• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Mattel Reports Fourth Quarter and Full Year 2024 Financial Results

    2/4/25 4:05:00 PM ET
    $MAT
    Recreational Games/Products/Toys
    Consumer Discretionary
    Get the next $MAT alert in real time by email

    Fourth Quarter 2024 Highlights Versus Prior Year

    • Net Sales of $1,646 million, up 2% as reported, and 3% in constant currency
    • Gross Margin of 50.7%, an increase of 190 basis points; Adjusted Gross Margin of 50.8%, an increase of 200 basis points
    • Operating Income of $158 million, an increase of $18 million; Adjusted Operating Income of $161 million, an increase of $14 million
    • Net Income of $141 million, a decrease of $6 million
    • Earnings per Share comparable at $0.42 per share; Adjusted Earnings per Share of $0.35 compared to $0.29 per share
    • Adjusted EBITDA of $249 million, an improvement of $15 million

    Full Year 2024 Highlights Versus Prior Year

    • Net Sales of $5,380 million, down 1% as reported and 0.5% in constant currency
    • Gross Margin of 50.8%, an increase of 330 basis points; Adjusted Gross Margin of 50.9%, an increase of 340 basis points
    • Operating Income of $694 million, an increase of $133 million; Adjusted Operating Income of $738 million, an increase of $97 million
    • Net Income of $542 million, an improvement of $327 million
    • Earnings per Share of $1.58 compared to $0.60 per share; Adjusted Earnings per Share of $1.62 compared to $1.23 per share
    • Adjusted EBITDA of $1,058 million, an improvement of $110 million
    • Repurchased $400 million of shares
    • Company announces 2025 guidance; targeting $600 million of share repurchases

    Mattel, Inc. (NASDAQ:MAT) today reported fourth quarter and full year 2024 financial results.

    Ynon Kreiz, Chairman and CEO of Mattel, said: "2024 was a year of strong operational excellence for Mattel with topline growth in the fourth quarter. Our priorities for the year were to grow profitability, expand gross margin, and generate strong free cash flow and we achieved all three objectives, well ahead of expectations. As we progress through 2025, our 80th anniversary year, we look forward to growing both top and bottom line and continuing to successfully execute our multi-year strategy."

    Anthony DiSilvestro, CFO of Mattel, added: "We had a strong fourth quarter with both sales growth and margin expansion. We continued to strengthen our balance sheet, repurchased $400 million of shares in 2024, further improved our leverage ratio, and are tracking ahead of schedule to achieve our $200 million cost savings target by the end of 2026. Mattel's 2025 guidance includes our expectation to grow top and bottom line, increase investments in digital games, and repurchase $600 million of shares. We are well positioned to continue to create long-term shareholder value." 

    Financial Overview

    For the fourth quarter, Net Sales were up 2% as reported, or 3% in constant currency, versus the prior year's fourth quarter. Reported Operating Income was $158 million, an improvement of $18 million, and Adjusted Operating Income was $161 million, an increase of $14 million. Reported Earnings Per Share were comparable at $0.42 per share, and Adjusted Earnings Per Share were $0.35, an increase of $0.06 per share.

    For the full year, Net Sales declined 1% as reported and 0.5% in constant currency, versus the prior year. Reported Operating Income was $694 million, an improvement of $133 million, and Adjusted Operating Income was $738 million, an improvement of $97 million. Reported Earnings Per Share were $1.58, an improvement of $0.98 per share, and Adjusted Earnings Per Share were $1.62, an improvement of $0.39 per share.

    Fourth Quarter 2024

    North America

    Net Sales in the North America segment increased 1% as reported and in constant currency.

    Gross Billings in the North America segment increased 1% as reported and in constant currency, due to growth in Vehicles (primarily Hot Wheels), and Action Figures, Building Sets, Games, and Other (primarily Action Figures), partly offset by declines in Infant, Toddler, and Preschool (primarily Baby Gear & Power Wheels) and Dolls (primarily Barbie).

    International

    Net Sales in the International segment increased 3% as reported, or 6% in constant currency.

    Gross Billings in the International segment increased 3% as reported, or 6% in constant currency, due to growth in Vehicles (primarily Hot Wheels) and Infant, Toddler, and Preschool, partly offset by declines in Dolls (primarily Barbie).

    Gross Margin

    Reported Gross Margin increased to 50.7%, versus 48.8% in the prior year's fourth quarter, and Adjusted Gross Margin increased to 50.8%, versus 48.8%. The increase in Gross Margin was primarily driven by savings from the Optimizing for Profitable Growth program, lower inventory management costs, supply chain efficiencies, and foreign exchange favorability, partly offset by benefits related to the Barbie movie in the prior year.

    Other Selling and Administrative Expenses

    Reported Other Selling and Administrative Expenses increased $4 million to $420 million, primarily due to higher employee compensation, partly offset by savings from the Optimizing for Profitable Growth program. Adjusted Other Selling and Administrative Expenses increased $9 million to $418 million, primarily due to the same factors.

    Full Year 2024

    North America

    Net Sales in the North America segment decreased 1% as reported and in constant currency.

    Gross Billings in the North America segment decreased 1% as reported and in constant currency, due to declines in Dolls (primarily Barbie), and Infant, Toddler, and Preschool (primarily Baby Gear & Power Wheels), partly offset by growth in Vehicles (primarily Hot Wheels), and Action Figures, Building Sets, Games, and Other (primarily Action Figures and Games).

    International

    Net Sales in the International segment decreased 1% as reported, and increased 1% in constant currency.

    Gross Billings in the International segment decreased 1% as reported, and were comparable in constant currency, due to declines in Dolls (primarily Barbie), Infant, Toddler, and Preschool (primarily Baby Gear & Power Wheels), and Action Figures, Building Sets, Games, and Other (primarily Action Figures), partly offset by growth in Vehicles (primarily Hot Wheels).

    Gross Margin

    Reported Gross Margin increased to 50.8%, versus 47.5% in the prior year, and Adjusted Gross Margin increased to 50.9%, versus 47.5%. The increase in Gross Margin was primarily driven by supply chain efficiencies, savings from the Optimizing for Profitable Growth program, and cost deflation, partly offset by benefits related to the Barbie movie in the prior year.

    Other Selling and Administrative Expenses

    Reported Other Selling and Administrative Expenses increased $35 million to $1,532 million, primarily due to higher employee compensation, partly offset by savings from the Optimizing for Profitable Growth program. Adjusted Other Selling and Administrative Expenses increased $76 million to $1,493 million, primarily due to the same factors.

    Cash Flow

    For the year ended December 31, 2024, Cash Flows Provided by Operating Activities were $801 million, a decline of $69 million, primarily driven by higher working capital requirements, partially offset by higher net earnings.

    Cash Flows Used for Investing Activities were $189 million, an increase of $47 million, primarily due to higher capital expenditures, including the acquisition of a new global design center to replace our current leased facility.

    Cash Flows Used for Financing Activities and Other were $485 million, an increase of $258 million, primarily due to $197 million of higher share repurchases in 2024.

    Gross Billings by Categories

    Fourth Quarter 2024

    Worldwide Gross Billings for Dolls were $735 million, down 4% as reported and 3% in constant currency, versus the prior year's fourth quarter, primarily due to declines in Barbie.

    Worldwide Gross Billings for Infant, Toddler, and Preschool were $276 million, down 5% as reported, and 4% in constant currency, primarily due to declines in Baby Gear & Power Wheels.

    Worldwide Gross Billings for Vehicles were $544 million, up 14% as reported, and 16% in constant currency, primarily driven by growth in Hot Wheels.

    Worldwide Gross Billings for Action Figures, Building Sets, Games, and Other were $327 million, up 5% as reported, and 6% in constant currency, primarily driven by growth in Action Figures and Games, partly offset by declines in Building Sets and Other.

    Full Year 2024

    Worldwide Gross Billings for Dolls were $2,200 million, down 8% as reported and in constant currency, primarily due to declines in Barbie.

    Worldwide Gross Billings for Infant, Toddler, and Preschool were $951 million, down 5% as reported, and 4% in constant currency, primarily due to declines in Baby Gear & Power Wheels.

    Worldwide Gross Billings for Vehicles were $1,791 million, up 9% as reported, and 10% in constant currency, primarily driven by growth in Hot Wheels.

    Worldwide Gross Billings for Action Figures, Building Sets, Games, and Other were $1,090 million, up 2% as reported, and 3% in constant currency, primarily driven by growth in Games and Action Figures, partly offset by declines in Building Sets and Other.

    2025 Guidance

    Mattel's full year 2025 guidance is:

    (in millions,

    except EPS and percentages)
    FY2025 Guidance FY2024 Actual
     
    Net Sales (Constant Currency) +2% to 3%

    $5,380

    Adjusted Gross Margin Comparable

    50.9%

    Adjusted Operating Income $740 - $765

    $738

    Adjusted Tax Rate 23% - 24%

    21%

    Adjusted EPS $1.66 - $1.72

    $1.62

    Free Cash Flow Approx. $600

    $598

    Guidance includes the anticipated impact of new U.S. tariffs on China, Mexico and Canada imports announced on February 1st, and mitigating actions we plan to take, including leveraging the strength of our supply chain, and potential pricing.

    A reconciliation of Mattel's non-GAAP financial measures on a forward-looking basis, including Net Sales on a constant currency basis, Adjusted Gross Margin, Adjusted Operating Income, Adjusted Tax Rate, Adjusted EPS, and Free Cash Flow is not available without unreasonable effort. Mattel is unable to predict with sufficient certainty items that would be excluded from the corresponding GAAP measures, including the effect of foreign currency exchange rate fluctuations, unusual gains and losses or charges, and severance and restructuring charges, due to the unpredictable nature of such items, which may have a significant impact on Mattel's GAAP measures.

    We are operating in a macro-economic environment that may impact consumer demand. The guidance considers what the company is aware of today, but remains subject to market volatility, unexpected disruptions including additional regulatory actions impacting international trade such as tariffs, and other macroeconomic risks and uncertainties.

    Conference Call and Live Webcast

    At 5:00 p.m. (Eastern Standard Time) today, Mattel will host a conference call with investors and financial analysts to discuss its latest financial results. The conference call will be webcast on Mattel's Investor Relations website, https://investors.mattel.com. To listen to the live call, log on to the website at least 10 minutes early to register, download, and install any necessary audio software. An archive of the webcast will be available on Mattel's Investor Relations website for 12 months and may be accessed beginning approximately three hours after the completion of the live call.

    Cautionary Note Regarding Forward-Looking Statements

    Mattel cautions the reader that this press release contains a number of forward-looking statements, which are statements that relate to the future and are, by their nature, uncertain. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts and include statements regarding Mattel's guidance and goals for future periods and other future events. The use of words such as "anticipates," "expects," "intends," "plans," "projects," "looks forward," "confident that," "believes," and "targeted," among others, generally identify forward-looking statements. These forward-looking statements are based on currently available operating, financial, economic, and other information and assumptions, and are subject to a number of significant risks and uncertainties. A variety of factors or combination of factors, many of which are beyond Mattel's control, may cause actual future results or outcomes, or the timing of those results or outcomes, to differ materially from those contained in any forward-looking statements. Specific factors that might cause such a difference include, but are not limited to: (i) Mattel's ability to design, develop, produce, manufacture, source, ship, and distribute products in a timely and cost-effective manner; (ii) sufficient interest in and demand for the products and entertainment Mattel offers by retail customers and consumers to profitably recover Mattel's costs; (iii) downturns in economic conditions affecting Mattel's markets which can negatively impact retail customers and consumers, and which can result in lower employment levels and lower consumer disposable income and spending, including lower spending on purchases of Mattel's products; (iv) other factors which can lower discretionary consumer spending, such as higher costs for fuel and food, drops in the value of homes or other consumer assets, and high levels of consumer debt; (v) potential difficulties or delays Mattel may experience in implementing cost savings and efficiency enhancing initiatives; (vi) other economic and public health conditions or regulatory changes in the markets in which Mattel and its customers and suppliers operate, which could create delays or increase Mattel's costs, such as higher commodity prices, labor costs, transportation costs, trade restrictions, or outbreaks of disease; (vii) the effect of inflation on Mattel's business, including cost inflation in supply chain inputs and increased labor costs, as well as pricing actions taken in an effort to mitigate the effects of inflation; (viii) currency fluctuations, including movements in foreign exchange rates, which can lower Mattel's net revenues and earnings, and significantly impact Mattel's costs; (ix) the concentration of Mattel's customers, potentially increasing the negative impact to Mattel of difficulties experienced by any of Mattel's customers, such as bankruptcies or liquidations or a general lack of success, or changes in their purchasing or selling patterns; (x) the inventory policies of Mattel's retail customers, as well as the concentration of Mattel's revenues in the second half of the year, which coupled with reliance by retailers on quick response inventory management techniques, increases the risk of underproduction, overproduction, and shipping delays; (xi) legal, reputational, and financial risks related to security breaches or cyberattacks; (xii) work disruptions, including as a result of supply chain disruption such as plant or port closures, which may impact Mattel's ability to manufacture or deliver product in a timely and cost-effective manner; (xiii) the impact of competition on revenues, margins, and other aspects of Mattel's business, including the ability to offer products that consumers choose to buy instead of competitive products, the ability to secure, maintain, and renew popular licenses from licensors of entertainment properties, and the ability to attract and retain talented employees and adapt to evolving workplace models; (xiv) the risk of product recalls or product liability suits and costs associated with product safety regulations; (xv) tariffs, which depending on the effective date and duration of such tariffs, changes in the amount, scope, and nature of the tariffs in the future, any countermeasures that the target countries may take, and any mitigating actions that may become available, could increase Mattel's product costs and other costs of doing business, and other changes in laws or regulations in the United States and/or in other major markets, such as China, in which Mattel operates, including, without limitation, with respect to taxes, trade policies, product safety, or sustainability, which may also increase Mattel's product costs and other costs of doing business, and in each case reduce Mattel's earnings and liquidity; (xvi) business disruptions or other unforeseen impacts due to economic instability, political instability, civil unrest, armed hostilities (including the impact of the war in Ukraine and geopolitical developments in the Middle East) or terrorist activities, natural and man-made disasters, pandemics or other public health crises, or other catastrophic events; (xvii) failure to realize the planned benefits from any investments or acquisitions made by Mattel; (xviii) the impact of other market conditions or third-party actions or approvals, including those that result in any significant failure, inadequacy, or interruption from vendors or outsourcers, which could reduce demand for Mattel's products, delay or increase the cost of implementation of Mattel's programs, or alter Mattel's actions and reduce actual results; (xix) changes in financing markets or the inability of Mattel to obtain financing on attractive terms; (xx) the impact of litigation, arbitration, or regulatory decisions or settlement actions; (xxi) Mattel's ability to navigate regulatory frameworks in connection with new areas of investment, product development, or other business activities, such as artificial intelligence, non-fungible tokens, and cryptocurrency; (xxii) an inability to remediate the material weakness in Mattel's internal control over financial reporting, or additional material weaknesses or other deficiencies in the future or the failure to maintain an effective system of internal control; and (xxiii) other risks and uncertainties as may be described in Mattel's filings with the Securities and Exchange Commission, including the "Risk Factors" section of Mattel's Annual Report on Form 10-K for the fiscal year ended December 31, 2023 and subsequent periodic filings, as well as in Mattel's other public statements. Mattel does not update forward-looking statements and expressly disclaims any obligation to do so, except as required by law.

    Presentation Information / Non-GAAP Financial Measures

    The financial results included herein represent the most current information available to management and are preliminary until Mattel's Form 10-Q is filed with the SEC. Actual results may differ from these preliminary results.

    To supplement our financial results presented in accordance with generally accepted accounting principles in the United States ("GAAP"), Mattel presents certain non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission. The non-GAAP financial measures that Mattel uses in this earnings release include Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Other Selling and Administrative Expenses, Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted Earnings Per Share, earnings before interest expense, taxes, depreciation and amortization ("EBITDA"), Adjusted EBITDA, Free Cash Flow, Free Cash Flow Conversion (Free Cash Flow / Adjusted EBITDA), Leverage Ratio (Total Debt / Adjusted EBITDA), Net Debt, Adjusted Tax Rate, and constant currency. Mattel uses these measures to analyze its continuing operations and to monitor, assess, and identify meaningful trends in its operating and financial performance, and each is discussed below. Mattel believes that the disclosure of non-GAAP financial measures provides useful supplemental information to investors to be able to better evaluate ongoing business performance and certain components of Mattel's results. These measures are not, and should not be viewed as, substitutes for GAAP financial measures and may not be comparable to similarly titled measures used by other companies. Reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures are attached to this earnings release as exhibits and to our earnings slide presentation as an appendix.

    This earnings release and our earnings slide presentation are available on Mattel's Investor Relations website, https://investors.mattel.com/, under the subheading "Financial Information – Quarterly Earnings."

    Adjusted Gross Profit and Adjusted Gross Margin

    Adjusted Gross Profit and Adjusted Gross Margin represent reported Gross Profit and reported Gross Margin, respectively, adjusted to exclude severance and restructuring expenses. Adjusted Gross Margin represents Mattel's Adjusted Gross Profit, as a percentage of Net Sales. Adjusted Gross Profit and Adjusted Gross Margin are presented to provide additional perspective on underlying trends in Mattel's core Gross Profit and Gross Margin, which Mattel believes is useful supplemental information for investors to be able to gauge and compare Mattel's current business performance from one period to another.

    Adjusted Other Selling and Administrative Expenses

    Adjusted Other Selling and Administrative Expenses represents Mattel's reported Other Selling and Administrative Expenses, adjusted to exclude severance and restructuring expenses, the impact of the inclined sleeper product recalls, and the impact of sale of assets, which are not part of Mattel's core business. Adjusted Other Selling and Administrative Expenses is presented to provide additional perspective on underlying trends in Mattel's core other selling and administrative expenses, which Mattel believes is useful supplemental information for investors to be able to gauge and compare Mattel's current business performance from one period to another.

    Adjusted Operating Income and Adjusted Operating Income Margin

    Adjusted Operating Income and Adjusted Operating Income Margin represent reported Operating Income and reported Operating Income Margin, respectively, adjusted to exclude severance and restructuring expenses, the impact of the inclined sleeper product recalls, and the impact of sale of assets, which are not part of Mattel's core business. Adjusted Operating Income Margin represents Mattel's Adjusted Operating Income, as a percentage of Net Sales. Adjusted Operating Income and Adjusted Operating Income Margin are presented to provide additional perspective on underlying trends in Mattel's core operating results, which Mattel believes is useful supplemental information for investors to be able to gauge and compare Mattel's current business performance from one period to another.

    Adjusted Earnings Per Share

    Adjusted Earnings Per Share represents Mattel's reported Diluted Earnings Per Common Share, adjusted to exclude severance and restructuring expenses, the impact of the inclined sleeper product recalls, the impact of sale of assets, the impact of changes to certain deferred tax assets and related valuation allowances, which are not part of Mattel's core business. The aggregate tax effect of the adjustments was determined using the effective tax rates on a jurisdictional basis of the respective adjustments and dividing by the reported weighted-average number of common shares. Adjusted Earnings Per Share is presented to provide additional perspective on underlying trends in Mattel's core business. Mattel believes it is useful supplemental information for investors to gauge and compare Mattel's current earnings results from one period to another. Adjusted Earnings Per Share is a performance measure and should not be used as a measure of liquidity.

    EBITDA and Adjusted EBITDA

    EBITDA represents Mattel's Net Income, adjusted to exclude the impact of interest expense, taxes, depreciation, and amortization. Adjusted EBITDA represents EBITDA adjusted to exclude share-based compensation, severance and restructuring expenses, the impact of the inclined sleeper product recalls, and the impact of sale of assets, which are not part of Mattel's core business. Mattel believes EBITDA and Adjusted EBITDA are useful supplemental information for investors to gauge and compare Mattel's business performance to other companies in its industry with similar capital structures. The presentation of Adjusted EBITDA differs from how Mattel calculates EBITDA for purposes of covenant compliance under the indentures governing its high yield senior notes and the revolving credit agreement governing its revolving credit facility. Because of these limitations, EBITDA and Adjusted EBITDA should not be considered as measures of discretionary cash available to invest in the growth of Mattel's business. As a result, Mattel relies primarily on its GAAP results and uses EBITDA and Adjusted EBITDA only supplementally.

    Free Cash Flow and Free Cash Flow Conversion

    Free Cash Flow represents Mattel's net cash flows from for operating activities less capital expenditures. Free Cash Flow Conversion represents Mattel's free cash flow divided by Adjusted EBITDA. Mattel believes Free Cash Flow and Free Cash Flow Conversion are useful supplemental information for investors to gauge Mattel's liquidity and performance and to compare Mattel's business performance to other companies in our industry. Free Cash Flow does not represent cash available to Mattel for discretionary expenditures.

    Leverage Ratio (Total Debt / Adjusted EBITDA)

    The leverage ratio is calculated by dividing Total Debt by Adjusted EBITDA. Total Debt represents the aggregate of Mattel's current portion of long-term debt, short-term borrowings, and long-term debt, excluding the impact of debt issuance costs and debt discount. Mattel believes the leverage ratio is useful supplemental information for investors to gauge trends in Mattel's business and to compare Mattel's business performance to other companies in its industry.

    Net Debt

    Net Debt represents the aggregate of Mattel's current portion of long-term debt, short-term borrowings, and long-term debt, less cash and equivalents. Mattel believes Net Debt is useful supplemental information for investors to monitor Mattel's liquidity and evaluate its balance sheet.

    Adjusted Tax Rate

    The Adjusted Tax Rate is calculated by dividing Adjusted Provision for Income Taxes by Adjusted Income Before Income Taxes. Adjusted Income Before Income Taxes represents reported Income Before Income Taxes, adjusted to exclude severance and restructuring expenses, the impact of inclined sleeper product recalls, and the impact of sale of assets. The Adjusted Provision for Income Taxes represents reported Provision for Income Taxes, adjusted to exclude the impact of changes to certain deferred tax assets and related valuation allowances and the aggregate tax effect of adjustments. Mattel believes the adjusted tax rate provides useful supplemental information for investors to gauge and compare the impact of tax expense on Mattel's earnings results from one period to another.

    Constant Currency

    Percentage changes in results expressed in constant currency are presented excluding the impact from changes in currency exchange rates. To present this information, Mattel calculates constant currency information by translating current period and prior period results for entities reporting in currencies other than the US dollar using consistent exchange rates. The constant currency exchange rates are determined by Mattel at the beginning of each year and are applied consistently during the year. They are generally different from the actual exchange rates in effect during the current or prior period due to volatility in actual foreign exchange rates. Mattel considers whether any changes to the constant currency rates are appropriate at the beginning of each year. The exchange rates used for these constant currency calculations are generally based on prior year actual exchange rates. The difference between the current period and prior period results using the consistent exchange rates reflects the changes in the underlying performance results, excluding the impact from changes in currency exchange rates. Mattel analyzes constant currency results to provide additional perspective on changes in underlying trends in Mattel's operating performance. Mattel believes that the disclosure of the percentage change in constant currency is useful supplemental information for investors to be able to gauge Mattel's current business performance and the longer-term strength of its overall business since foreign currency changes could potentially mask underlying sales trends. The disclosure of the percentage change in constant currency enhances investor's ability to compare financial results from one period to another.

    Key Performance Indicator

    Gross Billings

    Gross Billings represent amounts invoiced to customers. It does not include the impact of sales adjustments, such as trade discounts and other allowances. Mattel presents changes in gross billings as a metric for comparing its aggregate, categorical, brand, and geographic results to highlight significant trends in Mattel's business. Changes in Gross Billings are discussed because, while Mattel records the details of sales adjustments in its financial accounting systems at the time of sale, such sales adjustments are generally not associated with categories, brands, and individual products.

    About Mattel

    Mattel is a leading global toy and family entertainment company and owner of one of the most iconic brand portfolios in the world. We engage consumers and fans through our franchise brands, including Barbie®, Hot Wheels®, Fisher-Price®, American Girl®, Thomas & Friends™, UNO®, Masters of the Universe®, Matchbox®, Monster High®, MEGA® and Polly Pocket®, as well as other popular properties that we own or license in partnership with global entertainment companies. Our offerings include toys, content, consumer products, digital and live experiences. Our products are sold in collaboration with the world's leading retail and ecommerce companies. Since its founding in 1945, Mattel is proud to be a trusted partner in empowering generations to explore the wonder of childhood and reach their full potential. Visit us at mattel.com.

    MAT-FIN MAT-CORP

    MATTEL, INC. AND SUBSIDIARIES

    EXHIBIT I

     
    CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)1
     
    For the Three Months Ended December 31, For the Year Ended December 31,
    (In millions, except per share and percentage information)

    2024

    2023

    % Change

    as

    Reported

    % Change

    in

    Constant

    Currency

    2024

    2023

    % Change

    as

    Reported

    % Change

    in

    Constant

    Currency

    $ Amt

    % Net

    Sales

    $ Amt

    % Net

    Sales

    $ Amt

    % Net

    Sales

    $ Amt

    % Net

    Sales

    Net Sales

    $

    1,646.4

     

    $

    1,620.7

     

    2

    %

    3

    %

    $

    5,379.5

     

    $

    5,441.2

     

    -1

    %

    -1

    %

    Cost of Sales

     

    810.9

     

    49.3

    %

     

    830.5

     

    51.2

    %

    -2

    %

     

    2,645.5

     

    49.2

    %

     

    2,857.5

     

    52.5

    %

    -7

    %

    Gross Profit

     

    835.5

     

    50.7

    %

     

    790.2

     

    48.8

    %

    6

    %

    7

    %

     

    2,734.1

     

    50.8

    %

     

    2,583.7

     

    47.5

    %

    6

    %

    6

    %

    Advertising and Promotion Expenses

     

    257.2

     

    15.6

    %

     

    234.4

     

    14.5

    %

    10

    %

     

    507.3

     

    9.4

    %

     

    524.8

     

    9.6

    %

    -3

    %

    Other Selling and Administrative Expenses

     

    420.0

     

    25.5

    %

     

    415.7

     

    25.6

    %

    1

    %

     

    1,532.5

     

    28.5

    %

     

    1,497.3

     

    27.5

    %

    2

    %

    Operating Income

     

    158.3

     

    9.6

    %

     

    140.1

     

    8.6

    %

    13

    %

    12

    %

     

    694.3

     

    12.9

    %

     

    561.7

     

    10.3

    %

    24

    %

    27

    %

    Interest Expense

     

    29.4

     

    1.8

    %

     

    31.3

     

    1.9

    %

    -6

    %

     

    118.8

     

    2.2

    %

     

    123.8

     

    2.3

    %

    -4

    %

    Interest (Income)

     

    (12.0

    )

    -0.7

    %

     

    (9.8

    )

    -0.6

    %

    22

    %

     

    (51.5

    )

    -1.0

    %

     

    (25.2

    )

    -0.5

    %

    104

    %

    Other Non-Operating (Income) Expense, Net

     

    (4.3

    )

     

    3.7

     

     

    4.5

     

     

    (2.3

    )

    Income Before Income Taxes

     

    145.2

     

    8.8

    %

     

    114.9

     

    7.1

    %

    26

    %

    34

    %

     

    622.5

     

    11.6

    %

     

    465.4

     

    8.6

    %

    34

    %

    41

    %

    Provision (Benefit) from Income Taxes

     

    10.9

     

     

    (27.3

    )

     

    105.6

     

     

    269.5

     

    (Income) from Equity Method Investments

     

    (6.5

    )

     

    (5.1

    )

     

    (24.9

    )

     

    (18.4

    )

    Net Income

    $

    140.9

     

    8.6

    %

    $

    147.3

     

    9.1

    %

    -4

    %

    $

    541.8

     

    10.1

    %

    $

    214.4

     

    3.9

    %

    153

    %

    Net Income Per Common Share - Basic

    $

    0.42

     

    $

    0.42

     

    $

    1.59

     

    $

    0.61

     

    Weighted-Average Number of Common Shares

     

    333.6

     

     

    350.6

     

     

    340.4

     

     

    353.6

     

    Net Income Per Common Share - Diluted

    $

    0.42

     

    $

    0.42

     

    $

    1.58

     

    $

    0.60

     

    Weighted-Average Number of Common and Potential Common Shares

     

    336.4

     

     

    353.5

     

     

    343.3

     

     

    357.1

     

     
    1 Amounts may not sum due to rounding.
    MATTEL, INC. AND SUBSIDIARIES EXHIBIT II
     
    CONDENSED CONSOLIDATED BALANCE SHEETS1
    December 31,

    2024

    2023

    (In millions) (Unaudited)
    Assets
    Cash and Equivalents

    $

    1,387.9

     

    $

    1,261.4

     

    Accounts Receivable, Net

     

    1,003.2

     

     

    1,081.8

     

    Inventories

     

    501.7

     

     

    571.6

     

    Prepaid Expenses and Other Current Assets

     

    234.1

     

     

    207.5

     

    Total Current Assets

     

    3,126.9

     

     

    3,122.3

     

    Property, Plant, and Equipment, Net

     

    516.0

     

     

    465.5

     

    Right-of-Use Assets, Net

     

    326.4

     

     

    313.2

     

    Goodwill

     

    1,381.7

     

     

    1,384.5

     

    Other Noncurrent Assets

     

    1,193.0

     

     

    1,150.2

     

    Total Assets

    $

    6,544.1

     

    $

    6,435.8

     

     
    Liabilities and Stockholders' Equity
    Accounts Payable and Accrued Liabilities

    $

    1,277.7

     

    $

    1,308.6

     

    Income Taxes Payable

     

    38.0

     

     

    33.9

     

    Total Current Liabilities

     

    1,315.7

     

     

    1,342.5

     

    Long-Term Debt

     

    2,334.4

     

     

    2,330.0

     

    Noncurrent Lease Liabilities

     

    278.2

     

     

    259.5

     

    Other Noncurrent Liabilities

     

    351.7

     

     

    354.6

     

    Stockholders' Equity

     

    2,264.1

     

     

    2,149.2

     

    Total Liabilities and Stockholders' Equity

    $

    6,544.1

     

    $

    6,435.8

     

     
    1 Amounts may not sum due to rounding.
     
    MATTEL, INC. AND SUBSIDIARIES EXHIBIT II
     
    SUPPLEMENTAL BALANCE SHEET AND CASH FLOW DATA (Unaudited)1
     
    December 31,

    2024

    2023

    Key Balance Sheet Data:
    Accounts Receivable, Net Days of Sales Outstanding (DSO)

     

    55

     

     

    60

     

     
     
    For the Year Ended December 31,
    (In millions)

    2024

    2023

    Condensed Cash Flow Data:
    Cash Flows Provided by Operating Activities

    $

    800.6

     

    $

    869.8

     

    Cash Flows (Used for) Investing Activities

     

    (189.0

    )

     

    (142.4

    )

    Cash Flows (Used for) Financing Activities and Other

     

    (485.0

    )

     

    (227.2

    )

    Increase in Cash and Equivalents

    $

    126.5

     

    $

    500.1

     

     
    1 Amounts may not sum due to rounding.
    MATTEL, INC. AND SUBSIDIARIES

    EXHIBIT III

     
    SUPPLEMENTAL FINANCIAL INFORMATION (Unaudited)1
    RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES
     
    For the Three Months Ended December 31, For the Year Ended December 31,
    (In millions, except percentage information)

    2024

    2023

    Change

    2024

    2023

    Change
    Gross Profit
    Gross Profit, As Reported

    $

    835.5

     

    $

    790.2

     

    $

    2,734.1

     

    $

    2,583.7

     

    Gross Margin

     

    50.7

    %

     

    48.8

    %

    190 bps

     

    50.8

    %

     

    47.5

    %

    330 bps
    Adjustments:
    Severance and Restructuring Expenses

     

    1.3

     

     

    0.1

     

     

    4.3

     

     

    (1.2

    )

    Gross Profit, As Adjusted

    $

    836.7

     

    $

    790.3

     

    $

    2,738.3

     

    $

    2,582.6

     

    Adjusted Gross Margin

     

    50.8

    %

     

    48.8

    %

    200 bps

     

    50.9

    %

     

    47.5

    %

    340 bps
     
    Other Selling and Administrative Expenses
    Other Selling and Administrative Expenses, As Reported

    $

    420.0

     

    $

    415.7

     

    1

    %

    $

    1,532.5

     

    $

    1,497.3

     

    2

    %

    % of Net Sales

     

    25.5

    %

     

    25.6

    %

    -10 bps

     

    28.5

    %

     

    27.5

    %

    100 bps
    Adjustments:
    Severance and Restructuring Expenses

     

    —

     

     

    2.1

     

     

    (43.8

    )

     

    (60.8

    )

    Inclined Sleeper Product Recalls

     

    (1.7

    )

     

    (9.0

    )

     

    4.1

     

     

    (18.1

    )

    Sale of Assets

     

    —

     

     

    —

     

     

    —

     

     

    (1.8

    )

    Other Selling and Administrative Expenses, As Adjusted

    $

    418.3

     

    $

    408.8

     

    2

    %

    $

    1,492.7

     

    $

    1,416.6

     

    5

    %

    % of Net Sales

     

    25.4

    %

     

    25.2

    %

    20 bps

     

    27.7

    %

     

    26.0

    %

    170 bps
     
    Operating Income
    Operating Income, As Reported

    $

    158.3

     

    $

    140.1

     

    13

    %

    $

    694.3

     

    $

    561.7

     

    24

    %

    Operating Income Margin

     

    9.6

    %

     

    8.6

    %

    100 bps

     

    12.9

    %

     

    10.3

    %

    260 bps
    Adjustments:
    Severance and Restructuring Expenses

     

    1.3

     

     

    (2.0

    )

     

    48.1

     

     

    59.7

     

    Inclined Sleeper Product Recalls

     

    1.7

     

     

    9.0

     

     

    (4.1

    )

     

    18.1

     

    Sale of Assets

     

    —

     

     

    —

     

     

    —

     

     

    1.8

     

    Operating Income, As Adjusted

    $

    161.3

     

    $

    147.1

     

    10

    %

    $

    738.3

     

    $

    641.2

     

    15

    %

    Adjusted Operating Income Margin

     

    9.8

    %

     

    9.1

    %

    70 bps

     

    13.7

    %

     

    11.8

    %

    190 bps
     
    1 Amounts may not sum due to rounding.
     
     
    MATTEL, INC. AND SUBSIDIARIES

    EXHIBIT III

     
    SUPPLEMENTAL FINANCIAL INFORMATION (Unaudited)1
    RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES
     
    For the Three Months Ended December 31, For the Year Ended December 31,
    (In millions, except per share and percentage information)

    2024

    2023

    Change

    2024

    2023

    Change
    Earnings Per Share
    Net Income Per Common Share, As Reported

    $

    0.42

     

    $

    0.42

     

    —

    %

    $

    1.58

     

    $

    0.60

     

    163

    %

    Adjustments:
    Severance and Restructuring Expenses

     

    —

     

     

    (0.01

    )

     

    0.14

     

     

    0.17

     

    Inclined Sleeper Product Recalls

     

    0.01

     

     

    0.03

     

     

    (0.01

    )

     

    0.05

     

    Sale of Assets

     

    —

     

     

    —

     

     

    —

     

     

    0.00

     

    Changes to Deferred Tax Assets2

     

    (0.07

    )

     

    (0.14

    )

     

    (0.06

    )

     

    0.45

     

    Tax Effect of Adjustments3

     

    —

     

     

    —

     

     

    (0.03

    )

     

    (0.04

    )

    Net Income Per Common Share, As Adjusted

    $

    0.35

     

    $

    0.29

     

    21

    %

    $

    1.62

     

    $

    1.23

     

    32

    %

     
    EBITDA and Adjusted EBITDA
    Net Income, As Reported

    $

    140.9

     

    $

    147.3

     

    -4

    %

    $

    541.8

     

    $

    214.4

     

    153

    %

    Adjustments:
    Interest Expense

     

    29.4

     

     

    31.3

     

     

    118.8

     

     

    123.8

     

    Provision (Benefit) from Income Taxes

     

    10.9

     

     

    (27.3

    )

     

    105.6

     

     

    269.5

     

    Depreciation

     

    35.0

     

     

    35.4

     

     

    136.6

     

     

    139.5

     

    Amortization

     

    7.8

     

     

    9.3

     

     

    31.3

     

     

    37.9

     

    EBITDA

     

    223.9

     

     

    196.1

     

     

    934.2

     

     

    785.0

     

    Adjustments:
    Share-Based Compensation

     

    22.0

     

     

    30.9

     

     

    79.4

     

     

    83.3

     

    Severance and Restructuring Expenses

     

    1.3

     

     

    (2.0

    )

     

    48.1

     

     

    59.7

     

    Inclined Sleeper Product Recalls

     

    1.7

     

     

    9.0

     

     

    (4.1

    )

     

    18.1

     

    Sale of Assets

     

    —

     

     

    —

     

     

    —

     

     

    1.8

     

    Adjusted EBITDA

    $

    248.9

     

    $

    234.0

     

    6

    %

    $

    1,057.6

     

    $

    947.8

     

    12

    %

     
    Free Cash Flow
    Net Cash Flows Provided by Operating Activities

    $

    800.6

     

    $

    869.8

     

    Capital Expenditures

     

    (202.6

    )

     

    (160.3

    )

    Free Cash Flow

    $

    597.9

     

    $

    709.5

     

     
    1 Amounts may not sum due to rounding.
    2 For the year ended December 31, 2023, Mattel recorded an expense of $212.4 million related to the write-off of foreign deferred tax assets and a benefit of $51.0 million upon the establishment of deferred tax assets related to an intra-group transfer of certain IP rights.
    3 The aggregate tax effect of adjustments was determined using the effective tax rates on a jurisdictional basis of the respective adjustments, and dividing by the reported weighted average number of common and potential common shares.
     
     
    MATTEL, INC. AND SUBSIDIARIES

    EXHIBIT III

     
    SUPPLEMENTAL FINANCIAL INFORMATION (Unaudited)1
    RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES
     
    For the Year Ended December 31,
    (In millions, except percentage and pts information)

    2024

    2023

    Change
    Tax Rate
    Income Before Income Taxes, As Reported

    $

    622.5

     

    $

    465.4

     

    Adjustments:
    Severance and Restructuring Expenses

     

    48.1

     

     

    59.7

     

    Inclined Sleeper Product Recalls

     

    (4.1

    )

     

    18.1

     

    Sale of Assets

     

    —

     

     

    1.8

     

    Income Before Income Taxes, As Adjusted

    $

    666.5

     

    $

    544.9

     

     
    Provision for Income Taxes, As Reported

    $

    105.6

     

    $

    269.5

     

    Adjustments:
    Changes to Deferred Tax Assets2

     

    21.1

     

     

    (161.4

    )

    Tax Effect of Adjustments3

     

    10.2

     

     

    15.3

     

    Provision for Income Taxes, As Adjusted

    $

    136.9

     

    $

    123.4

     

     
    Tax Rate, As Reported

     

    17

    %

     

    58

    %

    -41 pts
    Tax Rate, As Adjusted

     

    21

    %

     

    23

    %

    -2 pts
     
    December 31,

    2024

    2023

    Net Debt
    Long-Term Debt

    $

    2,334.4

     

    $

    2,330.0

     

    Adjustments:
    Cash and Equivalents

     

    (1,387.9

    )

     

    (1,261.4

    )

    Net Debt

    $

    946.4

     

    $

    1,068.6

     

     

    1 Amounts may not sum due to rounding.

    2 For the year ended December 31, 2023, Mattel recorded an expense of $212.4 million related to the write-off of foreign deferred tax assets and a benefit of $51.0 million upon the establishment of deferred tax assets related to an intra-group transfer of certain IP rights.
    3 Tax effect of adjustments was determined using the effective tax rates on a jurisdictional basis of the respective adjustments.
     
     
    MATTEL, INC. AND SUBSIDIARIES

    EXHIBIT III

     
    SUPPLEMENTAL FINANCIAL INFORMATION (Unaudited)1
    RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES
     
    For the Year Ended December 31,
    (In millions, except percentage and pts information)

    2024

    2023

    Change
    Leverage Ratio (Total Debt/Adjusted EBITDA)
    Total Debt
    Long-Term Debt

    $

    2,334.4

     

    $

    2,330.0

     

    Adjustments:
    Debt Issuance Costs and Debt Discount

     

    15.6

     

     

    20.0

     

    Total Debt

    $

    2,350.0

     

    $

    2,350.0

     

    EBITDA and Adjusted EBITDA
    Net Income, As Reported

    $

    541.8

     

    $

    214.4

     

    153

    %

    Adjustments:
    Interest Expense

     

    118.8

     

     

    123.8

     

    Provision for Income Taxes

     

    105.6

     

     

    269.5

     

    Depreciation

     

    136.6

     

     

    139.5

     

    Amortization

     

    31.3

     

     

    37.9

     

    EBITDA

     

    934.2

     

     

    785.0

     

    Adjustments:
    Share-Based Compensation

     

    79.4

     

     

    83.3

     

    Severance and Restructuring Expenses

     

    48.1

     

     

    59.7

     

    Inclined Sleeper Product Recalls

     

    (4.1

    )

     

    18.1

     

    Sale of Assets

     

    —

     

     

    1.8

     

    Adjusted EBITDA

    $

    1,057.6

     

    $

    947.8

     

    12

    %

     
    Total Debt / Net Income 4.3x 11.0x
    Leverage Ratio (Total Debt / Adjusted EBITDA) 2.2x 2.5x
     
    Free Cash Flow
    Net Cash Flows Provided by Operating Activities

    $

    800.6

     

    $

    869.8

     

    -8

    %

    Capital Expenditures

     

    (202.6

    )

     

    (160.3

    )

    Free Cash Flow

    $

    597.9

     

    $

    709.5

     

    -16

    %

     
    Net Cash Flows Provided by Operating Activities / Net Income

     

    148

    %

     

    406

    %

    -258 pts
    Free Cash Flow Conversion (Free Cash Flow/Adjusted EBITDA)

     

    57

    %

     

    75

    %

    -18 pts
     
    1 Amounts may not sum due to rounding.
    MATTEL, INC. AND SUBSIDIARIES

    EXHIBIT IV

     
    WORLDWIDE NET SALES AND GROSS BILLINGS1 (Unaudited)2
     
    For the Three Months Ended December 31, For the Year Ended December 31,

    2024

    2023

    % Change

    as

    Reported

    % Change

    in

    Constant

    Currency

    2024

    2023

    % Change

    as

    Reported

    % Change

    in

    Constant

    Currency

    (In millions, except percentage information)
    Worldwide Net Sales:
    Net Sales

    $

    1,646.4

    $

    1,620.7

    2

    %

    3

    %

    $

    5,379.5

    $

    5,441.2

    -1

    %

    -1

    %

     
    Worldwide Gross Billings by Categories:
    Dolls

    $

    734.9

    $

    763.1

    -4

    %

    -3

    %

    $

    2,200.5

    $

    2,394.2

    -8

    %

    -8

    %

    Infant, Toddler, and Preschool

     

    276.2

     

    292.2

    -5

     

    -4

     

     

    951.3

     

    1,000.8

    -5

     

    -4

     

    Vehicles

     

    543.8

     

    475.1

    14

     

    16

     

     

    1,791.2

     

    1,641.0

    9

     

    10

     

    Action Figures, Building Sets, Games, and Other

     

    327.1

     

    310.8

    5

     

    6

     

     

    1,090.4

     

    1,065.8

    2

     

    3

     

    Gross Billings

    $

    1,881.9

    $

    1,841.2

    2

    %

    3

    %

    $

    6,033.3

    $

    6,101.8

    -1

    %

    —

    %

     
    Supplemental Gross Billings Disclosure
     
    Worldwide Gross Billings by Top 3 Power Brands:
    Barbie

    $

    406.0

    $

    473.1

    -14

    %

    -13

    %

    $

    1,350.1

    $

    1,537.8

    -12

    %

    -12

    %

    Hot Wheels

     

    481.4

     

    417.5

    15

     

    17

     

     

    1,575.0

     

    1,432.4

    10

     

    11

     

    Fisher-Price3

     

    206.1

     

    200.8

    3

     

    4

     

     

    700.8

     

    681.5

    3

     

    4

     

    Other

     

    788.5

     

    749.8

    5

     

    6

     

     

    2,407.4

     

    2,450.2

    -2

     

    -1

     

    Gross Billings

    $

    1,881.9

    $

    1,841.2

    2

    %

    3

    %

    $

    6,033.3

    $

    6,101.8

    -1

    %

    —

    %

     
    1 Gross billings represent amounts invoiced to customers and do not include the impact of sales adjustments, such as trade discounts and other allowances. Mattel presents changes in gross billings as a metric for comparing its aggregate, categorical, brand, and geographic results to highlight significant trends in Mattel's business.
    2 Amounts may not sum due to rounding.
    3 Beginning in the first quarter of 2024, the Fisher-Price power brand was revised to exclude Baby Gear and Imaginext products. Prior period amounts have been reclassified to conform to the current presentation.
    MATTEL, INC. AND SUBSIDIARIES

    EXHIBIT V

     
    NET SALES AND GROSS BILLINGS1 BY SEGMENT (Unaudited)2,3
     
    For the Three Months Ended December 31, For the Year Ended December 31,

    2024

    2023

    % Change

    as

    Reported

    % Change

    in

    Constant

    Currency

    2024

    2023

    % Change

    as

    Reported

    % Change

    in

    Constant

    Currency

    (In millions, except percentage information)
    North America Net Sales:
    Net Sales

    $

    975.5

    $

    968.5

    1

    %

    1

    %

    $

    3,168.1

    $

    3,210.4

    -1

    %

    -1

    %

     
    North America Gross Billings by Categories:
    Dolls

    $

    441.9

    $

    448.9

    -2

    %

    -1

    %

    $

    1,280.1

    $

    1,368.0

    -6

    %

    -6

    %

    Infant, Toddler, and Preschool

     

    163.2

     

    180.9

    -10

     

    -10

     

     

    583.3

     

    618.6

    -6

     

    -6

     

    Vehicles

     

    255.2

     

    233.3

    9

     

    10

     

     

    860.6

     

    812.4

    6

     

    6

     

    Action Figures, Building Sets, Games, and Other

     

    196.8

     

    180.1

    9

     

    9

     

     

    670.6

     

    633.5

    6

     

    6

     

    Gross Billings

    $

    1,057.0

    $

    1,043.2

    1

    %

    1

    %

    $

    3,394.6

    $

    3,432.5

    -1

    %

    -1

    %

     
    Supplemental Gross Billings Disclosure
     
    North America Gross Billings by Top 3 Power Brands:
    Barbie

    $

    217.4

    $

    252.8

    -14

    %

    -14

    %

    $

    734.9

    $

    840.4

    -13

    %

    -12

    %

    Hot Wheels

     

    220.3

     

    198.5

    11

     

    11

     

     

    741.3

     

    690.8

    7

     

    7

     

    Fisher-Price4

     

    120.7

     

    119.0

    1

     

    1

     

     

    421.3

     

    404.9

    4

     

    4

     

    Other

     

    498.6

     

    472.8

    5

     

    6

     

     

    1,497.0

     

    1,496.3

    —

     

    —

     

    Gross Billings

    $

    1,057.0

    $

    1,043.2

    1

    %

    1

    %

    $

    3,394.6

    $

    3,432.5

    -1

    %

    -1

    %

     
    1 Gross billings represent amounts invoiced to customers and do not include the impact of sales adjustments, such as trade discounts and other allowances. Mattel presents changes in gross billings as a metric for comparing its aggregate, categorical, brand, and geographic results to highlight significant trends in Mattel's business.
    2 Amounts may not sum due to rounding.
    3 In the first quarter of 2024, Mattel's American Girl business was integrated into its North America commercial organization and is reported within the North America operating segment. Prior period amounts have been reclassified to conform to the current period presentation.
    4 Beginning in the first quarter of 2024, the Fisher-Price power brand was revised to exclude Baby Gear and Imaginext products. Prior period amounts have been reclassified to conform to the current presentation.
    MATTEL, INC. AND SUBSIDIARIES

    EXHIBIT VI

     
    NET SALES AND GROSS BILLINGS1 BY SEGMENT (Unaudited)2
     
    For the Three Months Ended December 31, For the Year Ended December 31,

    2024

    2023

    % Change

    as

    Reported

    % Change

    in

    Constant

    Currency

    2024

    2023

    % Change

    as

    Reported

    % Change

    in

    Constant

    Currency

    (In millions, except percentage information)
    International Net Sales by Geographic Area:
    EMEA

    $

    402.6

    $

    366.5

    10

    %

    10

    %

    $

    1,240.4

    $

    1,241.5

    —

    %

    -1

    %

    Latin America

     

    153.4

     

    182.4

    -16

     

    -6

     

     

    608.2

     

    658.0

    -8

     

    -2

     

    Asia Pacific

     

    114.9

     

    103.3

    11

     

    11

     

     

    362.8

     

    331.3

    10

     

    11

     

    Net Sales

    $

    670.9

    $

    652.2

    3

    %

    6

    %

    $

    2,211.5

    $

    2,230.8

    -1

    %

    1

    %

     
    International Gross Billings by Geographic Area:
    EMEA

    $

    503.1

    $

    455.8

    10

    %

    10

    %

    $

    1,501.4

    $

    1,510.7

    -1

    %

    -2

    %

    Latin America

     

    190.7

     

    223.5

    -15

     

    -5

     

     

    722.1

     

    776.4

    -7

     

    -1

     

    Asia Pacific

     

    131.1

     

    118.7

    10

     

    10

     

     

    415.3

     

    382.3

    9

     

    10

     

    Gross Billings

    $

    824.9

    $

    798.1

    3

    %

    6

    %

    $

    2,638.7

    $

    2,669.4

    -1

    %

    —

    %

     
    International Gross Billings by Categories:
    Dolls

    $

    293.0

    $

    314.3

    -7

    %

    -4

    %

    $

    920.4

    $

    1,026.2

    -10

    %

    -9

    %

    Infant, Toddler, and Preschool

     

    113.0

     

    111.3

    2

     

    5

     

     

    368.0

     

    382.2

    -4

     

    -2

     

    Vehicles

     

    288.6

     

    241.9

    19

     

    23

     

     

    930.5

     

    828.6

    12

     

    14

     

    Action Figures, Building Sets, Games, and Other

     

    130.3

     

    130.6

    —

     

    2

     

     

    419.8

     

    432.3

    -3

     

    -2

     

    Gross Billings

    $

    824.9

    $

    798.1

    3

    %

    6

    %

    $

    2,638.7

    $

    2,669.4

    -1

    %

    —

    %

     
    Supplemental Gross Billings Disclosure
     
    International Gross Billings by Top 3 Power Brands:
    Barbie

    $

    188.5

    $

    220.3

    -14

    %

    -12

    %

    $

    615.2

    $

    697.4

    -12

    %

    -11

    %

    Hot Wheels

     

    261.1

     

    219.0

    19

     

    23

     

     

    833.7

     

    741.6

    12

     

    14

     

    Fisher-Price3

     

    85.4

     

    81.8

    4

     

    8

     

     

    279.5

     

    276.5

    1

     

    3

     

    Other

     

    289.8

     

    277.0

    5

     

    7

     

     

    910.3

     

    953.8

    -5

     

    -3

     

    Gross Billings

    $

    824.9

    $

    798.1

    3

    %

    6

    %

    $

    2,638.7

    $

    2,669.4

    -1

    %

    —

    %

     
    1 Gross billings represent amounts invoiced to customers and do not include the impact of sales adjustments, such as trade discounts and other allowances. Mattel presents changes in gross billings as a metric for comparing its aggregate, categorical, brand, and geographic results to highlight significant trends in Mattel's business.
    2 Amounts may not sum due to rounding.
    3 Beginning in the first quarter of 2024, the Fisher-Price power brand was revised to exclude Baby Gear and Imaginext products. Prior period amounts have been reclassified to conform to the current presentation.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250204346288/en/

    Securities Analysts

    Jenn Kettnich

    [email protected]

    News Media

    Catherine Frymark

    [email protected]

    Get the next $MAT alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $MAT

    DatePrice TargetRatingAnalyst
    5/15/2025$30.00Buy
    DA Davidson
    2/5/2025$20.00 → $28.00Hold → Buy
    Jefferies
    2/5/2024$24.00 → $19.00Overweight → Neutral
    JP Morgan
    1/17/2024$25.00 → $19.00Overweight → Equal-Weight
    Morgan Stanley
    1/4/2024$24.00 → $20.00Buy → Neutral
    ROTH MKM
    10/20/2023$26.00Buy
    Citigroup
    9/27/2023$27.00Overweight
    Morgan Stanley
    2/1/2023$26.00Buy
    Goldman
    More analyst ratings

    $MAT
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Gerard Johnstone to Direct Live-Action "Monster High" Movie from Mattel Studios, Universal Pictures and Weed Road

      Assets for download HERE Mattel, Inc. (NASDAQ:MAT), the leading global toy and family entertainment company and owner of one of the most iconic brand portfolios in the world, announced today that acclaimed filmmaker Gerard Johnstone (M3GAN 2.0) is set to direct Monster High, a live-action theatrical film, developed in partnership with Universal Pictures and Academy Award-winning filmmaker Akiva Goldsman under his banner, Weed Road. The film will feature an original story based on Mattel's beloved fashion dolls imagined as the children of legendary monsters. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250604339871/en/Gerard

      6/4/25 11:00:00 AM ET
      $MAT
      Recreational Games/Products/Toys
      Consumer Discretionary
    • Mattel Unites Its Iconic Brands for First Time Ever in a Mobile Game With 'Mattel Match: Toybox Unlocked' in Partnership With Uken Games

      Embark on a Mobile Puzzle Adventure Featuring Fan-Favorites Barbie, Hot Wheels, UNO, and More Download Key Art Here Mattel, Inc. (NASDAQ:MAT), a leading global toy and family entertainment company and owner of one of the most iconic brand portfolios in the world, today announced that it has partnered with Uken Games, an independent game studio based in Canada, known for building games that captivate millions of players worldwide, to develop Mattel™ Match: Toybox Unlocked, a free-to-play match game that brings together all of Mattel's iconic brands in a brand-new digital experience. Mattel Match: Toybox Unlocked marks the first-ever IP crossover mobile game for Mattel, furthering the compa

      5/21/25 11:00:00 AM ET
      $MAT
      Recreational Games/Products/Toys
      Consumer Discretionary
    • Mattel Debuts UNO® Social Clubs, Turning the Classic Card Game into the Ultimate Night Out

      Fans can enter for a chance to win an all-expenses-paid stay in an UNO-themed luxury suite at the Palms Casino Resort in Las Vegas Mattel, Inc. (NASDAQ:MAT), a leading global toy and family entertainment company and owner of one of the most iconic brand portfolios in the world, today announced the launch of UNO Social Clubs – the ultimate game night destination. UNO Social Clubs transforms game nights into an elevated social experience where friends connect, compete and create memories in venues across the country. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250519622279/en/UNO is opening the doors to its first-ever UNO Socia

      5/19/25 9:00:00 AM ET
      $MAT
      Recreational Games/Products/Toys
      Consumer Discretionary

    $MAT
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • DA Davidson resumed coverage on Mattel with a new price target

      DA Davidson resumed coverage of Mattel with a rating of Buy and set a new price target of $30.00

      5/15/25 8:12:24 AM ET
      $MAT
      Recreational Games/Products/Toys
      Consumer Discretionary
    • Mattel upgraded by Jefferies with a new price target

      Jefferies upgraded Mattel from Hold to Buy and set a new price target of $28.00 from $20.00 previously

      2/5/25 7:10:06 AM ET
      $MAT
      Recreational Games/Products/Toys
      Consumer Discretionary
    • Mattel downgraded by JP Morgan with a new price target

      JP Morgan downgraded Mattel from Overweight to Neutral and set a new price target of $19.00 from $24.00 previously

      2/5/24 6:35:23 AM ET
      $MAT
      Recreational Games/Products/Toys
      Consumer Discretionary

    $MAT
    Financials

    Live finance-specific insights

    See more
    • Mattel Reports First Quarter 2025 Financial Results

      First Quarter 2025 Highlights Versus Prior Year Net Sales of $827 million, up 2% as reported, and 4% in constant currency Gross Margin of 49.4%, an increase of 140 basis points; Adjusted Gross Margin of 49.6%, an increase of 130 basis points Operating Loss of $53 million, an increase of $17 million; Adjusted Operating Loss of $16 million, an improvement of $7 million Net Loss of $40 million, an increase of $12 million Loss per Share of $0.12 compared to a Loss of $0.08 per share; Adjusted Loss per Share of $0.03 compared to an Adjusted Loss of $0.05 per share Adjusted EBITDA of $57 million, an improvement of $4 million Repurchased $160 million of shares Pausing full-year 202

      5/5/25 4:05:00 PM ET
      $MAT
      Recreational Games/Products/Toys
      Consumer Discretionary
    • Mattel Announces First Quarter 2025 Financial Results and Conference Call Date

      Mattel, Inc. (NASDAQ:MAT) today announced that it plans to release its first quarter 2025 financial results on Monday, May 5, 2025, at approximately 4:05 p.m. Eastern Time. Following this, Mattel will host a webcast conference call at 5:00 p.m. Eastern Time. The webcast and accompanying slides will be available under the Events and Presentations section of Mattel's Investor Relations website, https://investors.mattel.com. To listen to the webcast, log on to the website at least 10 minutes early to register, download and install any necessary audio software. An archive of the webcast will be available on the Company's website for 12 months following the event. Certain financial and statist

      4/15/25 6:28:00 PM ET
      $MAT
      Recreational Games/Products/Toys
      Consumer Discretionary
    • Mattel Reports Fourth Quarter and Full Year 2024 Financial Results

      Fourth Quarter 2024 Highlights Versus Prior Year Net Sales of $1,646 million, up 2% as reported, and 3% in constant currency Gross Margin of 50.7%, an increase of 190 basis points; Adjusted Gross Margin of 50.8%, an increase of 200 basis points Operating Income of $158 million, an increase of $18 million; Adjusted Operating Income of $161 million, an increase of $14 million Net Income of $141 million, a decrease of $6 million Earnings per Share comparable at $0.42 per share; Adjusted Earnings per Share of $0.35 compared to $0.29 per share Adjusted EBITDA of $249 million, an improvement of $15 million Full Year 2024 Highlights Versus Prior Year Net Sales of $5,380 mil

      2/4/25 4:05:00 PM ET
      $MAT
      Recreational Games/Products/Toys
      Consumer Discretionary

    $MAT
    SEC Filings

    See more
    • SEC Form 8-K filed by Mattel Inc.

      8-K - MATTEL INC /DE/ (0000063276) (Filer)

      5/30/25 4:31:33 PM ET
      $MAT
      Recreational Games/Products/Toys
      Consumer Discretionary
    • SEC Form SD filed by Mattel Inc.

      SD - MATTEL INC /DE/ (0000063276) (Filer)

      5/30/25 4:01:09 PM ET
      $MAT
      Recreational Games/Products/Toys
      Consumer Discretionary
    • Mattel Inc. filed SEC Form 8-K: Regulation FD Disclosure

      8-K - MATTEL INC /DE/ (0000063276) (Filer)

      5/8/25 4:21:26 PM ET
      $MAT
      Recreational Games/Products/Toys
      Consumer Discretionary

    $MAT
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Mattel Inc.

      SC 13G/A - MATTEL INC /DE/ (0000063276) (Subject)

      11/14/24 4:26:57 PM ET
      $MAT
      Recreational Games/Products/Toys
      Consumer Discretionary
    • SEC Form SC 13G/A filed by Mattel Inc. (Amendment)

      SC 13G/A - MATTEL INC /DE/ (0000063276) (Subject)

      6/10/24 12:15:17 PM ET
      $MAT
      Recreational Games/Products/Toys
      Consumer Discretionary
    • SEC Form SC 13G/A filed by Mattel Inc. (Amendment)

      SC 13G/A - MATTEL INC /DE/ (0000063276) (Subject)

      2/14/24 4:30:40 PM ET
      $MAT
      Recreational Games/Products/Toys
      Consumer Discretionary

    $MAT
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by Chief Financial Officer Ruh Paul

      4 - MATTEL INC /DE/ (0000063276) (Issuer)

      6/3/25 5:22:30 PM ET
      $MAT
      Recreational Games/Products/Toys
      Consumer Discretionary
    • EVP, Chief People Officer Ancira Karen converted options into 16,694 shares and covered exercise/tax liability with 5,974 shares (SEC Form 4)

      4 - MATTEL INC /DE/ (0000063276) (Issuer)

      6/3/25 5:21:17 PM ET
      $MAT
      Recreational Games/Products/Toys
      Consumer Discretionary
    • SEC Form 4 filed by Director Ostroff Dawn

      4 - MATTEL INC /DE/ (0000063276) (Issuer)

      5/30/25 6:28:36 PM ET
      $MAT
      Recreational Games/Products/Toys
      Consumer Discretionary

    $MAT
    Leadership Updates

    Live Leadership Updates

    See more
    • All Aboard for 80 Years: Thomas & Friends Marks Milestone with Never-Before-Seen Pilot Episode and Charity Auction

      The iconic train franchise releases a never-before-seen pilot episode voiced by legendary musician Ringo Starr The brand continues celebrations with charitable auction including signed items from Olivia Colman, Eddie Redmayne & Hugh Bonneville, benefiting The National Autistic Society in the U.K. New podcast episodes centered around key themes from Thomas & Friends' 80-year history featuring special guests including the Awdry family Thomas & Friends, the beloved children's franchise that has captured hearts for generations, announced today its kickoff to celebrate the 80th anniversary and to honor over eight decades of timeless stories about friendship, adventure and teamwork. Since

      5/9/25 1:00:00 PM ET
      $MAT
      Recreational Games/Products/Toys
      Consumer Discretionary
    • Mattel Appoints Paul Ruh as Chief Financial Officer

      Mattel, Inc. (NASDAQ:MAT) today announced the appointment of Paul Ruh as Chief Financial Officer, effective May 19, 2025. Ruh succeeds Mattel's current CFO Anthony DiSilvestro, who announced his retirement in January. DiSilvestro will continue to serve as an advisor to the company through August 15, 2025, to ensure a seamless transition of responsibilities. Ruh will report to Ynon Kreiz, Chairman and Chief Executive Officer of Mattel. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250508945651/en/Paul Ruh Kreiz said: "Paul brings to Mattel an exceptional track record as a global finance leader for some of the world's largest cons

      5/8/25 4:05:00 PM ET
      $MAT
      Recreational Games/Products/Toys
      Consumer Discretionary
    • 2025 Hot Wheels™ Legends Tour Opens Vehicle Submissions in the Global Hunt for the Next Hot Wheels® Die-cast

      The world's largest traveling car show will travel to 16 countries with 24 total stops on a mission to select the next Hot Wheels die-cast model The eighth annual Hot Wheels Legends Tour begins April 26 at a Tampa, Fla. area Walmart location New for 2025, the Tour will feature three regional finals, including Europe and the Middle East, Latin America and the United States, concluding with a virtual Global Grand Finale Vehicle submissions are now open for the 2025 Hot Wheels Legends Tour at HotWheelsLegends.com Submissions for the 2025 Hot Wheels Legends Tour presented by Mobil 1 are officially open to custom car builders around the world who want a chance to have their car made

      3/19/25 11:00:00 AM ET
      $MAT
      Recreational Games/Products/Toys
      Consumer Discretionary