Medley Management Inc. Reports Third Quarter 2020 Results
NEW YORK, Nov. 16, 2020 /PRNewswire/ -- Medley Management Inc. (NYSE: MDLY) ("MDLY" or the "Company") today reported its financial results for its third quarter ended September 30, 2020. All share and per share results reflect the 1-for-10 reverse stock split which was effective on October 30, 2020.
Summary
- Fee earning assets under management were $1.7 billion as of September 30, 2020
- Total assets under management were $3.4 billion as of September 30, 2020
- Total revenues were $8.3 million for the three months ended September 30, 2020 and $24.8 million for the nine months ended September 30, 2020
- U.S. GAAP net loss per share attributable to Medley Management Inc. was $0.19 for Q3 2020
- Core Net Loss Per Share was $0.16 for Q3 2020
Results of Operations for the Three Months Ended September 30, 2020
Total revenues were $8.3 million for the three months ended September 30, 2020 compared to $11.5 million for the same period in 2019. Revenues consisted of $7.9 million of management fees and other revenue and $0.4 million of investment income. The decrease in total revenues was due primarily to lower base management fees as a result of a decrease in fee earning assets under management, which was mainly driven by a reduction in leverage and change in portfolio valuations.
Total expenses from operations were $7.6 million for the three months ended September 30, 2020 compared to $12.5 million for the same period in 2019. The variance was attributed to a $3.1 million decrease in compensation and benefits expense and a$1.8 million decrease in general, administrative and other expenses. The decrease in compensation and benefits expense was primarily attributed to a decline in average headcount and decline in stock compensation expense. The decrease in other expenses was due primarily to a decrease in professional fees, primarily driven by lower costs associated with our terminated merger with Sierra Income Corporation ("Sierra"). General and administrative expenses also declined as a result of headcount reduction, employees working remotely and restrictions on travel and other expenses due to the impact of the continuing COVID-19 pandemic.
Total other expenses, net were $2.7 million for the three months ended September 30, 2020 and consisted of $2.5 million of interest expense and $0.2 million of other expenses. Total other expenses, net were $0.9 million for the three months ended September 30, 2019 and consisted of $2.9 million of interest expense, $1.8 million of other income and $0.2 million of dividend income. Of the $1.8 million of other income, $2.0 million relates to an unrealized gain on shares held of MCC. During the three months ended September 30, 2020, we did not hold any shares of MCC, resulting in no unrealized gains or losses recorded in the period.
Net loss attributable to Medley Management Inc. and non-controlling interests in Medley LLC was $1.7 million for the three months ended September 30, 2020 compared to a net loss of $3.3 million for the same period in 2019. Medley Management Inc.'s net loss per share was $0.19 for the three months ended September 30, 2020 compared to a net loss per share of $0.86 for the same period in 2019.
Pre-Tax Core Net Loss was $1.0 million for the three months ended September 30, 2020 compared to $0.9 million for the same period in 2019. Core Net Loss Per Share was $0.16 for the three months ended September 30, 2020, compared to $0.18 for the same period in 2019. Core EBITDA was $1.7 million for the three months ended September 30, 2020 compared to $2.1 million for the same period in 2019.
Results of Operations for the Nine Months Ended September 30, 2020
Total revenues were $24.8 million for the nine months ended September 30, 2020 compared to $38.2 million for the same period in 2019. Revenues consisted of $26.1 million of management fees and other revenue and $1.3 million of investment loss. The decrease was due primarily to lower base management fees as a result of a decrease in fee earning assets under management, which was mainly driven by a decline in portfolio valuations, a reduction in leverage, and a decline in investment income due to equity losses and reversal of previously recorded carried interest.
Total expenses from operations were $28.8 million for the nine months ended September 30, 2020 compared to $34.8 million for the same period in 2019. The decrease was due primarily to a decline in compensation and benefits as a result of lower average headcount and discretionary bonuses, offset in part by an increase in professional fees. Included in total expenses are costs associated with our terminated merger of $3.5 million for each of the nine months ended September 30, 2020 and 2019.
Total other expenses, net were $13.4 million for the nine months ended September 30, 2020 and consisted of $8.0 million of interest expense and $5.6 million of other expenses, offset in part by $0.1 million of dividend income. Total other expenses, net were $8.3 million for the nine months ended September 30, 2019 and consisted of $8.6 million of interest expense, $0.6 million of other expenses, offset by $0.9 million of dividend income. The increase of $5.6 million in other expenses was due primarily to the revaluation of our revenue share payable.
Net loss attributable to Medley Management Inc. and non-controlling interests in Medley LLC was $15.9 million for the nine months ended September 30, 2020 compared to $4.8 million for the same period in 2019. Medley Management Inc.'s net loss per share was $3.39 for the nine months ended September 30, 2020 compared to $1.32 for the same period in 2019.
Pre-Tax Core Net Income (Loss) was $(11.7) million for the nine months ended September 30, 2020 compared to $0.7 million for the same period in 2019. Core Net Loss Per Share was $1.88 for the nine months ended September 30, 2020, compared to Core Net Income Per Share of $0.13 for the same period in 2019. Core EBITDA was $(3.3) million for the nine months ended September 30, 2020 compared to $9.8 million for the same period in 2019.
Investor Contact:
Sam Anderson
Head of Capital Markets & Risk Management
Medley Management Inc.
212-759-0777
Media Contact:
Jonathan Gasthalter/Nathaniel Garnick
Gasthalter & Co. LP
212-257-4170
Key Performance Indicators: |
|||||||||||||||
For the Three Months Ended |
For the Nine Months Ended |
||||||||||||||
2020 |
2019 |
2020 |
2019 |
||||||||||||
(dollars in thousands, except AUM, share and per share amounts) |
|||||||||||||||
Consolidated Financial Data: |
|||||||||||||||
Pre-Tax (Loss) Income |
$ |
(2,015) |
$ |
(1,881) |
$ |
(17,431) |
$ |
(4,989) |
|||||||
Net loss attributable to Medley Management Inc. and |
$ |
(1,696) |
$ |
(3,312) |
$ |
(15,854) |
$ |
(4,848) |
|||||||
Net loss per Class A common stock |
$ |
(0.19) |
$ |
(0.86) |
$ |
(3.39) |
$ |
(1.32) |
|||||||
Net Income Margin (1) |
(20.4) |
% |
(28.7) |
% |
(64.0) |
% |
(12.7) |
% |
|||||||
Weighted average shares - Basic and Diluted |
639,216 |
589,933 |
631,620 |
583,449 |
|||||||||||
Non-GAAP Data: |
|||||||||||||||
Pre-Tax Core Net Income (Loss) (2) |
$ |
(1,038) |
$ |
(926) |
$ |
(11,748) |
$ |
656 |
|||||||
Core Net Income (Loss) (2) |
$ |
(837) |
$ |
(987) |
$ |
(10,749) |
$ |
378 |
|||||||
Core EBITDA (3) |
$ |
1,677 |
$ |
2,123 |
$ |
(3,259) |
$ |
9,830 |
|||||||
Core Net Income (Loss) Per Share (4) |
$ |
(0.16) |
$ |
(0.18) |
$ |
(1.88) |
$ |
0.13 |
|||||||
Core Net Income Margin (5) |
(7.0) |
% |
(5.4) |
% |
(26.5) |
% |
1.2 |
% |
|||||||
Pro-Forma Weighted Average Shares Outstanding (6) |
3,560,303 |
3,450,758 |
3,495,108 |
3,333,909 |
|||||||||||
Other Data (at period end, in millions): |
|||||||||||||||
AUM |
$ |
3,408 |
$ |
4,271 |
$ |
3,408 |
$ |
4,271 |
|||||||
Fee Earning AUM |
$ |
1,670 |
$ |
2,320 |
$ |
1,670 |
$ |
2,320 |
|||||||
(1) |
Net Income Margin equals Net income (loss) attributable to Medley Management Inc. and non-controlling interests in |
(2) |
Pre-Tax Core Net Income is calculated as Core Net Income before income taxes. Core Net Income reflects net income (loss) |
(3) |
Core EBITDA is calculated as Core Net Income before interest expense, income taxes, depreciation and amortization. Please |
(4) |
Core Net Income Per Share is calculated as Core Net Income, adjusted for the income tax effect of assuming that all of our |
(5) |
Core Net Income Margin equals Core Net Income Per Share divided by total revenue per share. |
(6) |
The calculation of Pro-Forma Weighted Average Shares Outstanding assumes the conversion by the pre-IPO holders of up |
Fee Earning AUM |
|||||||||||||||||
The table below presents the quarter-to-date roll forward of our total fee earning AUM: |
|||||||||||||||||
% of Fee Earning AUM |
|||||||||||||||||
Permanent |
Long-dated |
Total |
Permanent |
Long-dated |
|||||||||||||
(Dollars in millions) |
|||||||||||||||||
Ending balance, June 30, 2020 |
$ |
983 |
$ |
674 |
$ |
1,657 |
59 |
% |
41 |
% |
|||||||
Commitments |
— |
25 |
25 |
||||||||||||||
Capital reduction |
(14) |
— |
(14) |
||||||||||||||
Distributions |
— |
(14) |
(14) |
||||||||||||||
Change in fund value |
26 |
(10) |
16 |
||||||||||||||
Ending balance, September 30, 2020 |
$ |
995 |
$ |
675 |
$ |
1,670 |
60 |
% |
40 |
% |
|||||||
Total fee earning AUM increased by $13.0 million, or 0.8%, to $1.7 billion as of September 30, 2020 compared to June 30, |
The table below presents the year-to-date roll forward of our total fee earning AUM: |
|||||||||||||||||
% of Fee Earning AUM |
|||||||||||||||||
Permanent |
Long-dated |
Total |
Permanent |
Long-dated |
|||||||||||||
(Dollars in millions) |
|||||||||||||||||
Ending balance, December 31, 2019 |
$ |
1,361 |
$ |
777 |
$ |
2,138 |
64 |
% |
36 |
% |
|||||||
Commitments |
(91) |
59 |
(32) |
||||||||||||||
Capital reduction |
(106) |
— |
(106) |
||||||||||||||
Distributions |
(21) |
(90) |
(111) |
||||||||||||||
Change in fund value |
(148) |
(71) |
(219) |
||||||||||||||
Ending balance, September 30, 2020 |
$ |
995 |
$ |
675 |
$ |
1,670 |
60 |
% |
40 |
% |
|||||||
Total fee earning AUM decreased by $468.0 million, or 22%, to $1.7 billion as of September 30, 2020 compared to |
About Medley
Medley is an alternative asset management firm offering yield solutions to retail and institutional investors. Medley's national direct origination franchise is a premier provider of capital to the middle market in the U.S. Medley has $3.4 billion of assets under management in two business development companies, Medley Capital Corporation (NYSE:MCC) (TASE:MCC) and Sierra Income Corporation, and several private investment vehicles. Over the past 18 years, Medley has provided capital to over 400 companies across 35 industries in North America.(1)
Medley LLC, the operating company of Medley Management Inc., has outstanding bonds which trade on the NYSE under the symbols (NYSE:MDLX) and (NYSE:MDLQ).
Forward-Looking Statements
Statements included herein may contain "forward-looking statements." Statements other than statements of historical facts included in this press release may constitute forward-looking statements and are not guarantees of future performance or results and involve a number of assumptions, risks and uncertainties, which change over time. Actual results may differ materially from those anticipated in any forward-looking statements as a result of a number of factors, including those described from time to time in filings by the Company with the Securities and Exchange Commission, including those described in the section "Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2019. Except as required by law, the Company undertakes no duty to update any forward-looking statement made herein. All forward-looking statements made herein speak only as of the date of this press release.
Non-GAAP Financial Measures
We make reference to certain non-GAAP financial measures in this press release. A reconciliation of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with U.S. GAAP is contained in the exhibits attached hereto.
Non-GAAP measures used by management include Pre-Tax Core Net Income (Loss), Core Net Income (Loss), Core EBITDA, Core Net Income (Loss) Per Share and Core Net Income Margin. Management believes that these measures provide analysts, investors and management with helpful information regarding our underlying operating performance and our business, as they remove the impact of items management believes are not reflective of underlying operating performance. These non-GAAP measures are also used by management for planning purposes, including the preparation of internal budgets; and for evaluating the effectiveness of operational strategies. Additionally, we believe these non-GAAP measures provide another tool for investors to use in comparing our results with other companies in our industry, many of whom use similar non-GAAP measures. There are limitations associated with the use of non-GAAP financial measures as compared to the use of the most directly comparable U.S. GAAP financial measure and these measures supplement and should be considered in addition to and not in lieu of the results of operations discussed below. Furthermore, such measures may be inconsistent with measures presented by other companies.
This press release does not constitute an offer for any Medley fund.
Available Information
Medley Management Inc.'s filings with the Securities and Exchange Commission, press releases, earnings releases and other financial information are available at www.mdly.com.
(1) Medley Management Inc. is the parent company of Medley LLC and several registered investment advisors (collectively, "Medley"). Assets under management refers to assets of our funds, which represents the sum of the net asset value of such funds, the drawn and undrawn debt (at the fund level, including amounts subject to restrictions) and uncalled committed capital (including commitments to funds that have yet to commence their investment periods). Assets under management are as of September 30, 2020.
Exhibit A. Consolidated Statements of Operations of Medley Management Inc. |
|||||||||||||||
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
||||||||||||||
2020 |
2019 |
2020 |
2019 |
||||||||||||
(in thousands, except share and per share data) |
|||||||||||||||
Revenues |
|||||||||||||||
Management fees |
$ |
6,275 |
$ |
9,607 |
$ |
19,807 |
$ |
30,728 |
|||||||
Other revenues and fees |
1,635 |
2,621 |
6,269 |
7,731 |
|||||||||||
Investment income (loss): |
|||||||||||||||
Carried interest |
(3) |
(142) |
83 |
651 |
|||||||||||
Other investment income (loss), net |
419 |
(550) |
(1,384) |
(922) |
|||||||||||
Total Revenues |
8,326 |
11,536 |
24,775 |
38,188 |
|||||||||||
Get the next $MCC alert in real time by emailCrush Q1 2026 with the Best AI SuperconnectorStay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform. Medley Management Inc. filed SEC Form 8-K: Leadership Update8-K - MEDLEY MANAGEMENT INC. (0001611110) (Filer) Investment Managers Finance SEC Form 25-NSE filed by Medley LLC25-NSE - Medley LLC (0001536577) (Subject) Investment Managers Finance SEC Form 25-NSE filed by Medley LLC25-NSE - Medley LLC (0001536577) (Subject) Investment Managers Finance SEC Form 4: Taube Angelic Diaz sold $268,623 worth of Class A Common Stock (45,407 units at $5.92), decreasing direct ownership by 13% to 304,427 units4 - MEDLEY MANAGEMENT INC. (0001611110) (Issuer) Investment Managers Finance SEC Form 3: David Richards claimed ownership of 10,000 units of Class A Common Stock3 - MEDLEY MANAGEMENT INC. (0001611110) (Issuer) Investment Managers Finance SEC Form 3: Crowe Dean Christopher claimed ownership of 34,543 units of Class A Common Stock3 - MEDLEY MANAGEMENT INC. (0001611110) (Issuer) Investment Managers Finance Medley Management Inc. Receives NYSE Notice Regarding Delayed Form 10-Q FilingNEW YORK, June 1, 2021 /PRNewswire/ -- Medley Management Inc. (NYSE:MDLY) ("MDLY" or the "Company") today announced that it received a notice from the New York Stock Exchange (the "NYSE") indicating that MDLY is not in compliance with Section 802.01E of the NYSE Listed Company Manual as a result of its failure to timely file its Quarterly Report on Form 10-Q for the quarter ended March 31, 2021 (the "Form 10-Q") with the Securities and Exchange Commission (the "SEC"). The notice has no immediate effect on the listing of MDLY's Class A Common Stock on the NYSE. The NYSE informed MDLY that, under the NYSE's rules, MDLY can regain compliance with Section 802.01E of the NYSE listing requirements Investment Managers Finance Medley LLC Receives NYSE Notice Regarding Delayed Form 10-Q FilingNEW YORK, June 1, 2021 /PRNewswire/ -- Medley LLC (NYSE:MDLX, MDLQ))) ("Medley LLC" or the "Company") today announced that it received a notice from the New York Stock Exchange (the "NYSE") indicating that Medley LLC is not in compliance with Section 802.01E of the NYSE Listed Company Manual as a result of its failure to timely file its Quarterly Report on Form 10-Q for the quarter ended March 31, 2021 (the "Form 10-Q") with the Securities and Exchange Commission (the "SEC"). The notice has no immediate effect on the listing of Medley LLC's notes on the NYSE. The NYSE informed Medley LLC that, under the NYSE's rules, Medley LLC can regain compliance with Section 802.01E of the NYSE listing r Investment Managers Finance Sierra Income Corporation Announces Q2 2021 DistributionsNEW YORK, April 29, 2021 /PRNewswire/ -- Sierra Income Corporation ("Sierra" or the "Company") today announced that, on April 28, 2021, its Board of Directors (the "Board") declared a series of monthly distributions for April, May, and June 2021 of $0.010 per share. Stockholders of record as of each respective record date will be entitled to receive the distribution. Below are the details for each respective distribution: Amount Per Share Record Date Payment Date $0.010 April 29, 2021 April 30, 2021 $0.010 May 28, 2021 May 31, 2021 $0.010 June 29, 2021 June 30, 2021 The Board also authorized a share repurchase program, pursuant to which the Company intends to conduct quarterly s Investment Managers Finance Medley Management Inc. Reports Fourth Quarter and Full Year 2020 resultsNEW YORK, March 31, 2021 /PRNewswire/ -- Medley Management Inc. (NYSE: MDLY) today reported its financial results for its fourth quarter and year ended December 31, 2020. Summary Fee earning assets under management were $1.3 billion as of December 31, 2020 Total assets under management were $2.9 billion as of December 31, 2020 Total revenues were $8.5 million for the three months ended December 31, 2020 and $33.3 million for the year ended December 31, 2020 U.S. GAAP net loss per share attributable to Medley Management Inc. was $0.88 for Q4 2020 and $4.26 for the year ended December 31, 2020 Core Net Loss Per Share was $0.24 for Q4 2020 and $2.12 for the year ended December 31, 2020 R Investment Managers Finance Medley Capital Corporation Announces September 30, 2020 Financial ResultsNEW YORK, Dec. 11, 2020 (GLOBE NEWSWIRE) -- Medley Capital Corporation (NYSE: MCC) (the “Company”) today announced financial results for the quarter ended September 30, 2020. Fourth Quarter Summary Net asset value of $150.6 million, or, $55.30 per share, vs. $149.3 million, or, $54.83 per share, at June 30, 2020Net income of $0.47 per shareNet investment loss of $(0.32) per shareThe board of directors did not declare a dividend this quarter Portfolio Investments The total value of our investments was $246.7 million at September 30, 2020. During the quarter ended September 30, 2020, the Company originated $0.7 million of investments and had $7.0 million of repayments and sales, resultin Investment Managers Finance SEC Form SC 13G/A filedSC 13G/A - MEDLEY MANAGEMENT INC. (0001611110) (Subject) Investment Managers Finance SEC Form SC 13G/A filedSC 13G/A - MEDLEY MANAGEMENT INC. (0001611110) (Subject) Investment Managers Finance | |||||||||||||||