• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Mayville Engineering Company Announces Fourth Quarter and Full-Year 2024 Results

    3/4/25 4:15:00 PM ET
    $MEC
    Industrial Specialties
    Industrials
    Get the next $MEC alert in real time by email

    Mayville Engineering Company (NYSE:MEC) (the "Company" or "MEC"), a leading value-added provider of design, prototyping and manufacturing solutions serving diverse end markets, today announced results for the three and twelve-months ended December 31, 2024.

    FOURTH QUARTER 2024 RESULTS

    (All comparisons versus the prior-year period)

    • Net sales of $121.3 million
    • Net income of $16.0 million, or $0.76 per diluted share; Non-GAAP Adjusted Diluted EPS of ($0.07)
    • Adjusted EBITDA of $9.2 million
    • Adjusted EBITDA margin of 7.6% of net sales
    • Quarterly Free Cash Flow of $35.6 million, including $25.5 million received from the Settlement Agreement (the "Agreement") with the former fitness customer
    • Ratio of net debt to trailing twelve-month Adjusted EBITDA of 1.3x as of December 31, 2024
    • Completed Wautoma, WI facility closure resulting in $0.5 million of restructuring expense

    FULL-YEAR 2024 RESULTS

    (All comparisons versus the prior-year period)

    • Net sales of $581.6 million, or (1.2%) y/y
    • Net income of $26.0 million, or $1.24 per diluted share; non-GAAP Adjusted Diluted EPS of $0.62
    • Adjusted EBITDA of $64.4 million
    • Adjusted EBITDA margin of 11.1% of net sales
    • Free Cash Flow of $77.7 million, including $25.5 million received from the Agreement

    FULL-YEAR 2025 FINANCIAL GUIDANCE

    • Net sales of between $560 million and $590 million
    • Adjusted EBITDA of between $60 million and $66 million
    • Free Cash flow of between $43 million and $50 million

    MANAGEMENT COMMENTARY

    "During a period of softer demand within our core vertical markets, our team maintained focused execution throughout the year as we delivered stable margins, consistent profitability, disciplined net working capital management, and significant year-over-year growth in free cash flow generation," stated Jag Reddy, President and Chief Executive Officer.

    "Since launching our MBX value creation framework, we've deployed targeted initiatives around strategic pricing, commercial growth, and capital efficiency," continued Reddy. "While lower customer activity impacted our performance during the second half of 2025, our MBX-related actions have positioned MEC to deliver long-term profitable growth, consistent with our strategic plan. MBX continues to drive EBITDA margin expansion, positioning us to become a leaner, more efficient organization equipped to capitalize on a future demand recovery."

    "Entering 2025, our business development team is actively engaged in discussions with both new and current customers regarding projects within high-value, emerging growth end-markets," continued Reddy. "These new opportunities, which would include exposure to industrial infrastructure investment activity, such as the ongoing domestic data-center build-out, have the potential to increase our revenue base across growing, less cyclical end-markets. In 2024, we booked more than $100 million in new business wins, an increase of 12% from the prior-year, and remain focused on driving continued order growth across a broad array of end-markets over the coming year."

    "During the fourth quarter, we continued to prioritize a combination of continued debt reduction and opportunistic repurchases of our common stock, consistent with our capital allocation strategy," stated Reddy. "During the fourth quarter, we repaid more than $31 million in debt, reducing our net leverage to 1.3x at year-end, and repurchased nearly $4 million of our common stock under our $25 million share repurchase authorization. Looking ahead, we intend to further prioritize balance sheet discipline given the near-term demand environment, while remaining opportunistic acquirors of complementary assets that accelerate our end-market diversification and long-term strategic growth objectives."

    "We currently anticipate the first half of 2025 will reflect muted demand conditions, similar to what we experienced during the second half of 2024, as channel inventory levels further normalize, and will be a headwind for year-over-year growth and margin expansion in the first half of the year," continued Reddy. "We expect demand to gradually improve entering the second half of the year, supported by expectations for improved customer order activity and a more favorable business environment for domestic manufacturers."

    PERFORMANCE SUMMARY

    Net sales decreased by 18.4% on a year-over-year basis in the fourth quarter of 2024, due to a decrease in customer demand across all of the Company's key end-markets and de-stocking of customer channel inventories, partially offset by growth in the Other end-market due to incremental volumes associated with new customer projects.

    Manufacturing margin was $10.8 million in the fourth quarter of 2024, or 8.9% of net sales, versus $18.2 million, or 12.3% of net sales, in the prior year period. The year-over-year decrease in manufacturing margin was primarily attributable to lower fixed cost absorption due to the decrease in customer demand, fewer working days in the quarter and the completion of cost reduction activities.

    Profit sharing, bonus and deferred compensation expense was $3.6 million in the fourth quarter of 2024, which was unchanged compared to the prior year period. Other selling, general and administrative expenses were $7.9 million in the fourth quarter of 2024 as compared to $7.2 million for the same prior year period. The increase in these expenses during the fourth quarter primarily reflects higher costs related to compliance requirements and annual wage inflation, partially offset by a decrease in legal costs associated with litigation against the former fitness customer.

    Interest expense was $2.0 million in the fourth quarter of 2024, as compared to $3.6 million in the prior year period, due to lower borrowings under the Company's revolving credit facility and lower interest rates.

    Net income for the fourth quarter of 2024 was $16.0 million, or $0.76 per diluted share, versus $2.2 million, or $0.11 per diluted share, in the prior-year period. Net income in the fourth quarter of 2024 reflects a $25.5 million, or $0.92 per diluted share, gain on lawsuit settlement associated with the settlement of the Company's litigation with the former fitness customer.

    MEC reported Adjusted EBITDA of $9.2 million in the fourth quarter of 2024, or 7.6% of net sales, versus $17.7 million, or 11.9% of net sales, in the prior-year period. The decrease in Adjusted EBITDA and Adjusted EBITDA margin relative to the prior-year period reflects the decrease in customer demand and corresponding under absorption of fixed costs.

    Fourth quarter Adjusted net loss was ($1.6) million, or ($0.07) per diluted share, versus Adjusted net income of $4.4 million, or $0.21 per diluted share, in the prior year period. The decrease in adjusted net income reflects a decrease in income from operations, which was partially offset by lower interest expense.

    Free cash flow during the fourth quarter of 2024 was $35.6 million as compared to $19.9 million in the prior year period. The increase in free cash flow was primarily attributable to the receipt of $25.5 million associated with the Agreement with the former fitness customer during the fourth quarter of 2024. When excluding the impact of the settlement agreement, fourth quarter 2024 free cash flow would have been $10.1 million, a decrease of $9.8 million compared to the prior year period.

    END MARKET UPDATE

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

    December 31,

     

     

    2024

     

    2023

    Commercial Vehicle

     

    $

    47,215

     

    $

    52,758

    Construction & Access

     

     

    16,972

     

     

    25,902

    Powersports

     

     

    17,414

     

     

    24,552

    Agriculture

     

     

    7,660

     

     

    14,307

    Military

     

     

    7,407

     

     

    8,871

    Other

     

     

    24,638

     

     

    22,191

    Net Sales

     

    $

    121,306

     

    $

    148,582

    Commercial Vehicles

    MEC is a Tier 1 supplier to many of the country's top original equipment manufacturers (OEM) of commercial vehicles providing exhaust & aftertreatment, engine components, cooling, fuel and structural systems for both heavy- and medium-duty commercial vehicles.

    Net sales to the commercial vehicle market were $47.2 million in the fourth quarter of 2024, a decrease of 10.5% versus the prior-year period. The decrease in sales was primarily attributable to an expected decline in customer demand. The Company delivered comparable performance for this end-market during the quarter, as overall North American Class vehicle demand fell by 10.4% versus the prior-year period.

    Construction & Access

    MEC manufactures components and sub-assemblies for OEMs within the construction & access market including fenders, hoods, supports, frames, platforms, frame structures, doors and tubular products such as exhaust & aftertreatment, engine components, cooling system components, handrails and full electro-mechanical assemblies.

    Net sales to the construction & access market were $17.0 million in the fourth quarter of 2024, a decrease of 34.5% versus the prior-year period. The decrease in sales to this end-market was primarily attributable to reduced customer demand, customer channel inventory de-stocking and customer production cuts.

    Powersports

    MEC manufactures stampings and complex metal assemblies and coatings for OEMs within the marine propulsion, all-terrain vehicles (ATV), multi-utility vehicles (MUV) and motorcycle markets. MEC's powersports expertise includes axle housings, steering columns, swing arms, fenders, suspension components, ATV/MUV racks, cowl assemblies and vehicle frames.

    Net sales to the powersports market were $17.4 million in the fourth quarter of 2024, a decrease of 29.1% versus the prior-year period. The decrease in net sales to this end market was the result of softening customer demand, customer channel inventory de-stocking and customer production cuts due to the continued elevated financing rates.

    Agriculture

    MEC is an integral partner in the supply chain of the world's leading agriculture OEMs manufacturing components and sub-assemblies including fenders, hoods, supports, frames, platforms, frame structures, doors, and tubular products such as exhaust, engine components, cooling system components, handrails and full electro-mechanical assemblies.

    Net sales to the agriculture market were $7.7 million in the fourth quarter of 2024, a decrease of 46.5% versus the prior-year period. The decrease in net sales was the result of softer customer demand in both large-ag and small-ag markets due to customer channel inventory de-stocking and customer production cuts.

    Military

    MEC holds the International Traffic in Arms Regulations (ITAR) certification and produces components for the United States military. Products include exhaust, engine components, cooling, fuel, suspension, structural systems, and chemical agent resistant coating (CARC) painting capabilities.

    Net sales to the military market were $7.4 million in the fourth quarter of 2024, a decrease of 16.5% versus the prior-year period. The decrease in net sales to this end-market was primarily attributable to the expected roll-off of certain aftermarket programs at the end of 2023.

    Other

    MEC also produces a wide variety of components and assemblies for customers in the power generation, industrial equipment & fixtures, consumer tools, mining, forestry, automotive, and medical market

    Net sales to other end markets for the fourth quarter of 2024 were $24.6 million, an increase of 11% versus the prior-year period. The increase in net sales to this end-market is primarily attributable to growth in demand for aluminum extrusion products and new customer project start-ups.

    BALANCE SHEET UPDATE

    As of December 31, 2024, MEC had debt outstanding of $82.3 million and total cash and availability on its senior secured revolving credit facility of $225.41 million. During the fourth quarter of 2024, the Company utilized free cash flow and the proceeds from the settlement agreement with the former fitness customer to repay $31.8 million of debt. At the end of the fourth quarter, the ratio of net debt to trailing twelve-month Adjusted EBITDA was 1.3x.

    ________________________________

    1 This amount is reduced to approximately $145.7 million after taking into account the $79.7 million of outstanding borrowings under the credit facility as of December 31, 2024.

    FINANCIAL GUIDANCE

    Today, the Company issued financial guidance for the full year 2025. All guidance is current as of the time provided and is subject to change.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    FY 2024

     

    FY 2025 Forecast

    (in Millions)

     

    Actual

     

    Low

     

    Mid

     

    High

    Net Sales

     

    $

    581.6

     

    $

    560

     

    $

    575

     

    $

    590

    Adjusted EBITDA

     

    $

    64.4

     

    $

    60

     

    $

    63

     

    $

    66

    Free Cash Flow

     

    $

    77.7

     

    $

    43

     

    $

    46.5

     

    $

    50

    The Company's 2025 guidance reflects the continued muted demand conditions, similar to what the Company experienced during the second half of 2024, as a result of OEMs continued efforts to de-stock their channel inventories. The Company expects demand to gradually improve going into the second half of 2025 as customer order activity improves due to a more favorable business environment for domestic manufacturers. The guidance does not reflect any impact from tariffs.

    The Company's 2025 Free Cash Flow guidance reflects continued working capital efficiencies and capital expenditures of between $13 and $17 million.

    FOURTH QUARTER 2024 RESULTS CONFERENCE CALL

    The Company will host a conference call on Wednesday, March 5, 2025 at 10:00 a.m. Eastern Time (9:00 a.m. Central Time).

    For a live webcast of the conference call and to access the accompanying investor presentation, please visit www.mecinc.com and click on the link to the live webcast on the Investors page.

    For telephone access to the conference, call (833) 470-1428 within the United States, or call (833) 950-0062 within Canada and please use the Access Code: 948393.

    FORWARD-LOOKING STATEMENTS

    This press-release includes forward-looking statements that reflect plans, estimates and beliefs. Such statements involve risk and uncertainties. Actual results may differ materially from those contemplated by these forward-looking statements as a result of various factors. Important factors that could cause actual results or events to differ materially from those expressed in forward-looking statements include, but are not limited to: macroeconomic conditions, including inflation, elevated interest rates, labor availability, material cost pressures and inconsistent customer demand, have had, and may continue to have, a negative impact on our business, financial condition, cash flows and results of operations (including future uncertain impacts); risks relating to developments in the industries in which our customers operate; risks related to scheduling production accurately and maximizing efficiency; our ability to realize net sales represented by our awarded business; failure to compete successfully in our markets; our ability to maintain our manufacturing, engineering and technological expertise; the loss of any of our large customers or the loss of their respective market shares; risks related to entering new markets; our ability to recruit and retain our key executive officers, managers and trade-skilled personnel; volatility in the prices or availability of raw materials critical to our business; manufacturing risks, including delays and technical problems, issues with third-party suppliers, environmental risks and applicable statutory and regulatory requirements; our ability to successfully identify or integrate acquisitions; our ability to develop new and innovative processes and gain customer acceptance of such processes; risks related to our information technology systems and infrastructure; geopolitical and economic developments, including foreign trade relations and associated tariffs; results of legal disputes, including product liability, intellectual property infringement and other claims; risks associated with our capital-intensive industry; risks related to our treatment as an S Corporation prior to the consummation of our initial public offering; risks related to our employee stock ownership plan's treatment as a tax-qualified retirement plan; and other factors described in "Risk Factors" in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023, as such may be amended or supplemented in our subsequently filed Quarterly Reports on Form 10-Q. This discussion should be read in conjunction with our audited consolidated financial statements included in the Company's previously filed Annual Report on Form 10-K for the year ended December 31, 2023. We undertake no obligation to update or revise any forward-looking statements after the date on which any such statement is made, whether as a result of new information, future events or otherwise, except as required by federal securities laws.

    ABOUT MAYVILLE ENGINEERING COMPANY

    Founded in 1945, MEC is a leading U.S.-based, vertically-integrated, value-added manufacturing partner providing a full suite of manufacturing solutions from concept to production, including design, prototyping and tooling, fabrication, aluminum extrusion, coating, assembly and aftermarket components. Our customers operate in diverse end markets, including heavy- and medium-duty commercial vehicles, construction & access equipment, powersports, agriculture, military and other end markets. Along with process engineering and development services, MEC maintains an extensive manufacturing infrastructure with 23 facilities, of which 22 are in use, across seven states. These facilities make it possible to offer conventional and CNC (computer numerical control) stamping, shearing, fiber laser cutting, forming, drilling, tapping, grinding, tube bending, machining, welding, assembly, and logistic services. MEC also possesses a broad range of finishing capabilities including shot blasting, e-coating, powder coating, wet spray and military grade chemical agent resistant coating (CARC) painting. For more information, please visit www.mecinc.com.

    NON-GAAP FINANCIAL MEASURES

    This press release contains financial information calculated in a manner other than in accordance with U.S. generally accepted accounting principles ("GAAP").

    The non-GAAP measures used in this press release are EBITDA, EBITDA Margin, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Diluted EPS, and Free Cash Flow.

    EBITDA represents net income before interest expense, provision (benefit) for income taxes, depreciation, and amortization. EBITDA Margin represents EBITDA as a percentage of net sales for each period. Adjusted EBITDA represents EBITDA before loss on extinguishment of debt, stock-based compensation expense, MSA acquisition related costs, field replacement claim, legal costs due to the former fitness customer, costs recognized on step-up of MSA acquired inventory, Chief Operating Officer (COO) restructuring costs, Wautoma restructuring charges and lawsuit settlement gain. Adjusted EBITDA Margin represents Adjusted EBITDA as a percentage of net sales for each period. Adjusted Net Income and Diluted EPS represent net income before the aforementioned Adjusted EBITDA addback items which do not reflect our core operating performance. Free Cash Flow represents net cash provided by, or used in, operating activities, less cash flows used in the purchase of property, plant and equipment. We present Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Diluted EPS, and Free Cash Flow as management uses these measures as key performance indicators, and we believe they are measures frequently used by securities analysts, investors and other parties to evaluate companies in our industry. These metrics are supplemental measures of our operating performance that are neither required by, nor presented in accordance with, GAAP. These measures should not be considered as an alternative to net income or cash flow provided by, or used in, operating activities, or any other performance measure derived in accordance with GAAP as an indicator of our operating performance. These measures may not be comparable to the similarly named measures reported by other companies and have limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of our results as reported under GAAP.

    Please reference our reconciliation of net income, the most directly comparable measure calculated in accordance with GAAP, to EBITDA, Adjusted EBITDA, Adjusted Net Income and Diluted EPS, Free Cash Flow and the calculation of EBITDA Margin and Adjusted EBITDA Margin included in this press release.

    Mayville Engineering Company, Inc.

    Consolidated Balance Sheet

    (in thousands, except share amounts)

     

     

     

     

     

     

     

     

     

    December 31,

     

    December 31,

     

     

    2024

     

    2023

    ASSETS

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    206

     

     

    $

    672

     

    Receivables, net of allowances for doubtful accounts of $248 at December 31, 2024 and $685 at December 31, 2023

     

     

    49,782

     

     

     

    57,445

     

    Inventories, net

     

     

    54,756

     

     

     

    67,782

     

    Tooling in progress

     

     

    4,761

     

     

     

    5,457

     

    Prepaid expenses and other current assets

     

     

    3,439

     

     

     

    3,267

     

    Total current assets

     

     

    112,944

     

     

     

    134,623

     

    Property, plant and equipment, net

     

     

    156,528

     

     

     

    175,745

     

    Assets held for sale

     

     

    1,402

     

     

     

    —

     

    Goodwill

     

     

    92,650

     

     

     

    92,650

     

    Intangible assets, net

     

     

    51,734

     

     

     

    58,667

     

    Operating lease assets

     

     

    28,615

     

     

     

    32,233

     

    Other long-term assets

     

     

    1,697

     

     

     

    2,743

     

    Total assets

     

    $

    445,570

     

     

    $

    496,661

     

    LIABILITIES AND SHAREHOLDERS' EQUITY

     

     

     

     

     

     

    Accounts payable

     

    $

    39,119

     

     

    $

    46,526

     

    Current portion of operating lease obligation

     

     

    4,914

     

     

     

    5,064

     

    Accrued liabilities:

     

     

     

     

     

     

    Salaries, wages, and payroll taxes

     

     

    5,094

     

     

     

    6,368

     

    Profit sharing and bonus

     

     

    4,375

     

     

     

    3,107

     

    Other current liabilities

     

     

    11,090

     

     

     

    10,644

     

    Total current liabilities

     

     

    64,592

     

     

     

    71,709

     

    Bank revolving credit notes

     

     

    79,725

     

     

     

    147,493

     

    Operating lease obligation, less current maturities

     

     

    25,412

     

     

     

    28,606

     

    Deferred compensation, less current portion

     

     

    4,719

     

     

     

    3,816

     

    Deferred income tax liability

     

     

    16,831

     

     

     

    12,606

     

    Other long-term liabilities

     

     

    2,538

     

     

     

    2,453

     

    Total liabilities

     

    $

    193,817

     

     

    $

    266,683

     

    Commitments and contingencies

     

     

     

     

     

     

    Common shares, no par value, 75,000,000 authorized, 22,300,106 shares issued at December 31, 2024 and 21,853,477 at December 31, 2023

     

     

    —

     

     

     

    —

     

    Additional paid-in-capital

     

     

    207,076

     

     

     

    205,373

     

    Retained earnings

     

     

    60,086

     

     

     

    34,118

     

    Treasury shares at cost, 1,883,198 shares at December 31, 2024 and 1,542,893 at December 31, 2023

     

     

    (15,409

    )

     

     

    (9,513

    )

    Total shareholders' equity

     

     

    251,753

     

     

     

    229,978

     

    Total liabilities and shareholders' equity

     

    $

    445,570

     

     

    $

    496,661

    Mayville Engineering Company, Inc.

    Consolidated Statement of Net Income

    (in thousands, except share amounts and per share data)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    December 31,

     

    December 31,

     

     

    2024

     

    2023

     

    2024

     

    2023

    Net sales

     

    $

    121,306

     

     

    $

    148,582

     

     

    $

    581,604

     

     

    $

    588,425

     

    Cost of sales

     

     

    110,514

     

     

     

    130,371

     

     

     

    510,507

     

     

     

    518,722

     

    Amortization of intangible assets

     

     

    1,733

     

     

     

    2,093

     

     

     

    6,933

     

     

     

    7,742

     

    Profit sharing, bonuses, and deferred compensation

     

     

    3,583

     

     

     

    3,551

     

     

     

    13,593

     

     

     

    11,588

     

    Other selling, general and administrative expenses

     

     

    7,930

     

     

     

    7,213

     

     

     

    31,518

     

     

     

    30,182

     

    Gain on lawsuit settlement

     

     

    (25,500

    )

     

     

    —

     

     

     

    (25,500

    )

     

     

    —

     

    Income from operations

     

     

    23,046

     

     

     

    5,354

     

     

     

    44,553

     

     

     

    20,191

     

    Interest expense

     

     

    (2,011

    )

     

     

    (3,559

    )

     

     

    (10,989

    )

     

     

    (11,092

    )

    Loss on extinguishment of debt

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (216

    )

    Income before taxes

     

     

    21,035

     

     

     

    1,795

     

     

     

    33,564

     

     

     

    8,883

     

    Income tax expense (benefit)

     

     

    5,064

     

     

     

    (432

    )

     

     

    7,596

     

     

     

    1,039

     

    Net income and comprehensive income

     

    $

    15,971

     

     

    $

    2,227

     

     

    $

    25,968

     

     

    $

    7,844

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per share:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.77

     

     

    $

    0.11

     

     

    $

    1.26

     

     

    $

    0.38

     

    Diluted

     

    $

    0.76

     

     

    $

    0.11

     

     

    $

    1.24

     

     

    $

    0.38

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average shares outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    20,639,456

     

     

     

    20,409,942

     

     

     

    20,611,192

     

     

     

    20,415,157

     

    Diluted

     

     

    21,069,686

     

     

     

    20,673,443

     

     

     

    20,972,192

     

     

     

    20,698,970 

    Mayville Engineering Company, Inc.

    Consolidated Statement of Cash Flows

    (in thousands)

     

     

     

     

     

     

     

     

     

    Twelve Months Ended

     

     

    December 31,

     

     

    2024

     

    2023

    CASH FLOWS FROM OPERATING ACTIVITIES

     

     

     

     

     

     

    Net income

     

    $

    25,968

     

     

    $

    7,844

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

     

     

    Depreciation

     

     

    30,655

     

     

     

    27,338

     

    Amortization

     

     

    6,933

     

     

     

    7,742

     

    Allowance for doubtful accounts

     

     

    (437

    )

     

     

    140

     

    Inventory excess and obsolescence reserve

     

     

    (220

    )

     

     

    183

     

    Stock-based compensation expense

     

     

    5,186

     

     

     

    4,485

     

    Gain on disposal of property, plant and equipment

     

     

    (172

    )

     

     

    (526

    )

    Deferred compensation

     

     

    864

     

     

     

    (17,089

    )

    Loss on extinguishment of debt

     

     

    —

     

     

     

    216

     

    Non-cash lease expense

     

     

    5,367

     

     

     

    3,840

     

    Other non-cash adjustments

     

     

    291

     

     

     

    259

     

    Changes in operating assets and liabilities:

     

     

     

     

     

     

    Accounts receivable

     

     

    8,101

     

     

     

    7,791

     

    Inventories

     

     

    13,246

     

     

     

    13,441

     

    Tooling in progress

     

     

    696

     

     

     

    2,555

     

    Prepaids and other current assets

     

     

    (185

    )

     

     

    532

     

    Accounts payable

     

     

    (7,994

    )

     

     

    (9,438

    )

    Deferred income taxes

     

     

    4,225

     

     

     

    687

     

    Operating lease obligations

     

     

    (5,092

    )

     

     

    (3,078

    )

    Accrued liabilities

     

     

    2,375

     

     

     

    (6,559

    )

    Net cash provided by operating activities

     

     

    89,807

     

     

     

    40,363

     

    CASH FLOWS FROM INVESTING ACTIVITIES

     

     

     

     

     

     

    Purchase of property, plant and equipment

     

     

    (12,098

    )

     

     

    (16,598

    )

    Proceeds from sale of property, plant and equipment

     

     

    386

     

     

     

    1,059

     

    Payment for acquisition, net of cash acquired

     

     

    —

     

     

     

    (88,593

    )

    Net cash used in investing activities

     

     

    (11,712

    )

     

     

    (104,132

    )

    CASH FLOWS FROM FINANCING ACTIVITIES

     

     

     

     

     

     

    Proceeds from bank revolving credit notes

     

     

    810,558

     

     

     

    588,040

     

    Payments on bank revolving credit notes

     

     

    (878,326

    )

     

     

    (512,783

    )

    Repayments of other long-term debt

     

     

    (806

    )

     

     

    (6,673

    )

    Payments of financing costs

     

     

    —

     

     

     

    (1,205

    )

    Shares withheld for employees' taxes

     

     

    (3,829

    )

     

     

    —

     

    Purchase of treasury stock

     

     

    (5,896

    )

     

     

    (2,661

    )

    Payments on finance leases

     

     

    (607

    )

     

     

    (404

    )

    Proceeds from the exercise of stock options

     

     

    345

     

     

     

    —

     

    Net cash provided by (used in) financing activities

     

     

    (78,561

    )

     

     

    64,314

     

    Net increase (decrease) in cash and cash equivalents

     

     

    (466

    )

     

     

    545

     

    Cash and cash equivalents at beginning of period

     

     

    672

     

     

     

    127

    Cash and cash equivalents at end of period

     

    $

    206

     

     

    $

    672

    Mayville Engineering Company, Inc.

    Reconciliation of Net Income to EBITDA and Adjusted EBITDA

    (in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    December 31,

     

    December 31,

     

     

    2024

     

    2023

     

    2024

     

    2023

    Net income and comprehensive income

     

    $

    15,971

     

     

    $

    2,227

     

     

    $

    25,968

     

     

    $

    7,844

     

     

    Interest expense

     

     

    2,011

     

     

     

    3,559

     

     

     

    10,989

     

     

     

    11,092

     

     

    Provision (benefit) for income taxes

     

     

    5,064

     

     

     

    (432

    )

     

     

    7,596

     

     

     

    1,039

     

     

    Depreciation and amortization

     

     

    9,461

     

     

     

    9,582

     

     

     

    37,588

     

     

     

    35,080

     

     

    EBITDA

     

     

    32,507

     

     

     

    14,936

     

     

     

    82,141

     

     

     

    55,055

     

     

    Loss on extinguishment of debt

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    216

     

     

    MSA acquisition related costs

     

     

    —

     

     

     

    12

     

     

     

    —

     

     

     

    1,411

     

     

    Stock-based compensation expense

     

     

    1,339

     

     

     

    730

     

     

     

    5,186

     

     

     

    4,485

     

     

    Field replacement claim

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    490

     

     

    Legal costs due to former fitness customer

     

     

    347

     

     

     

    1,170

     

     

     

    2,088

     

     

     

    2,650

     

     

    Costs recognized on step-up of MSA acquired inventory

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    891

     

     

    COO restructuring costs

     

     

    —

     

     

     

    855

     

     

     

    —

     

     

     

    855

     

     

    Wautoma restructuring charges

     

     

    492

     

     

     

    —

     

     

     

    492

     

     

     

    —

     

     

    Lawsuit settlement gain

     

     

    (25,500

    )

     

     

    —

     

     

     

    (25,500

    )

     

     

    —

     

     

    Adjusted EBITDA

     

    $

    9,185

     

     

    $

    17,703

     

     

    $

    64,407

     

     

    $

    66,053

     

     

    Net sales

     

    $

    121,306

     

     

    $

    148,582

     

     

    $

    581,604

     

     

    $

    588,425

     

     

    EBITDA Margin

     

     

    26.8

     

    %

     

    10.1

     

    %

     

    14.1

     

    %

     

    9.4

     

    %

    Adjusted EBITDA Margin

     

     

    7.6

     

    %

     

    11.9

     

    %

     

    11.1

     

    %

     

    11.2

     

    %

    Mayville Engineering Company, Inc.

    Reconciliation of Net Income and Diluted EPS to Adjusted Net Income and Diluted EPS

    (in thousands, except share amounts and per share data)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    December 31,

     

    December 31,

     

     

    2024

     

     

    2023

     

    2024

     

     

    2023

     

     

    Earnings

     

    Diluted EPS

     

     

    Earnings

     

    Diluted EPS

     

    Earnings

     

    Diluted EPS

     

     

    Earnings

     

    Diluted EPS

    Net income and comprehensive income

     

    $

    15,971

     

     

    $

    0.76

     

     

     

    $

    2,227

     

     

    $

    0.11

     

     

    $

    25,968

     

     

    $

    1.24

     

     

     

    $

    7,844

     

     

    $

    0.38

     

    Loss on extinguishment of debt

     

     

    —

     

     

     

    —

     

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

    216

     

     

     

    0.01

     

    MSA acquisition related costs

     

     

    —

     

     

     

    —

     

     

     

     

    12

     

     

     

    0.00

     

     

     

    —

     

     

     

    —

     

     

     

     

    1,411

     

     

     

    0.07

     

    Stock-based compensation expense

     

     

    1,339

     

     

     

    0.06

     

     

     

     

    730

     

     

     

    0.04

     

     

     

    5,186

     

     

     

    0.24

     

     

     

     

    4,485

     

     

     

    0.22

     

    Field replacement claim

     

     

    —

     

     

     

    —

     

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

    490

     

     

     

    0.02

     

    Legal costs due to former fitness customer

     

     

    347

     

     

     

    0.02

     

     

     

     

    1,170

     

     

     

    0.06

     

     

     

    2,088

     

     

     

    0.10

     

     

     

     

    2,650

     

     

     

    0.13

     

    Costs recognized on step-up of MSA acquired inventory

     

     

    —

     

     

     

    —

     

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

    891

     

     

     

    0.04

     

    COO restructuring costs

     

     

    —

     

     

     

    —

     

     

     

     

    855

     

     

     

    0.04

     

     

     

    —

     

     

     

    —

     

     

     

     

    855

     

     

     

    0.04

     

    Wautoma restructuring charges

     

     

    492

     

     

     

    0.02

     

     

     

     

    —

     

     

     

    —

     

     

     

    492

     

     

     

    0.02

     

     

     

     

    —

     

     

     

    —

     

    Gain on lawsuit settlement

     

     

    (25,500

    )

     

     

    (1.21

    )

     

     

     

    —

     

     

     

    —

     

     

     

    (25,500

    )

     

     

    (1.21

    )

     

     

     

    —

     

     

     

    —

     

    Tax effect of above adjustments

     

     

    5,782

     

     

     

    0.27

     

     

     

     

    (555

    )

     

     

    (0.03

    )

     

     

    4,805

     

     

     

    0.22

     

     

     

     

    (2,549

    )

     

     

    (0.12

    )

    Adjusted net income and comprehensive income

     

    $

    (1,569

    )

     

    $

    (0.07

    )

     

     

    $

    4,439

     

     

    $

    0.21

     

     

    $

    13,039

     

     

    $

    0.62

     

     

     

    $

    16,293

     

     

    $

    0.79

     

    Mayville Engineering Company, Inc.

    Reconciliation of Free Cash Flow

    (in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

     

    Twelve Months Ended

     

     

    December 31,

     

     

    December 31,

     

     

    2024

     

    2023

     

     

    2024

     

    2023

    Net cash provided by operating activities

     

    $

    37,959

     

    $

    26,667

     

     

    $

    89,807

     

    $

    40,363

    Less: Capital expenditures

     

     

    2,345

     

     

    6,784

     

     

     

    12,098

     

     

    16,598

    Free cash flow

     

    $

    35,614

     

    $

    19,883

     

     

    $

    77,709

     

    $

    23,765

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250304413135/en/

    INVESTOR CONTACT

    Stefan Neely or Noel Ryan

    (615) 844-6248

    [email protected]

    Get the next $MEC alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $MEC

    DatePrice TargetRatingAnalyst
    11/7/2024$30.00 → $20.00Outperform → Market Perform
    Northland Capital
    6/9/2023$14.00Outperform → Neutral
    Robert W. Baird
    5/17/2023$20.00Outperform
    Northland Capital
    11/3/2022$7.00 → $15.00Neutral → Outperform
    Robert W. Baird
    1/21/2022$21.00 → $13.00Outperform → Neutral
    Robert W. Baird
    1/21/2022$21.00 → $13.00Outperform → Neutral
    Baird
    More analyst ratings

    $MEC
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Mayville Engineering Company Announces First Quarter 2025 Results

      Mayville Engineering Company (NYSE:MEC) (the "Company" or "MEC"), a leading value-added provider of design, prototyping and manufacturing solutions serving diverse end markets, today announced results for the three-months ended March 31, 2025. FIRST QUARTER 2025 RESULTS (All comparisons versus the prior-year period) Net sales of $135.6 million GAAP Net income of $20 thousand and Non-GAAP Adjusted Net Income of $1.0 million Non-GAAP Adjusted Diluted EPS of $0.04 Adjusted EBITDA of $12.2 million Adjusted EBITDA margin of 9.0% Free Cash Flow of $5.4 million Ratio of net debt to trailing twelve-month Adjusted EBITDA of 1.4x as of March 31, 2025 MANAGEMENT COMMENTARY "Our stron

      5/6/25 4:15:00 PM ET
      $MEC
      Industrial Specialties
      Industrials
    • Mayville Engineering Company Announces First Quarter 2025 Results Conference Call and Webcast Date

      Mayville Engineering Company (NYSE:MEC) (the "Company" or "MEC"), a leading value-added provider of design, prototyping and manufacturing solutions serving diverse end-markets, today announced that it will issue first quarter 2025 results after the market closes on Tuesday, May 6, 2025. A conference call will be held the following day, Wednesday, May 7, 2025, at 10:00 a.m. ET to review the Company's financial results, discuss recent events and conduct a question-and-answer session. A webcast of the conference call and accompanying presentation materials will be available in the Investor Relations section of the Company's corporate website at https://ir.mecinc.com. To listen to a live broad

      4/23/25 4:15:00 PM ET
      $MEC
      Industrial Specialties
      Industrials
    • Mayville Engineering Company Announces Appointment of Craig Nichols as Senior Vice President, Operations and Supply Chain

      Mayville Engineering Company (NYSE:MEC) (the "Company" or "MEC"), a leading value-added provider of design, prototyping and manufacturing solutions serving diverse end-markets, today announced the appointment of Craig Nichols as Senior Vice President Operations and Supply Chain effective March 10, 2025, reporting directly to President and Chief Executive Officer, Jag Reddy. Mr. Nichols brings to MEC more than three decades of operations, supply chain management, and manufacturing expertise. Throughout his career, Mr. Nichols has successfully led the implementation of continuous improvement initiatives across multi-site global manufacturing organizations. "I am excited to welcome Craig to

      3/10/25 4:15:00 PM ET
      $MEC
      Industrial Specialties
      Industrials

    $MEC
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by Director Kent Jennifer J.

      4 - Mayville Engineering Company, Inc. (0001766368) (Issuer)

      4/23/25 5:19:13 PM ET
      $MEC
      Industrial Specialties
      Industrials
    • SEC Form 4 filed by Director Rothman Jay O.

      4 - Mayville Engineering Company, Inc. (0001766368) (Issuer)

      4/23/25 5:15:49 PM ET
      $MEC
      Industrial Specialties
      Industrials
    • SEC Form 4 filed by Director Fisher Steven L

      4 - Mayville Engineering Company, Inc. (0001766368) (Issuer)

      4/23/25 5:12:59 PM ET
      $MEC
      Industrial Specialties
      Industrials

    $MEC
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • President & CEO Reddy Jagadeesh A bought $5,225 worth of shares (380 units at $13.75) (SEC Form 4)

      4 - Mayville Engineering Company, Inc. (0001766368) (Issuer)

      3/13/25 4:41:05 PM ET
      $MEC
      Industrial Specialties
      Industrials
    • SVP, Corp. Development & GC Leuba Sean P bought $14,179 worth of shares (1,000 units at $14.18) (SEC Form 4)

      4 - Mayville Engineering Company, Inc. (0001766368) (Issuer)

      3/7/25 5:07:21 PM ET
      $MEC
      Industrial Specialties
      Industrials
    • Chief Financial Officer Butz Todd M bought $20,079 worth of shares (1,272 units at $15.79) (SEC Form 4)

      4 - Mayville Engineering Company, Inc. (0001766368) (Issuer)

      11/8/24 2:38:26 PM ET
      $MEC
      Industrial Specialties
      Industrials

    $MEC
    SEC Filings

    See more
    • SEC Form 10-Q filed by Mayville Engineering Company Inc.

      10-Q - Mayville Engineering Company, Inc. (0001766368) (Filer)

      5/7/25 4:00:38 PM ET
      $MEC
      Industrial Specialties
      Industrials
    • Mayville Engineering Company Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - Mayville Engineering Company, Inc. (0001766368) (Filer)

      5/6/25 4:29:10 PM ET
      $MEC
      Industrial Specialties
      Industrials
    • Mayville Engineering Company Inc. filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

      8-K - Mayville Engineering Company, Inc. (0001766368) (Filer)

      4/24/25 3:46:11 PM ET
      $MEC
      Industrial Specialties
      Industrials

    $MEC
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more

    $MEC
    Leadership Updates

    Live Leadership Updates

    See more
    • Mayville Engineering Company downgraded by Northland Capital with a new price target

      Northland Capital downgraded Mayville Engineering Company from Outperform to Market Perform and set a new price target of $20.00 from $30.00 previously

      11/7/24 9:14:14 AM ET
      $MEC
      Industrial Specialties
      Industrials
    • Mayville Engineering Company downgraded by Robert W. Baird with a new price target

      Robert W. Baird downgraded Mayville Engineering Company from Outperform to Neutral and set a new price target of $14.00

      6/9/23 7:15:55 AM ET
      $MEC
      Industrial Specialties
      Industrials
    • Northland Capital initiated coverage on Mayville Engineering Company with a new price target

      Northland Capital initiated coverage of Mayville Engineering Company with a rating of Outperform and set a new price target of $20.00

      5/17/23 8:55:28 AM ET
      $MEC
      Industrial Specialties
      Industrials
    • Mayville Engineering Company Announces Appointment of Craig Nichols as Senior Vice President, Operations and Supply Chain

      Mayville Engineering Company (NYSE:MEC) (the "Company" or "MEC"), a leading value-added provider of design, prototyping and manufacturing solutions serving diverse end-markets, today announced the appointment of Craig Nichols as Senior Vice President Operations and Supply Chain effective March 10, 2025, reporting directly to President and Chief Executive Officer, Jag Reddy. Mr. Nichols brings to MEC more than three decades of operations, supply chain management, and manufacturing expertise. Throughout his career, Mr. Nichols has successfully led the implementation of continuous improvement initiatives across multi-site global manufacturing organizations. "I am excited to welcome Craig to

      3/10/25 4:15:00 PM ET
      $MEC
      Industrial Specialties
      Industrials
    • Mayville Engineering Company, Inc. Announces Appointment of Rachele Lehr as Chief Human Resources Officer

      Mayville Engineering Company (NYSE:MEC, the "Company" or "MEC"))), a leading U.S.-based value-added manufacturing partner that provides a full suite of services from concept to production, today announced the appointment of Rachele Lehr as the Chief Human Resources Officer, effective March 13, 2023. Lehr will report directly to President and Chief Executive Officer, Jag Reddy, and will lead the Company's Human Resources strategy, including, talent acquisition, talent development, total rewards, change management, employee engagement, and improvement of the overall HR operating system. Lehr brings to MEC a decade of human resource leadership experience within the machinery and manufacturing

      3/13/23 9:30:00 AM ET
      $MEC
      Industrial Specialties
      Industrials
    • Mayville Engineering Company Announces Appointment of Sean Leuba as Senior Vice President, Corporate Development and General Counsel

      Mayville Engineering Company (NYSE:MEC) (the "Company" or "MEC"), a leading value-added provider of design, prototyping and manufacturing solutions serving diverse end-markets, today announced the appointment of Sean Leuba as Senior Vice President, Corporate Development and General Counsel effective January 25, 2023 reporting directly to President and Chief Executive Officer, Jag Reddy. Mr. Leuba brings to MEC more than two decades of public-company development, operations and legal expertise within the machinery and manufacturing industries. Throughout his career, Mr. Leuba has been integral in leading corporate development efforts, while utilizing his extensive legal experience. "We are

      1/26/23 9:01:00 AM ET
      $CAT
      $MEC
      Construction/Ag Equipment/Trucks
      Industrials
      Industrial Specialties

    $MEC
    Financials

    Live finance-specific insights

    See more
    • Mayville Engineering Company Announces First Quarter 2025 Results Conference Call and Webcast Date

      Mayville Engineering Company (NYSE:MEC) (the "Company" or "MEC"), a leading value-added provider of design, prototyping and manufacturing solutions serving diverse end-markets, today announced that it will issue first quarter 2025 results after the market closes on Tuesday, May 6, 2025. A conference call will be held the following day, Wednesday, May 7, 2025, at 10:00 a.m. ET to review the Company's financial results, discuss recent events and conduct a question-and-answer session. A webcast of the conference call and accompanying presentation materials will be available in the Investor Relations section of the Company's corporate website at https://ir.mecinc.com. To listen to a live broad

      4/23/25 4:15:00 PM ET
      $MEC
      Industrial Specialties
      Industrials
    • Mayville Engineering Company Announces Fourth Quarter and Full Year 2024 Results Conference Call and Webcast Date

      Mayville Engineering Company (NYSE:MEC) (the "Company" or "MEC"), a leading value-added provider of design, prototyping and manufacturing solutions serving diverse end-markets, today announced that it will issue fourth quarter and full year 2024 results after the market closes on Tuesday, March 4, 2025. A conference call will be held the following day, Wednesday, March 5, 2025, at 10:00 a.m. ET to review the Company's financial results, discuss recent events and conduct a question-and-answer session. A webcast of the conference call and accompanying presentation materials will be available in the Investor Relations section of the Company's corporate website at https://ir.mecinc.com. To lis

      2/19/25 4:15:00 PM ET
      $MEC
      Industrial Specialties
      Industrials
    • Mayville Engineering Company Announces Third Quarter 2024 Results Conference Call and Webcast Date

      Mayville Engineering Company (NYSE:MEC) (the "Company" or "MEC"), a leading value-added provider of design, prototyping and manufacturing solutions serving diverse end-markets, today announced that it will issue third quarter 2024 results after the market closes on Tuesday, November 5, 2024. A conference call will be held the following day, Wednesday, November 6, 2024, at 10:00 a.m. ET to review the Company's financial results, discuss recent events and conduct a question-and-answer session. A webcast of the conference call and accompanying presentation materials will be available in the Investor Relations section of the Company's corporate website at https://ir.mecinc.com. To listen to a

      10/23/24 4:15:00 PM ET
      $MEC
      Industrial Specialties
      Industrials

    $MEC
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Mayville Engineering Company Inc. (Amendment)

      SC 13G/A - Mayville Engineering Company, Inc. (0001766368) (Subject)

      1/12/24 9:39:07 AM ET
      $MEC
      Industrial Specialties
      Industrials
    • SEC Form SC 13G/A filed by Mayville Engineering Company Inc. (Amendment)

      SC 13G/A - Mayville Engineering Company, Inc. (0001766368) (Subject)

      1/13/23 12:43:59 PM ET
      $MEC
      Industrial Specialties
      Industrials
    • SEC Form SC 13G/A filed by Mayville Engineering Company Inc. (Amendment)

      SC 13G/A - Mayville Engineering Company, Inc. (0001766368) (Subject)

      2/14/22 12:18:56 PM ET
      $MEC
      Industrial Specialties
      Industrials