Limoneira Company Announces Fiscal Fourth Quarter and Full Year 2020 Financial Results
SANTA PAULA, Calif.--(BUSINESS WIRE)--Limoneira Company (the “Company” or “Limoneira”) (Nasdaq:LMNR), a diversified citrus growing, packing, selling and marketing company with related agribusiness activities and real estate development operations, today reported financial results for the fourth quarter and full fiscal year ended October 31, 2020.
Management Comments
Harold Edwards, President and Chief Executive Officer of the Company, stated, “We achieved record lemon volume in fiscal 2020 and our real estate development project, Harvest at Limoneira, exceeded our expectations. Domestic lemon volume was up due to our expanded focus on grocery retail as consumers continue to focus on at-home dining instead of foodservice venues. During our seasonally soft fiscal fourth quarter of 2020, pricing was lower than expected during the back half of the quarter primarily related to reduced exports to Asia due to the COVID-19 pandemic. We continue to be a leader in foodservice and exports and are well positioned once dining-out improves from COVID-19 vaccine distribution.”
Mr. Edwards continued, “In real estate development, we have now closed 354 lots since inception, including 144 new lot closings in fiscal 2020 and Lennar, one of our primary builders, recently announced they expect additional lot closings of 76 residential units by the end of June 2021. Based on these stronger than expected homebuilding results throughout fiscal 2020, we now have annual visibility on the expected $80 million of cash distributions from Harvest at Limoneira during the next six years beginning in fiscal 2022. The expected cash distributions do not include the potential upside from increased density in housing at Harvest at Limoneira as well as the potential opportunity of a medical campus in our East Area 2 development. We expect to be in a position to provide greater transparency on these opportunities this year.”
Fiscal Year 2020 Fourth Quarter Results
For the fourth quarter of fiscal year 2020, total net revenue was $29.8 million, compared to total net revenue of $36.5 million in the fourth quarter of the previous fiscal year. Agribusiness revenue was $28.6 million, compared to $35.3 million in the fourth quarter of last fiscal year. Other operations revenue was similar to the prior fiscal year at $1.1 million in the fourth quarter.
Agribusiness revenue for the fourth quarter of fiscal year 2020 includes $13.3 million in fresh lemon sales, compared to $17.0 million of fresh lemon sales during the same period of fiscal year 2019. The decrease was primarily the result of COVID-19 pandemic related food service closures and COVID-19 pandemic related lower export demand, which resulted in lower average per carton prices in the fourth quarter of fiscal year 2020. Approximately 787,000 cartons of fresh lemons were sold in aggregate during the fourth quarter of fiscal year 2020 at a $17.00 average price per carton compared to approximately 793,000 cartons sold at a $21.46 average price per carton during the fourth quarter of fiscal year 2019. The Company recognized $0.5 million of avocado revenue in the fourth quarter of fiscal year 2020, compared to $2.3 million in the same period last fiscal year. Approximately 0.5 million pounds of avocados were sold during the fourth quarter of fiscal year 2020 at a $0.99 average price per pound, compared to no avocados sold during the fourth quarter of fiscal year 2019. The year-over-year decrease in avocado revenue was due to receipt of crop insurance proceeds in the fourth quarter of 2019.
The Company recognized $0.5 million of orange revenue in the fourth quarter of fiscal year 2020, compared to $2.1 million in the same period of fiscal year 2019. The decrease was primarily attributable to lower brokered fruit sales. Specialty citrus and other crop revenues were $2.0 million in the fourth quarter of fiscal year 2020, compared to $2.1 million in the fourth quarter of fiscal year 2019.
Total costs and expenses for the fourth quarter of fiscal year 2020 were $39.3 million compared to $40.1 million in the fourth quarter of last fiscal year. The fourth quarter of fiscal year 2020 experienced a decrease in agribusiness costs and selling, general and administrative expenses partially offset by a decrease in gains from asset disposals.
Operating loss for the fourth quarter of fiscal year 2020 was $9.5 million, compared to operating loss of $3.6 million in the fourth quarter of the previous fiscal year.
Net loss applicable to common stock, after preferred dividends, for the fourth quarter of fiscal year 2020 was $7.6 million, compared to net loss of $3.2 million in the fourth quarter of fiscal year 2019. Net loss per diluted share for the fourth quarter of fiscal year 2020 was $0.43 compared to net loss per diluted share of $0.18 for the same period of fiscal year 2019.
Adjusted EBITDA was a loss of $6.6 million in the fourth quarter of fiscal year 2020, compared to a loss of $2.1 million in the same period of fiscal year 2019. A reconciliation of adjusted EBITDA to net income is provided at the end of this release.
Fiscal Year 2020 Results
For the fiscal year, ended October 31, 2020, revenue was $164.6 million, compared to $171.4 million for the fiscal year ended October 31, 2019. Operating loss for the fiscal year 2020 was $19.0 million, compared to operating loss of $5.5 million for the fiscal year 2019. Net loss applicable to common stock, after preferred dividends, was $16.9 million for the fiscal year 2020, compared to net loss of $6.4 million for the fiscal year 2019. Net loss per diluted share for the fiscal year 2020 was $0.96, compared to a net loss per diluted share of $0.37 for the fiscal year 2019.
Excluding the loss on stock in Calavo, non-cash equity in earnings of Limoneira Lewis Community Builders, LLC ("LLCB") and loss on asset disposals for the fiscal year 2020, adjusted net loss applicable to common stock was $12.2 million compared to adjusted net loss applicable to common stock of $7.8 million for the fiscal year 2019. Excluding the loss on stock in Calavo, non-cash equity in earnings of LLCB and loss on asset disposals in fiscal year 2020, adjusted net loss per diluted share was $0.69 compared to adjusted net loss per diluted share of $0.45 for the fiscal year 2019, based on approximately 17.6 million weighted average diluted common shares outstanding for both years.
Adjusted EBITDA for the fiscal year 2020 was a loss of $6.7 million compared to income of $1.9 million in the same period last year. A reconciliation of adjusted EBITDA to net income is provided at the end of this release.
Balance Sheet and Liquidity
During the fiscal year ended October 31, 2020, net cash used in operating activities was $11.3 million, compared to net cash provided by operating activities of $1.4 million in the prior fiscal year. For the fiscal year ended October 31, 2020, net cash provided by investing activities was $3.8 million, compared to net cash used in investing activities of $23.7 million in the prior fiscal year. Net cash provided by financing activities was $7.4 million for the fiscal year ended October 31, 2020, compared to $22.4 million in the same period last fiscal year.
On March 12, 2020, the Board of Directors approved a share repurchase program authorizing the Company to repurchase up to $10.0 million of its outstanding shares of common stock through March 2021. During the quarter ended October 31, 2020, the Company repurchased 208,877 shares for approximately $2.9 million and in fiscal year 2020 repurchased 250,977 shares for approximately $3.5 million. As of October 31, 2020, the remaining authorization under this program is approximately $6.5 million. Long-term debt as of October 31, 2020 was $122.6 million, compared to $105.9 million at the end of fiscal year 2019.
During the fiscal year ended October 31, 2020, the Company recorded a $1.9 million income tax benefit from the Coronavirus Aid, Relief, and Economic Security (CARES) Act and applied for a total of $6.7 million of federal and state income tax refunds. The Company received $0.8 million of these refunds in October 2020 and $5.0 million in December 2020.
Real Estate Development and Property Sales
The Company’s joint venture with The Lewis Group of Companies (“Lewis”) for the residential development of its East Area I real estate development project, named Harvest at Limoneira, broke ground to commence mass grading on November 8, 2017. Project plans include approximately 632 residential units in Phase 1. In the fiscal year 2020, the joint venture closed the sales of residential lots representing 144 residential units and announced that one of the primary builders will be offering a new concept of Harvest at Limoneira single-story residences. Through October 31, 2020, the joint venture has closed the sales of residential lots representing 354 residential units. Over the life of this project, the joint venture will have approximately 1,500 total residential units built and sold.
In the first quarter of fiscal year 2020, the Company entered into an agreement to sell its Sevilla property for $2.7 million, which is expected to close in fiscal year 2021. After transaction and other costs, the Company expects to receive proceeds of approximately $2.6 million and recognize an immaterial gain upon closing. At October 31, 2020, the $2.5 million carrying value of the property was classified as held for sale and included in prepaid expenses and other current assets.
On August 26, 2020, the Company closed on the sale of its agribusiness property referred to as “Lindsay Central Valley” located in Lindsay, California. The Lindsay property consists of 291 acres of orange and specialty citrus groves located in the Central Valley of California. Limoneira determined during its continuous review of its strategic initiatives, that this property was not aligned with the Company’s other orange and specialty citrus properties. The Company received approximately $6.0 million in net proceeds in August 2020 and recorded a one-time, non-cash loss of approximately $0.4 million in fiscal year 2020 related to this sale.
COVID-19 Pandemic
Limoneira is continuing to closely monitor the impact of the COVID-19 pandemic and is taking actions to ensure its ability to safeguard the health of its employees, maintain the ability to serve customers and manage its financial performance and liquidity. The COVID-19 pandemic has had an adverse impact on the industries and markets the Company serves. In particular, lemon markets in the United States and certain Asian countries have seen a significant decline in volume due to the loss of food service demand caused by temporary restaurant and bar closures. The export market for fresh lemons has also significantly declined due to COVID-19 pandemic impacts.
Limoneira’s retail food and club grocery business has performed significantly better than expectations during this period and fared better than its foodservice business, which has suffered from closures of full-service restaurants, quick service restaurants and bar business due to the COVID-19 pandemic. In an effort to offset the declines from foodservice, the Company has pivoted heavily toward retail food and club grocery and picked up additional accounts during the full year ended October 31, 2020. While the duration of these trends and the magnitude of such impacts cannot be estimated at this time, as they are affected by a number of factors outside management’s control, the Company is strengthening its position as its foodservice business begins to come back.
Guidance
The COVID-19 pandemic continues to affect the Company’s food service business on a global basis. The Company believes it is prudent to not provide lemon guidance at this time until the COVID-19 vaccine is widely distributed. Management believes orange and avocado revenue in fiscal 2021 will be strong due to market factors and positive initial crop indicators.
The Company expects to receive $80 million from Harvest at Limoneira during the next six fiscal years, beginning in fiscal 2022.
Current Harvest at Limoneira Cash Flow Projections
Fiscal Years |
2021 |
|
2022 |
|
2023 |
|
2024 |
|
2025 |
|
2026 |
Projected Distributions |
Neutral |
|
$3 Million |
|
$15 Million |
|
$27 Million |
|
$25 Million |
|
$10 Million |
Looking beyond fiscal year 2020, the Company has an additional 1,200 acres of non-bearing lemons estimated to become full bearing over the next four years, which will enable the Company to achieve strong organic growth for many years to come. The Company expects 200 of the 1,200 acres to become full bearing in fiscal year 2021. Beyond these 1,200 acres, Limoneira intends to plant an additional 250 acres of lemons in the next two years that it believes will further build its long-term pipeline of productive acreage. The Company anticipates this additional acreage will increase its domestic supply of Limoneira-owned lemons from its 2020 level by approximately 50%, or about 900 thousand to 1.3 million additional fresh cartons, as the non-bearing and planned acreage becomes productive. The Company also expects to have a steady increase in third-party grower fruit. The foregoing describes organic growth and does not include potential acquisition opportunities for the Company in its highly fragmented industry.
Conference Call Information
The Company will host a conference call to discuss its financial results today at 1:30 pm Pacific Time (4:30 pm Eastern Time). Investors interested in participating in the live call can dial (877) 705-6003 from the U.S. and international callers can dial (201) 493-6725. A telephone replay will be available approximately two hours after the call concludes and will be available through January 25, 2021, by dialing (844) 512-2921 from the U.S., or (412) 317-6671 from international locations; the passcode is 13714162.
About Limoneira Company
Limoneira Company, a 127-year-old international agribusiness headquartered in Santa Paula, California, has grown to become one of the premier integrated agribusinesses in the world. Limoneira (lç moñ âra) is a dedicated sustainability company with 15,400 acres of rich agricultural lands, real estate properties, and water rights in California, Arizona, Chile and Argentina. The Company is a leading producer of lemons, avocados, oranges, specialty citrus and other crops that are enjoyed throughout the world. For more about Limoneira Company, visit www.limoneira.com.
Forward-Looking Statements
This press release contains forward-looking statements, including guidance for fiscal years 2020 and beyond, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on Limoneira’s current expectations about future events and can be identified by terms such as “expect,” “may,” “anticipate,” “intend,” “should be,” “will be,” “is likely to,” “strive to,” and similar expressions referring to future periods.
Limoneira believes the expectations reflected in the forward-looking statements are reasonable but cannot guarantee future results, level of activity, performance or achievements. Actual results may differ materially from those expressed or implied in the forward-looking statements. Therefore, Limoneira cautions you against relying on any of these forward-looking statements. Factors that may cause future outcomes to differ materially from those foreseen in forward-looking statements include, but are not limited to: additional impacts from the current COVID-19 pandemic, changes in laws, regulations, rules, quotas, tariffs and import laws; weather conditions that affect production, transportation, storage, import and export of fresh product; increased pressure from crop disease, insects and other pests; disruption of water supplies or changes in water allocations; pricing and supply of raw materials and products; market responses to industry volume pressures; pricing and supply of energy; changes in interest and currency exchange rates; availability of financing for land development activities; political changes and economic crises; international conflict; acts of terrorism; labor disruptions, strikes or work stoppages; loss of important intellectual property rights; inability to pay debt obligations; inability to engage in certain transactions due to restrictive covenants in debt instruments; government restrictions on land use; and market and pricing risks due to concentrated ownership of stock. Other risks and uncertainties include those that are described in Limoneira’s SEC filings that are available on the SEC’s website at http://www.sec.gov. Limoneira undertakes no obligation to subsequently update or revise the forward-looking statements made in this press release, except as required by law.
LIMONEIRA COMPANY CONSOLIDATED BALANCE SHEETS (UNAUDITED) ($ in thousands, except share amounts) |
|||||||
|
October 31, |
||||||
|
2020 |
|
2019 |
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash |
$ |
501 |
|
|
$ |
616 |
|
Accounts receivable, net |
16,261 |
|
|
15,114 |
|
||
Cultural costs |
6,865 |
|
|
7,223 |
|
||
Prepaid expenses and other current assets |
10,688 |
|
|
8,153 |
|
||
Receivables/other from related parties |
2,294 |
|
|
2,985 |
|
||
Income taxes receivable |
5,911 |
|
|
979 |
|
||
Total current assets |
42,520 |
|
|
35,070 |
|
||
Property, plant and equipment, net |
242,649 |
|
|
248,114 |
|
||
Real estate development |
21,636 |
|
|
17,602 |
|
||
Equity in investments |
61,214 |
|
|
58,223 |
|
||
Investment in Calavo Growers, Inc. |
— |
|
|
17,346 |
|
||
Goodwill |
1,535 |
|
|
1,839 |
|
||
Intangible assets, net |
11,309 |
|
|
12,407 |
|
||
Other assets |
8,737 |
|
|
9,266 |
|
||
Total assets |
$ |
389,600 |
|
|
$ |
399,867 |
|
|
|
|
|
||||
Liabilities and Stockholders' Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
5,838 |
|
|
$ |
4,974 |
|
Growers payable |
8,126 |
|
|
14,500 |
|
||
Accrued liabilities |
7,947 |
|
|
8,261 |
|
||
Payables to related parties |
6,273 |
|
|
906 |
|
||
Current portion of long-term debt |
3,277 |
|
|
3,023 |
|
||
Total current liabilities |
31,461 |
|
|
31,664 |
|
||
Long-term liabilities: |
|
|
|
||||
Long-term debt, less current portion |
122,571 |
|
|
105,892 |
|
||
Deferred income taxes |
22,430 |
|
|
24,346 |
|
||
Other long-term liabilities |
6,568 |
|
|
5,467 |
|
||
Total liabilities |
183,030 |
|
|
167,369 |
|
||
Commitments and contingencies |
— |
|
|
— |
|
||
Series B Convertible Preferred Stock – $100.00 par value (50,000 shares authorized: 14,790 shares issued and outstanding at October 31, 2020 and 2019) (8.75% coupon rate) |
1,479 |
|
|
1,479 |
|
||
Series B-2 Convertible Preferred Stock – $100.00 par value (10,000 shares authorized: 9,300 shares issued and outstanding at October 31, 2020 and 2019) (4% dividend rate on liquidation value of $1,000 per share) |
9,331 |
|
|
9,331 |
|
||
Stockholders' equity: |
|
|
|
||||
Series A Junior Participating Preferred Stock – $0.01 par value (20,000 shares authorized: zero issued or outstanding at October 31, 2020 and 2019) |
— |
|
|
— |
|
||
Common Stock – $0.01 par value (39,000,000 shares authorized: 17,857,707 and 17,756,180 shares issued and 17,606,730 and 17,756,180 shares outstanding at October 31, 2020 and 2019, respectively) |
179 |
|
|
178 |
|
||
Additional paid-in capital |
162,084 |
|
|
160,254 |
|
||
Retained earnings |
30,797 |
|
|
53,089 |
|
||
Accumulated other comprehensive loss |
(7,548 |
) |
|
(7,255 |
) |
||
Treasury stock, at cost, 250,977 shares at October 31, 2020 |
(3,493 |
) |
|
— |
|
||
Noncontrolling interest |
13,741 |
|
|
15,422 |
|
||
Total stockholders' equity |
195,760 |
|
|
221,688 |
|
||
Total Liabilities and Stockholders' Equity |
$ |
389,600 |
|
|
$ |
399,867 |
|
LIMONEIRA COMPANY CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) ($ in thousands, except share amounts) |
|||||||||||||||
|
Three Months Ended October 31, |
|
Twelve Months Ended October 31, |
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Net revenues: |
|
|
|
|
|
|
|
||||||||
Agribusiness |
$ |
28,628 |
|
|
$ |
35,295 |
|
|
$ |
159,937 |
|
|
$ |
166,549 |
|
Other operations |
1,145 |
|
|
1,181 |
|
|
4,622 |
|
|
4,849 |
|
||||
Total net revenues |
29,773 |
|
|
36,476 |
|
|
164,559 |
|
|
171,398 |
|
||||
Costs and expenses: |
|
|
|
|
|
|
|
||||||||
Agribusiness |
32,482 |
|
|
33,631 |
|
|
157,281 |
|
|
152,372 |
|
||||
Other operations |
1,108 |
|
|
1,170 |
|
|
4,504 |
|
|
4,439 |
|
||||
(Gain) loss on sale and disposal of property assets |
(17 |
) |
|
(1,069 |
) |
|
502 |
|
|
(1,069 |
) |
||||
Selling, general and administrative |
5,723 |
|
|
6,351 |
|
|
21,280 |
|
|
21,170 |
|
||||
Total costs and expenses |
39,296 |
|
|
40,083 |
|
|
183,567 |
|
|
176,912 |
|
||||
Operating loss |
(9,523 |
) |
|
(3,607 |
) |
|
(19,008 |
) |
|
(5,514 |
) |
||||
Other expense: |
|
|
|
|
|
|
|
||||||||
Interest income |
51 |
|
|
60 |
|
|
362 |
|
|
207 |
|
||||
Interest expense |
(648 |
) |
|
(881 |
) |
|
(2,048 |
) |
|
(2,341 |
) |
||||
Equity in (loss) earnings of investments |
(2 |
) |
|
624 |
|
|
339 |
|
|
3,073 |
|
||||
Loss on stock in Calavo Growers, Inc. |
— |
|
|
(44 |
) |
|
(6,299 |
) |
|
(2,117 |
) |
||||
Other income, net |
(27 |
) |
|
(246 |
) |
|
219 |
|
|
129 |
|
||||
Total other expense |
(626 |
) |
|
(487 |
) |
|
(7,427 |
) |
|
(1,049 |
) |
||||
|
|
|
|
|
|
|
|
||||||||
Loss before income tax benefit |
(10,149 |
) |
|
(4,094 |
) |
|
(26,435 |
) |
|
(6,563 |
) |
||||
|
|
|
|
|
|
|
|
||||||||
Income tax benefit |
2,618 |
|
|
881 |
|
|
8,494 |
|
|
1,097 |
|
||||
Net loss |
(7,531 |
) |
|
(3,213 |
) |
|
(17,941 |
) |
|
(5,466 |
) |
||||
Loss (income) attributable to noncontrolling interest |
97 |
|
|
138 |
|
|
1,506 |
|
|
(477 |
) |
||||
Net loss attributable to Limoneira Company |
(7,434 |
) |
|
(3,075 |
) |
|
(16,435 |
) |
|
(5,943 |
) |
||||
Preferred dividends |
(125 |
) |
|
(125 |
) |
|
(501 |
) |
|
(501 |
) |
||||
Net loss applicable to common stock |
$ |
(7,559 |
) |
|
$ |
(3,200 |
) |
|
$ |
(16,936 |
) |
|
$ |
(6,444 |
) |
|
|
|
|
|
|
|
|
||||||||
Basic net loss per common share |
$ |
(0.43 |
) |
|
$ |
(0.18 |
) |
|
$ |
(0.96 |
) |
|
$ |
(0.37 |
) |
|
|
|
|
|
|
|
|
||||||||
Diluted net loss per common share |
$ |
(0.43 |
) |
|
$ |
(0.18 |
) |
|
$ |
(0.96 |
) |
|
$ |
(0.37 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding-basic |
17,617,000 |
|
|
17,597,000 |
|
|
17,666,000 |
|
|
17,580,000 |
|
||||
Weighted-average common shares outstanding-diluted |
17,617,000 |
|
|
17,597,000 |
|
|
17,666,000 |
|
|
17,580,000 |
|
Non-GAAP Financial Measures
Due to significant depreciable assets associated with the nature of the Company's operations and interest costs associated with its capital structure, management believes that earnings before interest, income taxes, depreciation and amortization ("EBITDA") and adjusted EBITDA, which excludes loss on stock in Calavo, LLCB earnings in equity investment, sale and disposal of property assets and impairments on real estate development assets when applicable, is an important measure to evaluate the Company’s results of operations between periods on a more comparable basis. In addition, we have presented adjusted net loss attributable to Limoneira Company and adjusted net loss per common share attributable to Limoneira Company to reflect the exclusion of loss on stock in Calavo, LLCB loss (earnings) in equity investment and sale and disposal of property assets. This presentation is an important measure to evaluate the Company's results of operations between periods on a more comparable basis. Such measurements are not prepared in accordance with U.S. generally accepted accounting principles ("GAAP") and should not be construed as an alternative to reported results determined in accordance with GAAP. The non-GAAP information provided is unique to the Company and may not be consistent with methodologies used by other companies. The Company has not provided a reconciliation of forward-looking non-GAAP measures, primarily due to variability and difficulty in making accurate forecasts and projections, as not all of the information necessary for a quantitative reconciliation is available to the Company without unreasonable efforts.
EBITDA and adjusted EBITDA are summarized and reconciled to net loss attributable to Limoneira Company, which management considers to be the most directly comparable financial measure calculated and presented in accordance with GAAP as follows (in thousands):
|
Three Months Ended October 31, |
|
Twelve Months Ended October 31, |
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Net loss attributable to Limoneira Company |
$ |
(7,434 |
) |
|
$ |
(3,075 |
) |
|
$ |
(16,435 |
) |
|
$ |
(5,943 |
) |
Interest income |
(51 |
) |
|
(60 |
) |
|
(362 |
) |
|
(207 |
) |
||||
Interest expense |
648 |
|
|
881 |
|
|
2,048 |
|
|
2,341 |
|
||||
Income tax benefit |
(2,618 |
) |
|
(881 |
) |
|
(8,494 |
) |
|
(1,097 |
) |
||||
Depreciation and amortization |
2,542 |
|
|
2,306 |
|
|
10,097 |
|
|
8,633 |
|
||||
EBITDA |
(6,913 |
) |
|
(829 |
) |
|
(13,146 |
) |
|
3,727 |
|
||||
Loss on stock in Calavo Growers, Inc. |
— |
|
|
(19 |
) |
|
6,299 |
|
|
2,054 |
|
||||
LLCB loss (earnings) in equity investment, net |
281 |
|
|
(297 |
) |
|
(326 |
) |
|
(2,870 |
) |
||||
(Gain) loss on sale and disposal of property assets |
(17 |
) |
|
(991 |
) |
|
502 |
|
|
(991 |
) |
||||
Adjusted EBITDA |
$ |
(6,649 |
) |
|
$ |
(2,136 |
) |
|
$ |
(6,671 |
) |
|
$ |
1,920 |
|
The following is a reconciliation of net loss attributable to Limoneira Company to adjusted net loss attributable to Limoneira Company (in thousands, except share amounts):
|
Three Months Ended October 31, |
|
Twelve Months Ended October 31, |
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Net loss attributable to Limoneira Company |
$ |
(7,434 |
) |
|
$ |
(3,075 |
) |
|
$ |
(16,435 |
) |
|
$ |
(5,943 |
) |
Preferred dividends and effect of unvested, restricted stock |
(137 |
) |
|
(138 |
) |
|
(545 |
) |
|
(552 |
) |
||||
Net loss for basic EPS |
(7,571 |
) |
|
(3,213 |
) |
|
(16,980 |
) |
|
(6,495 |
) |
||||
(Gain) loss on stock in Calavo |
— |
|
|
(19 |
) |
|
6,299 |
|
|
2,054 |
|
||||
LLCB loss (earnings) in equity investment |
281 |
|
|
(297 |
) |
|
(326 |
) |
|
(2,870 |
) |
||||
(Gain) loss on sale and disposal of property assets |
(17 |
) |
|
(991 |
) |
|
502 |
|
|
(991 |
) |
||||
Tax effect of adjustments at federal and state rates |
(70 |
) |
|
343 |
|
|
(1,709 |
) |
|
469 |
|
||||
Adjusted net loss attributable to Limoneira Company |
$ |
(7,377 |
) |
|
$ |
(4,177 |
) |
|
$ |
(12,214 |
) |
|
$ |
(7,833 |
) |
|
|
|
|
|
|
|
|
||||||||
Adjusted net loss for diluted EPS |
$ |
(7,377 |
) |
|
$ |
(4,177 |
) |
|
$ |
(12,214 |
) |
|
$ |
(7,833 |
) |
|
|
|
|
|
|
|
|
||||||||
Actual: |
|
|
|
|
|
|
|
||||||||
Basic net loss per common share |
$ |
(0.43 |
) |
|
$ |
(0.18 |
) |
|
$ |
(0.96 |
) |
|
$ |
(0.37 |
) |
Diluted net loss per common share |
$ |
(0.43 |
) |
|
$ |
(0.18 |
) |
|
$ |
(0.96 |
) |
|
$ |
(0.37 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding-basic |
17,617,000 |
|
|
17,597,000 |
|
|
17,666,000 |
|
|
17,580,000 |
|
||||
Weighted-average common shares outstanding-diluted |
17,617,000 |
|
|
17,597,000 |
|
|
17,666,000 |
|
|
17,580,000 |
|
||||
Adjusted: |
|
|
|
|
|
|
|
||||||||
Basic net loss per common share |
$ |
(0.42 |
) |
|
$ |
(0.24 |
) |
|
$ |
(0.69 |
) |
|
$ |
(0.45 |
) |
Diluted net loss per common share |
$ |
(0.42 |
) |
|
$ |
(0.24 |
) |
|
$ |
(0.69 |
) |
|
$ |
(0.45 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding-basic |
17,617,000 |
|
|
17,597,000 |
|
|
17,666,000 |
|
|
17,580,000 |
|
||||
Weighted-average common shares outstanding-diluted |
17,617,000 |
|
|
17,597,000 |
|
|
17,666,000 |
|
|
17,580,000 |
|
Supplemental Information (in thousands, except acres and average price amounts): |
||||||||||||||||||
|
Agribusiness Segment Information for the Three Months Ended October 31, 2020 |
|||||||||||||||||
|
Fresh
|
Lemon
|
Eliminations |
|
Other
|
Total
|
||||||||||||
Revenues from external customers |
$ |
23,919 |
|
$ |
1,661 |
|
$ |
— |
|
$ |
483 |
|
$ |
2,565 |
|
$ |
28,628 |
|
Intersegment revenue |
— |
|
4,931 |
|
(4,931 |
) |
— |
|
— |
|
— |
|
||||||
Total net revenues |
23,919 |
|
6,592 |
|
(4,931 |
) |
483 |
|
2,565 |
|
28,628 |
|
||||||
Costs and expenses |
24,818 |
|
7,638 |
|
(4,931 |
) |
597 |
|
2,132 |
|
30,254 |
|
||||||
Depreciation and amortization |
— |
|
— |
|
— |
|
— |
|
— |
|
2,228 |
|
||||||
Operating (loss) income |
$ |
(899 |
) |
$ |
(1,046 |
) |
$ |
— |
|
$ |
(114 |
) |
$ |
433 |
|
$ |
(3,854 |
) |
|
|
|
|
|
|
|
||||||||||||
|
Agribusiness Segment Information for the Three Months Ended October 31, 2019 |
|||||||||||||||||
|
Fresh
|
Lemon
|
Eliminations |
|
Other
|
Total
|
||||||||||||
Revenues from external customers |
$ |
26,252 |
|
$ |
2,340 |
|
$ |
— |
|
$ |
2,329 |
|
$ |
4,374 |
|
$ |
35,295 |
|
Intersegment revenue |
— |
|
4,609 |
|
(4,609 |
) |
— |
|
— |
|
— |
|
||||||
Total net revenues |
26,252 |
|
6,949 |
|
(4,609 |
) |
2,329 |
|
4,374 |
|
35,295 |
|
||||||
Costs and expenses |
25,348 |
|
4,667 |
|
(4,609 |
) |
328 |
|
5,825 |
|
31,559 |
|
||||||
Depreciation and amortization |
— |
|
— |
|
— |
|
— |
|
— |
|
2,072 |
|
||||||
Operating income (loss) |
$ |
904 |
|
$ |
2,282 |
|
$ |
— |
|
$ |
2,001 |
|
$ |
(1,451 |
) |
$ |
1,664 |
|
Fresh Lemons |
Q4 2020 |
Q4 2019 |
|
Lemon Packing |
Q4 2020 |
Q4 2019 |
||||||||
United States: |
|
|
|
Cartons sold |
787 |
|
793 |
|
||||||
|
|
|
|
|
|
|
||||||||
Acres harvested |
3,600 |
|
3,800 |
|
|
Revenue |
$ |
6,592 |
|
$ |
6,949 |
|
||
Limoneira cartons sold |
335 |
|
295 |
|
|
Direct costs |
7,638 |
|
4,667 |
|
||||
Third-party grower cartons sold |
452 |
|
498 |
|
|
Operating income |
$ |
(1,046 |
) |
$ |
2,282 |
|
||
Average price per carton |
$ |
17.00 |
|
$ |
21.46 |
|
|
|
|
|
||||
Argentina: |
|
|
|
Avocados |
Q4 2020 |
Q4 2019 |
||||||||
|
|
|
|
|
|
|
||||||||
Acres harvested |
1,200 |
|
1,200 |
|
|
Pounds sold |
487 |
|
— |
|
||||
Cartons sold |
190 |
|
136 |
|
|
Average price per pound |
$ |
0.99 |
|
$ |
— |
|
||
Average price per carton |
$ |
10.02 |
|
$ |
20.46 |
|
|
|
|
|
||||
|
|
|
|
Other Agribusiness |
Q4 2020 |
Q4 2019 |
||||||||
Lemon shipping and handling |
$ |
1,700 |
|
$ |
2,300 |
|
|
Orange cartons sold |
8 |
|
44 |
|
||
Lemon by-product sales |
$ |
500 |
|
$ |
900 |
|
|
Average price per carton |
$ |
68.88 |
|
$ |
50.64 |
|
Other lemon sales |
$ |
10,100 |
|
$ |
8,400 |
|
|
Specialty citrus cartons sold |
— |
|
— |
|
||
Chilean lemon sales |
$ |
1,100 |
|
$ |
500 |
|
|
Average price per carton |
$ |
— |
|
$ |
— |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
||||||||
Agribusiness costs and expenses |
Q4 2020 |
Q4 2019 |
|
|
|
|
||||||||
Packing costs |
$ |
8,266 |
|
$ |
8,046 |
|
|
|
|
|
||||
Harvest costs |
3,164 |
|
3,739 |
|
|
|
|
|
||||||
Growing costs |
5,552 |
|
6,295 |
|
|
|
|
|
||||||
Third-party grower costs |
13,272 |
|
13,479 |
|
|
|
|
|
||||||
Depreciation and amortization |
2,228 |
|
2,072 |
|
|
|
|
|
||||||
Agribusiness costs and expenses |
$ |
32,482 |
|
$ |
33,631 |
|
|
|
|
|
||||
|
|
|
|
|
|
|