs & RSAs, net | — | — | 945,188 | 9,452 | (9,452) | — | — | — | ||||||||||||||||||||||||
Issuance of common stock under public equity placement | — | — | 585,483 | 5,855 | 800,477 | — | — | 806,332 | ||||||||||||||||||||||||
Issuance of common stock for acquisition of Visimid | — | — | 348,786 | 3,488 | 482,566 | — | — | 486,054 | ||||||||||||||||||||||||
Stock-based compensation on stock options, RSUs & RSAs | — | — | — | — | 1,019,023 | — | — | 1,019,023 | ||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | (96,600) | — | (96,600) | ||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | (8,007,346) | (8,007,346) | ||||||||||||||||||||||||
Balances at June 30, 2024 | — | — | 39,254,643 | 392,546 | 245,140,758 | 509,936 | (215,843,575) | 30,199,665 | ||||||||||||||||||||||||
Issuance of preferred stock under private equity placement, net of fees | 24,956 | 19,481,376 | — | — | — | — | — | — | ||||||||||||||||||||||||
Issuance of common stock for: | ||||||||||||||||||||||||||||||||
Employee Stock Purchase Plan | — | — | 9,369 | 93 | 14,292 | — | — | 14,385 | ||||||||||||||||||||||||
Exercise of stock options, RSUs & RSAs, net | — | — | 593,791 | 5,938 | (2,763) | — | — | 3,175 | ||||||||||||||||||||||||
Shares issued as compensation | — | — | 49,000 | 490 | 89,180 | — | — | 89,670 | ||||||||||||||||||||||||
Issuance of common stock for acquisition of Visimid | — | — | 382,253 | 3,823 | 710,123 | — | — | 713,946 | ||||||||||||||||||||||||
Issuance of common stock for acquisition of G5 | — | — | 1,972,501 | 19,725 | 4,852,343 | — | — | 4,872,068 | ||||||||||||||||||||||||
Issuance of common stock under private equity placement, net of fees | — | — | 687,750 | 6,878 | 1,584,014 | — | — | 1,590,892 | ||||||||||||||||||||||||
Issuance of warrants under private equity placement, net of fees | — | — | — | — | 177,445 | — | — | 177,445 | ||||||||||||||||||||||||
Preferred cumulative dividends plus accretion | — | 14,751,134 | — | — | (14,751,134) | — | — | (14,751,134) | ||||||||||||||||||||||||
Stock-based compensation on stock options, RSUs & RSAs | — | — | — | — | 953,795 | — | — | 953,795 | ||||||||||||||||||||||||
Reclassification of warrant liability | — | — | — | — | 6,185,293 | — | — | 6,185,293 | ||||||||||||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | 468,750 | 468,750 | |||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | (14,873,182) | (14,873,182) | ||||||||||||||||||||||||
Balances at June 30, 2025 | 24,956 | $ | 34,232,510 | 42,949,307 | $ | 429,493 | $ | 244,953,346 | $ | 978,686 | $ | (230,716,757) | $ | 15,644,768 | ||||||||||||||||||
LIGHTPATH TECHNOLOGIES, INC. | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(unaudited) | ||||||||
Year Ended June 30, | ||||||||
2025 | 2024 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (14,873,182) | $ | (8,007,346) | ||||
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | ||||||||
Depreciation and amortization | 4,149,240 | 4,048,409 | ||||||
Interest from amortization of loan issuance costs | 213,829 | — | ||||||
Loss on extinguishment of debt | 71,215 | — | ||||||
Warrant issuance costs | 418,502 | — | ||||||
Change in fair value of warrant liability | 1,353,716 | — | ||||||
Change in fair value of warrant liability | 1,560,445 | — | ||||||
Loss on disposal of property and equipment | 94,860 | 124,584 | ||||||
Stock-based compensation on stock options, RSUs & RSAs, net | 1,043,464 | 1,019,023 | ||||||
Provision for credit losses | (3,014) | (4,426) | ||||||
Change in operating lease assets and liabilities | (273,624) | 183,393 | ||||||
Inventory write-offs to allowance | 143,362 | 136,676 | ||||||
Deferred taxes | (221,977) | (121,803) | ||||||
Changes in operating assets and liabilities, net of acquisitions: | ||||||||
Trade accounts receivable | (2,626,267) | 1,498,698 | ||||||
Other current assets | 91,027 | (131,177) | ||||||
Inventories | (1,385,690) | 960,739 | ||||||
Prepaid expenses and deposits | (325,915) | 133,810 | ||||||
Accounts payable and accrued liabilities | 2,238,619 | 680,457 | ||||||
Net cash (used in) provided by operating activities | (8,331,390) | 521,037 | ||||||
Cash flows from investing activities: | ||||||||
Purchase of property and equipment | (1,262,302) | (2,182,805) | ||||||
Proceeds from sale of equipment | 10,648 | — | ||||||
Proceeds from sale-leaseback of equipment | — | 364,710 | ||||||
Acquisition of G5 | (18,486,669) | — | ||||||
Acquisition of Visimid, net of cash acquired | — | (847,141) | ||||||
Net cash used in investing activities | (19,738,323) | (2,665,236) | ||||||
Cash flows from financing activities: | ||||||||
Proceeds from exercise of stock options | 3,175 | — | ||||||
Proceeds from sale of common stock from Employee Stock Purchase Plan | 14,385 | 39,677 | ||||||
Proceeds from issuance of common stock under public equity placement | — | 806,332 | ||||||
Proceeds from issuance of common stock under private equity placement | 437,725 | — | ||||||
Proceeds from issuance of preferred stock under private equity placement | 18,675,026 | — | ||||||
Proceeds from issuance of warrants under private equity placement | 4,620,561 | — | ||||||
Deferred payment for acquisition of Visimid | (125,000) | — | ||||||
Borrowings on loans payable | 6,659,596 | 278,926 | ||||||
Loan issuance costs | (597,465) | — | ||||||
Payments on loans payable | (204,100) | (2,459,474) | ||||||
Repayment of finance lease obligations | (187,626) | (131,901) | ||||||
Net cash provided by (used in) financing activities | 29,296,277 | (1,466,440) | ||||||
Effect of exchange rate on cash and cash equivalents | 170,204 | (53,583) | ||||||
Change in cash, cash equivalents and restricted cash | 1,396,768 | (3,664,222) | ||||||
Cash, cash equivalents and restricted cash, beginning of period | 3,480,268 | 7,144,490 | ||||||
Cash, cash equivalents and restricted cash, end of period | $ | 4,877,036 | $ | 3,480,268 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Interest paid in cash | $ | 273,476 | $ | 196,541 | ||||
Income taxes paid | $ | 206,121 | $ | 166,858 | ||||
Supplemental disclosure of non-cash investing & financing activities: | ||||||||
Purchase of equipment through finance lease arrangements | $ | 93,048 | $ | 396,058 | ||||
Operating right-of-use assets acquired in exchange for operating lease liabilities | — | $ | 92,136 | |||||
Issuance of common stock for acquisition of Visimid | $ | 713,946 | $ | 486,054 | ||||
Issuance of common stock for acquisition of G5 | $ | 4,872,068 | — | |||||
Accrual of earnout consideration for acquisition of G5 | $ | 3,536,471 | — | |||||
Extinguisment of debt in exchange for common stock, preferred stock, warrants and a note | $ | 3,057,110 | — | |||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/lightpath-technologies-reports-fiscal-2025-fourth-quarter-and-full-year-financial-results-302567574.html
SOURCE LightPath Technologies