• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Marvell Technology, Inc. Reports Fourth Quarter and Fiscal Year 2025 Financial Results

    3/5/25 4:05:00 PM ET
    $MRVL
    Semiconductors
    Technology
    Get the next $MRVL alert in real time by email
    • Q4 Net Revenue: $1.817 billion, grew by 27% year-on-year
    • Q4 Gross Margin: 50.5% GAAP gross margin; 60.1% non-GAAP gross margin
    • Q4 Diluted income per share: $0.23 GAAP diluted income per share; $0.60 non-GAAP diluted income per share

    SANTA CLARA, Calif., March 5, 2025 /PRNewswire/ -- Marvell Technology, Inc. (NASDAQ:MRVL), a leader in data infrastructure semiconductor solutions, today reported financial results for the fourth fiscal quarter and fiscal year ended February 1, 2025.

    Net revenue for the fourth quarter of fiscal 2025 was $1.817 billion, $17.0 million above the mid-point of the Company's guidance provided on December 3, 2024. GAAP net income for the fourth quarter of fiscal 2025 was $200.2 million, or $0.23 per diluted share. Non-GAAP net income for the fourth quarter of fiscal 2025 was $531.4 million, or $0.60 per diluted share. Cash flow from operations for the fourth quarter was $514.0 million.

    Net revenue for fiscal 2025 was $5.767 billion. GAAP net loss for fiscal 2025 was $(885.0) million, or $(1.02) per diluted share. Non-GAAP net income for fiscal 2025 was $1.377 billion, or $1.57 per diluted share.

    "We closed fiscal year 2025 on a high note, delivering record fourth-quarter revenue of $1.817 billion – an increase of 20% sequentially and 27% year-over-year. This performance was driven by strong growth in our data center end market, where revenue increased 78% year-over-year in the fourth quarter, along with a continued recovery in our multi-market businesses. For the full fiscal year, we delivered a record $1.68 billion in operating cash flow and returned $933 million to stockholders through stock repurchases and dividends," said Matt Murphy, Marvell's Chairman and CEO. "Our custom AI silicon programs have now entered volume production, and we continue to see strong growth from our interconnect products. Marvell has secured multiple new design wins, including several custom silicon programs that will fuel future growth. We are well positioned for a strong start to fiscal 2026. We expect first-quarter revenue growth of over 60 percent year-over-year at the mid-point of guidance, and we anticipate strong revenue growth for the full fiscal year."

    First Quarter of Fiscal 2026 Financial Outlook

    • Net revenue is expected to be $1.875 billion +/- 5%.
    • GAAP gross margin is expected to be approximately 50.5%.
    • Non-GAAP gross margin is expected to be approximately 60%.
    • GAAP operating expenses are expected to be approximately $712 million.
    • Non-GAAP operating expenses are expected to be approximately $490 million.
    • Basic weighted-average shares outstanding are expected to be 867 million.
    • Diluted weighted-average shares outstanding are expected to be 880 million.
    • GAAP diluted net income per share is expected to be $0.19 +/- $0.05 per share.
    • Non-GAAP diluted net income per share is expected to be $0.61 +/- $0.05 per share.

    GAAP diluted EPS is calculated using basic weighted-average shares outstanding when there is a GAAP net loss, and calculated using diluted weighted-average shares outstanding when there is a GAAP net income. Non-GAAP diluted EPS is calculated using diluted weighted-average shares outstanding.

    Conference Call

    Marvell will conduct a conference call on Wednesday, March 5, 2025 at 1:45 p.m. Pacific Time to discuss results for the fourth quarter and fiscal year 2025. Interested parties may join the conference call without operator assistance by registering and entering their phone number at https://emportal.ink/4h8OI7Q to receive an instant automated call back. To join the call with operator assistance, please dial 1-800-836-8184 or 1-646-357-8785. The call will be webcast and can be accessed at the Marvell Investor Relations website at http://investor.marvell.com/. A replay of the call can be accessed by dialing 1-888-660-6345 or 1-646-517-4150, passcode 19355# until Wednesday, March 12, 2025.

    Discussion of Non-GAAP Financial Measures

    Non-GAAP financial measures exclude the effect of stock-based compensation expense, amortization of acquired intangible assets, acquisition and divestiture-related costs, restructuring and other related charges (including, but not limited to, asset impairment charges, recognition of future contractual obligations, employee severance costs, and facility exit related charges), resolution of legal matters, and certain expenses and benefits that are driven primarily by discrete events that management does not consider to be directly related to Marvell's core business. Although Marvell excludes the amortization of all acquired intangible assets from these non-GAAP financial measures, management believes that it is important for investors to understand that such intangible assets were recorded as part of purchase price accounting arising from acquisitions, and that such amortization of intangible assets that relate to past acquisitions will recur in future periods until such intangible assets have been fully amortized. Investors should note that the use of intangible assets contributed to Marvell's revenues earned during the periods presented and are expected to contribute to Marvell's future period revenues as well.

    Marvell uses a non-GAAP tax rate to compute the non-GAAP tax provision. This non-GAAP tax rate is based on Marvell's estimated annual GAAP income tax forecast, adjusted to account for items excluded from Marvell's non-GAAP income, as well as the effects of significant non-recurring and period specific tax items which vary in size and frequency, and excludes tax deductions and benefits from acquired tax loss and credit carryforwards and changes in valuation allowance on acquired deferred tax assets. Marvell's non-GAAP tax rate is determined on an annual basis and may be adjusted during the year to take into account events that may materially affect the non-GAAP tax rate such as tax law changes; acquisitions; significant changes in Marvell's geographic mix of revenue and expenses; or changes to Marvell's corporate structure. For the fourth quarter of fiscal 2025, a non-GAAP tax rate of 7.0% has been applied to the non-GAAP financial results.

    Marvell believes that the presentation of non-GAAP financial measures provides important supplemental information to management and investors regarding financial and business trends relating to Marvell's financial condition and results of operations. While Marvell uses non-GAAP financial measures as a tool to enhance its understanding of certain aspects of its financial performance, Marvell does not consider these measures to be a substitute for, or superior to, financial measures calculated in accordance with GAAP. Consistent with this approach, Marvell believes that disclosing non-GAAP financial measures to the readers of its financial statements provides such readers with useful supplemental data that, while not a substitute for GAAP financial measures, allows for greater transparency in the review of its financial and operational performance.

    Externally, management believes that investors may find Marvell's non-GAAP financial measures useful in their assessment of Marvell's operating performance and the valuation of Marvell. Internally, Marvell's non-GAAP financial measures are used in the following areas:

    • Management's evaluation of Marvell's operating performance;
    • Management's establishment of internal operating budgets;
    • Management's performance comparisons with internal forecasts and targeted business models; and
    • Management's determination of the achievement and measurement of certain types of compensation including Marvell's annual incentive plan and certain performance-based equity awards (adjustments may vary from award to award).

    Non-GAAP financial measures have limitations in that they do not reflect all of the costs associated with the operations of Marvell's business as determined in accordance with GAAP. As a result, you should not consider these measures in isolation or as a substitute for analysis of Marvell's results as reported under GAAP. The exclusion of the above items from our GAAP financial metrics does not necessarily mean that these costs are unusual or infrequent.

    Forward-Looking Statements under the Private Securities Litigation Reform Act of 1995

    This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), which are subject to the "safe harbor" created by those sections. These statements involve known and unknown risks, uncertainties and other factors, which may cause our actual results to differ materially from those implied by the forward-looking statements. Words such as "anticipates," "expects," "intends," "plans," "projects," "believes," "seeks," "estimates," "forecasts," "targets," "may," "can," "will," "would" and similar expressions identify such forward-looking statements. Forward-looking statements contained in this press release include, but are not limited to, the statements describing our financial outlook and future period revenues. These statements are not guarantees of results and should not be considered as an indication of future activity or future performance. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Actual events or results may differ materially from those described in this press release due to a number of risks and uncertainties, including, but not limited to: risks related to our ability to estimate customer demand and future sales accurately; our ability to define, design, develop and market products for the Artificial Intelligence (AI), Cloud, and 5G markets; risks related to our dependence on a few customers for a significant portion of our revenue, particularly as our major customers comprise an increasing percentage of our revenue, as well as risks related to a significant portion of our sales being concentrated in the data center end market; risks that our customers develop their own solutions, vertically integrate which may reduce the need for our products, or acquire fully developed solutions from third parties; our ability to secure design wins from our customers and prospective customers; the impact of international conflict (such as the current armed conflicts in the Ukraine and in Israel and the Gaza Strip) and economic volatility in either domestic or foreign markets including risks related to trade conflicts or tensions, regulations, and tariffs, including but not limited to, trade restrictions imposed on our Chinese customers; risks related to changes in general macroeconomic conditions, or expectations of such conditions, such as high or rising interest rates, macroeconomic slowdowns, recessions, inflation, and stagflation; risks related to higher inventory levels; risks related to cancellations, rescheduling or deferrals of significant customer orders or shipments, as well as the ability of our customers to manage inventory; our ability to realize the expected benefits from restructuring activities; the risk of downturns in the semiconductor industry or our customer end markets; our ability to retain and hire key personnel; risks related to our return to working full time in the office as of June 2025; cybersecurity risks; our ability to limit costs related to defective products; risks related to our debt obligations; risks related to the rapid growth of the Company; delays or increased costs related to completing the design, development, production and introduction of our new products due to a variety of issues, including supply chain cross-dependencies, dependencies on EDA and similar tools, dependencies on the use of third-party, business partner or customer intellectual property, collaboration and synchronization requirements with business partners and customers, requirements to establish new manufacturing, testing, assembly and packing processes, and other issues; our reliance on our manufacturing partners for the manufacture, assembly, testing and packaging of our products; risks related to the ASIC business model which requires us to use third-party IP including the risk that we may lose business or experience reputational harm if third parties, including customers, lose confidence in our ability to protect their IP rights; the risks associated with manufacturing and selling products and customers' products outside of the United States; our ability to complete and realize the anticipated benefits of any acquisitions, divestitures and investments; decreases in gross margin and results of operations in the future due to a number of factors, including high or increasing interest rates and volatility in foreign exchange rates; severe financial hardship or bankruptcy of one or more of our major customers; the effects of transitioning to smaller geometry process technologies; the impact of any change in the income tax laws in jurisdictions where we operate and the loss of any beneficial tax treatment that we currently enjoy; the outcome of pending or future litigation and legal and regulatory proceedings; risk related to our Sustainability program; the impact and costs associated with changes in international financial and regulatory conditions; our ability and the ability of our customers to successfully compete in the markets in which we serve; our ability and our customers' ability to develop new and enhanced products and the adoption of those products in the market; supply chain disruptions or component shortages that may impact the production of our products including our kitting process or may impact the price of components which in turn may impact our margins on any impacted products and any constrained availability from other electronic suppliers impacting our customers' ability to ship their products, which in turn may adversely impact our sales to those customers; our ability to scale our operations in response to changes in demand for existing or new products and services; risks associated with acquisition and consolidation activity in the semiconductor industry, including any consolidation of our manufacturing partners; our ability to protect our intellectual property; risks related to the impact of the COVID-19 pandemic (or future pandemics) which have impacted, and for which lingering effects may continue to impact our business, employees and operations, the transportation and manufacturing of our products, and the operations of our customers, distributors, vendors, suppliers, and partners; our maintenance of an effective system of internal controls; financial institution instability; and other risks detailed in our SEC filings from time to time. The foregoing list of factors is not exhaustive. You should carefully consider the foregoing factors and the other risks and uncertainties that affect our business described in the "Risk Factors" section of our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and other documents filed by us from time to time with the SEC. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and we assume no obligation and do not intend to update or revise these forward-looking statements, whether as a result of new information, future events or otherwise.

    About Marvell

    To deliver the data infrastructure technology that connects the world, we're building solutions on the most powerful foundation: our partnerships with our customers. Trusted by the world's leading technology companies for over 25 years, we move, store, process and secure the world's data with semiconductor solutions designed for our customers' current needs and future ambitions. Through a process of deep collaboration and transparency, we're ultimately changing the way tomorrow's enterprise, cloud, automotive, and carrier architectures transform—for the better.

    Marvell® and the Marvell logo are registered trademarks of Marvell and/or its affiliates.

     

    Marvell Technology, Inc.

    Condensed Consolidated Statements of Operations (Unaudited)

    (In millions, except per share amounts)



























    Three Months Ended



    Year Ended





    February 1,

    2025



    November 2,

    2024



    February 3,

    2024



    February 1,

    2025



    February 3,

    2024

    Net revenue



    $      1,817.4



    $      1,516.1



    $      1,426.5



    $      5,767.3



    $      5,507.7

    Cost of goods sold



    900.0



    1,166.7



    762.4



    3,385.1



    3,214.1

    Gross profit



    917.4



    349.4



    664.1



    2,382.2



    2,293.6























    Operating expenses:





















    Research and development



    499.0



    488.6



    459.6



    1,950.4



    1,896.2

    Selling, general and administrative



    195.7



    205.3



    212.0



    798.2



    834.0

    Restructuring related charges



    (12.5)



    358.3



    25.8



    353.9



    131.1

    Total operating expenses



    682.2



    1,052.2



    697.4



    3,102.5



    2,861.3

    Operating income (loss)



    235.2



    (702.8)



    (33.3)



    (720.3)



    (567.7)

    Interest expense



    (45.0)



    (47.2)



    (52.6)



    (189.4)



    (211.7)

    Interest income and other, net



    9.6



    (0.5)



    (1.4)



    15.0



    20.7

    Interest and other loss, net



    (35.4)



    (47.7)



    (54.0)



    (174.4)



    (191.0)

    Income (loss) before income taxes



    199.8



    (750.5)



    (87.3)



    (894.7)



    (758.7)

    Provision (benefit) for income taxes



    (0.4)



    (74.2)



    305.4



    (9.7)



    174.7

    Net income (loss)



    $         200.2



    $       (676.3)



    $       (392.7)



    $       (885.0)



    $       (933.4)























    Net income (loss) per share — basic



    $           0.23



    $         (0.78)



    $         (0.45)



    $         (1.02)



    $         (1.08)























    Net income (loss) per share — diluted



    $           0.23



    $         (0.78)



    $         (0.45)



    $         (1.02)



    $         (1.08)























    Weighted-average shares:





















    Basic



    865.7



    865.7



    864.7



    865.5



    861.3

    Diluted



    879.9



    865.7



    864.7



    865.5



    861.3

     

    Marvell Technology, Inc.

    Condensed Consolidated Balance Sheets (Unaudited)

    (In millions)















    February 1,

    2025



    February 3,

    2024

    Assets









    Current assets:









    Cash and cash equivalents



    $              948.3



    $              950.8

    Accounts receivable, net



    1,028.4



    1,121.6

    Inventories



    1,029.7



    864.4

    Prepaid expenses and other current assets



    113.9



    125.9

    Total current assets



    3,120.3



    3,062.7

    Property and equipment, net



    790.5



    756.0

    Goodwill



    11,586.9



    11,586.9

    Acquired intangible assets, net



    2,710.6



    4,004.1

    Deferred tax assets



    401.2



    311.9

    Other non-current assets



    1,595.0



    1,506.9

    Total assets



    $         20,204.5



    $         21,228.5











    Liabilities and Stockholders' Equity









    Current liabilities:









    Accounts payable



    $              622.2



    $              411.3

    Accrued liabilities



    972.6



    1,032.9

    Accrued employee compensation



    302.5



    262.7

    Short-term debt



    129.5



    107.3

    Total current liabilities



    2,026.8



    1,814.2

    Long-term debt



    3,934.3



    4,058.6

    Other non-current liabilities



    816.4



    524.3

    Total liabilities



    6,777.5



    6,397.1











    Stockholders' equity:









    Common stock



    1.7



    1.7

    Additional paid-in capital



    14,534.1



    14,845.3

    Accumulated other comprehensive income



    0.4



    1.1

    Accumulated deficit



    (1,109.2)



    (16.7)

    Total stockholders' equity



    13,427.0



    14,831.4

    Total liabilities and stockholders' equity



    $         20,204.5



    $         21,228.5

     

    Marvell Technology, Inc.

    Condensed Consolidated Statements of Cash Flows (Unaudited)

    (In millions)























    Three Months Ended



    Year Ended





    February 1,

    2025



    February 3,

    2024



    February 1,

    2025



    February 3,

    2024

    Cash flows from operating activities:

















    Net income (loss)



    $          200.2



    $        (392.7)



    $        (885.0)



    $        (933.4)

    Adjustments to reconcile net income (loss) to net cash provided by operating

    activities:

















    Depreciation and amortization



    78.8



    73.8



    304.3



    299.8

    Stock-based compensation



    147.6



    155.3



    597.4



    609.8

    Amortization of acquired intangible assets



    247.1



    286.3



    1,052.6



    1,097.9

    Restructuring related impairment charges



    4.7



    0.7



    528.8



    32.9

    Deferred income taxes



    (5.7)



    434.5



    (111.9)



    150.8

    Other expense, net



    23.8



    15.0



    65.9



    54.9

    Changes in assets and liabilities, net of acquisitions:

















    Accounts receivable



    (30.5)



    93.0



    93.2



    70.6

    Prepaid expenses and other assets



    (172.8)



    (107.5)



    3.4



    (93.1)

    Inventories



    (169.8)



    78.8



    (230.0)



    201.9

    Accounts payable



    71.7



    (61.6)



    181.5



    (149.1)

    Accrued employee compensation



    31.6



    17.6



    43.5



    18.3

    Accrued liabilities and other non-current liabilities



    87.3



    (46.6)



    37.5



    9.2

    Net cash provided by operating activities



    514.0



    546.6



    1,681.2



    1,370.5

    Cash flows from investing activities:

















    Purchases of technology licenses



    (0.8)



    (10.6)



    (7.0)



    (13.9)

    Purchases of property and equipment



    (69.9)



    (71.0)



    (284.6)



    (336.3)

    Acquisitions, net of cash acquired



    —



    —



    (10.4)



    —

    Other, net



    0.4



    (0.1)



    1.3



    (0.3)

    Net cash used in investing activities



    (70.3)



    (81.7)



    (300.7)



    (350.5)

    Cash flows from financing activities:

















    Repurchases of common stock



    (200.0)



    (100.0)



    (725.0)



    (150.0)

    Proceeds from employee stock plans



    35.2



    38.1



    87.6



    99.2

    Tax withholding paid on behalf of employees for net share settlement



    (84.6)



    (55.0)



    (274.9)



    (223.7)

    Dividend payments to stockholders



    (51.9)



    (51.9)



    (207.5)



    (206.8)

    Payments on technology license obligations



    (29.2)



    (40.1)



    (153.6)



    (150.3)

    Proceeds from borrowings



    —



    —



    —



    1,295.3

    Principal payments of debt



    (32.8)



    (21.9)



    (109.4)



    (1,622.5)

    Other, net



    (0.2)



    (8.9)



    (0.2)



    (21.4)

    Net cash used in financing activities



    (363.5)



    (239.7)



    (1,383.0)



    (980.2)

    Net increase (decrease) in cash and cash equivalents



    80.2



    225.2



    (2.5)



    39.8

    Cash and cash equivalents at beginning of period



    868.1



    725.6



    950.8



    911.0

    Cash and cash equivalents at end of period



    $          948.3



    $          950.8



    $          948.3



    $          950.8

     

    Marvell Technology, Inc.

    Reconciliations from GAAP to Non-GAAP (Unaudited)

    (In millions, except per share amounts)



























    Three Months Ended



    Year Ended





    February 1,

    2025



    November 2,

    2024



    February 3,

    2024



    February 1,

    2025



    February 3,

    2024

    GAAP gross profit



    $     917.4



    $     349.4



    $     664.1



    $  2,382.2



    $  2,293.6

    Special items:





















    Stock-based compensation



    10.1



    16.3



    10.4



    47.3



    49.1

    Amortization of acquired intangible assets



    169.5



    180.4



    194.3



    721.7



    748.1

    Restructuring related charges (a)



    1.1



    356.8



    —



    357.9



    —

    Other cost of goods sold (b)



    (6.1)



    14.2



    42.3



    11.5



    280.1

    Total special items



    174.6



    567.7



    247.0



    1,138.4



    1,077.3

    Non-GAAP gross profit



    $  1,092.0



    $     917.1



    $     911.1



    $  3,520.6



    $  3,370.9























    GAAP gross margin



    50.5 %



    23.0 %



    46.6 %



    41.3 %



    41.6 %

    Stock-based compensation



    0.6 %



    1.1 %



    0.7 %



    0.8 %



    0.9 %

    Amortization of acquired intangible assets



    9.3 %



    11.9 %



    13.6 %



    12.5 %



    13.6 %

    Restructuring related charges (a)



    0.1 %



    23.5 %



    — %



    6.2 %



    — %

    Other cost of goods sold (b)



    (0.4) %



    1.0 %



    3.0 %



    0.2 %



    5.1 %

    Non-GAAP gross margin



    60.1 %



    60.5 %



    63.9 %



    61.0 %



    61.2 %



































































    Total GAAP operating expenses



    $     682.2



    $  1,052.2



    $     697.4



    $  3,102.5



    $  2,861.3

    Special items:





















    Stock-based compensation



    (137.5)



    (142.1)



    (144.9)



    (550.1)



    (560.7)

    Amortization of acquired intangible assets



    (77.6)



    (84.5)



    (92.0)



    (330.9)



    (349.8)

    Restructuring related charges (a)



    12.5



    (358.3)



    (25.8)



    (353.9)



    (131.1)

    Other (c)



    (0.2)



    (0.4)



    (6.2)



    (11.7)



    (47.5)

    Total special items



    (202.8)



    (585.3)



    (268.9)



    (1,246.6)



    (1,089.1)

    Total non-GAAP operating expenses



    $     479.4



    $     466.9



    $     428.5



    $  1,855.9



    $  1,772.2























    GAAP operating margin



    12.9 %



    (46.4) %



    (2.3) %



    (12.5) %



    (10.3) %

    Stock-based compensation



    8.1 %



    10.5 %



    10.9 %



    10.4 %



    11.1 %

    Amortization of acquired intangible assets



    13.6 %



    17.5 %



    20.1 %



    18.3 %



    19.9 %

    Restructuring related charges (a)



    (0.6) %



    47.2 %



    1.8 %



    12.3 %



    2.4 %

    Other cost of goods sold (b)



    (0.3) %



    0.9 %



    3.0 %



    0.2 %



    5.1 %

    Other (c)



    — %



    — %



    0.3 %



    0.2 %



    0.8 %

    Non-GAAP operating margin 



    33.7 %



    29.7 %



    33.8 %



    28.9 %



    29.0 %



































































    GAAP interest and other loss, net



    $      (35.4)



    $      (47.7)



    $      (54.0)



    $   (174.4)



    $   (191.0)

    Special items:





















    Other (c)



    (5.8)



    (1.4)



    (1.3)



    (9.3)



    (13.9)

    Total special items



    (5.8)



    (1.4)



    (1.3)



    (9.3)



    (13.9)

    Total non-GAAP interest and other loss, net



    $      (41.2)



    $      (49.1)



    $      (55.3)



    $   (183.7)



    $   (204.9)



































































    GAAP net income (loss)



    $     200.2



    $   (676.3)



    $   (392.7)



    $   (885.0)



    $   (933.4)

    Special items:





















    Stock-based compensation



    147.6



    158.4



    155.3



    597.4



    609.8

    Amortization of acquired intangible assets



    247.1



    264.9



    286.3



    1,052.6



    1,097.9

    Restructuring related charges (a)



    (11.4)



    715.1



    25.8



    711.8



    131.1

    Other cost of goods sold (b)



    (6.1)



    14.2



    42.3



    11.5



    280.1

    Other (c)



    (5.6)



    (1.0)



    4.9



    2.4



    33.6

    Pre-tax total special items



    371.6



    1,151.6



    514.6



    2,375.7



    2,152.5

    Other income tax effects and adjustments (d)



    (40.4)



    (102.3)



    279.7



    (113.4)



    91.0

    Non-GAAP net income



    $     531.4



    $     373.0



    $     401.6



    $  1,377.3



    $  1,310.1



































































    GAAP weighted-average shares — basic



    865.7



    865.7



    864.7



    865.5



    861.3

    GAAP weighted-average shares — diluted



    879.9



    865.7



    864.7



    865.5



    861.3

    Non-GAAP weighted-average shares — diluted (e)



    879.9



    875.5



    873.9



    876.8



    869.3























    GAAP diluted net income (loss) per share



    $       0.23



    $      (0.78)



    $      (0.45)



    $      (1.02)



    $      (1.08)

    Non-GAAP diluted net income per share



    $       0.60



    $       0.43



    $       0.46



    $       1.57



    $       1.51





    (a)

    Restructuring and other related items include asset impairment charges, recognition of future contractual obligations, employee severance costs, facility exit related charges, and other.





    (b)

    Other cost of goods sold includes charges for an intellectual property licensing claim, product claim related matters that were fully resolved in the fourth quarter of fiscal 2024, and acquisition integration related inventory costs.





    (c)

    Other costs in operating expenses and interest and other loss, net include gain or loss on investments and asset acquisition related costs.





    (d)

    Other income tax effects and adjustments relate to tax provision based on a non-GAAP income tax rate of 7.0% for the three months and year ended February 1, 2025, and three months ended November 2, 2024. Other income tax effects and adjustments relate to tax provision based on a non-GAAP income tax rate of 6.0% for the three months and year ended February 3, 2024. In the three months and year ended February 3, 2024, we excluded $289 million and $158 million, respectively, of non-recurring income tax expense.





    (e)

    Non-GAAP diluted weighted-average shares differs from GAAP diluted weighted-average shares due to the non-GAAP net income reported.

     

    Marvell Technology, Inc.

    Outlook for the First Quarter of Fiscal Year 2026

    Reconciliations from GAAP to Non-GAAP (Unaudited)

    (In millions, except per share amounts)











    Outlook for Three Months Ended

    May 3, 2025

    GAAP net revenue

     $1,875 +/- 5%

    Special items:

    —

    Non-GAAP net revenue

    $1,875 +/- 5%





    GAAP gross margin

    ~ 50.5%

    Special items:



    Stock-based compensation

    0.5 %

    Amortization of acquired intangible assets

    9.0 %

    Non-GAAP gross margin

    ~ 60%





    Total GAAP operating expenses

    ~ $712

    Special items:



    Stock-based compensation

    144

    Amortization of acquired intangible assets

    76

    Restructuring related charges and other

    2

    Total non-GAAP operating expenses

    ~ $490









    GAAP diluted net income per share

    $0.19 +/- $0.05

    Special items:



    Stock-based compensation

    0.18

    Amortization of acquired intangible assets

    0.28

    Other income tax effects and adjustments

    (0.04)

    Non-GAAP diluted net income per share

    $0.61 +/- $0.05

    Quarterly Revenue Trend (Unaudited)

    Our product solutions serve five large end markets where our technology is essential: (i) data center, (ii) enterprise networking, (iii) carrier infrastructure, (iv) consumer, and (v) automotive/industrial. These markets and their corresponding customer products and applications are noted in the table below:

    End market

    Customer products and applications

    Data center

    •          Cloud and on-premise Artificial intelligence (AI) systems

    •          Cloud and on-premise ethernet switching

    •          Cloud and on-premise network-attached storage (NAS)

    •          Cloud and on-premise AI servers

    •          Cloud and on-premise general-purpose servers

    •          Cloud and on-premise storage area networks

    •          Cloud and on-premise storage systems

    •          Data center interconnect (DCI)

    Enterprise networking

    •          Campus and small medium enterprise routers

    •          Campus and small medium enterprise ethernet switches

    •          Campus and small medium enterprise wireless access points (WAPs)

    •          Network appliances (firewalls, and load balancers)

    •          Workstations

    Carrier infrastructure

    •          Broadband access systems

    •          Ethernet switches

    •          Optical transport systems

    •          Routers

    •          Wireless radio access network (RAN) systems

    Consumer

    •          Broadband gateways and routers

    •          Gaming consoles

    •          Home data storage

    •          Home wireless access points (WAPs)

    •          Personal Computers (PCs)

    •          Printers

    •          Set-top boxes

    Automotive/industrial

    •          Advanced driver-assistance systems (ADAS)

    •          Autonomous vehicles (AV)

    •          In-vehicle networking

    •          Industrial ethernet switches

    •          United States military and government solutions

    •          Video surveillance

     

    Quarterly Revenue Trend (Unaudited) (Continued)





    Three Months Ended



    % Change

    Revenue by End Market

    (In millions)

    February 1,

    2025



    November 2,

    2024



    February 3,

    2024



    YoY



    QoQ

    Data center

    $                          1,365.8



    $                          1,101.1



    $                             765.3



    78 %



    24 %

    Enterprise networking

    171.4



    150.9



    265.0



    (35) %



    14 %

    Carrier infrastructure

    105.8



    84.7



    170.0



    (38) %



    25 %

    Consumer

    88.7



    96.5



    143.9



    (38) %



    (8) %

    Automotive/industrial

    85.7



    82.9



    82.3



    4 %



    3 %

    Total Net Revenue

    $                          1,817.4



    $                          1,516.1



    $                          1,426.5



    27 %



    20 %













    Three Months Ended

    Revenue by End Market % of

    Total









    February 1,

    2025



    November 2,

    2024



    February 3,

    2024

    Data center









    75 %



    73 %



    54 %

    Enterprise networking









    9 %



    10 %



    19 %

    Carrier infrastructure









    6 %



    6 %



    12 %

    Consumer









    5 %



    6 %



    10 %

    Automotive/industrial









    5 %



    5 %



    5 %

    Total Net Revenue









    100 %



    100 %



    100 %

     

    For further information, contact:

    Ashish Saran

    Senior Vice President, Investor Relations

    408-222-0777

    [email protected]

    Essential technology, done right (PRNewsfoto/Marvell Technology Group Ltd.)

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/marvell-technology-inc-reports-fourth-quarter-and-fiscal-year-2025-financial-results-302393619.html

    SOURCE Marvell

    Get the next $MRVL alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $MRVL

    DatePrice TargetRatingAnalyst
    5/7/2025$60.00Overweight → Neutral
    Cantor Fitzgerald
    3/6/2025$125.00 → $95.00Buy
    TD Cowen
    3/6/2025Buy → Hold
    Summit Insights
    3/6/2025$110.00Hold → Buy
    Loop Capital
    1/27/2025$188.00Buy
    Melius
    12/4/2024$110.00 → $130.00Overweight
    Wells Fargo
    12/4/2024$95.00 → $125.00Overweight
    KeyBanc Capital Markets
    12/4/2024$82.00 → $102.00Equal-Weight
    Morgan Stanley
    More analyst ratings

    $MRVL
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Strachan Michael G converted options into 4,320 shares (SEC Form 4)

      4 - Marvell Technology, Inc. (0001835632) (Issuer)

      5/2/25 6:17:22 PM ET
      $MRVL
      Semiconductors
      Technology
    • Chief Financial Officer Meintjes Willem A sold $90,000 worth of shares (1,500 units at $60.00), decreasing direct ownership by 1% to 124,348 units (SEC Form 4)

      4 - Marvell Technology, Inc. (0001835632) (Issuer)

      5/2/25 5:48:44 PM ET
      $MRVL
      Semiconductors
      Technology
    • EVP & Chief Legal Officer Casper Mark sold $685,300 worth of shares (12,460 units at $55.00), closing all direct ownership in the company (SEC Form 4)

      4 - Marvell Technology, Inc. (0001835632) (Issuer)

      4/24/25 6:59:24 PM ET
      $MRVL
      Semiconductors
      Technology

    $MRVL
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Buss Brad W bought $207,000 worth of shares (3,000 units at $69.00), increasing direct ownership by 4% to 87,113 units (SEC Form 4)

      4 - Marvell Technology, Inc. (0001835632) (Issuer)

      3/7/25 7:43:20 PM ET
      $MRVL
      Semiconductors
      Technology
    • Chairman of the Board and CEO Murphy Matthew J bought $1,009,190 worth of shares (13,000 units at $77.63), increasing direct ownership by 6% to 221,915 units (SEC Form 4)

      4 - Marvell Technology, Inc. (0001835632) (Issuer)

      10/15/24 6:04:43 AM ET
      $MRVL
      Semiconductors
      Technology
    • Director Durn Daniel bought $100,049 worth of shares (1,425 units at $70.21), increasing direct ownership by 286% to 1,923 units (SEC Form 4)

      4 - Marvell Technology, Inc. (0001835632) (Issuer)

      6/24/24 6:28:42 PM ET
      $MRVL
      Semiconductors
      Technology

    $MRVL
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Marvell downgraded by Cantor Fitzgerald with a new price target

      Cantor Fitzgerald downgraded Marvell from Overweight to Neutral and set a new price target of $60.00

      5/7/25 8:36:20 AM ET
      $MRVL
      Semiconductors
      Technology
    • TD Cowen reiterated coverage on Marvell with a new price target

      TD Cowen reiterated coverage of Marvell with a rating of Buy and set a new price target of $95.00 from $125.00 previously

      3/6/25 8:06:59 AM ET
      $MRVL
      Semiconductors
      Technology
    • Marvell downgraded by Summit Insights

      Summit Insights downgraded Marvell from Buy to Hold

      3/6/25 7:28:55 AM ET
      $MRVL
      Semiconductors
      Technology

    $MRVL
    Financials

    Live finance-specific insights

    See more
    • Infineon further strengthens its number one position in automotive microcontrollers and boosts systems capabilities for software-defined vehicles with acquisition of Marvell's Automotive Ethernet business

      Infineon enters into agreement for acquisition of Marvell Technology's Automotive Ethernet business for US$2.5 billion Transaction combines Infineon's market-leading portfolio for automotive microcontrollers with benchmark Automotive Ethernet business of Marvell, accelerating Infineon's system capabilities for software-defined vehicles Additional growth opportunities to address future IoT applications such as humanoid robotsBusiness expected to generate revenue of US$225 – US$250 million in calendar year 2025 with a gross margin of around 60%All-cash transaction to be financed from existing liquidity and additional debtNEUBIBERG, Germany, April 8, 2025 /PRNewswire/ -- Infineon Technologies A

      4/8/25 3:08:00 AM ET
      $MRVL
      Semiconductors
      Technology
    • Infineon further strengthens its number one position in automotive microcontrollers and boosts systems capabilities for software-defined vehicles with acquisition of Marvell's Automotive Ethernet business

      Infineon enters into agreement for acquisition of Marvell Technology's Automotive Ethernet business for US$2.5 billion Transaction combines Infineon's market-leading portfolio for automotive microcontrollers with benchmark Automotive Ethernet business of Marvell, accelerating Infineon's system capabilities for software-defined vehicles Additional growth opportunities to address future IoT applications such as humanoid robots Business expected to generate revenue of US$225 – US$250 million in calendar year 2025 with a gross margin of around 60% All-cash transaction to be financed from existing liquidity and additional debt Infineon Technologies AG (OTCQX:IFNNY) is accelerating the

      4/7/25 5:28:00 PM ET
      $MRVL
      Semiconductors
      Technology
    • Marvell to Sell Automotive Ethernet Business to Infineon for $2.5 Billion in Cash

      Delivers Compelling Financial Returns for Marvell Shareholders SANTA CLARA, Calif., April 7, 2025 /PRNewswire/ -- Marvell Technology, Inc. (NASDAQ:MRVL), a leader in data infrastructure semiconductor solutions, today announced that it has entered into a definitive agreement under which Infineon Technologies AG ("Infineon") will acquire Marvell's Automotive Ethernet business in an all-cash transaction valued at $2.5 billion. This business in fiscal 2026 is expected to generate revenue in the range of $225-250 million. The acquisition includes Marvell's Brightlane® Automotive Ethernet portfolio and related assets. This transaction has been approved by Marvell's Board of Directors, and is expec

      4/7/25 4:35:00 PM ET
      $MRVL
      Semiconductors
      Technology

    $MRVL
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Marvell to Host Webinar on the Future of Custom Silicon Technology for AI Infrastructure; Postpones Investor Day

      Reaffirms Midpoint of Fiscal First Quarter 2026 Revenue Outlook; Narrows Guidance Range to +/- 2% SANTA CLARA, Calif., May 6, 2025 /PRNewswire/ -- Marvell Technology, Inc. (NASDAQ:MRVL), a leader in data infrastructure semiconductor solutions, today announced it will host a webinar focused on the future of custom silicon technology for AI infrastructure. The event aligns with Marvell's previously scheduled annual internal senior technical leadership conference. In light of the dynamic macroeconomic environment, the company has decided to postpone its previously scheduled Investor Day from June 10, 2025, to a future date in calendar 2026. The upcoming webinar will showcase advances in Marvell

      5/6/25 4:15:00 PM ET
      $MRVL
      Semiconductors
      Technology
    • Marvell Announces Changes to its Board of Directors

      SANTA CLARA, Calif., May 1, 2025 /PRNewswire/ -- Marvell Technology, Inc. (NASDAQ:MRVL), a leader in data infrastructure semiconductor solutions, today announced that Michael Strachan and Robert (Bob) Switz have decided not to stand for reelection as members of Marvell's board at the Company's Annual Meeting of Stockholders to be held on June 13, 2025. Both Strachan and Switz have served on the board since 2016, playing pivotal roles in Marvell's multi-year transformation. Strachan has been the Lead Independent Director since 2023 and Chair of the Audit Committee since 2018, while Switz has chaired the Executive Compensation Committee since 2018. The Board has appointed Brad Buss, a Marvell

      5/1/25 9:14:00 AM ET
      $MRVL
      Semiconductors
      Technology
    • Marvell Announces Successful Interoperability of Structera CXL Portfolio with AMD EPYC CPU and 5th Gen Intel Xeon Scalable Platforms

      Enabling Cloud Data Center Operators to Overcome Memory Performance and Scaling Challenges in General-purpose Servers SANTA CLARA, Calif., April 23, 2025 /PRNewswire/ -- Marvell Technology, Inc. (NASDAQ:MRVL), a leader in data infrastructure semiconductor solutions, today announced the successful interoperability of the Marvell® Structera™ portfolio of Compute Express Link® (CXL®) devices with AMD EPYC™ CPUs and 5th Gen Intel Xeon platforms. This achievement underscores the commitment of Marvell to advancing an open and interoperable CXL ecosystem, addressing the growing demands for memory bandwidth and capacity in next-generation cloud data centers. Marvell collaborated with AMD and Intel t

      4/23/25 9:00:00 AM ET
      $MRVL
      Semiconductors
      Technology

    $MRVL
    SEC Filings

    See more
    • Marvell Technology Inc. filed SEC Form 8-K: Results of Operations and Financial Condition

      8-K - Marvell Technology, Inc. (0001835632) (Filer)

      5/6/25 5:02:28 PM ET
      $MRVL
      Semiconductors
      Technology
    • SEC Form 144 filed by Marvell Technology Inc.

      144 - Marvell Technology, Inc. (0001835632) (Subject)

      5/1/25 4:02:40 PM ET
      $MRVL
      Semiconductors
      Technology
    • SEC Form DEFA14A filed by Marvell Technology Inc.

      DEFA14A - Marvell Technology, Inc. (0001835632) (Filer)

      5/1/25 9:01:55 AM ET
      $MRVL
      Semiconductors
      Technology

    $MRVL
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Marvell Technology Inc. (Amendment)

      SC 13G/A - Marvell Technology, Inc. (0001835632) (Subject)

      2/12/24 4:17:19 PM ET
      $MRVL
      Semiconductors
      Technology
    • SEC Form SC 13G/A filed by Marvell Technology Inc. (Amendment)

      SC 13G/A - Marvell Technology, Inc. (0001835632) (Subject)

      2/9/24 9:16:05 AM ET
      $MRVL
      Semiconductors
      Technology
    • SEC Form SC 13G/A filed by Marvell Technology Inc. (Amendment)

      SC 13G/A - Marvell Technology, Inc. (0001835632) (Subject)

      2/9/23 11:25:14 AM ET
      $MRVL
      Semiconductors
      Technology

    $MRVL
    Leadership Updates

    Live Leadership Updates

    See more
    • Marvell Appoints Rick Wallace and Daniel Durn to its Board of Directors

      SANTA CLARA, Calif., April 29, 2024 /PRNewswire/ -- Marvell Technology, Inc. (NASDAQ:MRVL), a leader in data infrastructure semiconductor solutions, has appointed Rick Wallace, President and Chief Executive Officer of KLA Corporation, where he also serves as a member of the board of directors, and Daniel Durn, Chief Financial Officer and Executive Vice President, Finance, Technology Services and Operations of Adobe Inc., to its board of directors effective April 25, 2024. "Rick and Dan are proven leaders with track records of successfully guiding companies to higher levels of

      4/29/24 9:00:00 AM ET
      $MRVL
      Semiconductors
      Technology
    • Syntiant Corp. Strengthens Board of Directors with Appointment of Edward Frank

      IRVINE, Calif., Oct. 25, 2022 (GLOBE NEWSWIRE) -- Syntiant Corp., a provider of deep learning solutions for always-on edge AI applications, today announced the addition of Edward Frank, Ph.D., to its board of directors. Dr. Frank joins Syntiant's board following more than 35 years of leadership in innovative technology companies, including serving at Apple Inc. from 2009 until 2013 as vice president, Macintosh Hardware Systems Engineering. Dr. Frank also served as corporate vice president, research and development, of Broadcom, a leading developer of integrated circuits for broadband communication. He was the founder and CEO of Epigram, Inc., a developer of integrated circuits and softwar

      10/25/22 8:30:00 AM ET
      $ADI
      $MRVL
      $SITM
      Semiconductors
      Technology
    • Marvell Announces the Appointment of Rebecca House to Board of Directors

      SANTA CLARA, Calif., Aug. 22, 2022 /PRNewswire/ -- Marvell (NASDAQ:MRVL), a leader in data infrastructure semiconductor solutions, has appointed Rebecca (Becky) House, Senior Vice President, Chief People and Legal Officer and Secretary of Rockwell Automation, Inc., to its board of directors. "Becky has an extensive background in talent management, ethics and compliance, public affairs, security and sustainability, and is a proven leader in building and maintaining exceptional company cultures within large, multinational companies," said Matt Murphy, President and CEO of Marvell. "Her insights and counsel will be very valuable as we continue to scale and grow Marvell's business globally." Ms.

      8/22/22 9:05:00 AM ET
      $MRVL
      Semiconductors
      Technology