Malvern Bancorp, Inc. Reports Third Fiscal Quarter Operating Results

PAOLI, Pa., Aug. 08, 2022 (GLOBE NEWSWIRE) -- Malvern Bancorp, Inc. (NASDAQ:MLVF) (the "Company"), the parent company of Malvern Bank, National Association (the "Bank"), today reported operating results for the third fiscal quarter ended June 30, 2022. Net income amounted to $1.8 million, or $0.24 per fully diluted common share, compared with $1.6 million, or $0.21 per fully diluted common share, for the quarter ended June 30, 2021. Annualized return on average assets ("ROAA") was 0.69% for the quarter ended June 30, 2022, compared to 0.53% for the quarter ended June 30, 2021, and annualized return on average equity ("ROAE") was 5.06% for the quarter ended June 30, 2022, compared with 4.35% for the quarter ended June 30, 2021.

For the nine months ended June 30, 2022, net income amounted to $4.4 million, or $0.58 per fully diluted common share, compared with net income of $6.1 million, or $0.81 per fully diluted common share, for the nine months ended June 30, 2021. Annualized ROAA was 0.52% for the nine months ended June 30, 2022, compared to 0.67% for the nine months ended June 30, 2021, and annualized ROAE was 4.02% for the nine months ended June 30, 2022, compared with 5.61% for the nine months ended June 30, 2021.

Statement of Income Highlights for the three months ended June 30, 2022

• Net interest margin ("NIM") increased 27 basis points to 2.97% for the quarter ended June 30, 2022, compared to 2.70% for the quarter ended June 30, 2021. The increase was driven by a reduction in interest expense, partially offset by a decrease in interest-earning assets.
  
  

• Total interest expense decreased $1.0 million, or 44.8%, to $1.3 million for the quarter ended June 30, 2022, compared to $2.3 million for the quarter ended June 30, 2021, which resulted primarily from the reduction of costs on interest-bearing deposits.
  
  

• The Company did not record a provision for loan losses during the quarter ended June 30, 2022.
  
  

Linked Quarter Financial Ratios
(unaudited)
As of or for the quarter ended:	6/30/2022		3/31/2022		12/31/2021			9/30/2021			6/30/2021
Return on average assets (1)	0.69	%	0.18	%	0.69	%		(2.06	%)		0.53	%
Return on average equity (1)	5.06	%	1.43	%	5.61	%		(16.59	%)		4.35	%
Net interest margin (1)	2.97	%	2.81	%	2.78	%		2.61	%		2.70	%
Loans / deposits ratio	102.91	%	94.57	%	95.06	%		97.41	%		104.84	%
Shareholders' equity / total assets	14.11	%	13.11	%	12.54	%		11.76	%		12.50	%
Efficiency ratio (2)	70.0	%	91.1	%	66.3	%		68.7	%		73.6	%
Book value per common share	$19.03		$18.95		$18.97		$18.65			$19.44

_________________

(1)   Annualized.

(2)   3/31/2022 quarter includes the impact of a valuation allowance adjustment related to a held-for-sale commercial real estate loan.

Linked Quarter Income Statement Data
(unaudited)
(in thousands, except share and per share data)
For the quarter ended:	6/30/2022		3/31/2022		12/31/2021			9/30/2021		6/30/2021
Net interest income	$	7,293	$	6,954	$	7,158	$	6,825		$	7,129
Provision for loan losses		-		-		-		10,626			-
Net interest income (loss) after provision for loan losses		7,293		6,954		7,158		(3,801	)		7,129
Other income		482		561		727		579			793
Other expense		5,439		6,845		5,228		5,084			5,832
Income (loss) before income tax expense		2,336		670		2,657		(8,306	)		2,090
Income tax expense (benefit)		502		148		640		(2,116	)		489
Net income (loss)	$	1,834	$	522	$	2,017	$	(6,190	)	$	1,601
Earnings (loss) per common share
Basic		0.24		0.07		0.27		(0.82	)		0.21
Diluted		0.24		0.07		0.27		(0.82	)		0.21
Weighted average common shares outstanding
Basic		7,569,806		7,554,955		7,551,606		7,548,958			7,545,371
Diluted		7,574,266		7,556,194		7,553,208		7,550,766			7,546,200

Net Interest Income

Net interest income was $7.3 million for the quarter ended June 30, 2022, an increase of $164,000, or 2.3%, from $7.1 million for the quarter ended June 30, 2021. For the quarter ended June 30, 2022, NIM increased by 27 basis points to 2.97%, as compared to 2.70% for the quarter ended June 30, 2021. This increase was primarily driven by a reduction in interest expense as the cost of borrowings decreased by 58 basis points and interest-bearing deposits decreased by 25 basis points compared to the quarter ended June 30, 2021. The cost of interest-bearing liabilities decreased by 33 basis points compared to the quarter ended June 30, 2021. The overall reduction of interest-bearing liabilities was offset in part by a 9 basis point reduction of interest-earning assets compared to the quarter ended June 30, 2021.

Net interest income was $21.4 million for the nine months ended June 30, 2022, an increase of $170,000, or 0.8%, from $21.2 million for the nine months ended June 30, 2021. For the nine months ended June 30, 2022, NIM increased by 23 basis points to 2.85%, as compared to 2.62% for the nine months ended June 30, 2021. Consistent with the current quarter, this increase was primarily driven by the 42 basis point decrease in cost of interest-bearing deposits compared to the nine months ended June 30, 2021. The cost of borrowings decreased by 18 basis points compared to the nine months ended June 30, 2021. The cost of interest-bearing liabilities decreased by 47 basis points compared to the nine months ended June 30, 2021.

Interest Income

For the quarters ended June 30, 2022 and June 30, 2021, total interest income was $8.6 million and $9.4 million, respectively. Total interest income decreased for the quarter ended June 30, 2022, compared to the quarter ended June 30, 2021, primarily due to the decrease in average loan balances of $146.5 million.

For the nine months ended June 30, 2022, total interest income was $25.7 million, a decrease of $3.9 million or 13.1%, from $29.6 for the nine months ended June 30, 2021. The average balance of our total loans decreased $133.1 million, or 13.3%, for the nine months ended June 30, 2022 as compared to the same period in fiscal year 2021, while the average yield on loans decreased by 12 basis points for the nine months ended June 30, 2022 compared with the same period in fiscal year 2021. The decrease in average total loan volume was primarily due to increased paydowns and payoff activity. During the nine months ended June 30, 2022 compared to the same period in fiscal year 2021, the volume-related factors during the period contributed to a decrease in interest income on loans of $1.2 million, while the rate-related factors decreased interest income on loans by $3.3 million.

Interest Expense

For the quarter ended June 30, 2022, interest expense decreased by $1.0 million, or 44.8%, to $1.3 million, compared to $2.3 million for the quarter ended June 30, 2021. The decrease in interest expense is primarily attributable to interest rate related factors, as the average rate on interest-bearing liabilities in the current quarter fell 33 basis points to 0.59% compared to 0.92% for the quarter ended June 30, 2021.

Total interest expense decreased by $4.0 million, or 48.6%, to $4.3 million for the nine months ended June 30, 2022, compared to $8.3 million for the nine months ended June 30, 2021. The decrease in interest expense on deposits is primarily attributable to rate related factors. The annualized average rate on total interest-bearing liabilities decreased to 0.63% for the nine months ended June 30, 2022, from 1.10% for the nine months ended June 30, 2021. This decrease primarily reflects a decrease in the average rate of interest-bearing deposits of 42 basis points and a decrease in the average rate of borrowings of 18 basis points. The decrease in the average rate of interest-bearing deposits consisted of a 50 basis points decrease in the average rate of certificates of deposit, a 55 basis points decrease in the average rate of money market accounts and a 17 basis points decrease in average rate of other interest-bearing deposit accounts.

Other Income

Other income decreased $311,000, or 39.2%, during the quarter ended June 30, 2022, compared to the quarter ended June 30, 2021. The decrease in other income was primarily due to a decrease in net gains on sale of investments and loans by $215,000 to $15,000 for quarter ended June 30, 2022, compared to $230,000 for the quarter ended June 30, 2021. In addition, service charges and other fees decreased by $96,000 during quarter ended June 30, 2022 compared to the quarter ended June 30, 2021.

For the nine months ended June 30, 2022, total other income decreased $1.4 million, or 44.4%, to $1.8 million compared to $3.2 million the same period in 2021. This decrease was primarily the result of a $1.4 million decrease in net gains on sale of investments and loans.

Other Expense

Other expense for the quarter ended June 30, 2022 decreased $393,000, or 6.7%, to $5.4 million when compared to the quarter ended June 30, 2021. The decrease was primarily due to a decrease of $591,000 in other real estate owned ("OREO") expense, partially offset by an increase of $212,000 in professional fees. The increase in professional fees was primarily due to legal fees associated with loan workouts and disclosure and other matters concerning nonperforming loans. Also, during the quarter ended June 30, 2022, the Company adjusted the carrying value of the OREO property by $198,000 based on a negotiated sales price. A purchase agreement has been executed and is currently under a due diligence period, and is expected to settle during the fourth fiscal quarter.

Other expense for the nine months ended June 30, 2022, increased $1.6 million, or 10.4%, when compared to the nine months ended June 30, 2021. The increase was primarily due to an increased valuation allowance of $359,000 recorded during the March 31, 2022 period and $1.3 million in real estate tax expense on loans held for sale.

Income Taxes

The Company recorded income tax expense of $502,000 during the quarter ended June 30, 2022, compared to $489,000 for the quarter ended June 30, 2021. The effective tax rates for the Company for the quarters ended June 30, 2022 and June 30, 2021 were 21.5% and 23.4%, respectively.

For the nine months ended June 30, 2022 income tax expense decreased by $614,000, or 32.2%, to $1.3 million from $1.9 million for the nine months ended June 30, 2021. The effective tax rates for the Company for the nine months ended June 30, 2022 and 2021 were 22.8% and 23.8%, respectively.

Statement of Condition Highlights at June 30, 2022

• Non-performing assets ("NPAs") were 0.61% and 0.72% of total assets at June 30, 2022 and September 30, 2021, respectively.
  
  

• Non-performing loans ("NPLs") were 0.18% and 0.40% of total loans at June 30, 2022 and September 30, 2021, respectively.

• Total assets were $1.0 billion at June 30, 2022, a decrease of $179.6 million, or 14.9%, compared to September 30, 2021. The decrease was primarily due to a $97.0 million decline in net loans receivable driven by payoffs and pay downs during the nine month period, and a $19.3 million decrease in loans held-for-sale.
  
  

• Total liabilities were $884.3 million at June 30, 2022, a decrease of $184.5 million, or 17.3%, compared to September 30, 2021. The decrease was primarily due to a decrease of $146.5 million in total deposits, and the repayment of a $30.0 million FHLB advance. The prior reduction in deposits were in line with the Bank's overall funding strategy to reduce excess balance sheet cash and better match funding needs.
  
  

• Book value per common share amounted to $19.03 at June 30, 2022, compared to $18.65 at September 30, 2021.
  
  
  
  

Linked Quarter Statement of Condition Data
(in thousands, unaudited)
At the quarter ended:	6/30/2022		3/31/2022		12/31/2021		9/30/2021		6/30/2021
Cash and due from depository institutions	$	9,560	$	49,674		104,568	$	99,670	$	90,441
Interest bearing deposits in depository institutions		30,199		72,349		30,336		36,920		14,513
Investment securities, available for sale, at fair value		53,080		54,183		41,718		40,813		34,502
Equity securities		1,412		1,445		1,491		1,500		—
Investment securities held to maturity, at amortized cost		52,350		48,512		39,045		28,507		31,795
Restricted stock, at cost		6,027		6,462		6,294		7,776		7,896
Loans held-for-sale		13,863		13,244		13,616		33,199		—
Loans receivable, net of allowance for loan losses		805,957		799,310		858,203		902,981		940,735
Other real estate owned		4,763		4,961		4,961		4,961		4,961
Accrued interest receivable		3,671		3,478		3,394		3,512		3,370
Property and equipment, net		5,365		5,486		5,635		5,777		5,902
Deferred income taxes, net		3,975		3,632		3,461		3,530		3,389
Bank-owned life insurance		26,063		25,896		26,224		26,056		25,889
Other assets		13,268		14,964		14,254		13,941		22,351
Total assets	$	1,029,553	$	1,103,596	$	1,153,200	$	1,209,143	$	1,185,744
Deposits	$	791,694	$	854,437	$	912,688	$	938,159	$	907,704
FHLB advances		60,000		60,000		60,000		90,000		90,000
Secured borrowings		—		—		—		—		—
Subordinated debt		25,000		25,000		24,974		24,934		24,895
Other liabilities		7,569		19,609		10,981		13,882		14,953
Shareholders' equity		145,290		144,550		144,557		142,168		148,192
Total liabilities and shareholders' equity	$	1,029,553	$	1,103,596	$	1,153,200	$	1,209,143	$	1,185,744

Condensed Consolidated
Average Statement of Condition
(in thousands, unaudited)
For the quarter ended:	6/30/2022		3/31/2022		12/31/2021		9/30/2021		6/30/2021
Investment securities	$	113,539	$	97,697	$	82,126	$	75,004	$	71,811
Interest-bearing cash accounts		48,161		36,452		32,775		26,339		16,914
Loans, net of allowance for loan losses		811,829		846,420		899,430		933,727		955,012
All other assets		93,481		148,374		163,117		165,439		164,288
Total assets	$	1,067,010	$	1,128,943	$	1,177,448	$	1,200,509	$	1,208,025
Non-interest-bearing deposits	$	57,479	$	54,501	$	54,092	$	51,534	$	52,799
Interest-bearing deposits		767,843		829,050		876,269		869,914		868,099
FHLB advances		60,000		60,000		66,847		90,000		99,505
Other short-term borrowings		-		-		120		-		-
Subordinated debt		25,000		24,990		24,952		24,917		24,877
Other liabilities		11,658		14,250		11,408		14,907		15,399
Shareholders' equity		145,030		146,152		143,760		149,237		147,346
Total liabilities and shareholders' equity	$	1,067,010	$	1,128,943	$	1,177,448	$	1,200,509	$	1,208,025

Deposits

Total deposits decreased $146.5 million, or 15.6%, from $938.2 million at September 30, 2021 to $791.7 million at June 30, 2022. The decrease in deposits was primarily related to a reduction of $84.3 million in money market deposits and a reduction of $66.1 million in interest bearing demand deposits, partially offset by increases of $6.6 million in savings and non-interest-bearing demand deposits categories, collectively.

The Company continues to focus on the maintenance, development, and expansion of its deposit base strategically with its funding requirements and liquidity needs, with an emphasis on serving the needs of its communities to provide a long-term relationship base to efficiently compete for and retain deposits in its market.

The following table reflects the composition of the Company's deposits as of the dates indicated.

(in thousands, unaudited)
At quarter ended:	6/30/2022		3/31/2022		12/31/2021		9/30/2021		6/30/2021
Demand:
Non-interest-bearing	$	56,731	$	54,712	$	60,320	$	53,849	$	53,365
Interest-bearing		270,532		302,468		335,411		336,645		329,372
Savings		54,184		54,074		56,342		50,582		51,011
Money market		301,165		328,324		346,023		385,480		359,040
Time		109,082		114,859		114,592		111,603		114,916
Total deposits	$	791,694	$	854,437	$	912,688	$	938,159	$	907,704

Loans

Total net loans amounted to $806.0 million at June 30, 2022, compared to $903.0 million at September 30, 2021, resulting in a net decrease of $97.0 million, or 10.6%, for the period driven by higher loan payoffs and paydowns during the period primarily in the commercial loan category. Loans held-for-sale amounted to $13.9 million at June 30, 2022, compared to $33.2 million at September 30, 2021. The decline in loans held-for-sale was primarily related to the sale in the December 31, 2021 quarter of three commercial loans totaling $18.9 million. Average loan balances for the quarter ended June 30, 2022, totaled $821.1 million as compared to $933.7 million for the quarter ended September 30, 2021, representing a decrease of $112.6 million or 12.1%.

At June 30, 2022, gross loans, which excludes loans held-for-sale, remained weighted toward two primary components: the commercial and core residential portfolios, with commercial loans accounting for 73.2% and single-family residential real estate loans accounting for 21.6% of the gross loan portfolio at such date. Construction and development loans amounted to 2.8% and consumer loans represented 2.4% of the gross loan portfolio at such date. The decrease in the gross loan portfolio at June 30, 2022, compared to September 30, 2021, primarily reflected decreases of $29.5 million in commercial loans, $11.2 million in residential mortgage loans, and $4.7 million in construction and development loans.

The following table reflects the Company's loan portfolio composition, excluding loans held-for-sale.

(in thousands, unaudited)
At quarter ended:		06/30/2022			03/31/2022			12/31/2021			9/30/2021			6/30/2021
Residential mortgage	$	176,499		$	177,669		$	187,516		$	198,710		$	201,737
Construction and Development:
Residential and commercial		20,459			25,558			56,876			61,492			61,484
Land		2,054			4,603			2,138			2,204			2,253
Total construction and development		22,513			30,161			59,014			63,696			63,737
Commercial:
Commercial real estate		407,783			400,974			416,248			426,915			478,032
Farmland		15,348			15,624			15,582			10,297			10,335
Multi-family		54,879			54,788			54,448			66,332			66,725
Commercial and industrial		104,504			101,354			106,493			115,246			97,955
Other		13,955			7,978			7,433			10,954			10,896
Total commercial		596,469			580,718			600,204			629,744			663,943
Consumer:
Home equity lines of credit		12,432			12,283			13,174			13,491			12,822
Second mortgages		4,605			4,969			5,384			5,884			7,039
Other		2,182			2,237			2,282			2,299			2,372
Total consumer		19,219			19,489			20,840			21,674			22,233
Total loans		814,700			808,037			867,574			913,824			951,650
Deferred loan costs, net		566			574			667			629			685
Allowance for loan losses		(9,309	)		(9,301	)		(10,037	)		(11,472	)		(11,600	)
Loans Receivable, net	$	805,957		$	799,310		$	858,204		$	902,981		$	940,735

At June 30, 2022, the Company had $130.9 million in overall undisbursed loan commitments, which consisted primarily of available usage from active construction facilities, unused commercial lines of credit, and home equity lines of credit.

Asset Quality

Non-accrual loans, excluding loans held-for-sale, totaled $1.1 million at June 30, 2022, and $3.7 million at September 30, 2021. The decrease in non-accrual loans was primarily due a partial charge-off of $1.4 million related to one non-accrual commercial and industrial loan. The partial charge-off was the result of the ongoing monitoring and evaluation of classified loan values and is reflective of changes in current market and economic conditions. Performing troubled debt restructured ("TDR") loans were $5.8 million at June 30, 2022, and $17.6 million at September 30, 2021. The decrease is primarily related to two TDR commercial real estate loans totaling $11.4 million that were sold during the December 31, 2021 period.

At June 30, 2022, NPAs totaled $6.2 million, or 0.61% of total assets, as compared with $8.7 million, or 0.72% of total assets, at September 30, 2021. The decrease in NPAs is due to the decrease in non-accrual loans as described above.

OREO, which is comprised of one commercial real estate property, totaled $4.8 million at June 30, 2022 and $5.0 million at September 30, 2021. Excluding the OREO property, NPAs totaled $1.5 million, or 0.14% of total assets, at June 30, 2022, and $3.7 million, or 0.31% of total assets, at September 30, 2021.

Non-Performing Asset and Other Asset Quality Data:
(dollars in thousands, unaudited)
As of or for the quarter ended:		06/30/2022			3/31/2022			12/31/2021			9/30/2021			6/30/2021
Non-accrual loans	$	1,075		$	1,101		$	1,790		$	3,697		$	23,547
Loans 90 days or more past due and still accruing		401			3			-			-			212
Total non-performing loans		1,476			1,104			1,790			3,697			23,759
OREO		4,763			4,961			4,961			4,961			4,961
Total NPAs	$	6,239		$	6,065		$	6,751		$	8,658		$	28,720
Performing TDR loans	$	5,753		$	5,787		$	6,310		$	17,601		$	23,352
NPAs / total assets		0.61	%		0.55	%		0.59	%		0.72	%		2.42	%
Non-performing loans / total loans		0.18	%		0.14	%		0.21	%		0.40	%		2.50	%
Net charge-offs	$	(8	)	$	736		$	1,436		$	10,754		$	1,001
Net charge-offs /average loans(1)		(0.00	%)		0.35	%		0.63	%		4.61	%		0.41	%
Allowance for loan losses / total loans		1.14	%		1.15	%		1.16	%		1.26	%		1.22	%
Allowance for loan losses / non-performing loans		630.7	%		842.5	%		560.7	%		310.3	%		48.8	%
Total assets	$	1,029,553		$	1,103,596		$	1,153,200		$	1,209,143		$	1,185,744
Total gross loans		814,700			808,037			867,574			913,824			951,650
Average net loans		811,829			846,420			899,430			933,727			955,012
Allowance for loan losses		9,309			9,301			10,037			11,472			11,600

_________________

(1)   Annualized.

The allowance for loan losses at June 30, 2022 amounted to $9.3 million, or 1.14% of total gross loans, compared to $11.5 million, or 1.26% of total gross loans, at September 30, 2021. The Company did not record a provision for loan losses for the quarter ended June 30, 2022, compared to $10.6 million provision for loan losses for the quarter ended September 30, 2021. The decline reflected a $2.2 million charge off during the March 31, 2022 period and the overall decline in total loans at June 30, 2022 of $99.1 million compared to September 30, 2021.

Capital

At June 30, 2022 the Company's total shareholders' equity amounted to $145.3 million, or 14.1% of total assets, compared to $142.2 million, or 11.8% of total assets at September 30, 2021, which continues to exceed all regulatory capital requirements. At June 30, 2022, the Bank's common equity Tier 1 capital ratio was 18.79%, Tier 1 leverage ratio was 15.33%, Tier 1 risk-based capital ratio was 18.79% and the total risk-based capital ratio was 19.87%. At September 30, 2021, the Bank's common equity Tier 1 capital ratio was 16.13%, Tier 1 leverage ratio was 13.14%, Tier 1 risk-based capital ratio was 16.13% and the total risk-based capital ratio was 17.32%.

About Malvern Bancorp, Inc.

Malvern Bancorp, Inc. is the holding company for Malvern Bank, National Association ("Malvern Bank"), an institution that was originally organized in 1887 as a federally-chartered savings bank. Malvern Bank now serves as one of the oldest banks headquartered on the Philadelphia Main Line. For more than a century, Malvern Bank has been committed to helping people build prosperous communities as a trusted financial partner, forging lasting relationships through teamwork, respect, and integrity.

Malvern Bank conducts business from its headquarters in Paoli, Pennsylvania, a suburb of Philadelphia, and through its nine other banking locations in Chester and Delaware counties, Pennsylvania, Morristown, New Jersey, its New Jersey regional headquarters and Palm Beach Florida. The Bank also maintains a representative office in Allentown, Pennsylvania. The Bank's primary market niche is providing personalized service to its client base. 

Malvern Bank, through its Private Banking division, provides personalized investment advisory services to individuals, families, businesses, and non-profits. These services include banking, liquidity management, investment services, 401(k) accounts and planning, custody, tailored lending, wealth planning, trust and fiduciary services, family wealth advisory services and philanthropic advisory services.

The Bank offers insurance services though Malvern Insurance Associates, LLC, which provides clients a rich array of financial services, including commercial and personal insurance and commercial and personal lending.

For further information regarding Malvern Bancorp, Inc., please visit our web site at http://ir.malvernbancorp.com. For information regarding Malvern Bank, please visit our web site at http://www.mymalvernbank.com.

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements based on management's current expectations and beliefs concerning future developments and their potential effects on the Company, including, without limitation, plans, strategies and goals, and statements about the Company's expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, yields and returns, loan diversification and credit management, and shareholder value creation.

Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. The Company cautions readers that a number of important factors could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements. These risks and uncertainties include, but are not limited to, the following: the effects of, and changes in, trade, monetary and fiscal policies and laws, including changes in interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; the impact of competition and the acceptance of the Company's products and services by new and existing customers; the impact of changes in financial services policies, laws and regulations; technological changes; any oversupply of inventory and deterioration in values of real estate in the markets in which the Company operates, both residential and commercial; the effect of changes in accounting policies and practices, as may be adopted from time-to-time by bank regulatory agencies, the Securities and Exchange Commission ("SEC"), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible other-than-temporary impairment of securities held by the company; the effects of the Company's lack of a widely-diversified loan portfolio, including the risks of geographic and industry concentrations; ability to attract deposits and other sources of liquidity; changes in the competitive environment among financial and bank holding companies and other financial service providers; unanticipated regulatory or judicial proceedings; the impact of any change in the FDIC insurance assessment rate or the rules and regulations related to the calculation of the FDIC insurance assessment amount; and the Company's ability to manage the risk involved in the foregoing. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company's Annual Report Filed on Form 10-K and Quarterly Reports on Form 10-Q filed with the SEC and available at the SEC's Internet site (http://www.sec.gov).

Further, given its ongoing and dynamic nature, it is difficult to predict the full impact of the ongoing COVID-19 pandemic, including the outbreak of its variants on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus and its variants can be controlled and the effects on general economic conditions. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we are subject to any of the following risks, any of which could continue to have a material, adverse effect on our business, financial condition, liquidity, and results of operations: the demand for our products and services may decline, making it difficult to grow assets and income; the economy , and particularly commercial real estate markets may be affected; there may be high levels of unemployment , loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income; if the economy is unable to continue to substantially reopen, and there are high levels of unemployment for extended periods of time, loan delinquencies, problem assets, and foreclosures may increase resulting in increased charges and reduced income; collateral for loans, especially commercial real estate, may continue to decline in value, which could cause loan losses to increase; our allowance for loan losses may increase if borrowers experience financial difficulties, which will adversely affect our net income; the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; due to fluctuation in interest rates, the yield on our assets may decline to a greater extent than the decline in our cost of interest-bearing liabilities, reducing our NIM and spread and reducing net income; our cyber security risks are increased as the result of an increase in the number of employees working remotely.

The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made, unless required by law.

MALVERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
	June 30, 2022				September 30, 2021
(in thousands, except for share data)	(unaudited)
ASSETS
Cash and due from depository institutions	$	9,560			$	99,670
Interest bearing deposits in depository institutions		30,199				36,920
Total cash and cash equivalents		39,759				136,590
Investment securities available for sale, at fair value		53,080				40,813
Equity securities, at fair value		1,412				1,500
Investment securities held to maturity, at amortizing cost		52,350				28,507
Restricted stock, at cost		6,027				7,776
Loans held-for-sale		13,863				33,199
Loans receivable, net of allowance for loan losses		805,957				902,981
Other real estate owned		4,763				4,961
Accrued interest receivable		3,671				3,512
Property and equipment, net		5,365				5,777
Deferred income taxes, net		3,975				3,530
Bank-owned life insurance		26,063				26,056
Other assets		13,268				13,941
Total assets	$	1,029,553			$	1,209,143
LIABILITIES
Deposits:
Non-interest bearing	$	56,731			$	53,849
Interest-bearing		734,963				884,310
Total deposits		791,694				938,159
FHLB advances		60,000				90,000
Subordinated debt		25,000				24,934
Advances from borrowers for taxes and insurance		2,388				1,022
Accrued interest payable		350				572
Other liabilities		4,831				12,288
Total liabilities		884,263				1,066,975
SHAREHOLDERS' EQUITY
Common stock, $0.01 par value, 50,000,000 shares authorized; 7,828,344 and 7,633,828 issued and outstanding, respectively, at June 30, 2022, and 7,816,832 and 7,622,316 issued and outstanding, respectively, at September 30, 2021		76				76
Additional paid in capital		85,838				85,524
Retained earnings		64,669				60,296
Unearned Employee Stock Ownership Plan (ESOP) shares		(792	)			(901	)
Accumulated other comprehensive (loss) income		(1,638	)			36
Treasury stock, at cost: 194,516 shares at June 30, 2022 and September 30, 2021		(2,863	)			(2,863	)
Total shareholders' equity		145,290				142,168
Total liabilities and shareholders' equity	$	1,029,553			$	1,209,143

MALVERN BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
		Three Months Ended June 30,						Nine Months Ended June 30,
(in thousands, except for share data)			2022			2021			2022			2021
(unaudited)
Interest and Dividend Income
Loans, including fees		$	7,653		$	8,895		$	23,509		$	28,040
Investment securities, taxable			588			378			1,564			1,046
Investment securities, tax-exempt			141			30			241			77
Dividends, restricted stock			80			110			246			370
Interest-bearing deposits			95			6			124			21
Total Interest and Dividend Income			8,557			9,419			25,684			29,554
Interest Expense
Deposits			812			1,446			2,685			5,508
Short-term borrowings			-			-			-			48
Long-term borrowings			158			461			578			1,614
Subordinated debt			294			383			1,016			1,149
Total Interest Expense			1,264			2,290			4,279			8,319
Net interest income			7,293			7,129			21,405			21,235
Provision for Loan Losses			-			-			-			550
Net Interest Income after Provision for			7,293			7,129			21,405			20,685
Loan Losses
Other Income
Service charges and other fees			248			344			921			1,010
Rental income			48			55			148			163
Net gains on sale and call of investments			-			165			-			779
Net gains on sale of loans			15			65			78			743
Earnings on bank-owned life insurance			171			164			623			489
Total Other Income			482			793			1,770			3,184
Other Expense
Salaries and employee benefits			2,350			2,259			6,992			6,806
Occupancy expense			542			546			1,603			1,656
Federal deposit insurance premium			68			77			215			236
Advertising			33			12			97			76
Data processing			305			301			984			935
Professional fees			1,053			841			2,976			2,388
Other real estate owned expense, net			244			835			249			866
Pennsylvania shares tax			127			170			466			509
Other operating expenses			717			791			3,930			2,395
Total Other Expense			5,439			5,832			17,512			15,867
Income before income tax expense			2,336			2,090			5,663			8,002
Income tax expense			502			489			1,290			1,904
Net Income		$	1,834		$	1,601		$	4,373		$	6,098
Earnings per common share
Basic		$	0.24		$	0.21		$	0.58		$	0.81
Diluted		$	0.24		$	0.21		$	0.58		$	0.81
Weighted Average Common Shares Outstanding
Basic			7,569,806			7,545,371			7,559,868			7,533,516
Diluted			7,574,266			7,546,200			7,560,605			7,534,068

MALVERN BANCORP, INC. AND SUBSIDIARIES
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
	Three Months Ended				Three Months Ended				Three Months Ended
(in thousands, except for share data) (annualized where applicable)	6/30/2022				3/31/2022				6/30/2021
(unaudited)
Statements of Income Data
Interest income	$	8,557			$	8,304			$	9,419
Interest expense		1,264				1,350				2,290
Net interest income		7,293				6,954				7,129
Provision for loan losses		-				-				-
Net interest income after provision for loan losses		7,293				6,954				7,129
Other income		482				561				793
Other expense		5,439				6,845				5,832
Income before income tax expense		2,336				670				2,090
Income tax expense		502				148				489
Net income	$	1,834			$	522			$	1,601
Earnings (per Common Share)
Basic	$	0.24			$	0.07			$	0.21
Diluted	$	0.24			$	0.07			$	0.21
Statements of Financial Condition Data (Period-End)
Equity securities	$	1,412			$	1,445			$	-
Investment securities available for sale, at fair value		53,080				54,183				34,502
Investment securities held to maturity		52,350				48,512				31,795
Loans held-for-sale		13,863				13,244				-
Loans, net of allowance for loan losses		805,957				799,310				940,735
Total assets		1,029,553				1,103,596				1,185,744
Deposits		791,694				854,437				907,704
FHLB advances		60,000				60,000				90,000
Subordinated debt		25,000				25,000				24,895
Shareholders' equity		145,290				144,550				148,192
Common Shares Dividend Data
Cash dividends	$	-			$	-			$	-
Weighted Average Common Shares Outstanding
Basic		7,569,806				7,554,955				7,545,371
Diluted		7,574,266				7,556,194				7,546,200
Operating Ratios
Return on average assets		0.69	%			0.18	%			0.53	%
Return on average equity		5.06	%			1.43	%			4.35	%
Average equity / average assets		13.59	%			12.95	%			12.20	%
Book value per common share (period-end)	$	19.03			$	18.95			$	19.44
Non-Financial Information (Period-End)
Common shareholders of record		371				373				380
Full-time equivalent staff		76				79				80

Investor Contacts:

Joseph D. Gangemi

Corporate Investor Relations

610-695-3676

Investor Relations Contact:

Nathanial Jordan

610-695-3646