• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    LL Flooring Reports Third Quarter 2023 Financial Results

    11/8/23 6:00:00 AM ET
    $LL
    RETAIL: Building Materials
    Consumer Discretionary
    Get the next $LL alert in real time by email

    LL Flooring Holdings, Inc. ("LL Flooring" or "Company") (NYSE:LL), a leading specialty retailer of hard-surface flooring in the U.S., today announced financial results for the quarter ended September 30, 2023.

    "We continue to navigate uncertainty in the macroeconomic environment due to low consumer confidence, inflation, an elevated interest and mortgage rate environment and lower existing home sales. Despite external headwinds, we remain confident in our ability to deliver the high-touch service of an independent flooring retailer combined with the value, assortment, and convenience of a national brand," said President and Chief Executive Officer Charles Tyson.

    "We are disappointed in our third quarter results, which continued to be negatively impacted by the macroeconomic environment, as well as internal challenges that we are focused on as we execute against our strategic initiatives. To that end, we remain committed and continue to execute on our brand transformation strategy and our five strategic initiatives, which include: focusing investments on our top growth priorities; growing our brand awareness; enhancing our product offerings by innovating products; ensuring a consistent customer experience across our omnichannel network; and improving operating efficiencies. We believe each initiative will improve sales productivity and profitability long term."

    "I believe that we are seeing promising signs that our strategic initiatives are starting to improve our capabilities, and this gives us confidence that we will return to growth as the economic environment improves and, in the long term, regain share in what we believe will be a growing industry that is driven by long-term tailwinds for hard surface flooring and remodels such as aging housing stock, increased household formation, and rising home values."

    Third Quarter Financial Highlights

    • Net sales of $215.8 million decreased $53.0 million, or 19.7%, versus the third quarter of 2022, driven by a decrease in transaction count reflecting lower spending by consumers and Pros.
    • Total comparable store sales decreased 20.5% versus the same period last year.
    • During the third quarter, the Company opened one store, bringing total stores to 443 as of September 30, 2023.
    • Gross profit of $68.5 million decreased 28.3%, or $27.1 million, and gross margin of 31.7% decreased 390 basis points. The decrease in gross profit and margin was driven by an unfavorable $10.7 million 2012-2013 antidumping duty rate change and $1.6 million in incremental costs related to U.S. Customs ("CBP") detentions on certain vinyl flooring products from Asia that contain PVC as a consequence of the Uyghur Forced Labor Prevention Act ("UFLPA"). Excluding the 2023 charges related to antidumping duties and vinyl delays, adjusted gross profit1 of $80.9 million decreased $14.7 million and adjusted gross margin1 of 37.5% increased 190 basis points. The decrease in adjusted gross profit1 is driven by a decrease in transaction count reflecting lower spending by Pros and consumers, while the increase in adjusted gross margin1 primarily reflects freight cost relief and the sourcing team's agility in finding alternative country / vendor sourcing strategies.
    • SG&A expense of $98.1 million was 45.5% as a percentage of net sales, compared to $99.7 million or 37.1% of net sales in the third quarter of 2022. SG&A expense in the third quarter of 2023 included a $0.1 million charge for legal fees charged to earnings related to the vinyl CBP detentions, and SG&A expense in the third quarter of 2022 included a $0.2 million insurance recovery related to the Gold litigation. Excluding the impact of the legal fees and recoveries, adjusted SG&A1 expense was $98.0 million, or 45.4% as a percentage of net sales, compared to $99.8 million or 37.1% of net sales in the prior period.
      • The decreases in both SG&A and adjusted SG&A1 expense for the quarter reflected restructuring cost savings and lower variable costs due to lower sales volumes, partially offset by investment in our growth priorities and long-term initiatives such as the Dallas distribution center, increases in labor and occupancy, and store closure costs.
      • The increases in both SG&A and adjusted SG&A1 expense as a percentage of net sales were due primarily to expense deleverage from lower sales volumes.
    • Operating loss was $29.6 million compared to $4.1 million in the prior year, and operating margin of (13.7)% decreased 1,220 basis points compared to the third quarter of last year. Adjusted operating loss1 was $17.1 million dollars compared to $4.3 million last year, and adjusted operating margin1 of (7.9)% decreased 630 basis points compared to the third quarter of last year.
    • Other expense of $6.4 million increased $5.7 million compared to the prior year quarter, driven primarily by a $5.5 million interest charge related to an unfavorable 2012-2013 antidumping duty rate change. Excluding the interest charge related to the antidumping duty rate change, adjusted other expense1 increased $0.2 million to $0.9 million for the quarter.
    • Loss per diluted share was $1.25 for the third quarter compared to $0.13 for the third quarter of last year. Adjusted loss per diluted share1 was $0.78 for the third quarter compared to $0.14 for the third quarter of last year.

    1Please refer to the "Non-GAAP and Other Information" section and the GAAP to non-GAAP reconciliation tables below for more information.

    Cash Flow & Liquidity

    As of September 30, 2023, the Company had liquidity of $120.2 million, consisting of excess availability under its Credit Agreement of $110.2 million, and cash and cash equivalents of $10.0 million.

    During the first nine months of 2023, the Company generated $8.4 million of cash flows from operating activities primarily driven by sell throughs of merchandise inventories and reduced inventory purchases. Merchandise inventories decreased approximately 14.9%, or $49.7 million, from December 31, 2022, returning to a historically optimal level.

    2023 Business Outlook

    The Company continues to navigate uncertainty in the macroeconomic environment due to consumer confidence, inflation, a volatile interest and mortgage rate environment and lower existing home sales. As a result, the Company is not providing financial guidance at this time.

    The Company is, however, providing the following commentary:

    • The Company expects full year revenues to continue to be challenged due to macro uncertainty. However, the Company is focusing investments on our top growth priorities to drive sales, including further harnessing the capabilities of our Customer Relationship Management ("CRM") system to generate more opportunities, expanding our carpet offering across our store portfolio, and delivering exceptional service to the Pro customer.
    • We continue enhancing our omnichannel brand campaign as we continue to focus on growing our brand awareness. Further, we believe brands that are innovating and creating new products will win in the long-term, and we continuously build on the strengths of our merchandising and sourcing teams to enhance our product offerings.
    • We remain focused on identifying further efficiencies and further improving our inventory management practices to yield continued improvements in our overall working capital. We regularly review our store portfolio for profitability and cash flow, and in the third quarter, we implemented a new, more disciplined approach through which we identified 8 underperforming stores we will be closing in 2023 and early 2024. The Company expects to incur expense between $2 million and $3 million to close these stores, with approximately $1.7 million of this expense recorded in the third quarter of 2023 related to lease, property and equipment, and inventory write-downs, employee termination benefits, and accelerated depreciation of property and equipment.
    • Since we initiated a strategic review of our cost structure early this year, we have achieved $7.3 million of realized savings year-to-date, with $3.7 million of those savings realized in the third quarter. We continue to prudently manage expenses and focus on aligning our cost structure with our current rate of sales to preserve profitability.
    • We expect to spend approximately $20 million in 2023 primarily to support our strategic investments, including the Dallas distribution center, carpet rollout, and CRM. We remain on track to roll out CRM capabilities for all customers by the end of the year.

    Learn More about LL Flooring

    • Our commitment to quality, compliance, the communities we serve and corporate giving: https://llflooring.com/corp/quality.html
    • Follow us on social media: Facebook, Instagram and Twitter.

    The information contained on, or that may be accessed through, our website or social media channels are not incorporated by reference into, and are not a part of, this document.

    Conference Call and Webcast Information

    The Company plans to host a conference call and audio webcast on November 8, 2023, at 8:00 a.m. Eastern Time. The conference may be accessed by dialing (833) 470-1428 or (929) 526-1599 and entering pin number 252818. A replay will be available approximately two hours after the call ends through November 15, 2023 and may be accessed by dialing (929) 458-6194 and entering pin number 310154. The live conference call and replay can also be accessed via audio webcast at the Investor Relations section of the Company's website, www.LLFlooring.com.

    About LL Flooring

    LL Flooring is one of the country's leading specialty retailers of hard-surface flooring with 443 stores nationwide. The Company seeks to offer the best customer experience online and in stores, with more than 500 varieties of hard-surface floors featuring a range of quality styles and on-trend designs. LL Flooring's online tools also help empower customers to find the right solution for the space they've envisioned. LL Flooring's extensive selection includes waterproof hybrid resilient, waterproof vinyl plank, solid and engineered hardwood, laminate, bamboo, porcelain tile, and cork, with a wide range of flooring enhancements and accessories to complement. In addition, the Company also began offering carpet during 2023, with 61 store locations offering carpet as of the end of the third quarter. LL Flooring stores are staffed with flooring experts who provide advice, Pro partnership services and installation options for all of LL Flooring's products, the majority of which is in stock and ready for delivery.

    CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

    This press release includes statements of the Company's expectations, intentions, plans and beliefs that constitute "forward-looking statements" within the meanings of the Private Securities Litigation Reform Act of 1995. These statements, which may be identified by words such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "assumes," "believes," "thinks," "estimates," "seeks," "predicts," "could," "projects," "targets," "potential," "will likely result," and other similar terms and phrases, are based on the beliefs of the Company's management, as well as assumptions made by, and information currently available to, the Company's management as of the date of such statements. These statements are subject to risks and uncertainties, all of which are difficult to predict and many of which are beyond the Company's control.

    The Company specifically disclaims any obligation to update these statements, which speak only as of the dates on which such statements are made, except as may be required under the federal securities laws. For a discussion of the risks and uncertainties that could cause actual results to differ from those contained in the forward-looking statements, see the "Risk Factors" section of the Company's annual report on Form 10-K for the year ended December 31, 2022, and the Company's other filings with the Securities and Exchange Commission ("SEC"). Such filings are available on the SEC's website at www.sec.gov and the Company's Investor Relations website at https://investors.llflooring.com.

    Non-GAAP and Other Information

    To supplement the financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), the Company uses the following non-GAAP financial measures in the body of this press release and in the supplemental tables at the end of the release: (i) Adjusted Gross Profit; (ii) Adjusted Gross Margin; (iii) Adjusted SG&A; (iv) Adjusted SG&A as a Percentage of Net Sales; (v) Adjusted Operating (Loss) Income; (vi) Adjusted Operating Margin; (vii) Adjusted Other Expense; (viii) Adjusted Other Expense as a Percentage of Net Sales; (ix) Adjusted (Loss) Earnings; and (x) Adjusted (Loss) Earnings per Diluted Share. These non-GAAP financial measures should be viewed in addition to, and not in lieu of, financial measures calculated in accordance with GAAP. These supplemental measures may vary from, and may not be comparable to, similarly titled measures by other companies.

    The non-GAAP financial measures are presented because we believe the non-GAAP financial measures provide useful information to management and investors regarding certain financial and business trends related to our financial condition and results of operations, These measures provide an additional tool for investors to use in evaluating our ongoing operating performance, and management, in certain cases, uses them to determine incentive compensation. The presented non-GAAP financial measures exclude items that management does not believe reflect our core operating performance, which include incremental costs of sales and associated legal costs related to disruptions to supply chain and other trade regulations and changes in antidumping and countervailing duties, as such items are outside of our control or due to their inherent unusual, non-operating, unpredictable, non-routine, or non-cash nature. Reconciliations of these non-GAAP financial measures are provided on the pages that follow (certain numbers may not sum due to rounding).

    (Tables Follow)

    LL Flooring Holdings, Inc.

    Condensed Consolidated Balance Sheets (Unaudited)

    In Thousands

     

     

     

    September 30,

     

     

    December 31,

     

     

     

    2023

     

     

    2022

     

    Assets

     

     

     

     

     

     

    Current Assets:

     

     

     

     

     

     

    Cash and Cash Equivalents

     

    $

    9,965

     

     

    $

    10,800

     

    Merchandise Inventories, Net

     

     

    282,622

     

     

     

    332,296

     

    Prepaid Expenses

     

     

    8,477

     

     

     

    9,054

     

    Other Current Assets

     

     

    18,834

     

     

     

    17,598

     

    Total Current Assets

     

     

    319,898

     

     

     

    369,748

     

    Property and Equipment, Net

     

     

    98,979

     

     

     

    101,758

     

    Operating Lease Right-of-Use Assets

     

     

    144,512

     

     

     

    123,172

     

    Deferred Tax Assets, Net

     

     

    —

     

     

     

    13,697

     

    Other Assets

     

     

    5,426

     

     

     

    5,578

     

    Total Assets

     

    $

    568,815

     

     

    $

    613,953

     

     

     

     

     

     

     

     

    Liabilities and Stockholders' Equity

     

     

     

     

     

     

    Current Liabilities:

     

     

     

     

     

     

    Accounts Payable

     

    $

    61,205

     

     

    $

    47,733

     

    Customer Deposits and Store Credits

     

     

    42,252

     

     

     

    43,767

     

    Accrued Compensation

     

     

    6,867

     

     

     

    9,070

     

    Sales and Income Tax Liabilities

     

     

    2,170

     

     

     

    3,574

     

    Accrual for Legal Matters and Settlements

     

     

    20,589

     

     

     

    22,159

     

    Operating Lease Liabilities - Current

     

     

    31,666

     

     

     

    34,509

     

    Other Current Liabilities

     

     

    26,488

     

     

     

    19,712

     

    Total Current Liabilities

     

     

    191,237

     

     

     

    180,524

     

    Other Long-Term Liabilities

     

     

    6,670

     

     

     

    6,162

     

    Operating Lease Liabilities - Long-Term

     

     

    120,048

     

     

     

    99,186

     

    Credit Agreement

     

     

    77,000

     

     

     

    72,000

     

    Total Liabilities

     

     

    394,955

     

     

     

    357,872

     

     

     

     

     

     

     

     

    Commitments and Contingencies

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stockholders' Equity:

     

     

     

     

     

     

    Common Stock ($0.001 par value; 35,000 shares authorized; 30,971 and 30,758 shares issued and 28,840 and 28,695 shares outstanding at September 30, 2023, and December 31, 2022, respectively)

     

     

    31

     

     

     

    31

     

    Treasury Stock, at cost (2,131 and 2,063 shares, respectively)

     

     

    (153,607

    )

     

     

    (153,331

    )

    Additional Capital

     

     

    235,443

     

     

     

    231,839

     

    Retained Earnings

     

     

    91,993

     

     

     

    177,542

     

    Total Stockholders' Equity

     

     

    173,860

     

     

     

    256,081

     

    Total Liabilities and Stockholders' Equity

     

    $

    568,815

     

     

    $

    613,953

     

    LL Flooring Holdings, Inc.

    Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income (Unaudited)

    In Thousands, Except Per Share Data

     

     

     

    Three Months Ended

    September 30,

     

     

    Nine Months Ended

    September 30,

     

     

     

    2023

     

     

    2022

     

     

    2023

     

     

    2022

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Sales

     

     

     

     

     

     

     

     

     

     

     

     

    Net Merchandise Sales

     

    $

    183,579

     

     

    $

    229,204

     

     

    $

    596,267

     

     

    $

    731,044

     

    Net Services Sales

     

     

    32,267

     

     

     

    39,617

     

     

     

    96,699

     

     

     

    115,766

     

    Total Net Sales

     

     

    215,846

     

     

     

    268,821

     

     

     

    692,966

     

     

     

    846,810

     

    Cost of Sales

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of Merchandise Sold

     

     

    120,878

     

     

     

    142,041

     

     

     

    373,568

     

     

     

    449,987

     

    Cost of Services Sold

     

     

    26,460

     

     

     

    31,198

     

     

     

    78,359

     

     

     

    90,412

     

    Total Cost of Sales

     

     

    147,338

     

     

     

    173,239

     

     

     

    451,927

     

     

     

    540,399

     

    Gross Profit

     

     

    68,508

     

     

     

    95,582

     

     

     

    241,039

     

     

     

    306,411

     

    Selling, General and Administrative Expenses

     

     

    98,109

     

     

     

    99,692

     

     

     

    304,294

     

     

     

    300,804

     

    Operating (Loss) Income

     

     

    (29,601

    )

     

     

    (4,110

    )

     

     

    (63,255

    )

     

     

    5,607

     

    Other Expense

     

     

    6,391

     

     

     

    646

     

     

     

    8,225

     

     

     

    830

     

    (Loss) Income Before Income Taxes

     

     

    (35,992

    )

     

     

    (4,756

    )

     

     

    (71,480

    )

     

     

    4,777

     

    Income Tax (Benefit) Expense

     

     

    (30

    )

     

     

    (982

    )

     

     

    14,069

     

     

     

    1,778

     

    Net (Loss) Income and Comprehensive (Loss) Income

     

    $

    (35,962

    )

     

    $

    (3,774

    )

     

    $

    (85,549

    )

     

    $

    2,999

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net (Loss) Income per Common Share—Basic

     

    $

    (1.25

    )

     

    $

    (0.13

    )

     

    $

    (2.97

    )

     

    $

    0.10

     

    Net (Loss) Income per Common Share—Diluted

     

    $

    (1.25

    )

     

    $

    (0.13

    )

     

    $

    (2.97

    )

     

    $

    0.10

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted Average Common Shares Outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    28,839

     

     

     

    28,668

     

     

     

    28,769

     

     

     

    28,859

     

    Diluted

     

     

    28,839

     

     

     

    28,668

     

     

     

    28,769

     

     

     

    29,010

     

    LL Flooring Holdings, Inc.

    Condensed Consolidated Statements of Cash Flows (Unaudited)

    In Thousands

     

     

     

    Nine Months Ended September 30,

     

     

     

    2023

     

     

    2022

     

    Cash Flows from Operating Activities:

     

     

     

     

     

     

    Net (Loss) Income

     

    $

    (85,549

    )

     

    $

    2,999

     

    Adjustments to Reconcile Net (Loss) Income:

     

     

     

     

     

     

    Depreciation and Amortization

     

     

    14,597

     

     

     

    13,723

     

    Deferred Income Tax Provision

     

     

    13,806

     

     

     

    51

     

    Income on Vouchers Redeemed for Legal Settlements

     

     

    (622

    )

     

     

    (1,051

    )

    Stock-Based Compensation Expense

     

     

    3,604

     

     

     

    2,818

     

    Provision for Inventory Obsolescence Reserves

     

     

    3,005

     

     

     

    742

     

    Loss on Disposal of Fixed Assets

     

     

    29

     

     

     

    —

     

    Changes in Operating Assets and Liabilities:

     

     

     

     

     

     

    Merchandise Inventories

     

     

    45,714

     

     

     

    (113,828

    )

    Accounts Payable

     

     

    15,589

     

     

     

    (1,619

    )

    Customer Deposits and Store Credits

     

     

    (1,515

    )

     

     

    (18,186

    )

    Prepaid Expenses and Other Current Assets

     

     

    (463

    )

     

     

    (4,861

    )

    Accrued Compensation

     

     

    (2,203

    )

     

     

    (2,536

    )

    Accrual for Legal Matters and Settlements

     

     

    244

     

     

     

    293

     

    Payments for Legal Matters and Settlements

     

     

    (224

    )

     

     

    (8,123

    )

    Other Assets and Liabilities

     

     

    2,406

     

     

     

    5,814

     

    Net Cash Provided by (Used in) Operating Activities

     

     

    8,418

     

     

     

    (123,764

    )

    Cash Flows from Investing Activities:

     

     

     

     

     

     

    Purchases of Property and Equipment

     

     

    (13,977

    )

     

     

    (16,787

    )

    Other Investing Activities

     

     

    —

     

     

     

    64

     

    Net Cash Used in Investing Activities

     

     

    (13,977

    )

     

     

    (16,723

    )

    Cash Flows from Financing Activities:

     

     

     

     

     

     

    Borrowings on Credit Agreement

     

     

    237,000

     

     

     

    201,000

     

    Payments on Credit Agreement

     

     

    (232,000

    )

     

     

    (132,000

    )

    Common Stock Repurchased

     

     

    —

     

     

     

    (7,947

    )

    Other Financing Activities

     

     

    (276

    )

     

     

    296

     

    Net Cash Provided by Financing Activities

     

     

    4,724

     

     

     

    61,349

     

    Net Decrease in Cash and Cash Equivalents

     

     

    (835

    )

     

     

    (79,138

    )

    Cash and Cash Equivalents, Beginning of Period

     

     

    10,800

     

     

     

    85,189

     

    Cash and Cash Equivalents, End of Period

     

    $

    9,965

     

     

    $

    6,051

     

     

     

     

     

     

     

     

    Supplemental Disclosure of Non-Cash Operating and Financing Activities:

     

     

     

     

     

     

    Relief of Inventory for Vouchers Redeemed for Legal Settlements

     

    $

    968

     

     

    $

    1,849

     

    Tenant Improvement Allowance for Leases

     

     

    (196

    )

     

     

    (1,148

    )

    LL Flooring Holdings, Inc.

    GAAP to Non-GAAP Reconciliation

     

    Items impacting gross margin with comparisons to the prior-year periods include:

     

     

     

    Three Months Ended September 30,

     

     

    Nine Months Ended September 30,

     

     

     

    2023

     

     

    2022

     

     

    2023

     

     

    2022

     

     

     

    $

     

     

    % of

    Sales

     

     

    $

     

     

    % of

    Sales

     

     

    $

     

     

    % of

    Sales

     

     

    $

     

     

    % of

    Sales

     

     

     

    (in thousands, except percentage data)

     

    Gross Profit/Margin, as reported (GAAP)

     

    $

    68,508

     

     

     

    31.7

    %

     

    $

    95,582

     

     

     

    35.6

    %

     

    $

    241,039

     

     

     

    34.8

    %

     

    $

    306,411

     

     

     

    36.2

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Vinyl Charges1

     

     

    1,637

     

     

     

    0.8

    %

     

     

    —

     

     

     

    —

    %

     

     

    6,126

     

     

     

    0.9

    %

     

     

    —

     

     

     

    —

    %

    Antidumping and Countervailing Adjustments2

     

     

    10,713

     

     

     

    5.0

    %

     

     

    —

     

     

     

    —

    %

     

     

    10,713

     

     

     

    1.5

    %

     

     

    977

     

     

     

    0.1

    %

    Adjustment Items Subtotal

     

     

    12,350

     

     

     

    5.7

    %

     

     

    —

     

     

     

    —

    %

     

     

    16,839

     

     

     

    2.4

    %

     

     

    977

     

     

     

    0.1

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Gross Profit/Margin (non-GAAP measures)

     

    $

    80,858

     

     

     

    37.5

    %

     

    $

    95,582

     

     

     

    35.6

    %

     

    $

    257,878

     

     

     

    37.2

    %

     

    $

    307,388

     

     

     

    36.3

    %

    1 This amount represents costs related to CBP detentions on flooring products that contain PVC as a consequence of the UFLPA.

    2 This amount represents net antidumping and countervailing income associated with applicable prior-year shipments of engineered hardwood from China.

    Items impacting SG&A with comparisons to the prior-year periods include:

     

     

     

    Three Months Ended September 30,

     

     

    Nine Months Ended September 30,

     

     

     

    2023

     

     

    2022

     

     

    2023

     

     

    2022

     

     

     

    $

     

     

    % of

    Sales

     

     

    $

     

     

    % of

    Sales

     

     

    $

     

     

    % of

    Sales

     

     

    $

     

     

    % of

    Sales

     

     

     

    (in thousands, except percentage data)

     

    SG&A, as reported (GAAP)

     

    $

    98,109

     

     

     

    45.5

    %

     

    $

    99,692

     

     

     

    37.1

    %

     

    $

    304,294

     

     

     

    43.9

    %

     

    $

    300,804

     

     

     

    35.5

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Recovery for Legal Matters and Settlements3

     

     

    —

     

     

     

    —

    %

     

     

    (150

    )

     

     

    (0.1

    )%

     

     

    —

     

     

     

    —

    %

     

     

    (150

    )

     

     

    —

    %

    Legal and Professional Fees4

     

     

    143

     

     

     

    0.1

    %

     

     

    —

     

     

     

    —

    %

     

     

    922

     

     

     

    0.1

    %

     

     

    —

     

     

     

    —

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted SG&A (a non-GAAP measure)

     

    $

    97,966

     

     

     

    45.4

    %

     

    $

    99,842

     

     

     

    37.1

    %

     

    $

    303,372

     

     

     

    43.8

    %

     

    $

    300,954

     

     

     

    35.5

    %

    3 This amount represents insurance recovery related to the Gold Litigation recorded in the third quarter of 2022, described more fully in Item 1, Note 7 to the Company's unaudited consolidated financial statements filed in the September 30, 2022 10-Q.

    4 This amount represents incremental legal and professional fees charged to earnings related to the vinyl CBP detentions. This does not include all legal costs incurred by the Company.

    LL Flooring Holdings, Inc.

    GAAP to Non-GAAP Reconciliation

     

    Items impacting operating (loss) income and operating margin with comparisons to the prior-year periods include:

     

     

     

    Three Months Ended September 30,

     

     

    Nine Months Ended September 30,

     

     

     

    2023

     

     

    2022

     

     

    2023

     

     

    2022

     

     

     

    $

     

     

    % of

    Sales

     

     

    $

     

     

    % of

    Sales

     

     

    $

     

     

    % of

    Sales

     

     

    $

     

     

    % of

    Sales

     

     

     

    (in thousands, except percentage data)

     

    Operating (Loss) Income, as reported (GAAP)

     

    $

    (29,601

    )

     

     

    (13.7

    )%

     

    $

    (4,110

    )

     

     

    (1.5

    )%

     

    $

    (63,255

    )

     

     

    (9.1

    )%

     

    $

    5,607

     

     

     

    0.7

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Margin Adjustment Items:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Vinyl Charges1

     

     

    1,637

     

     

     

    0.8

    %

     

     

    —

     

     

     

    —

    %

     

     

    6,126

     

     

     

    0.9

    %

     

     

    —

     

     

     

    —

    %

    Antidumping and Countervailing Adjustments2

     

     

    10,713

     

     

     

    5.0

    %

     

     

    —

     

     

     

    —

    %

     

     

    10,713

     

     

     

    1.5

    %

     

     

    977

     

     

     

    0.1

    %

    Gross Margin Adjustment Items Subtotal

     

     

    12,350

     

     

     

    5.8

    %

     

     

    —

     

     

     

    —

    %

     

     

    16,839

     

     

     

    2.4

    %

     

     

    977

     

     

     

    0.1

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    SG&A Adjustment Items:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Recovery for Legal Matters and Settlements3

     

     

    —

     

     

     

    —

    %

     

     

    (150

    )

     

     

    (0.1

    )%

     

     

    —

     

     

     

    —

    %

     

     

    (150

    )

     

     

    —

    %

    Legal and Professional Fees4

     

     

    143

     

     

     

    0.1

    %

     

     

    —

     

     

     

    —

    %

     

     

    922

     

     

     

    0.1

    %

     

     

    —

     

     

     

    —

    %

    SG&A Adjustment Items Subtotal

     

     

    143

     

     

     

    0.1

    %

     

     

    (150

    )

     

     

    (0.1

    )%

     

     

    922

     

     

     

    0.1

    %

     

     

    (150

    )

     

     

    —

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Operating (Loss) Income/ Margin (a non-GAAP measure)

     

    $

    (17,108

    )

     

     

    (7.9

    )%

     

    $

    (4,260

    )

     

     

    (1.6

    )%

     

    $

    (45,494

    )

     

     

    (6.6

    )%

     

    $

    6,434

     

     

     

    0.8

    %

    1,2,3,4 See the Gross Profit and SG&A sections above for more detailed explanations of these individual items.

    Items impacting other expense with comparisons to the prior year periods include:

     

     

     

    Three Months Ended September 30,

     

     

    Nine Months Ended September 30,

     

     

     

    2023

     

     

    2022

     

     

    2023

     

     

    2022

     

     

     

    $

     

     

    % of

    Sales

     

     

    $

     

     

    % of

    Sales

     

     

    $

     

     

    % of

    Sales

     

     

    $

     

     

    % of

    Sales

     

     

     

    (in thousands, except percentage data)

     

    Other Expense, as reported (GAAP)

     

    $

    6,391

     

     

     

    3.0

    %

     

    $

    646

     

     

     

    0.2

    %

     

    $

    8,225

     

     

     

    1.2

    %

     

    $

    830

     

     

     

    0.1

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest Impact Related to Antidumping and Countervailing Adjustments5

     

     

    5,537

     

     

     

    2.6

    %

     

     

    —

     

     

     

    —

    %

     

     

    5,537

     

     

     

    0.8

    %

     

     

    (2

    )

     

     

    —

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Other Expense/Adjusted Other Expense as a % of Sales (a non-GAAP measure)

     

    $

    854

     

     

     

    0.4

    %

     

    $

    646

     

     

     

    0.2

    %

     

    $

    2,688

     

     

     

    0.4

    %

     

    $

    832

     

     

     

    0.1

    %

    5 This amount represents the interest income impact of certain antidumping and countervailing adjustments related to applicable prior-year shipments of engineered hardwood from China.

    LL Flooring Holdings, Inc.

    GAAP to Non-GAAP Reconciliation

     

    Items impacting (loss) earnings per diluted share with comparisons to the prior-year periods include:

     

     

     

    Three Months Ended

    September 30,

     

     

    Nine Months Ended

    September 30,

     

     

     

    2023

     

     

    2022

     

     

    2023

     

     

    2022

     

     

     

    (in thousands, except per share data)

     

    Net (Loss) Income, as reported (GAAP)

     

    $

    (35,962

    )

     

    $

    (3,774

    )

     

    $

    (85,549

    )

     

    $

    2,999

     

    Net (Loss) Income per Diluted Share (GAAP)

     

    $

    (1.25

    )

     

    $

    (0.13

    )

     

    $

    (2.97

    )

     

    $

    0.10

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Margin Adjustment Items:

     

     

     

     

     

     

     

     

     

     

     

     

    Vinyl Charges1

     

     

    1,637

     

     

     

    —

     

     

     

    6,126

     

     

     

    —

     

    Antidumping and Countervailing Adjustments2

     

     

    10,713

     

     

     

    —

     

     

     

    10,713

     

     

     

    977

     

    Gross Margin Adjustment Items Subtotal

     

     

    12,350

     

     

     

    —

     

     

     

    16,839

     

     

     

    977

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    SG&A Adjustment Items:

     

     

     

     

     

     

     

     

     

     

     

     

    Recovery for Legal Matters and Settlements3

     

     

    —

     

     

     

    (150

    )

     

     

    —

     

     

     

    (150

    )

    Legal and Professional Fees4

     

     

    143

     

     

     

    —

     

     

     

    922

     

     

     

    —

     

    SG&A Adjustment Items Subtotal

     

     

    143

     

     

     

    (150

    )

     

     

    922

     

     

     

    (150

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other Expense Adjustment Items:

     

     

     

     

     

     

     

     

     

     

     

     

    Interest Impact Related to Antidumping and Countervailing Adjustment5

     

     

    5,537

     

     

     

    —

     

     

     

    5,537

     

     

     

    (2

    )

    Other Expense Adjustment Items Subtotal

     

     

    5,537

     

     

     

    —

     

     

     

    5,537

     

     

     

    (2

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income Tax Adjustment6

     

     

    (4,634

    )

     

     

    40

     

     

     

    (5,988

    )

     

     

    (218

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted (Loss) Earnings

     

    $

    (22,566

    )

     

    $

    (3,884

    )

     

    $

    (68,239

    )

     

    $

    3,606

     

    Adjusted (Loss) Earnings per Diluted Share (a non-GAAP measure)

     

    $

    (0.78

    )

     

    $

    (0.14

    )

     

    $

    (2.37

    )

     

    $

    0.12

     

    1,2,3,4,5 See the Gross Profit, SG&A and Other Expense sections above for more detailed explanations of these individual items.

    6 Income tax adjustment is defined as the sum of gross margin, SG&A, and other expense adjustment items multiplied by the Company's federal incremental rate, which was 25.7% and 26.4% for the three and nine month periods ended September 30, 2023 and 2022, respectively.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20231108899020/en/

    Get the next $LL alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $LL

    DatePrice TargetRatingAnalyst
    5/9/2024$2.00Sell → Hold
    Loop Capital
    7/13/2023$3.25Hold → Sell
    Loop Capital
    More analyst ratings

    $LL
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • LL Flooring Receives NYSE Notice of Delisting

      LL Flooring Holdings, Inc. ("LL Flooring" or the "Company") (NYSE:LL), today announced that the Company was informed on August 12, 2024 by the New York Stock Exchange ("NYSE") that based on the Company's and certain of its direct and indirect subsidiaries' voluntary petitions for relief under chapter 11 of title 11 of the United States Code in the United States Bankruptcy Court for the District of Delaware (the "Chapter 11 proceedings"), the staff of NYSE Regulation determined that the Company is no longer suitable for listing pursuant to the NYSE Listed Company Manual Section 802.01D, and accordingly, determined to commence proceedings to delist the common stock of the Company from the NYS

      8/13/24 4:35:00 PM ET
      $LL
      RETAIL: Building Materials
      Consumer Discretionary
    • LL Flooring Initiates Voluntary Chapter 11 Process

      Pursuing Going-Concern Sale of Business Secures Commitment for Debtor-in-Possession Financing to Support Operations Continues To Serve Customers and Provide a Broad Range of Hard and Soft Surface Flooring Both Online and in Stores LL Flooring Holdings, Inc. ("LL Flooring" or the "Company") (NYSE:LL), today announced that the Company and certain of its subsidiaries have commenced voluntary Chapter 11 reorganization proceedings in the U.S. Bankruptcy Court for the District of Delaware (the "Bankruptcy Court"). LL Flooring intends to use these proceedings to pursue a going-concern sale of its business. LL Flooring is generally operating in the normal course through this process and rem

      8/11/24 10:21:00 PM ET
      $LL
      RETAIL: Building Materials
      Consumer Discretionary
    • F9 Investments' Three Director Nominees Tom Sullivan, Jason Delves and Jill Witter Elected to LL Flooring's Board of Directors

      F9 Investments, LLC ("F9") today announced that, based on a preliminary tabulation of voting results, LL Flooring Holdings, Inc. ("LL Flooring" or the "Company") (NYSE:LL) shareholders have elected all three F9 nominees—Tom Sullivan, Jason Delves, and Jill Witter—to serve as directors on LL Flooring's Board of Directors at the Company's 2024 Annual Meeting of Shareholders (the "Annual Meeting"). Mr. Sullivan stated: "We are deeply appreciative for the support our nominees received from LL Flooring's shareholders. As newly elected directors, we are committed to getting to work immediately and in close collaboration with our new Board colleagues." The final tabulation of voting results fr

      7/10/24 3:18:00 PM ET
      $LL
      RETAIL: Building Materials
      Consumer Discretionary

    $LL
    SEC Filings

    See more
    • LL Flooring Holdings Inc. filed SEC Form 8-K: Entry into a Material Definitive Agreement, Regulation FD Disclosure

      8-K - LL Flooring Holdings, Inc. (0001396033) (Filer)

      9/9/24 4:46:01 PM ET
      $LL
      RETAIL: Building Materials
      Consumer Discretionary
    • LL Flooring Holdings Inc. filed SEC Form 8-K: Bankruptcy or Receivership, Entry into a Material Definitive Agreement

      8-K - LL Flooring Holdings, Inc. (0001396033) (Filer)

      9/3/24 7:00:29 AM ET
      $LL
      RETAIL: Building Materials
      Consumer Discretionary
    • Amendment: LL Flooring Holdings Inc. filed SEC Form 8-K: Bankruptcy or Receivership, Entry into a Material Definitive Agreement, Creation of a Direct Financial Obligation

      8-K/A - LL Flooring Holdings, Inc. (0001396033) (Filer)

      8/15/24 4:38:31 PM ET
      $LL
      RETAIL: Building Materials
      Consumer Discretionary

    $LL
    Leadership Updates

    Live Leadership Updates

    See more
    • Urgent Change is Needed at LL Flooring: F9 Investments Sends Open Letter to Shareholders

      LL Flooring's July 10th Annual Meeting is Your Last Chance to Hold LL Flooring's Board Accountable for its Failures and Vote for Change to Protect Your Investment All Three F9 Director Nominees Have Received Support from Leading Independent Proxy Advisory Firm Glass Lewis and Other Large LL Flooring Shareholders F9's Nominees Have the Critical Flooring Industry Expertise, Shareholder Alignment, and Strategic Plan Necessary to Help Restore LL Flooring's Value Every Vote Counts! It is Not Too Late to Change Your Vote and Support F9's Nominees F9 Urges Shareholders to Vote the GOLD Proxy Card "FOR" F9's Three Highly Qualified Nominees – Tom Sullivan, Jason Delves, and Jill Witter – and

      7/8/24 9:13:00 AM ET
      $LL
      RETAIL: Building Materials
      Consumer Discretionary
    • Katapult Appoints Retail Industry Veteran Nancy Walsh As New CFO

      PLANO, Texas, Nov. 17, 2022 (GLOBE NEWSWIRE) -- Katapult Holdings, Inc. ("Katapult" or the "Company") (NASDAQ:KPLT), has appointed Nancy Walsh as its new Chief Financial Officer, effective December 12, 2022. Former CFO Karissa Cupito is transitioning into a senior advisory role to support an orderly transition through the first quarter of 2023.Walsh is a highly accomplished senior finance executive with global and domestic leadership experience in entrepreneurial, investment grade growth companies. Most recently, she was Executive Vice President and Chief Financial Officer of LL Flooring Holdings, Inc. (NYSE:LL), formerly Lumber Liquidators Holdings, Inc., a multi-channel specialty retaile

      11/17/22 7:00:00 AM ET
      $KPLT
      $LL
      Diversified Commercial Services
      Consumer Discretionary
      RETAIL: Building Materials
    • Sportsman's Warehouse Holdings, Inc. Appoints Nancy A. Walsh to Its Board of Directors

      - Christopher Eastland resigns from Board of Directors after 13 years of service WEST JORDAN, Utah, Aug. 22, 2022 (GLOBE NEWSWIRE) -- Sportsman's Warehouse Holdings, Inc. ("Sportsman's Warehouse" or the "Company") (NASDAQ:SPWH) announced today that Nancy A. Walsh has been appointed to the Company's Board of Directors, effective August 19, 2022. Ms. Walsh will serve as an independent Class III director. She will serve as a member of the Audit Committee and Compensation Committee of the Board of Directors. Christopher Eastland provided his resignation to the Board of Directors on August 19, 2022, effective immediately. Mr. Eastland had served as a member of the Board of Directors for 13 ye

      8/22/22 4:05:00 PM ET
      $LL
      $SPWH
      RETAIL: Building Materials
      Consumer Discretionary
      Other Specialty Stores

    $LL
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • LL Flooring Holdings upgraded by Loop Capital with a new price target

      Loop Capital upgraded LL Flooring Holdings from Sell to Hold and set a new price target of $2.00

      5/9/24 6:27:01 AM ET
      $LL
      RETAIL: Building Materials
      Consumer Discretionary
    • LL Flooring Holdings downgraded by Loop Capital with a new price target

      Loop Capital downgraded LL Flooring Holdings from Hold to Sell and set a new price target of $3.25

      7/13/23 7:22:44 AM ET
      $LL
      RETAIL: Building Materials
      Consumer Discretionary
    • Oppenheimer resumed coverage on Lumber Liquidators

      Oppenheimer resumed coverage of Lumber Liquidators with a rating of Hold

      3/3/21 4:18:31 AM ET
      $LL
      RETAIL: Building Materials
      Consumer Discretionary

    $LL
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • New insider Bryan Susan T claimed ownership of 33,276 shares (SEC Form 3)

      3 - LL Flooring Holdings, Inc. (0001396033) (Issuer)

      8/19/24 8:09:56 PM ET
      $LL
      RETAIL: Building Materials
      Consumer Discretionary
    • SVP Merch & Supply Chain Clark Douglas S Jr covered exercise/tax liability with 176 shares, decreasing direct ownership by 0.13% to 136,293 units (SEC Form 4)

      4 - LL Flooring Holdings, Inc. (0001396033) (Issuer)

      8/8/24 4:19:43 PM ET
      $LL
      RETAIL: Building Materials
      Consumer Discretionary
    • SEC Form 3 filed by new insider Witter Jill

      3 - LL Flooring Holdings, Inc. (0001396033) (Issuer)

      7/19/24 12:33:55 PM ET
      $LL
      RETAIL: Building Materials
      Consumer Discretionary

    $LL
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13D/A filed by LL Flooring Holdings Inc.

      SC 13D/A - LL Flooring Holdings, Inc. (0001396033) (Subject)

      9/9/24 6:49:26 PM ET
      $LL
      RETAIL: Building Materials
      Consumer Discretionary
    • Amendment: SEC Form SC 13D/A filed by LL Flooring Holdings Inc.

      SC 13D/A - LL Flooring Holdings, Inc. (0001396033) (Subject)

      8/12/24 8:25:27 AM ET
      $LL
      RETAIL: Building Materials
      Consumer Discretionary
    • Amendment: SEC Form SC 13D/A filed by LL Flooring Holdings Inc.

      SC 13D/A - LL Flooring Holdings, Inc. (0001396033) (Subject)

      7/12/24 11:09:55 AM ET
      $LL
      RETAIL: Building Materials
      Consumer Discretionary

    $LL
    Financials

    Live finance-specific insights

    See more
    • LL Flooring Reports First Quarter 2024 Financial Results

      LL Flooring Holdings, Inc. ("LL Flooring" or "Company") (NYSE:LL), a leading specialty retailer of flooring in the U.S., today announced financial results for the quarter ended March 31, 2024. "First quarter business conditions remain difficult as we continue to experience the impact of weaker home sales, elevated interest rates and inflation, which have led to softness in home improvement, remodel and big ticket discretionary spending. We reported comparable store sales down 21.5% as we saw continued declines in traffic and lower average project sizes from our consumer and Pro customers. Despite external headwinds, we are focused on our ability to deliver the high-touch service of an ind

      5/8/24 6:00:00 AM ET
      $LL
      RETAIL: Building Materials
      Consumer Discretionary
    • LL Flooring to Host First Quarter 2024 Results Call on May 8, 2024

      LL Flooring Holdings, Inc. ("LL Flooring" or "Company") (NYSE:LL), a leading specialty retailer of hard-surface flooring in North America, today announced that it intends to host a conference call and audio webcast on May 8, 2024, at 8:00 a.m. Eastern Time. The conference may be accessed by dialing (833) 470-1428 or (404) 975-4839 and entering pin number 387152. You may also use this link in lieu of speaking to an operator. A replay will be available approximately two hours after the call ends through May 15, 2024 and may be accessed by dialing (929) 458-6194 and entering pin number 430159. The live conference call and replay can also be accessed via audio webcast at the Investor Relations

      4/25/24 6:30:00 AM ET
      $LL
      RETAIL: Building Materials
      Consumer Discretionary
    • LL Flooring Reports Fourth Quarter and Full Year 2023 Financial Results

      LL Flooring Holdings, Inc. ("LL Flooring" or "Company") (NYSE:LL), a leading specialty retailer of hard and soft surface flooring in the U.S., today announced financial results for the fourth quarter and year ended December 31, 2023. "Fourth quarter business conditions remain difficult as we continue to experience the impact of weakness in existing home sales and the corresponding softness in the home improvement industry. We reported comparable store sales down 19.6% as we saw continued declines in traffic and lower average project sizes for our consumer and pro customers. Despite external headwinds, we are focused on our ability to deliver the high-touch service of an independent floori

      3/1/24 4:05:00 PM ET
      $LL
      RETAIL: Building Materials
      Consumer Discretionary