• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Martin Midstream Partners Reports Second Quarter 2024 Financial Results and Declares Quarterly Cash Distribution

    7/17/24 4:01:00 PM ET
    $MMLP
    Oil Refining/Marketing
    Energy
    Get the next $MMLP alert in real time by email
    • Net income of $3.8 million and $7.1 million for the three and six months ended June 30, 2024, respectively
    • Adjusted EBITDA of $31.7 million and $62.1 million for the three and six months ended June 30, 2024, respectively
    • Total adjusted leverage of 3.88 times as of June 30, 2024
    • Declares quarterly cash dividend of $0.005 per common unit

    Martin Midstream Partners L.P. (NASDAQ:MMLP) ("MMLP" or the "Partnership") today announced its financial results for the second quarter of 2024.

    Bob Bondurant, President and Chief Executive Officer of Martin Midstream GP LLC, the general partner of the Partnership, stated, "For the second quarter of 2024, the Partnership exceeded guidance by $0.5 million with adjusted EBITDA of $31.7 million compared to guidance of $31.2 million. Within our Transportation Services segment the land division continued to outperform projections assisted by higher than forecasted mileage along with lower maintenance expense. The marine division, however, was negatively impacted by a casualty loss reserve of $0.5 million from a bridge allision that occurred in May. The marine division also experienced lower fleet utilization this quarter as a result of both the allision and extended time of equipment in dry dock for regulatory inspection compared to forecasted duration."

    "The Sulfur Services segment results were above guidance as the division benefited from strong fertilizer margins and high sulfur production from the Gulf Coast refineries. Results in the Specialty Products segment were in line with guidance as strength in our grease division offset underperformance by the packaged lubricants business. Finally, the Terminalling and Storage segment results were below guidance as a direct result of a $1.5 million casualty loss reserve related to the previously announced crude oil spill from a crude pipeline that connects our Sandyland Terminal to the Smackover refinery."

    SECOND QUARTER 2024 OPERATING RESULTS BY BUSINESS SEGMENT

     

    Operating Income

    (Loss) ($M)

     

    Adjusted EBITDA,

    After Giving Effect to

    the Exit of the Butane

    Optimization

    Business ($M)

     

    Adjusted EBITDA ($M)

     

    Three Months Ended June 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

    (Amounts may not add or recalculate due to rounding)

    Business Segment:

     

     

     

     

     

     

     

     

     

     

     

    Terminalling and Storage

    $

    3.3

     

     

    $

    4.4

     

     

    $

    8.0

     

     

    $

    9.6

     

     

    $

    8.0

     

     

    $

    9.6

     

    Transportation

     

    8.0

     

     

     

    9.0

     

     

     

    11.2

     

     

     

    12.1

     

     

     

    11.2

     

     

     

    12.1

     

    Sulfur Services

     

    7.5

     

     

     

    5.3

     

     

     

    10.6

     

     

     

    8.0

     

     

     

    10.6

     

     

     

    8.0

     

    Specialty Products

     

    4.9

     

     

     

    2.5

     

     

     

    5.7

     

     

     

    5.9

     

     

     

    5.7

     

     

     

    (0.4

    )

    Unallocated Selling, General and Administrative Expense

     

    (3.8

    )

     

     

    (3.9

    )

     

     

    (3.8

    )

     

     

    (3.9

    )

     

     

    (3.8

    )

     

     

    (3.9

    )

     

    $

    19.9

     

     

    $

    17.3

     

     

    $

    31.7

     

     

    $

    31.8

     

     

    $

    31.7

     

     

    $

    25.5

     

    Terminalling and storage adjusted EBITDA decreased $1.6 million, primarily reflecting the $1.5 million casualty loss reserve related to the crude oil spill from a crude pipeline that connects our Sandyland Terminal to the Smackover refinery. This casualty loss reserve was coupled with higher employee-related expenses across our divisions, offset by increased throughput in our shore-based terminals and underground NGL storage divisions.

    Transportation adjusted EBITDA decreased $0.9 million, reflecting higher expenses in our marine division related to a casualty loss reserve of $0.5 million stemming from a bridge allision that occurred in May. This was coupled with lower fleet utilization as a result of both the allision and an acceleration of equipment into dry dock for regulatory inspection. Our marine division was positively impacted during the quarter by higher day rates. The land division experienced increased operating expenses, offset by increased mileage and transportation rates.

    Sulfur services adjusted EBITDA increased $2.6 million, primarily reflecting increased fertilizer margins and high sulfur production from the Gulf Coast refineries.

    Specialty products adjusted EBITDA, after giving effect to the exit of the butane optimization business, decreased $0.2 million, reflecting decreased margins in our NGL marketing business, offset by higher margins in our grease division.

    Unallocated selling, general, and administrative expense decreased $0.1 million, reflecting reduced overhead expenses allocated from Martin Resource Management.

    CAPITALIZATION

     

    June 30, 2024

     

    December 31, 2023

     

    ($ in millions)

    Debt Outstanding:

     

     

     

    Revolving Credit Facility, Due February 2027 1

    $

    58.0

     

    $

    42.5

    Finance lease obligations

     

    0.1

     

     

    —

    11.50% Senior Secured Notes, Due February 2028

     

    400.0

     

     

    400.0

    Total Debt Outstanding:

    $

    458.1

     

    $

    442.5

     

     

     

     

    Summary Credit Metrics:

     

     

     

    Revolving Credit Facility - Total Capacity

    $

    150.0

     

    $

    175.0

    Revolving Credit Facility - Available Liquidity

    $

    82.9

     

    $

    109.0

    Total Adjusted Leverage Ratio 2

    3.88x

     

    3.75x

    Senior Leverage Ratio 2

    0.49x

     

    0.36x

    Interest Coverage Ratio 2

    2.24x

     

    2.19x

     

    1 The Partnership was in compliance with all debt covenants as of June 30, 2024 and December 31, 2023. 

    2 As calculated under the Partnership's revolving credit facility. 

     
     
     

    RESULTS OF OPERATIONS SUMMARY

    (in millions, except per unit amounts)

    Period

     

    Net

    Income

     

    Net

    Income

    Per Unit

     

    Adjusted

    EBITDA

     

    Adjusted

    EBITDA,

    After Giving

    Effect to the

    Exit of the

    Butane

    Optimization

    Business

     

    Net Cash

    Provided by

    Operating

    Activities

     

    Distributable

    Cash Flow

     

    Revenues

     

    Three Months Ended June 30, 2024

     

    $

    3.8

     

    $

    0.09

     

    $

    31.7

     

    $

    31.7

     

    $

    11.8

     

    $

    9.5

     

    $

    184.5

    Three Months Ended June 30, 2023

     

    $

    1.1

     

    $

    0.03

     

    $

    25.5

     

    $

    31.8

     

    $

    49.5

     

    $

    9.7

     

    $

    195.6

    EBITDA, adjusted EBITDA, distributable cash flow and adjusted free cash flow are non-GAAP financial measures which are explained in greater detail below under the heading "Use of Non-GAAP Financial Information." The Partnership has also included below a table entitled "Reconciliation of EBITDA, Adjusted EBITDA, Distributable Cash Flow and Adjusted Free Cash Flow" in order to show the components of these non-GAAP financial measures and their reconciliation to the most comparable GAAP measurement.

    An attachment included in the Current Report on Form 8-K to which this announcement is included contains a comparison of the Partnership's adjusted EBITDA for the second quarter 2024 to the Partnership's adjusted EBITDA guidance for the second quarter 2024.

    QUARTERLY CASH DISTRIBUTION

    The Partnership has declared a quarterly cash distribution of $0.005 per unit for the quarter ended June 30, 2024. The distribution is payable on August 14, 2024 to common unitholders of record as of the close of business on August 7, 2024. The ex-dividend date for the cash distribution is August 7, 2024.

    Qualified Notice to Nominees

    This release is intended to serve as qualified notice under Treasury Regulation Section 1.1446-4(b)(4) and (d). Brokers and nominees should treat one hundred percent (100%) of MMLP's distributions to non-U.S. investors as being attributable to income that is effectively connected with a United States trade or business. Accordingly, MMLP's distributions to non-U.S. investors are subject to federal income tax withholding at the highest applicable effective tax rate. For purposes of Treasury Regulation section 1.1446(f)-4(c)(2)(iii), brokers and nominees should treat one hundred percent (100%) of the distributions as being in excess of cumulative net income for purposes of determining the amount to withhold. Nominees, and not Martin Midstream Partners L.P., are treated as withholding agents responsible for any necessary withholding on amounts received by them on behalf of foreign investors.

    Investors' Conference Call

    Date: Thursday, July 18, 2024

    Time: 8:00 a.m. CT (please dial in by 7:55 a.m.)

    Dial In #: (888) 330-2384

    Conference ID: 8536096

    Replay Dial In # (800) 770-2030 – Conference ID: 8536096

    A webcast of the conference call along with the Second Quarter 2024 Earnings Summary will also be available by visiting the Events and Presentations section under Investor Relations on our website at www.MMLP.com.

    About Martin Midstream Partners

    Martin Midstream Partners LP, headquartered in Kilgore, Texas, is a publicly traded limited partnership with a diverse set of operations focused primarily in the Gulf Coast region of the United States. MMLP's primary business lines include: (1) terminalling, processing, and storage services for petroleum products and by-products; (2) land and marine transportation services for petroleum products and by-products, chemicals, and specialty products; (3) sulfur and sulfur-based products processing, manufacturing, marketing and distribution; and (4) marketing, distribution, and transportation services for natural gas liquids and blending and packaging services for specialty lubricants and grease. To learn more, visit www.MMLP.com. Follow Martin Midstream Partners L.P. on LinkedIn, Facebook, and X (formerly known as Twitter).

    Forward-Looking Statements

    Statements about the Partnership's outlook and all other statements in this release other than historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements and all references to financial estimates rely on a number of assumptions concerning future events and are subject to a number of uncertainties, including (i) the effects of the continued volatility of commodity prices and the related macroeconomic and political environment and (ii) other factors, many of which are outside its control, which could cause actual results to differ materially from such statements. While the Partnership believes that the assumptions concerning future events are reasonable, it cautions that there are inherent difficulties in anticipating or predicting certain important factors. A discussion of these factors, including risks and uncertainties, is set forth in the Partnership's annual and quarterly reports filed from time to time with the Securities and Exchange Commission (the "SEC"). The Partnership disclaims any intention or obligation to revise any forward-looking statements, including financial estimates, whether as a result of new information, future events, or otherwise except where required to do so by law.

    Use of Non-GAAP Financial Information

    To assist management in assessing our business, we use the following non-GAAP financial measures: earnings before interest, taxes, and depreciation and amortization ("EBITDA"), adjusted EBITDA (as defined below), distributable cash flow available to common unitholders ("distributable cash flow"), and free cash flow after growth capital expenditures and principal payments under finance lease obligations ("adjusted free cash flow"). Our management uses a variety of financial and operational measurements other than our financial statements prepared in accordance with U.S. GAAP to analyze our performance.

    Certain items excluded from EBITDA and adjusted EBITDA are significant components in understanding and assessing an entity's financial performance, such as cost of capital and historical costs of depreciable assets.

    EBITDA and adjusted EBITDA. We define adjusted EBITDA as EBITDA before unit-based compensation expenses, gains and losses on the disposition of property, plant and equipment, impairment and other similar non-cash adjustments. Adjusted EBITDA is used as a supplemental performance and liquidity measure by our management and by external users of our financial statements, such as investors, commercial banks, research analysts, and others, to assess:

    • the financial performance of our assets without regard to financing methods, capital structure, or historical cost basis;
    • the ability of our assets to generate cash sufficient to pay interest costs, support our indebtedness, and make cash distributions to our unitholders; and
    • our operating performance and return on capital as compared to those of other companies in the midstream energy sector, without regard to financing methods or capital structure.

    The GAAP measures most directly comparable to adjusted EBITDA are net income (loss) and net cash provided by (used in) operating activities. Adjusted EBITDA should not be considered an alternative to, or more meaningful than, net income (loss), operating income (loss), net cash provided by (used in) operating activities, or any other measure of financial performance presented in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures of other companies because other companies may not calculate adjusted EBITDA in the same manner.

    Adjusted EBITDA does not include interest expense, income tax expense, and depreciation and amortization. Because we have borrowed money to finance our operations, interest expense is a necessary element of our costs and our ability to generate cash available for distribution. Because we have capital assets, depreciation and amortization are also necessary elements of our costs. Therefore, any measures that exclude these elements have material limitations. To compensate for these limitations, we believe that it is important to consider net income (loss) and net cash provided by (used in) operating activities as determined under GAAP, as well as adjusted EBITDA, to evaluate our overall performance.

    Distributable cash flow and adjusted free cash flow. We define distributable cash flow as net cash provided by (used in) operating activities less cash received (plus cash paid) for closed commodity derivative positions included in Accumulated Other Comprehensive Income (Loss), plus changes in operating assets and liabilities which (provided) used cash, less maintenance capital expenditures and plant turnaround costs. Distributable cash flow is a significant performance measure used by our management and by external users of our financial statements, such as investors, commercial banks and research analysts, to compare basic cash flows generated by us to the cash distributions we expect to pay unitholders. Distributable cash flow is also an important financial measure for our unitholders since it serves as an indicator of our success in providing a cash return on investment. Specifically, this financial measure indicates to investors whether or not we are generating cash flow at a level that can sustain or support an increase in our quarterly distribution rates. Distributable cash flow is also a quantitative standard used throughout the investment community with respect to publicly-traded partnerships because the value of a unit of such an entity is generally determined by the unit's yield, which in turn is based on the amount of cash distributions the entity pays to a unitholder.

    We define adjusted free cash flow as distributable cash flow less growth capital expenditures and principal payments under finance lease obligations. Adjusted free cash flow is a significant performance measure used by our management and by external users of our financial statements and represents how much cash flow a business generates during a specified time period after accounting for all capital expenditures, including expenditures for growth and maintenance capital projects. We believe that adjusted free cash flow is important to investors, lenders, commercial banks and research analysts since it reflects the amount of cash available for reducing debt, investing in additional capital projects, paying distributions, and similar matters. Our calculation of adjusted free cash flow may or may not be comparable to similarly titled measures used by other entities.

    The GAAP measure most directly comparable to distributable cash flow and adjusted free cash flow is net cash provided by (used in) operating activities. Distributable cash flow and adjusted free cash flow should not be considered alternatives to, or more meaningful than, net income (loss), operating income (loss), Net cash provided by (used in) operating activities, or any other measure of liquidity presented in accordance with GAAP. Distributable cash flow and adjusted free cash flow have important limitations because they exclude some items that affect net income (loss), operating income (loss), and net cash provided by (used in) operating activities. Distributable cash flow and adjusted free cash flow may not be comparable to similarly titled measures of other companies because other companies may not calculate these non-GAAP metrics in the same manner. To compensate for these limitations, we believe that it is important to consider net cash provided by (used in) operating activities determined under GAAP, as well as distributable cash flow and adjusted free cash flow, to evaluate our overall liquidity.

    MMLP-F

     
     
     

    MARTIN MIDSTREAM PARTNERS L.P.

    CONSOLIDATED AND CONDENSED BALANCE SHEETS

    (Dollars in thousands)
     

     

     

    June 30, 2024

     

    December 31, 2023

     

    (Unaudited)

     

    (Audited)

    Assets

     

     

     

    Cash

    $

    55

     

     

    $

    54

     

    Accounts and other receivables, less allowance for doubtful accounts of $506 and $530, respectively

     

    50,910

     

     

     

    53,293

     

    Inventories

     

    41,597

     

     

     

    43,822

     

    Due from affiliates

     

    22,151

     

     

     

    7,924

     

    Other current assets

     

    10,284

     

     

     

    9,220

     

    Total current assets

     

    124,997

     

     

     

    114,313

     

     

     

     

     

    Property, plant and equipment, at cost

     

    939,570

     

     

     

    918,786

     

    Accumulated depreciation

     

    (631,219

    )

     

     

    (612,993

    )

    Property, plant and equipment, net

     

    308,351

     

     

     

    305,793

     

     

     

     

     

    Goodwill

     

    16,671

     

     

     

    16,671

     

    Right-of-use assets

     

    63,768

     

     

     

    60,359

     

    Investment in DSM Semichem LLC

     

    7,938

     

     

     

    —

     

    Deferred income taxes, net

     

    10,174

     

     

     

    10,200

     

    Other assets, net

     

    3,179

     

     

     

    2,039

     

    Total assets

    $

    535,078

     

     

    $

    509,375

     

     

     

     

     

    Liabilities and Partners' Capital (Deficit)

     

     

     

    Current installments of long-term debt and finance lease obligations

    $

    14

     

     

    $

    —

     

    Trade and other accounts payable

     

    51,874

     

     

     

    51,653

     

    Product exchange payables

     

    —

     

     

     

    426

     

    Due to affiliates

     

    3,269

     

     

     

    6,334

     

    Income taxes payable

     

    1,374

     

     

     

    652

     

    Other accrued liabilities

     

    42,178

     

     

     

    41,499

     

    Total current liabilities

     

    98,709

     

     

     

    100,564

     

     

     

     

     

    Long-term debt, net

     

    439,397

     

     

     

    421,173

     

    Finance lease obligations

     

    62

     

     

     

    —

     

    Operating lease liabilities

     

    47,187

     

     

     

    45,684

     

    Other long-term obligations

     

    7,589

     

     

     

    6,578

     

    Total liabilities

     

    592,944

     

     

     

    573,999

     

     

     

     

     

    Commitments and contingencies

     

     

     

    Partners' capital (deficit)

     

    (57,866

    )

     

     

    (64,624

    )

    Total liabilities and partners' capital (deficit)

    $

    535,078

     

     

    $

    509,375

     

     
     
     
     

    MARTIN MIDSTREAM PARTNERS L.P.

    CONSOLIDATED AND CONDENSED STATEMENTS OF OPERATIONS

    (Unaudited)

    (Dollars in thousands, except per unit amounts)
     

     

     

    Three Months Ended

     

    Six Months Ended

     

    June 30,

     

    June 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Revenues:

     

     

     

     

     

     

     

    Terminalling and storage *

    $

    22,375

     

     

    $

    21,684

     

     

    $

    44,892

     

     

    $

    42,542

     

    Transportation *

     

    57,676

     

     

     

    54,750

     

     

     

    115,983

     

     

     

    110,473

     

    Sulfur services

     

    3,477

     

     

     

    3,357

     

     

     

    6,954

     

     

     

    6,715

     

    Product sales: *

     

     

     

     

     

     

     

    Specialty products

     

    67,288

     

     

     

    78,872

     

     

     

    133,613

     

     

     

    211,141

     

    Sulfur services

     

    33,715

     

     

     

    36,973

     

     

     

    63,919

     

     

     

    69,294

     

     

     

    101,003

     

     

     

    115,845

     

     

     

    197,532

     

     

     

    280,435

     

    Total revenues

     

    184,531

     

     

     

    195,636

     

     

     

    365,361

     

     

     

    440,165

     

     

     

     

     

     

     

     

     

    Costs and expenses:

     

     

     

     

     

     

     

    Cost of products sold: (excluding depreciation and amortization)

     

     

     

     

     

     

     

    Specialty products *

     

    57,553

     

     

     

    71,570

     

     

     

    114,783

     

     

     

    189,565

     

    Sulfur services *

     

    19,234

     

     

     

    25,654

     

     

     

    39,633

     

     

     

    47,471

     

    Terminalling and storage *

     

    24

     

     

     

    25

     

     

     

    42

     

     

     

    31

     

     

     

    76,811

     

     

     

    97,249

     

     

     

    154,458

     

     

     

    237,067

     

    Expenses:

     

     

     

     

     

     

     

    Operating expenses *

     

    65,358

     

     

     

    60,737

     

     

     

    129,292

     

     

     

    123,482

     

    Selling, general and administrative *

     

    10,701

     

     

     

    8,447

     

     

     

    19,614

     

     

     

    19,619

     

    Depreciation and amortization

     

    12,687

     

     

     

    12,547

     

     

     

    25,336

     

     

     

    25,448

     

    Total costs and expenses

     

    165,557

     

     

     

    178,980

     

     

     

    328,700

     

     

     

    405,616

     

     

     

     

     

     

     

     

     

    Other operating income (loss), net

     

    953

     

     

     

    673

     

     

     

    1,161

     

     

     

    285

     

    Operating income

     

    19,927

     

     

     

    17,329

     

     

     

    37,822

     

     

     

    34,834

     

     

     

     

     

     

     

     

     

    Other income (expense):

     

     

     

     

     

     

     

    Interest expense, net

     

    (14,377

    )

     

     

    (15,263

    )

     

     

    (28,219

    )

     

     

    (30,920

    )

    Loss on extinguishment of debt

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (5,121

    )

    Other, net

     

    2

     

     

     

    11

     

     

     

    18

     

     

     

    33

     

    Total other expense

     

    (14,375

    )

     

     

    (15,252

    )

     

     

    (28,201

    )

     

     

    (36,008

    )

     

     

     

     

     

     

     

     

    Net income (loss) before taxes

     

    5,552

     

     

     

    2,077

     

     

     

    9,621

     

     

     

    (1,174

    )

    Income tax expense

     

    (1,772

    )

     

     

    (996

    )

     

     

    (2,568

    )

     

     

    (2,831

    )

    Net income (loss)

     

    3,780

     

     

     

    1,081

     

     

     

    7,053

     

     

     

    (4,005

    )

    Less general partner's interest in net income (loss)

     

    (76

    )

     

     

    (22

    )

     

     

    (141

    )

     

     

    80

     

    Less income (loss) allocable to unvested restricted units

     

    (16

    )

     

     

    (4

    )

     

     

    (28

    )

     

     

    12

     

    Limited partners' interest in net income (loss)

    $

    3,688

     

     

    $

    1,055

     

     

    $

    6,884

     

     

    $

    (3,913

    )

     

     

     

     

     

     

     

     

    Net income (loss) per unit attributable to limited partners - basic and diluted

    $

    0.09

     

     

    $

    0.03

     

     

    $

    0.18

     

     

    $

    (0.10

    )

    Weighted average limited partner units - basic

     

    38,832,222

     

     

     

    38,772,266

     

     

     

    38,833,039

     

     

     

    38,771,037

     

    Weighted average limited partner units - diluted

     

    38,891,375

     

     

     

    38,777,600

     

     

     

    38,872,192

     

     

     

    38,771,037

     

     

    *Related Party Transactions Shown Below 

     
     
     
     

    MARTIN MIDSTREAM PARTNERS L.P.

    CONSOLIDATED STATEMENTS OF OPERATIONS

    (Unaudited)

    (Dollars in thousands, except per unit amounts)
     

     

     *Related Party Transactions Included Above 

     

    Three Months Ended

     

    Six Months Ended

     

    June 30,

     

    June 30,

     

    2024

     

    2023

     

    2024

     

    2023

    Revenues:*

     

     

     

     

     

     

     

    Terminalling and storage

    $

    18,078

     

    $

    18,077

     

    $

    36,627

     

    $

    35,579

    Transportation

     

    8,318

     

     

    7,277

     

     

    16,919

     

     

    12,788

    Product Sales

     

    123

     

     

    7,497

     

     

    252

     

     

    8,422

    Costs and expenses:*

     

     

     

     

     

     

     

    Cost of products sold: (excluding depreciation and amortization)

     

     

     

     

     

     

     

    Specialty products

     

    8,368

     

     

    7,918

     

     

    14,941

     

     

    17,428

    Sulfur services

     

    2,919

     

     

    2,644

     

     

    5,912

     

     

    5,352

    Terminalling and storage

     

    24

     

     

    25

     

     

    42

     

     

    31

    Expenses:

     

     

     

     

     

     

     

    Operating expenses

     

    26,501

     

     

    25,058

     

     

    52,924

     

     

    48,885

    Selling, general and administrative

     

    8,638

     

     

    6,556

     

     

    15,501

     

     

    15,072

     
     
     
     

    MARTIN MIDSTREAM PARTNERS L.P.

    CONSOLIDATED AND CONDENSED STATEMENTS OF CAPITAL (DEFICIT)

    (Unaudited)

    (Dollars in thousands)
     

     

     

     

    Partners' Capital (Deficit)

     

     

     

    Common Limited

     

    General

    Partner

    Amount

     

     

     

     

    Units

     

    Amount

     

     

    Total

    Balances - March 31, 2024

     

    39,001,086

     

    $

    (63,115

    )

     

    $

    1,619

     

     

    $

    (61,496

    )

    Net income

     

    —

     

     

    3,704

     

     

     

    76

     

     

     

    3,780

     

    Cash distributions

     

    —

     

     

    (195

    )

     

     

    (4

    )

     

     

    (199

    )

    Unit-based compensation

     

    —

     

     

    49

     

     

     

    —

     

     

     

    49

     

    Balances - June 30, 2024

     

    39,001,086

     

     

    (59,557

    )

     

     

    1,691

     

     

     

    (57,866

    )

     

     

     

     

     

     

     

     

     

    Balances - December 31, 2023

     

    38,914,806

     

    $

    (66,182

    )

     

    $

    1,558

     

     

    $

    (64,624

    )

    Net income

     

    —

     

     

    6,912

     

     

     

    141

     

     

     

    7,053

     

    Issuance of restricted units

     

    86,280

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Cash distributions

     

    —

     

     

    (390

    )

     

     

    (8

    )

     

     

    (398

    )

    Unit-based compensation

     

    —

     

     

    103

     

     

     

    —

     

     

     

    103

     

    Balances - June 30, 2024

     

    39,001,086

     

    $

    (59,557

    )

     

    $

    1,691

     

     

    $

    (57,866

    )

     

     

    Partners' Capital (Deficit)

     

     

     

    Common Limited

     

    General

    Partner

    Amount

     

     

     

     

    Units

     

    Amount

     

     

    Total

    Balances - March 31, 2023

     

    38,914,806

     

    $

    (66,236

    )

     

    $

    1,559

     

     

    $

    (64,677

    )

    Net income

     

    —

     

     

    1,059

     

     

     

    22

     

     

     

    1,081

     

    Cash distributions

     

    —

     

     

    (195

    )

     

     

    (4

    )

     

     

    (199

    )

    Unit-based compensation

     

    —

     

     

    38

     

     

     

    —

     

     

     

    38

     

    Balances - June 30, 2023

     

    38,914,806

     

     

    (65,334

    )

     

     

    1,577

     

     

     

    (63,757

    )

     

     

     

     

     

     

     

     

     

    Balances - December 31, 2022

     

    38,850,750

     

    $

    (61,110

    )

     

    $

    1,665

     

     

    $

    (59,445

    )

    Net loss

     

    —

     

     

    (3,925

    )

     

     

    (80

    )

     

     

    (4,005

    )

    Issuance of restricted units

     

    64,056

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Cash distributions

     

    —

     

     

    (389

    )

     

     

    (8

    )

     

     

    (397

    )

    Unit-based compensation

     

    —

     

     

    90

     

     

     

    —

     

     

     

    90

     

    Balances - June 30, 2023

     

    38,914,806

     

    $

    (65,334

    )

     

    $

    1,577

     

     

    $

    (63,757

    )

     
     
     
     

    MARTIN MIDSTREAM PARTNERS L.P.

    CONSOLIDATED AND CONDENSED STATEMENTS OF CASH FLOWS

    (Unaudited)

    (Dollars in thousands)
     

     

     

    Six Months Ended

     

    June 30,

     

     

    2024

     

     

     

    2023

     

    Cash flows from operating activities:

     

     

     

    Net income (loss)

    $

    7,053

     

     

    $

    (4,005

    )

    Adjustments to reconcile net income (loss) to net cash provided by operating activities:

     

     

     

    Depreciation and amortization

     

    25,336

     

     

     

    25,448

     

    Amortization of deferred debt issuance costs

     

    1,539

     

     

     

    2,435

     

    Amortization of debt discount

     

    1,200

     

     

     

    1,000

     

    Deferred income tax expense

     

    26

     

     

     

    1,867

     

    Gain on disposition or sale of property, plant and equipment, net

     

    (1,161

    )

     

     

    (285

    )

    Loss on extinguishment of debt

     

    —

     

     

     

    5,121

     

    Non cash unit-based compensation

     

    103

     

     

     

    90

     

    Change in current assets and liabilities, excluding effects of acquisitions and dispositions:

     

     

     

    Accounts and other receivables

     

    2,383

     

     

     

    22,619

     

    Inventories

     

    2,031

     

     

     

    58,933

     

    Due from affiliates

     

    (14,227

    )

     

     

    5,654

     

    Other current assets

     

    174

     

     

     

    5,296

     

    Trade and other accounts payable

     

    523

     

     

     

    (19,459

    )

    Product exchange payables

     

    (426

    )

     

     

    278

     

    Due to affiliates

     

    (3,065

    )

     

     

    (6,641

    )

    Income taxes payable

     

    722

     

     

     

    (215

    )

    Other accrued liabilities

     

    (1,196

    )

     

     

    1,907

     

    Change in other non-current assets and liabilities

     

    922

     

     

     

    (1,269

    )

    Net cash provided by operating activities

     

    21,937

     

     

     

    98,774

     

     

     

     

     

    Cash flows from investing activities:

     

     

     

    Payments for property, plant and equipment

     

    (24,194

    )

     

     

    (17,024

    )

    Payments for plant turnaround costs

     

    (6,705

    )

     

     

    (661

    )

    Investment in DSM Semichem LLC

     

    (6,938

    )

     

     

    —

     

    Proceeds from sale of property, plant and equipment

     

    738

     

     

     

    4,275

     

    Net cash used in investing activities

     

    (37,099

    )

     

     

    (13,410

    )

     

     

     

     

    Cash flows from financing activities:

     

     

     

    Payments of long-term debt

     

    (113,000

    )

     

     

    (519,197

    )

    Payments under finance lease obligations

     

    (1

    )

     

     

    (9

    )

    Proceeds from long-term debt

     

    128,577

     

     

     

    448,489

     

    Payment of debt issuance costs

     

    (15

    )

     

     

    (14,238

    )

    Cash distributions paid

     

    (398

    )

     

     

    (397

    )

    Net cash provided by (used in) financing activities

     

    15,163

     

     

     

    (85,352

    )

     

     

     

     

    Net increase in cash

     

    1

     

     

     

    12

     

    Cash at beginning of period

     

    54

     

     

     

    45

     

    Cash at end of period

    $

    55

     

     

    $

    57

     

     

     

     

     

    Non-cash additions to property, plant and equipment

    $

    2,641

     

     

    $

    1,679

     

    Non-cash contribution of land to DSM Semichem LLC

    $

    1,000

     

     

    $

    —

     

     
     
     
     

    MARTIN MIDSTREAM PARTNERS L.P.

    SEGMENT OPERATING INCOME

    (Unaudited)

    (Dollars and volumes in thousands, except BBL per day)
     

     

    Terminalling and Storage Segment 

     

    Comparative Results of Operations for the Three Months Ended June 30, 2024 and 2023 

     

     

    Three Months Ended June 30,

     

    Variance

     

    Percent Change

     

    2024

     

    2023

     

     

     

    (In thousands, except BBL per day)

     

     

     

     

     

     

     

     

     

     

    Revenues

    $

    24,402

     

    $

    23,906

     

    $

    496

     

     

    2

    %

    Cost of products sold

     

    24

     

     

    25

     

     

    (1

    )

     

    (4

    )%

    Operating expenses

     

    15,522

     

     

    13,932

     

     

    1,590

     

     

    11

    %

    Selling, general and administrative expenses

     

    820

     

     

    333

     

     

    487

     

     

    146

    %

    Depreciation and amortization

     

    5,729

     

     

    5,195

     

     

    534

     

     

    10

    %

     

     

    2,307

     

     

    4,421

     

     

    (2,114

    )

     

    (48

    )%

    Other operating income, net

     

    995

     

     

    25

     

     

    970

     

     

    3,880

    %

    Operating income

    $

    3,302

     

    $

    4,446

     

    $

    (1,144

    )

     

    (26

    )%

     

     

     

     

     

     

     

     

    Shore-based throughput volumes (gallons)

     

    42,491

     

     

    42,434

     

     

    57

     

     

    —

    %

    Smackover refinery throughput volumes (guaranteed minimum BBL per day)

     

    6,500

     

     

    6,500

     

     

    —

     

     

    —

    %

     

    Comparative Results of Operations for the Six Months Ended June 30, 2024 and 2023 

     

     

    Six Months Ended June 30,

     

    Variance

     

    Percent Change

     

    2024

     

     

    2023

     

     

     

     

    (In thousands, except BBL per day)

     

     

     

     

     

     

     

     

     

     

    Revenues

    $

    48,687

     

    $

    47,825

     

     

    $

    862

     

     

    2

    %

    Cost of products sold

     

    42

     

     

    31

     

     

     

    11

     

     

    35

    %

    Operating expenses

     

    30,557

     

     

    28,240

     

     

     

    2,317

     

     

    8

    %

    Selling, general and administrative expenses

     

    1,102

     

     

    882

     

     

     

    220

     

     

    25

    %

    Depreciation and amortization

     

    11,124

     

     

    10,794

     

     

     

    330

     

     

    3

    %

     

     

    5,862

     

     

    7,878

     

     

     

    (2,016

    )

     

    (26

    )%

    Other operating income (loss), net

     

    1,097

     

     

    (324

    )

     

     

    1,421

     

     

    439

    %

    Operating income

    $

    6,959

     

    $

    7,554

     

     

    $

    (595

    )

     

    (8

    )%

     

     

     

     

     

     

     

     

    Shore-based throughput volumes (gallons)

     

    88,260

     

     

    85,783

     

     

     

    2,477

     

     

    3

    %

    Smackover refinery throughput volumes (guaranteed minimum) (BBL per day)

     

    6,500

     

     

    6,500

     

     

     

    —

     

     

    —

    %

     
     

    Transportation Segment 

     

    Comparative Results of Operations for the Three Months Ended June 30, 2024 and 2023 

     

     

    Three Months Ended June 30,

     

    Variance

     

    Percent Change

     

    2024

     

    2023

     

     

     

    (In thousands)

     

     

    Revenues

    $

    61,467

     

    $

    58,395

     

    $

    3,072

     

     

    5

    %

    Operating expenses

     

    47,783

     

     

    44,285

     

     

    3,498

     

     

    8

    %

    Selling, general and administrative expenses

     

    2,527

     

     

    1,981

     

     

    546

     

     

    28

    %

    Depreciation and amortization

     

    3,381

     

     

    3,760

     

     

    (379

    )

     

    (10

    )%

     

     

    7,776

     

     

    8,369

     

     

    (593

    )

     

    (7

    )%

    Other operating income, net

     

    260

     

     

    647

     

     

    (387

    )

     

    (60

    )%

    Operating income

    $

    8,036

     

    $

    9,016

     

    $

    (980

    )

     

    (11

    )%

     

    Comparative Results of Operations for the Six Months Ended June 30, 2024 and 2023 

     

     

    Six Months Ended June 30,

     

    Variance

     

    Percent Change

     

    2024

     

    2023

     

     

     

    (In thousands)

     

     

    Revenues

    $

    123,509

     

    $

    120,334

     

    $

    3,175

     

     

    3

    %

    Operating expenses

     

    94,424

     

     

    90,475

     

     

    3,949

     

     

    4

    %

    Selling, general and administrative expenses

     

    4,727

     

     

    4,530

     

     

    197

     

     

    4

    %

    Depreciation and amortization

     

    6,857

     

     

    7,522

     

     

    (665

    )

     

    (9

    )%

     

    $

    17,501

     

    $

    17,807

     

    $

    (306

    )

     

    (2

    )%

    Other operating income, net

     

    366

     

     

    651

     

     

    (285

    )

     

    (44

    )%

    Operating income

    $

    17,867

     

    $

    18,458

     

    $

    (591

    )

     

    (3

    )%

     
     

    Sulfur Services Segment 

     

    Comparative Results of Operations for the Three Months Ended June 30, 2024 and 2023 

     

     

    Three Months Ended June 30,

     

    Variance

     

    Percent Change

     

     

    2024

     

     

    2023

     

     

     

    (In thousands)

     

     

    Revenues:

     

     

     

     

     

     

     

    Services

    $

    3,477

     

     

    $

    3,357

     

    $

    120

     

     

    4

    %

    Products

     

    33,716

     

     

     

    36,973

     

     

    (3,257

    )

     

    (9

    )%

    Total revenues

     

    37,193

     

     

     

    40,330

     

     

    (3,137

    )

     

    (8

    )%

     

     

     

     

     

     

     

     

    Cost of products sold

     

    22,183

     

     

     

    28,141

     

     

    (5,958

    )

     

    (21

    )%

    Operating expenses

     

    2,744

     

     

     

    3,186

     

     

    (442

    )

     

    (14

    )%

    Selling, general and administrative expenses

     

    1,717

     

     

     

    962

     

     

    755

     

     

    78

    %

    Depreciation and amortization

     

    2,778

     

     

     

    2,756

     

     

    22

     

     

    1

    %

     

     

    7,771

     

     

     

    5,285

     

     

    2,486

     

     

    47

    %

    Other operating income (loss), net

     

    (308

    )

     

     

    1

     

     

    (309

    )

     

    (30,900

    )%

    Operating income

    $

    7,463

     

     

    $

    5,286

     

    $

    2,177

     

     

    41

    %

     

     

     

     

     

     

     

     

    Sulfur (long tons)

     

    91

     

     

     

    123

     

     

    (32

    )

     

    (26

    )%

    Fertilizer (long tons)

     

    64

     

     

     

    73

     

     

    (9

    )

     

    (12

    )%

    Total sulfur services volumes (long tons)

     

    155

     

     

     

    196

     

     

    (41

    )

     

    (21

    )%

     

    Comparative Results of Operations for the Six Months Ended June 30, 2024 and 2023 

     

     

    Six Months Ended June 30,

     

    Variance

     

    Percent Change

     

     

    2024

     

     

    2023

     

     

     

    (In thousands)

     

     

    Revenues:

     

     

     

     

     

     

     

    Services

    $

    6,954

     

     

    $

    6,715

     

    $

    239

     

     

    4

    %

    Products

     

    63,920

     

     

     

    69,294

     

     

    (5,374

    )

     

    (8

    )%

    Total revenues

     

    70,874

     

     

     

    76,009

     

     

    (5,135

    )

     

    (7

    )%

     

     

     

     

     

     

     

     

    Cost of products sold

     

    44,954

     

     

     

    52,090

     

     

    (7,136

    )

     

    (14

    )%

    Operating expenses

     

    5,684

     

     

     

    6,085

     

     

    (401

    )

     

    (7

    )%

    Selling, general and administrative expenses

     

    3,020

     

     

     

    2,579

     

     

    441

     

     

    17

    %

    Depreciation and amortization

     

    5,760

     

     

     

    5,433

     

     

    327

     

     

    6

    %

     

     

    11,456

     

     

     

    9,822

     

     

    1,634

     

     

    17

    %

    Other operating income (loss), net

     

    (308

    )

     

     

    17

     

     

    (325

    )

     

    (1,912

    )%

    Operating income

    $

    11,148

     

     

    $

    9,839

     

    $

    1,309

     

     

    13

    %

     

     

     

     

     

     

     

     

    Sulfur (long tons)

     

    182

     

     

     

    197

     

     

    (15

    )

     

    (8

    )%

    Fertilizer (long tons)

     

    136

     

     

     

    134

     

     

    2

     

     

    1

    %

    Total sulfur services volumes (long tons)

     

    318

     

     

     

    331

     

     

    (13

    )

     

    (4

    )%

     
     

    Specialty Products Segment 

     

    Comparative Results of Operations for the Three Months Ended June 30, 2024 and 2023 

     

     

    Three Months Ended June 30,

     

    Variance

     

    Percent Change

     

    2024

     

    2023

     

     

     

    (In thousands)

     

     

    Products revenues

    $

    67,317

     

    $

    78,898

     

    $

    (11,581

    )

     

    (15

    )%

    Cost of products sold

     

    59,711

     

     

    74,270

     

     

    (14,559

    )

     

    (20

    )%

    Operating expenses

     

    26

     

     

    18

     

     

    8

     

     

    44

    %

    Selling, general and administrative expenses

     

    1,842

     

     

    1,299

     

     

    543

     

     

    42

    %

    Depreciation and amortization

     

    799

     

     

    836

     

     

    (37

    )

     

    (4

    )%

     

     

    4,939

     

     

    2,475

     

     

    2,464

     

     

    100

    %

    Other operating income, net

     

    6

     

     

    —

     

     

    6

     

     

     

    Operating income

    $

    4,945

     

    $

    2,475

     

    $

    2,470

     

     

    100

    %

     

     

     

     

     

     

     

     

    NGL sales volumes (Bbls)

     

    540

     

     

    827

     

     

    (287

    )

     

    (35

    )%

    Other specialty products volumes (Bbls)

     

    93

     

     

    90

     

     

    3

     

     

    3

    %

    Total specialty products volumes (Bbls)

     

    633

     

     

    917

     

     

    (284

    )

     

    (31

    )%

     

    Comparative Results of Operations for the Six Months Ended June 30, 2024 and 2023 

     

     

    Six Months Ended June 30,

     

    Variance

     

    Percent Change

     

    2024

     

     

    2023

     

     

     

     

    (In thousands)

     

     

    Products revenues

    $

    133,663

     

    $

    211,175

     

     

    $

    (77,512

    )

     

    (37

    )%

    Cost of products sold

     

    119,355

     

     

    198,721

     

     

     

    (79,366

    )

     

    (40

    )%

    Operating expenses

     

    51

     

     

    32

     

     

     

    19

     

     

    59

    %

    Selling, general and administrative expenses

     

    3,165

     

     

    3,589

     

     

     

    (424

    )

     

    (12

    )%

    Depreciation and amortization

     

    1,595

     

     

    1,699

     

     

     

    (104

    )

     

    (6

    )%

     

     

    9,497

     

     

    7,134

     

     

     

    2,363

     

     

    33

    %

    Other operating income (loss), net

     

    6

     

     

    (59

    )

     

     

    65

     

     

    110

    %

    Operating income

    $

    9,503

     

    $

    7,075

     

     

    $

    2,428

     

     

    34

    %

     

     

     

     

     

     

     

     

    NGL sales volumes (Bbls)

     

    1,162

     

     

    2,518

     

     

     

    (1,356

    )

     

    (54

    )%

    Other specialty products volumes (Bbls)

     

    172

     

     

    174

     

     

     

    (2

    )

     

    (1

    )%

    Total specialty products volumes (Bbls)

     

    1,334

     

     

    2,692

     

     

     

    (1,358

    )

     

    (50

    )%

     
     

    Unallocated Selling, General and Administrative Expenses 

     

    Comparative Results of Operations for the Three and Six Months Ended June 30, 2024 and 2023 

     

     

    Three Months Ended

    June 30,

     

    Variance

     

    Percent

    Change

     

    Six Months Ended

    June 30,

     

    Variance

     

    Percent

    Change

     

    2024

     

    2023

     

     

     

    2024

     

    2023

     

     

     

    (In thousands)

     

     

     

    (In thousands)

     

     

    Indirect selling, general and administrative expenses

    $

    3,819

     

    $

    3,894

     

    $

    (75

    )

     

    (2

    )%

     

    $

    7,655

     

    $

    8,092

     

    $

    (437

    )

     

    (5

    )%

     
     
     
     

    Non-GAAP Financial Measures 

     

    The following tables reconcile the non-GAAP financial measurements used by management to our most directly comparable GAAP measures for the three and six months ended June 30, 2024 and 2023, which represents EBITDA, adjusted EBITDA, adjusted EBITDA after giving effect to the exit of the butane optimization business, distributable cash flow, and adjusted free cash flow:

     

    Reconciliation of Net Income (Loss) to EBITDA, Adjusted EBITDA, and Adjusted EBITDA After Giving Effect to the Exit of the Butane Optimization Business 

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

     

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

    (in thousands)

     

    (in thousands)

    Net income (loss)

    $

    3,780

     

     

    $

    1,081

     

     

    $

    7,053

     

     

    $

    (4,005

    )

    Adjustments:

     

     

     

     

     

     

     

    Interest expense

     

    14,377

     

     

     

    15,263

     

     

     

    28,219

     

     

     

    30,920

     

    Income tax expense

     

    1,772

     

     

     

    996

     

     

     

    2,568

     

     

     

    2,831

     

    Depreciation and amortization

     

    12,687

     

     

     

    12,547

     

     

     

    25,336

     

     

     

    25,448

     

    EBITDA

     

    32,616

     

     

     

    29,887

     

     

     

    63,176

     

     

     

    55,194

     

    Adjustments:

     

     

     

     

     

     

     

    Gain on disposition or sale of property, plant and equipment

     

    (953

    )

     

     

    (673

    )

     

     

    (1,161

    )

     

     

    (285

    )

    Loss on extinguishment of debt

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    5,121

     

    Lower of cost or net realizable value and other non-cash adjustments

     

    —

     

     

     

    (3,717

    )

     

     

    —

     

     

     

    (12,850

    )

    Unit-based compensation

     

    49

     

     

     

    38

     

     

     

    103

     

     

     

    90

     

    Adjusted EBITDA

    $

    31,712

     

     

    $

    25,535

     

     

    $

    62,118

     

     

    $

    47,270

     

    Adjustments:

     

     

     

     

     

     

     

    Less: net loss associated with butane optimization business

     

    —

     

     

     

    2,564

     

     

     

    —

     

     

     

    2,255

     

    Plus: lower of cost or net realizable value and other non-cash adjustments

     

    —

     

     

    $

    3,717

     

     

     

    —

     

     

     

    12,850

     

    Adjusted EBITDA after giving effect to the exit of the butane optimization business

    $

    31,712

     

     

    $

    31,816

     

     

    $

    62,118

     

     

    $

    62,375

     

     
     
     

    Reconciliation of Net Cash Provided by Operating Activities to Adjusted EBITDA, Adjusted EBITDA After Giving Effect to the Exit of the Butane Optimization Business, Distributable Cash Flow, and Adjusted Free Cash Flow 

     

     

    Three Months Ended June 30,

     

    Six Months Ended June 30,

     

     

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

    (in thousands)

     

    (in thousands)

    Net cash provided by operating activities

    $

    11,828

     

     

    $

    49,510

     

     

    $

    21,937

     

     

    $

    98,774

     

    Interest expense 1

     

    13,004

     

     

     

    13,903

     

     

     

    25,480

     

     

     

    27,485

     

    Current income tax expense

     

    1,420

     

     

     

    306

     

     

     

    2,542

     

     

     

    964

     

    Lower of cost or net realizable value and other non-cash adjustments

     

    —

     

     

     

    (3,717

    )

     

     

    —

     

     

     

    (12,850

    )

    Changes in operating assets and liabilities which (provided) used cash:

     

     

     

     

     

     

     

    Accounts and other receivables, inventories, and other current assets

     

    9,919

     

     

     

    (43,135

    )

     

     

    9,639

     

     

     

    (91,517

    )

    Trade, accounts and other payables, and other current liabilities

     

    (3,786

    )

     

     

    7,171

     

     

     

    3,442

     

     

     

    23,145

     

    Other

     

    (673

    )

     

     

    1,497

     

     

     

    (922

    )

     

     

    1,269

     

    Adjusted EBITDA

     

    31,712

     

     

     

    25,535

     

     

     

    62,118

     

     

     

    47,270

     

    Adjustments:

     

     

     

     

     

     

     

    Less: net loss associated with butane optimization business

     

    —

     

     

     

    2,564

     

     

     

    —

     

     

     

    2,255

     

    Plus: lower of cost or net realizable value and other non-cash adjustments

     

    —

     

     

     

    3,717

     

     

     

    —

     

     

     

    12,850

     

    Adjusted EBITDA after giving effect to the exit of the butane optimization business

     

    31,712

     

     

     

    31,816

     

     

     

    62,118

     

     

     

    62,375

     

    Adjustments:

     

     

     

     

     

     

     

    Interest expense

     

    (14,377

    )

     

     

    (15,263

    )

     

     

    (28,219

    )

     

     

    (30,920

    )

    Income tax expense

     

    (1,772

    )

     

     

    (996

    )

     

     

    (2,568

    )

     

     

    (2,831

    )

    Deferred income taxes

     

    352

     

     

     

    690

     

     

     

    26

     

     

     

    1,867

     

    Amortization of debt discount

     

    600

     

     

     

    600

     

     

     

    1,200

     

     

     

    1,000

     

    Amortization of deferred debt issuance costs

     

    773

     

     

     

    760

     

     

     

    1,539

     

     

     

    2,435

     

    Payments for plant turnaround costs

     

    (745

    )

     

     

    (432

    )

     

     

    (6,705

    )

     

     

    (661

    )

    Maintenance capital expenditures

     

    (7,009

    )

     

     

    (7,438

    )

     

     

    (12,211

    )

     

     

    (14,072

    )

    Distributable cash flow

     

    9,534

     

     

     

    9,737

     

     

     

    15,180

     

     

     

    19,193

     

    Principal payments under finance lease obligations

     

    (1

    )

     

     

    (3

    )

     

     

    (1

    )

     

     

    (9

    )

    Investment in DSM Semichem LLC

     

    (6,938

    )

     

     

    —

     

     

     

    (6,938

    )

     

     

    —

     

    Expansion capital expenditures

     

    (5,450

    )

     

     

    (1,925

    )

     

     

    (11,681

    )

     

     

    (2,682

    )

    Adjusted free cash flow

    $

    (2,855

    )

     

    $

    7,809

     

     

    $

    (3,440

    )

     

    $

    16,502

     

     

    1 Net of amortization of debt issuance costs and discount, which are included in interest expense but not included in net cash provided by (used in) operating activities. 

     
     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240717514885/en/

    Get the next $MMLP alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $MMLP

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $MMLP
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Martin Midstream Partners Reports First Quarter 2025 Financial Results and Declares Quarterly Cash Distribution

      Net loss of $1.0 million for the first quarter of 2025, which includes $0.8 million of costs associated with the termination of the merger agreement with Martin Resource Management Corporation, compared to net income of $3.3 million for the same period in 2024 Adjusted EBITDA of $27.8 million for the first quarter of 2025, compared to adjusted EBITDA of $30.4 million for the same period in 2024 Maintains full year adjusted EBITDA guidance of $109.1 million Declares quarterly cash dividend of $0.005 per common unit Martin Midstream Partners L.P. (NASDAQ:MMLP) ("MMLP" or the "Partnership") today announced its financial results for the first quarter of 2025. Bob Bondurant, President

      4/16/25 4:02:00 PM ET
      $MMLP
      Oil Refining/Marketing
      Energy
    • Martin Midstream Partners L.P. Sets Date for Release of First Quarter 2025 Financial Results

      Martin Midstream Partners L.P. (NASDAQ:MMLP) ("MMLP") will announce its financial results for the first quarter 2025 on Wednesday, April 16, 2025, after the market closes where it can be accessed at www.MMLP.com. About Martin Martin Midstream Partners LP, headquartered in Kilgore, Texas, is a publicly traded limited partnership with a diverse set of operations focused primarily in the Gulf Coast region of the United States. MMLP's primary business lines include: (1) terminalling, processing, and storage services for petroleum products and by-products; (2) land and marine transportation services for petroleum products and by-products, chemicals, and specialty products; (3) sulfur and sulfu

      4/9/25 11:00:00 AM ET
      $MMLP
      Oil Refining/Marketing
      Energy
    • Caspian Capital Issues Statement on Martin Midstream Partners L.P.

      NEW YORK, March 11, 2025 /PRNewswire/ -- Caspian Capital L.P. ("Caspian", "we" or "our") today issued the following statement regarding Martin Midstream Partners L.P. (NASDAQ:MMLP) ("MMLP" or the "Company"): "We welcomed MMLP's December 26th announcement of the termination of its merger agreement with Martin Resource Management Corporation, and its recognition that unitholders are confident in the value that can be created for unitholders by MMLP continuing to operate as a public, standalone company. We continue to be strong believers in MMLP, and to stand by the potential valuation analyses that we laid out in detail in our prior letters, which are well in excess of the purchase price offe

      3/11/25 2:30:00 PM ET
      $MMLP
      Oil Refining/Marketing
      Energy

    $MMLP
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Large owner Martin Product Sales Llc bought $24,303 worth of Common Units (8,143 units at $2.98), increasing direct ownership by 0.52% to 1,586,159 units (SEC Form 4)

      4 - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Issuer)

      5/23/25 4:13:08 PM ET
      $MMLP
      Oil Refining/Marketing
      Energy
    • Executive Vice President/COO Tauscher Randall bought $68 worth of Common Units (23 units at $3.02), increasing direct ownership by 0.02% to 118,258 units (SEC Form 4)

      4 - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Issuer)

      5/21/25 4:01:57 PM ET
      $MMLP
      Oil Refining/Marketing
      Energy
    • Large owner Martin Product Sales Llc bought $139,094 worth of Common Units (46,433 units at $3.00), increasing direct ownership by 3% to 1,578,016 units (SEC Form 4)

      4 - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Issuer)

      5/20/25 4:46:29 PM ET
      $MMLP
      Oil Refining/Marketing
      Energy

    $MMLP
    Financials

    Live finance-specific insights

    See more
    • Martin Midstream Partners Reports First Quarter 2025 Financial Results and Declares Quarterly Cash Distribution

      Net loss of $1.0 million for the first quarter of 2025, which includes $0.8 million of costs associated with the termination of the merger agreement with Martin Resource Management Corporation, compared to net income of $3.3 million for the same period in 2024 Adjusted EBITDA of $27.8 million for the first quarter of 2025, compared to adjusted EBITDA of $30.4 million for the same period in 2024 Maintains full year adjusted EBITDA guidance of $109.1 million Declares quarterly cash dividend of $0.005 per common unit Martin Midstream Partners L.P. (NASDAQ:MMLP) ("MMLP" or the "Partnership") today announced its financial results for the first quarter of 2025. Bob Bondurant, President

      4/16/25 4:02:00 PM ET
      $MMLP
      Oil Refining/Marketing
      Energy
    • Martin Midstream Partners Reports Fourth Quarter and Full Year 2024 Financial Results and Releases 2025 Guidance

      Reported net loss of $8.9 million and $5.2 million for the fourth quarter and full year ended December 31, 2024, respectively, which includes $3.7 million in costs associated with the termination of the Merger Agreement Adjusted EBITDA of $23.3 million and $110.6 million for the fourth quarter and full year ended December 31, 2024, respectively On December 26, 2024, announced termination of the Merger Agreement with Martin Resource Management Corporation Releases 2025 Adjusted EBITDA Guidance of $109.1 million, growth capital expenditures of $9.0 million, and maintenance capital expenditures of $25.9 million Martin Midstream Partners L.P. (NASDAQ:MMLP) ("MMLP" or the "Partnersh

      2/12/25 4:02:00 PM ET
      $MMLP
      Oil Refining/Marketing
      Energy
    • Martin Midstream Partners Announces Quarterly Cash Distribution

      Martin Midstream Partners L.P. (NASDAQ:MMLP) announced it has declared a quarterly cash distribution of $0.005 per unit for the quarter ended December 31, 2024. The distribution is payable on February 14, 2025, to common unitholders of record as of the close of business on February 7, 2025. The ex-dividend date for the cash distribution is February 7, 2025. Martin Midstream Partners LP, headquartered in Kilgore, Texas, is a publicly traded limited partnership with a diverse set of operations focused primarily in the Gulf Coast region of the United States. MMLP's primary business lines include: (1) terminalling, processing, and storage services for petroleum products and by-products; (2) l

      1/21/25 4:30:00 PM ET
      $MMLP
      Oil Refining/Marketing
      Energy

    $MMLP
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Large owner Martin Product Sales Llc bought $24,303 worth of Common Units (8,143 units at $2.98), increasing direct ownership by 0.52% to 1,586,159 units (SEC Form 4)

      4 - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Issuer)

      5/23/25 4:13:08 PM ET
      $MMLP
      Oil Refining/Marketing
      Energy
    • Executive Vice President/COO Tauscher Randall bought $68 worth of Common Units (23 units at $3.02), increasing direct ownership by 0.02% to 118,258 units (SEC Form 4)

      4 - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Issuer)

      5/21/25 4:01:57 PM ET
      $MMLP
      Oil Refining/Marketing
      Energy
    • Large owner Martin Product Sales Llc bought $139,094 worth of Common Units (46,433 units at $3.00), increasing direct ownership by 3% to 1,578,016 units (SEC Form 4)

      4 - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Issuer)

      5/20/25 4:46:29 PM ET
      $MMLP
      Oil Refining/Marketing
      Energy

    $MMLP
    SEC Filings

    See more
    • SEC Form SCHEDULE 13G filed by Martin Midstream Partners L.P. Limited Partnership

      SCHEDULE 13G - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Subject)

      5/15/25 4:43:26 PM ET
      $MMLP
      Oil Refining/Marketing
      Energy
    • Amendment: SEC Form SCHEDULE 13G/A filed by Martin Midstream Partners L.P. Limited Partnership

      SCHEDULE 13G/A - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Subject)

      5/13/25 11:35:14 AM ET
      $MMLP
      Oil Refining/Marketing
      Energy
    • SEC Form 10-Q filed by Martin Midstream Partners L.P. Limited Partnership

      10-Q - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Filer)

      4/21/25 4:31:07 PM ET
      $MMLP
      Oil Refining/Marketing
      Energy

    $MMLP
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Martin Midstream Partners L.P. Limited Partnership

      SC 13G - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Subject)

      11/7/24 7:31:31 PM ET
      $MMLP
      Oil Refining/Marketing
      Energy
    • Amendment: SEC Form SC 13D/A filed by Martin Midstream Partners L.P. Limited Partnership

      SC 13D/A - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Subject)

      10/3/24 4:12:03 PM ET
      $MMLP
      Oil Refining/Marketing
      Energy
    • Amendment: SEC Form SC 13D/A filed by Martin Midstream Partners L.P. Limited Partnership

      SC 13D/A - MARTIN MIDSTREAM PARTNERS L.P. (0001176334) (Subject)

      10/3/24 4:11:27 PM ET
      $MMLP
      Oil Refining/Marketing
      Energy