• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    MFA Financial, Inc. Announces Fourth Quarter 2022 Financial Results

    2/23/23 8:30:00 AM ET
    $MFA
    Real Estate Investment Trusts
    Real Estate
    Get the next $MFA alert in real time by email

    MFA Financial, Inc. (NYSE:MFA) today provided its financial results for the fourth quarter ended December 31, 2022.

    Fourth Quarter 2022 financial results update:

    • MFA generated a GAAP loss for the fourth quarter of ($1.5) million, or $(0.02) per common share. Distributable Earnings, a non-GAAP financial measure, was $49.4 million, or $0.48 per common share.
    • GAAP book value at December 31, 2022 was $14.87 per common share, while Economic book value, a non-GAAP financial measure of MFA's financial position, was $15.55 per common share at quarter-end.
    • Financing cost (including the impact of hedging) for the fourth quarter of 3.7% was relatively unchanged from the prior quarter, despite the Fed increasing interest rates by 125 basis points during the fourth quarter and by 200 basis points since its September 2022 meeting, due to our strategic focus on hedging and liability management.
    • As of December 31, 2022, recourse leverage was 1.8x and portfolio sensitivity to interest rate changes remained relatively low with net duration of 0.99. Throughout 2022 we prioritized maintaining prudent levels of liquidity in light of the challenging interest rate environment. We closed the year with unrestricted cash of $334 million.
    • At December 31, 2022, MFA's residential whole loan portfolio totaled $7.5 billion. Fourth quarter loan acquisition activity of $480.6 million included $378.9 million of funded originations of Business Purpose loans (including draws on Transitional loans) and $101.7 million of Non-QM loan acquisitions. Full year acquisition loan activity was $3.1 billion and included $2.0 billion of funded originations of Business Purpose loans (including draws on Transitional loans) and $1.1 billion of Non-QM loan acquisitions.
    • MFA's residential whole loan portfolio has benefited from strong home price appreciation (HPA) and loan amortization. At December 31, 2022, the portfolio has an estimated weighted average current loan-to-value ratio (LTV) of 58%. Loan delinquencies trended down across the portfolio during 2022. Measured as a percentage of the unpaid principal balance, 3.1% of the Purchased Performing Loan portfolio was 60 or more days delinquent at the end of the fourth quarter, down from 4.2% as of December 31, 2021. For Purchased Credit Deteriorated and Purchased Non-Performing loans, 31.6% were 60 or more days delinquent at the end of the fourth quarter, down from 36.7% as of December 31, 2021. The estimated weighted average current LTV of all loans in the portfolio that are 60 or more days delinquent at December 31, 2022 is 62%.
    • Continued interest rate volatility and generally wider spreads during the fourth quarter resulted in losses of $68.8 million on MFA's residential whole loans that are measured at fair value through earnings. These losses were partially offset by unrealized gains on securitized debt measured at fair value through earnings, as well as gains on derivatives used for risk management purposes totaling $44.5 million.
    • Net interest income for the fourth quarter was $55.7 million. Interest income from residential whole loans increased 9% to $125.0 million as compared to the immediately prior quarter. Net interest income this quarter also included approximately $7.8 million in connection with the redemption of a MSR note at par. For the fourth quarter, the overall net interest spread generated by all of MFA's interest-bearing assets, including the positive carry on our swaps, increased to 2.21%. Adjusting for the impact of the MSR note redemption, the overall net interest spread was 1.89%, compared to 1.64% in the immediately prior quarter, an increase of approximately 15%.
    • On January 31, 2023, MFA paid a regular cash dividend for the fourth quarter of $0.35 per share of common stock.

    Commenting on the fourth quarter, Craig Knutson, MFA's CEO and President said, "While rates ended the fourth quarter only slightly higher than at September 30, the fourth quarter was another very volatile period for fixed income and mortgages in particular. Two-year Treasuries began the fourth quarter at 4.28% and sold off to 4.72% in early November before rallying back to end the year at 4.43%. After beginning the quarter at 3.83%, ten-year Treasuries hit a high for the year of 4.24% in late October before rallying back to close the year at 3.87%. Agency mortgage spreads widened out to the widest levels since the Great Financial Crisis in late October, and securitization markets, while not closed, were dysfunctional as spreads on even AAA cash flows widened more than Agency MBS spreads. Nonetheless, as we had done all year, our team at MFA protected book value and preserved capital, as we awaited more favorable market conditions."

    Mr. Knutson continued, "Our book value was relatively flat in the fourth quarter. Although mortgage REIT book values are down substantially since the beginning of 2022, our book value performance and economic returns for the year were better than most in our peer group. Our focus has been on maintaining substantial liquidity, fortifying our balance sheet by continuing to increase non-mark-to-market financing for our loan portfolio and decreasing our sensitivity to future interest rate increases. We stated on our third quarter earnings call that 99% of our asset-based financing costs were effectively fixed, either through securitizations or interest rate swaps. To illustrate how impactful this positioning was, our fourth quarter 2022 cost of funds (including the impact of swaps) was 3.7%, which is only 10 basis points higher than our third quarter cost of funds. This is despite the fact that the Fed raised rates by 125 basis points in the fourth quarter and by 200 basis points since its September 2022 meeting. We ended the year with unrestricted cash of $334 million, which is approximately 17% of our equity, and currently have approximately $1.9 billion of unused financing capacity across all loan product types. Finally, our loan portfolio has significant embedded home price appreciation, which, when combined with principal amortization, lowers the average LTV of our mortgage loan portfolio to approximately 58%."

    Mr. Knutson added, "Our Lima One subsidiary produced a record $2.3 billion of originations in 2022, a 42% increase over 2021, and contributed approximately 65% of our asset acquisitions during 2022. We believe that these organically-produced business purpose loans have strong credit characteristics and provide attractive yields that we could not obtain through third party purchases. Lima One's current origination pipeline has a weighted average coupon of over 10%. Although fourth quarter origination volume declined 37% from the third quarter, this was due to higher coupons and tighter underwriting standards that we implemented throughout 2022 to reflect higher interest rates and economic uncertainty. When market conditions improve, Lima One's operational capacity should position us to increase production quickly and efficiently."

    Q4 2022 Portfolio Activity

    Loan acquisitions were $480.6 million, including $378.9 million of funded originations of Business Purpose loans (including draws on Transitional loans) and $101.7 million of Non-QM loan acquisitions, partially offset by portfolio run-off and asset valuation declines. In addition, near the end of the quarter, we entered into transactions to sell the majority of our holdings of Agency Eligible Investor loans and deconsolidate securitization trusts that hold previously securitized Agency Eligible Investor loans. As a result of these transactions, our reported portfolio of Agency Eligible Investor loans decreased by approximately $780 million, which drove the overall $572.0 million decrease in MFA's residential mortgage investment portfolio for the fourth quarter.

    At December 31, 2022, our investments in residential whole loans totaled $7.5 billion. Of this amount, $6.3 billion are Purchased Performing Loans, $448.9 million are Purchased Credit Deteriorated Loans and $796.1 million are Purchased Non-performing Loans. Overall yields on our residential whole loans increased over the quarter resulting in a net interest spread of 2.06%, a 13.8% increase over the immediately prior quarter. During the quarter, we recognized approximately $125.0 million of Interest Income on residential whole loans in our consolidated statements of operations, representing a yield of 5.62%. Purchased Performing Loans generated a yield of 5.04%, Purchased Credit Deteriorated Loans generated a yield of 6.59% and Purchased Non-performing Loans generated a yield of 11.15%. Interest income from our residential whole loan portfolio increased on a sequential quarter basis by over 9%. Loan delinquencies have remained relatively low and trended down across the portfolio during 2022. Measured as a percentage of the unpaid principal balance, 3.1% of the Purchased Performing Loan portfolio was 60 or more days delinquent at the end of the fourth quarter, down from 4.2% as of December 31, 2021. For Purchased Credit Deteriorated and Purchased Non-Performing loans, 31.6% were 60 or more days delinquent at the end of the fourth quarter, down from 36.7% as of December 31, 2021. The estimated weighted average current LTV of loans that are 60 or more days delinquent at December 31, 2022 is 62%.

    Lima One continued to perform well, funding more than $268.1 million of new business purpose loans with a maximum loan amount of approximately $406 million. Further, $110.8 million of draws were funded on previously originated Transitional loans. For the quarter, Lima One generated approximately $9.2 million of origination, servicing, and other fee income.

    During the quarter we completed one loan securitization, with $234.8 million UPB of Single-Family Rental loans sold. Subsequent to the end of the quarter we completed three additional securitizations, selling $313.7 million UPB of Non-QM loans, $203.9 million UPB of Single Family Rental loans and $150.6 million UPB of Transitional loans.

    During the fourth quarter we maintained our position in interest rate swaps at a notional amount of $3.2 billion. At December 31, 2022, these swaps had a weighted average fixed pay interest rate of 1.69% and a weighted average variable receive interest rate of 4.30%. After including the impact of these swaps, as well as the effect of securitized and other fixed rate debt, we estimate that the net effective duration of our investment portfolio at December 31, 2022 was 0.99.

    We also continued to reduce our REO portfolio, selling 83 properties in the fourth quarter for aggregate proceeds of $28.8 million and generating $7.4 million of gains. For 2022, we sold 416 properties for aggregate proceeds of $133.8 million and generated $28.7 million of gains.

    At the end of the fourth quarter, MFA held $333.4 million of Securities, at fair value, including $131.7 million of Agency MBS, $97.9 million of MSR-related assets, $79.2 million of CRT securities and $24.6 million of Non-Agency MBS securities recorded in connection with the deconsolidation of Agency Eligible Investor loan securitizations.

    General and Administrative and other expenses

    For the three months ended December 31, 2022, MFA's compensation and benefits expense and other general and administrative expenses were $24.8 million. Expenses for the quarter included $13.0 million of compensation and other general and administrative expenses recorded at Lima One. Compensation related expenses were approximately $4.0 million lower than the immediately prior quarter due to lower incentive compensation expense in connection with the final determination of annual incentive awards and lower sales commission expense at Lima One due to lower origination volume in the fourth quarter.

    Segment reporting

    Included in this press release is information on our reportable segments, including GAAP Net Income and Distributable Earnings for each segment for the three month periods ended September 30 and December 31, 2022 and segment assets as of December 31, 2021 and December 31, 2022.

    The following table presents MFA's asset allocation as of December 31, 2022, and the fourth quarter 2022 yield on average interest-earning assets, average cost of funds and net interest rate spread for the various asset types.

    Table 1 - Asset Allocation

    At December 31, 2022

     

    Purchased

    Performing

    Loans (1)

     

    Purchased

    Credit

    Deteriorated

    Loans (2)

     

    Purchased

    Non-

    Performing

    Loans

     

    Securities,

    at fair value

     

    Real Estate

    Owned

     

    Other,

    net (3)

     

    Total

    (Dollars in Millions)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Fair Value/Carrying Value

     

    $

    6,274

     

     

    $

    449

     

     

    $

    796

     

     

    $

    333

     

     

    $

    131

     

     

    $

    675

     

     

    $

    8,658

     

    Receivable/(Payable) for Unsettled Transactions

     

     

    276

     

     

     

    —

     

     

     

    —

     

     

     

    (132

    )

     

     

    —

     

     

     

    —

     

     

     

    144

     

    Financing Agreements with Non-mark-to-market Collateral Provisions

     

     

    (862

    )

     

     

    (37

    )

     

     

    (96

    )

     

     

    —

     

     

     

    (9

    )

     

     

    —

     

     

     

    (1,004

    )

    Financing Agreements with Mark-to-market Collateral Provisions

     

     

    (1,893

    )

     

     

    (89

    )

     

     

    (113

    )

     

     

    (112

    )

     

     

    (16

    )

     

     

    —

     

     

     

    (2,223

    )

    Securitized Debt

     

     

    (2,758

    )

     

     

    (249

    )

     

     

    (334

    )

     

     

    —

     

     

     

    (17

    )

     

     

    —

     

     

     

    (3,358

    )

    Convertible Senior Notes

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (228

    )

     

     

    (228

    )

    Net Equity Allocated

     

    $

    1,037

     

     

    $

    74

     

     

    $

    253

     

     

    $

    89

     

     

    $

    89

     

     

    $

    447

     

     

    $

    1,989

     

    Debt/Net Equity Ratio (4)

     

    5.3 x

     

    5.1 x

     

    2.1 x

     

    2.7 x

     

    0.5 x

     

     

     

    3.5 x

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Quarter Ended December 31, 2022

     

     

     

     

     

     

     

     

    Yield on Average Interest Earning Assets (5)

     

     

    5.04

    %

     

     

    6.59

    %

     

     

    11.15

    %

     

     

    30.33

    %

     

     

    N/A

     

     

     

     

     

    5.91

    %

    Less Average Cost of Funds (6)

     

     

    (3.70

    )

     

     

    (2.13

    )

     

     

    (3.01

    )

     

     

    (5.47

    )

     

     

    (4.76

    )

     

     

     

     

    (3.70

    )

    Net Interest Rate Spread

     

     

    1.34

    %

     

     

    4.46

    %

     

     

    8.14

    %

     

     

    24.86

    %

     

     

    (4.76

    )%

     

     

     

     

    2.21

    %

    (1)

    Includes $3.4 billion of Non-QM loans, $1.4 billion of Transitional loans, $1.4 billion of Single-family rental loans, $82.9 million of Seasoned performing loans, and $51.1 million of Agency eligible investor loans. At December 31, 2022, the total fair value of these loans is estimated to be approximately $6.2 billion.

    (2)

    At December 31, 2022, the total fair value of these loans is estimated to be approximately $468.8 million.

    (3)

    Includes $334.2 million of cash and cash equivalents, $159.9 million of restricted cash, and $28.3 million of capital contributions made to loan origination partners, as well as other assets and other liabilities.

    (4)

    Total Debt/Net Equity ratio represents the sum of borrowings under our financing agreements and payable for unsettled transactions noted above as a multiple of net equity allocated.

    (5)

    Yields reported on our interest earning assets are calculated based on the interest income recorded and the average amortized cost for the quarter of the respective asset. At December 31, 2022, the amortized cost of our Securities, at fair value, was $313.4 million. In addition, the yield for residential whole loans was 5.60%, net of two basis points of servicing fee expense incurred during the quarter. For GAAP reporting purposes, such expenses are included in Loan servicing and other related operating expenses in our statement of operations.

    (6)

    Average cost of funds includes interest on financing agreements, Convertible Senior Notes and securitized debt. Cost of funding also includes the impact of the net carry (the difference between swap interest income received and swap interest expense paid) on our Swaps. While we have not elected hedge accounting treatment for Swaps and accordingly net carry is not presented in interest expense in our consolidated statement of operations, we believe it is appropriate to allocate net carry to the cost of funding to reflect the economic impact of our interest rate swap agreements (or Swaps) on the funding costs shown in the table above. For the quarter ended December 31, 2022, this decreased the overall funding cost by 84 basis points for our overall portfolio, 89 basis points for our Residential whole loans, 87 basis points for our Purchased Performing Loans, 141 basis points for our Purchased Credit Deteriorated Loans, and 76 basis points for our Purchased Non-Performing Loans.

     

    The following table presents the activity for our residential mortgage asset portfolio for the three months ended December 31, 2022:

    Table 2 - Investment Portfolio Activity Q4 2022

    (In Millions)

     

    September 30, 2022

     

    Runoff (1)

     

    Acquisitions (2)

     

    Other (3)

     

    December 31, 2022

     

    Change

    Residential whole loans and REO

     

    $

    8,327

     

    $

    (326

    )

     

    $

    480

     

    $

    (832

    )

     

    $

    7,649

     

    $

    (678

    )

    Securities, at fair value

     

     

    227

     

     

    (49

    )

     

     

    156

     

     

    (1

    )

     

     

    333

     

     

    106

     

    Totals

     

    $

    8,554

     

    $

    (375

    )

     

    $

    636

     

    $

    (833

    )

     

    $

    7,982

     

    $

    (572

    )

    (1)

    Primarily includes principal repayments and sales of REO.

    (2)

    Includes draws on previously originated Transitional loans.

    (3)

    Primarily includes the impact of transactions that resulted in the sale of previously non-securitized Agency Eligible Investor loans and deconsolidation of Agency Eligible Investor loan securitizations, changes in fair value and changes in the allowance for credit losses.

     

    The following tables present information on our investments in residential whole loans.

    Table 3 - Portfolio composition

     

     

    Held at Carrying Value

     

    Held at Fair Value

     

    Total

    (Dollars in Thousands)

     

    December 31,

    2022

     

    December 31,

    2021

     

    December 31,

    2022

     

    December 31,

    2021

     

    December 31,

    2022

     

    December 31,

    2021

    Purchased Performing Loans:

     

     

     

     

     

     

     

     

     

     

     

     

    Non-QM loans

     

    $

    987,282

     

     

    $

    1,448,162

     

     

    $

    2,372,548

     

    $

    2,013,369

     

    $

    3,359,830

     

     

    $

    3,461,531

     

    Transitional loans (1)

     

     

    75,188

     

     

     

    217,315

     

     

     

    1,342,032

     

     

    517,530

     

     

    1,417,220

     

     

     

    734,845

     

    Single-family rental loans

     

     

    210,833

     

     

     

    331,808

     

     

     

    1,165,741

     

     

    619,415

     

     

    1,376,574

     

     

     

    951,223

     

    Seasoned performing loans

     

     

    82,932

     

     

     

    102,041

     

     

     

    —

     

     

    —

     

     

    82,932

     

     

     

    102,041

     

    Agency eligible investor loans

     

     

    —

     

     

     

    —

     

     

     

    51,094

     

     

    1,082,765

     

     

    51,094

     

     

     

    1,082,765

     

    Total Purchased Performing Loans

     

    $

    1,356,235

     

     

    $

    2,099,326

     

     

    $

    4,931,415

     

    $

    4,233,079

     

    $

    6,287,650

     

     

    $

    6,332,405

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Purchased Credit Deteriorated Loans

     

    $

    470,294

     

     

    $

    547,772

     

     

    $

    —

     

    $

    —

     

    $

    470,294

     

     

    $

    547,772

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Allowance for Credit Losses

     

    $

    (35,314

    )

     

    $

    (39,447

    )

     

    $

    —

     

    $

    —

     

    $

    (35,314

    )

     

    $

    (39,447

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Purchased Non-Performing Loans

     

    $

    —

     

     

    $

    —

     

     

    $

    796,109

     

    $

    1,072,270

     

    $

    796,109

     

     

    $

    1,072,270

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Residential Whole Loans

     

    $

    1,791,215

     

     

    $

    2,607,651

     

     

    $

    5,727,524

     

    $

    5,305,349

     

    $

    7,518,739

     

     

    $

    7,913,000

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Number of loans

     

     

    7,126

     

     

     

    9,361

     

     

     

    16,717

     

     

    14,734

     

     

    23,843

     

     

     

    24,095

     

    (1)

    As of December 31, 2022 includes $784.9 million of loans collateralized by one-to-four family residential properties and $632.3 million of loans collateralized by multi-family properties. As of December 31, 2021, includes $521.0 million of loans collateralized by one-to-four family residential properties and $213.9 million of loans collateralized by multi-family properties.

     

    Table 4 - Yields and average balances

     

     

    For the Three-Month Period Ended

    (Dollars in Thousands)

     

    December 31, 2022

     

    September 30, 2022

     

    December 31, 2021

     

     

    Interest

     

    Average

    Balance

     

    Average

    Yield

     

    Interest

     

    Average

    Balance

     

    Average

    Yield

     

    Interest

     

    Average

    Balance

     

    Average

    Yield

    Purchased Performing Loans:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-QM loans

     

    $

    41,621

     

    $

    3,767,900

     

    4.42

    %

     

    $

    40,658

     

    $

    3,743,940

     

    4.34

    %

     

    $

    28,902

     

    $

    3,002,644

     

    3.85

    %

    Transitional loans

     

     

    26,134

     

     

    1,335,471

     

    7.83

    %

     

     

    19,342

     

     

    1,126,178

     

    6.87

    %

     

     

    9,214

     

     

    652,663

     

    5.65

    %

    Single-family rental loans

     

     

    20,237

     

     

    1,483,529

     

    5.46

    %

     

     

    18,998

     

     

    1,391,769

     

    5.46

    %

     

     

    10,684

     

     

    828,183

     

    5.16

    %

    Seasoned performing loans

     

     

    1,283

     

     

    84,876

     

    6.05

    %

     

     

    1,227

     

     

    89,458

     

    5.49

    %

     

     

    1,423

     

     

    106,065

     

    5.37

    %

    Agency eligible investor loans

     

     

    7,631

     

     

    1,021,007

     

    2.99

    %

     

     

    7,542

     

     

    1,035,266

     

    2.91

    %

     

     

    8,046

     

     

    1,065,062

     

    3.02

    %

    Total Purchased Performing Loans

     

     

    96,906

     

     

    7,692,783

     

    5.04

    %

     

     

    87,767

     

     

    7,386,611

     

    4.75

    %

     

     

    58,269

     

     

    5,654,617

     

    4.12

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Purchased Credit Deteriorated Loans

     

     

    7,830

     

     

    474,971

     

    6.59

    %

     

     

    7,916

     

     

    487,918

     

    6.49

    %

     

     

    10,033

     

     

    561,262

     

    7.15

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Purchased Non-Performing Loans

     

     

    20,252

     

     

    726,303

     

    11.15

    %

     

     

    18,732

     

     

    761,706

     

    9.84

    %

     

     

    22,010

     

     

    895,472

     

    9.83

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Residential Whole Loans

     

    $

    124,988

     

    $

    8,894,057

     

    5.62

    %

     

    $

    114,415

     

    $

    8,636,235

     

    5.30

    %

     

    $

    90,312

     

    $

    7,111,351

     

    5.08

    %

     
     

    Table 5 - Net Interest Spread

     

     

    For the Three-Month Period Ended

     

     

    December 31,

    2022

     

    September 30,

    2022

     

    December 31,

    2021

    Purchased Performing Loans

     

     

     

     

     

     

    Net Yield (1)

     

    5.04 %

     

    4.75 %

     

    4.12 %

    Cost of Funding (2)

     

    3.70 %

     

    3.60 %

     

    2.24 %

    Net Interest Spread

     

    1.34 %

     

    1.15 %

     

    1.88 %

     

     

     

     

     

     

     

    Purchased Credit Deteriorated Loans

     

     

     

     

     

     

    Net Yield (1)

     

    6.59 %

     

    6.49 %

     

    7.15 %

    Cost of Funding (2)

     

    2.13 %

     

    2.72 %

     

    2.32 %

    Net Interest Spread

     

    4.46 %

     

    3.77 %

     

    4.83 %

     

     

     

     

     

     

     

    Purchased Non-Performing Loans

     

     

     

     

     

     

    Net Yield (1)

     

    11.15 %

     

    9.84 %

     

    9.83 %

    Cost of Funding (2)

     

    3.01 %

     

    2.86 %

     

    2.53 %

    Net Interest Spread

     

    8.14 %

     

    6.98 %

     

    7.30 %

     

     

     

     

     

     

     

    Total Residential Whole Loans

     

     

     

     

     

     

    Net Yield (1)

     

    5.62 %

     

    5.30 %

     

    5.08 %

    Cost of Funding (2)

     

    3.56 %

     

    3.49 %

     

    2.28 %

    Net Interest Spread

     

    2.06 %

     

    1.81 %

     

    2.80 %

    (1)

    Reflects annualized interest income on Residential whole loans divided by average amortized cost of Residential whole loans. Excludes servicing costs.

    (2)

    Reflects annualized interest expense divided by average balance of agreements with mark-to-market collateral provisions (repurchase agreements), agreements with non-mark-to-market collateral provisions, and securitized debt. Cost of funding shown in the table above includes the impact of the net carry (the difference between swap interest income received and swap interest expense paid) on our Swaps. While we have not elected hedge accounting treatment for Swaps, and, accordingly, net carry is not presented in interest expense in our consolidated statement of operations, we believe it is appropriate to allocate net carry to the cost of funding to reflect the economic impact of our Swaps on the funding costs shown in the table above. For the quarter ended December 31, 2022, this decreased the overall funding cost by 89 basis points for our Residential whole loans, 87 basis points for our Purchased Performing Loans, 141 basis points for our Purchased Credit Deteriorated Loans, and 76 basis points for our Purchased Non-Performing Loans. For the quarter ended September 30, 2022, this decreased the overall funding cost by 20 basis points for our Residential whole loans, 19 basis points for our Purchased Performing Loans, 43 basis points for our Purchased Credit Deteriorated Loans, and 24 basis points for our Purchased Non-Performing Loans. For the quarter ended December 31, 2021, this increased the overall funding cost by 5 basis points for our Residential whole loans, 5 basis points for our Purchased Performing Loans, 9 basis points for our Purchased Credit Deteriorated Loans, and 2 basis points for our Purchased Non-Performing Loans.

     

    Table 6 - Allowance for Credit Losses

    The following table presents a roll-forward of the allowance for credit losses on the Company's Residential Whole Loans, at Carrying Value:

     

     

    For the Year Ended December 31, 2022

    (Dollars In Thousands)

     

    Non-QM

    Loans

     

    Transitional

    Loans (1)(2)

     

    Single-family

    Rental Loans

     

    Seasoned

    Performing

    Loans

     

    Purchased

    Credit

    Deteriorated

    Loans (3)

     

    Totals

    Allowance for credit losses at December 31, 2021

     

    $

    8,289

     

     

    $

    6,881

     

     

    $

    1,451

     

     

    $

    46

     

     

    $

    22,780

     

     

    $

    39,447

     

    Current provision

     

     

    (909

    )

     

     

    (1,460

    )

     

     

    (122

    )

     

     

    (1

    )

     

     

    (975

    )

     

     

    (3,467

    )

    Write-offs

     

     

    (51

    )

     

     

    (219

    )

     

     

    (27

    )

     

     

    —

     

     

     

    (226

    )

     

     

    (523

    )

    Allowance for credit losses at March 31, 2022

     

    $

    7,329

     

     

    $

    5,202

     

     

    $

    1,302

     

     

    $

    45

     

     

    $

    21,579

     

     

    $

    35,457

     

    Current provision/(reversal)

     

     

    (199

    )

     

     

    (23

    )

     

     

    174

     

     

     

    1

     

     

     

    1,877

     

     

     

    1,830

     

    Write-offs

     

     

    —

     

     

     

    (118

    )

     

     

    (184

    )

     

     

    —

     

     

     

    (58

    )

     

     

    (360

    )

    Allowance for credit losses at June 30, 2022

     

    $

    7,130

     

     

    $

    5,061

     

     

    $

    1,292

     

     

    $

    46

     

     

    $

    23,398

     

     

    $

    36,927

     

    Current provision/(reversal)

     

     

    (242

    )

     

     

    583

     

     

     

    83

     

     

     

    3

     

     

     

    120

     

     

     

    547

     

    Write-offs

     

     

    —

     

     

     

    (114

    )

     

     

    (61

    )

     

     

    —

     

     

     

    (107

    )

     

     

    (282

    )

    Allowance for credit losses at September 30, 2022

     

    $

    6,888

     

     

    $

    5,530

     

     

    $

    1,314

     

     

    $

    49

     

     

    $

    23,411

     

     

    $

    37,192

     

    Current provision/(reversal)

     

     

    471

     

     

     

    (13

    )

     

     

    (37

    )

     

     

    (1

    )

     

     

    (1,996

    )

     

     

    (1,576

    )

    Write-offs

     

     

    —

     

     

     

    (294

    )

     

     

    —

     

     

     

    —

     

     

     

    (8

    )

     

     

    (302

    )

    Allowance for credit losses at December 31, 2022

     

    $

    7,359

     

     

    $

    5,223

     

     

    $

    1,277

     

     

    $

    48

     

     

    $

    21,407

     

     

    $

    35,314

     

     
     

     

     

    For the Year Ended December 31, 2021

    (Dollars In Thousands)

     

    Non-QM

    Loans

     

    Transitional

    Loans (1)(2)

     

    Single-family

    Rental Loans

     

    Seasoned

    Performing

    Loans

     

    Purchased

    Credit

    Deteriorated

    Loans (3)

     

    Totals

    Allowance for credit losses at December 31, 2020

     

    $

    21,068

     

     

    $

    18,371

     

     

    $

    3,918

     

     

    $

    107

     

     

    $

    43,369

     

     

    $

    86,833

     

    Current provision

     

     

    (6,523

    )

     

     

    (3,700

    )

     

     

    (1,172

    )

     

     

    (41

    )

     

     

    (10,936

    )

     

     

    (22,372

    )

    Write-offs

     

     

    —

     

     

     

    (1,003

    )

     

     

    —

     

     

     

    —

     

     

     

    (214

    )

     

     

    (1,217

    )

    Allowance for credit and valuation losses at March 31, 2021

     

    $

    14,545

     

     

    $

    13,668

     

     

    $

    2,746

     

     

    $

    66

     

     

    $

    32,219

     

     

    $

    63,244

     

    Current provision/(reversal)

     

     

    (2,416

    )

     

     

    (1,809

    )

     

     

    (386

    )

     

     

    (9

    )

     

     

    (3,963

    )

     

     

    (8,583

    )

    Write-offs

     

     

    (37

    )

     

     

    (255

    )

     

     

    —

     

     

     

    —

     

     

     

    (108

    )

     

     

    (400

    )

    Allowance for credit losses at June 30, 2021

     

    $

    12,092

     

     

    $

    11,604

     

     

    $

    2,360

     

     

    $

    57

     

     

    $

    28,148

     

     

    $

    54,261

     

    Current provision/(reversal)

     

     

    (2,403

    )

     

     

    (2,526

    )

     

     

    (670

    )

     

     

    (7

    )

     

     

    (4,020

    )

     

     

    (9,626

    )

    Write-offs

     

     

    —

     

     

     

    (393

    )

     

     

    (56

    )

     

     

    —

     

     

     

    (84

    )

     

     

    (533

    )

    Allowance for credit losses at September 30, 2021

     

    $

    9,689

     

     

    $

    8,685

     

     

    $

    1,634

     

     

    $

    50

     

     

    $

    24,044

     

     

    $

    44,102

     

    Current provision/(reversal)

     

    $

    (1,400

    )

     

    $

    (706

    )

     

    $

    (178

    )

     

    $

    (4

    )

     

    $

    (1,142

    )

     

    $

    (3,430

    )

    Write-offs

     

    $

    —

     

     

    $

    (1,098

    )

     

    $

    (5

    )

     

    $

    —

     

     

    $

    (122

    )

     

    $

    (1,225

    )

    Allowance for credit losses at December 31, 2021

     

    $

    8,289

     

     

    $

    6,881

     

     

    $

    1,451

     

     

    $

    46

     

     

    $

    22,780

     

     

    $

    39,447

    (1)

    In connection with purchased Transitional loans at carrying value, the Company had unfunded commitments of $8.0 million and $18.5 million as of December 31, 2022 and 2021, respectively, with an allowance for credit losses of $29,000 and $205,000 at December 31, 2022 and 2021, respectively. Such allowance is included in "Other liabilities" in the Company's consolidated balance sheets.

    (2)

    Includes $56.1 million and $87.0 million of loans that were assessed for credit losses based on a collateral dependent methodology as of December 31, 2022 and 2021, respectively.

    (3)

    Includes $48.5 million and $57.4 million of loans that were assessed for credit losses based on a collateral dependent methodology as of December 31, 2022 and 2021, respectively.

     
     

    Table 7 - Credit related metrics/Residential Whole Loans

    December 31, 2022

     

     

    Fair

    Value /

    Carrying

    Value

     

    Unpaid

    Principal

    Balance

    ("UPB")

     

    Weighted

    Average

    Coupon (2)

     

    Weighted

    Average

    Term to

    Maturity

    (Months)

     

    Weighted

    Average

    LTV

    Ratio (3)

     

    Weighted

    Average

    Original

    FICO (4)

     

    Aging by UPB

     

    60+

    Delinquency

    %

     

     

     

     

     

     

     

     

     

     

    Past Due Days

     

    (Dollars In Thousands)

     

     

     

     

     

     

     

    Current

     

    30-59

     

    60-89

     

    90+

     

    Purchased Performing Loans:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-QM loans

     

    $

    3,352,471

     

    $

    3,671,468

     

    5.13%

     

    351

     

    65%

     

    733

     

    $

    3,520,671

     

    $

    56,825

     

    $

    32,253

     

    $

    61,719

     

    2.6%

    Transitional loans (1)

     

     

    1,411,997

     

     

    1,431,692

     

    7.78

     

    12

     

    66

     

    746

     

     

    1,348,815

     

     

    6,463

     

     

    2,234

     

     

    74,180

     

    5.3

    Single-family rental loans

     

     

    1,375,297

     

     

    1,485,967

     

    5.74

     

    324

     

    69

     

    737

     

     

    1,442,095

     

     

    8,431

     

     

    7,978

     

     

    27,463

     

    2.4

    Seasoned performing loans

     

     

    82,884

     

     

    90,843

     

    3.31

     

    151

     

    30

     

    714

     

     

    84,514

     

     

    993

     

     

    937

     

     

    4,399

     

    5.9

    Agency eligible investor loans

     

     

    51,094

     

     

    61,816

     

    3.44

     

    344

     

    68

     

    757

     

     

    61,816

     

     

    —

     

     

    —

     

     

    —

     

    —

    Total Purchased Performing Loans

     

    $

    6,273,743

     

    $

    6,741,786

     

    5.78%

     

    271

     

     

     

     

     

     

     

     

     

     

     

     

     

    3.1%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Purchased Credit Deteriorated Loans

     

    $

    448,887

     

    $

    554,907

     

    4.66%

     

    277

     

    63%

     

    N/A

     

    $

    403,042

     

    $

    48,107

     

    $

    16,270

     

    $

    87,488

     

    18.7%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Purchased Non-Performing Loans

     

    $

    796,109

     

    $

    884,257

     

    5.01%

     

    277

     

    68%

     

    N/A

     

    $

    444,045

     

    $

    89,623

     

    $

    40,554

     

    $

    310,035

     

    39.6%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Residential whole loans, total or weighted average

     

    $

    7,518,739

     

    $

    8,180,950

     

    5.64%

     

    272

     

     

     

     

     

     

     

     

     

     

     

     

     

    8.1%

     

    December 31, 2021

     

     

    Fair

    Value /

    Carrying

    Value

     

    Unpaid

    Principal

    Balance

    ("UPB")

     

    Weighted

    Average

    Coupon (2)

     

    Weighted

    Average

    Term to

    Maturity

    (Months)

     

    Weighted

    Average

    LTV

    Ratio (3)

     

    Weighted

    Average

    Original

    FICO (4)

     

    Aging by UPB

     

    60+

    Delinquency

    %

     

     

     

     

     

     

     

     

     

     

    Past Due Days

     

    (Dollars In Thousands)

     

     

     

     

     

     

     

    Current

     

    30-59

     

    60-89

     

    90+

     

    Purchased Performing Loans:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-QM loans

     

    $

    3,453,242

     

    $

    3,361,164

     

    5.07%

     

    355

     

    66%

     

    731

     

    $

    3,165,964

     

    $

    77,581

     

    $

    22,864

     

    $

    94,755

     

    3.5%

    Transitional loans (1)

     

     

    727,964

     

     

    731,154

     

    7.18

     

    11

     

    67

     

    735

     

     

    616,733

     

     

    5,834

     

     

    5,553

     

     

    103,034

     

    14.9

    Single-family rental loans

     

     

    949,772

     

     

    924,498

     

    5.46

     

    329

     

    70

     

    732

     

     

    898,166

     

     

    2,150

     

     

    695

     

     

    23,487

     

    2.6

    Seasoned performing loans

     

     

    101,995

     

     

    111,710

     

    2.76

     

    162

     

    37

     

    722

     

     

    102,047

     

     

    938

     

     

    481

     

     

    8,244

     

    7.8

    Agency eligible investor loans

     

     

    1,082,765

     

     

    1,060,486

     

    3.40

     

    354

     

    62

     

    767

     

     

    1,039,257

     

     

    21,229

     

     

    —

     

     

    —

     

    —

    Total Purchased Performing Loans

     

    $

    6,315,738

     

    $

    6,189,012

     

    5.05%

     

    307

     

     

     

     

     

     

     

     

     

     

     

     

     

    4.2%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Purchased Credit Deteriorated Loans

     

    $

    524,992

     

    $

    643,187

     

    4.55%

     

    283

     

    69%

     

    N/A

     

    $

    456,924

     

    $

    50,048

     

    $

    18,736

     

    $

    117,479

     

    21.2%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Purchased Non-Performing Loans

     

    $

    1,072,270

     

    $

    1,073,544

     

    4.87%

     

    283

     

    73%

     

    N/A

     

    $

    492,481

     

    $

    87,041

     

    $

    40,876

     

    $

    453,146

     

    46.0%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Residential whole loans, total or weighted average

     

    $

    7,913,000

     

    $

    7,905,743

     

    4.99%

     

    301

     

     

     

     

     

     

     

     

     

     

     

     

     

    11.2%

    (1)

    As of December 31, 2022 Transitional loans includes $632.3 million of loans collateralized by multi-family properties with a weighted average term to maturity of 18 months and a weighted average LTV ratio of 73%. As of December 31, 2021, Transitional loans includes $213.9 million of loans collateralized by multi-family properties with a weighted average term to maturity of 23 months and a weighted average LTV ratio of 80%.

    (2)

    Weighted average is calculated based on the interest bearing principal balance of each loan within the related category. For loans acquired with servicing rights released by the seller, interest rates included in the calculation do not reflect loan servicing fees. For loans acquired with servicing rights retained by the seller, interest rates included in the calculation are net of servicing fees.

    (3)

    LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For Transitional loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated "after repaired" value of the collateral securing the related loan, where available. For certain Transitional loans, totaling $223.2 million and $137.3 million at December 31, 2022 and 2021, respectively, an after repaired valuation was not obtained and the loan was underwritten based on an "as is" valuation. The weighted average LTV of these loans based on the current unpaid principal balance and the valuation obtained during underwriting, is 70% and 71% at December 31, 2022 and 2021, respectively. Excluded from the calculation of weighted average LTV are certain low value loans secured by vacant lots, for which the LTV ratio is not meaningful.

    (4)

    Excludes loans for which no Fair Isaac Corporation ("FICO") score is available.

     
     

    Table 8 - LTV 90+ Days Delinquencies

    The following table presents certain information regarding the Company's Residential whole loans that are 90 days or more delinquent:

     

     

    December 31, 2022

    (Dollars In Thousands)

     

    Carrying Value /

    Fair Value

     

    UPB

     

    LTV (1)

    Purchased Performing Loans

     

     

     

     

     

     

    Non-QM loans

     

    $

    61,812

     

    $

    61,719

     

    67.9 %

    Transitional loans

     

     

    73,266

     

     

    74,180

     

    68.1 %

    Single-family rental loans

     

     

    27,466

     

     

    27,463

     

    72.9 %

    Seasoned performing loans

     

     

    4,127

     

     

    4,399

     

    42.2 %

    Agency eligible investor loans

     

     

    —

     

     

    —

     

    —

    Total Purchased Performing Loans

     

    $

    166,671

     

    $

    167,761

     

     

     

     

     

     

     

     

     

    Purchased Credit Deteriorated Loans

     

    $

    69,402

     

    $

    87,488

     

    74.8 %

     

     

     

     

     

     

     

    Purchased Non-Performing Loans

     

    $

    296,697

     

    $

    310,035

     

    76.9 %

     

     

     

     

     

     

     

    Total Residential Whole Loans

     

    $

    532,770

     

    $

    565,284

     

     

     

     

    December 31, 2021

    (Dollars In Thousands)

     

    Carrying Value /

    Fair Value

     

    UPB

     

    LTV (1)

    Purchased Performing Loans

     

     

     

     

     

     

    Non-QM loans

     

    $

    96,473

     

    $

    94,755

     

    64.6 %

    Transitional loans

     

     

    103,166

     

     

    103,034

     

    67.6 %

    Single-family rental loans

     

     

    23,524

     

     

    23,487

     

    73.4 %

    Seasoned performing loans

     

     

    7,740

     

     

    8,244

     

    45.6 %

    Agency eligible investor loans

     

     

    —

     

     

    —

     

    —

    Total Purchased Performing Loans

     

    $

    230,903

     

    $

    229,520

     

     

     

     

     

     

     

     

     

    Purchased Credit Deteriorated Loans

     

    $

    95,899

     

    $

    117,479

     

    79.1 %

     

     

     

     

     

     

     

    Purchased Non-Performing Loans

     

    $

    454,443

     

    $

    453,146

     

    80.2 %

     

     

     

     

     

     

     

    Total Residential Whole Loans

     

    $

    781,245

     

    $

    800,145

     

     

    (1)

    LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For Transitional loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated "after repaired" value of the collateral securing the related loan, where available. For certain Transitional loans, an after repaired valuation was not obtained and the loan was underwritten based on an "as is" valuation. Excluded from the calculation of weighted average LTV are certain low value loans secured by vacant lots, for which the LTV ratio is not meaningful.

     
     

    Table 9 - Shock Table

    The information presented in the following "Shock Table" projects the potential impact of sudden parallel changes in interest rates on the value of our portfolio, including the impact of Swaps and securitized debt, based on the assets in our investment portfolio at December 31, 2022. Changes in portfolio value are measured as the percentage change when comparing the projected portfolio value to the base interest rate scenario at December 31, 2022.

    Change in Interest Rates

     

    Percentage Change

    in Portfolio Value

     

    Percentage Change

    in Equity

     

     

     

     

     

    +100 Basis Point Increase

     

    (1.27) %

     

    (5.54) %

    + 50 Basis Point Increase

     

    (0.57) %

     

    (2.48) %

    Actual at December 31, 2022

     

    — %

     

    — %

    - 50 Basis Point Decrease

     

    0.43 %

     

    1.89 %

    -100 Basis Point Decrease

     

    0.73 %

     

    3.20 %

     
     

    Webcast

    MFA Financial, Inc. plans to host a live audio webcast of its investor conference call on Thursday, February 23, 2023, at 10:00 a.m. (Eastern Time) to discuss its fourth quarter 2022 financial results. The live audio webcast will be accessible to the general public over the internet at http://www.mfafinancial.com through the "Webcasts & Presentations" link on MFA's home page. To listen to the conference call over the internet, please go to the MFA website at least 15 minutes before the call to register and to download and install any needed audio software. Earnings presentation materials will be posted on the MFA website prior to the conference call and an audio replay will be available on the website following the call.

    Cautionary Note Regarding Forward-Looking Statements

    When used in this press release or other written or oral communications, statements that are not historical in nature, including those containing words such as "will," "believe," "expect," "anticipate," "estimate," "plan," "continue," "intend," "should," "could," "would," "may," the negative of these words or similar expressions, are intended to identify "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and, as such, may involve known and unknown risks, uncertainties and assumptions. These forward-looking statements include information about possible or assumed future results with respect to MFA's business, financial condition, liquidity, results of operations, plans and objectives. Among the important factors that could cause our actual results to differ materially from those projected in any forward-looking statements that we make are: general economic developments and trends and the performance of the housing, real estate, mortgage finance, broader financial markets; inflation, increases in interest rates and changes in the market (i.e., fair) value of MFA's residential whole loans, MBS, securitized debt and other assets, as well as changes in the value of MFA's liabilities accounted for at fair value through earnings; the effectiveness of hedging transactions; changes in the prepayment rates on residential mortgage assets, an increase of which could result in a reduction of the yield on certain investments in its portfolio and could require MFA to reinvest the proceeds received by it as a result of such prepayments in investments with lower coupons, while a decrease in which could result in an increase in the interest rate duration of certain investments in MFA's portfolio making their valuation more sensitive to changes in interest rates and could result in lower forecasted cash flows; credit risks underlying MFA's assets, including changes in the default rates and management's assumptions regarding default rates on the mortgage loans in MFA's residential whole loan portfolio; MFA's ability to borrow to finance its assets and the terms, including the cost, maturity and other terms, of any such borrowings; implementation of or changes in government regulations or programs affecting MFA's business; MFA's estimates regarding taxable income, the actual amount of which is dependent on a number of factors, including, but not limited to, changes in the amount of interest income and financing costs, the method elected by MFA to accrete the market discount on residential whole loans and the extent of prepayments, realized losses and changes in the composition of MFA's residential whole loan portfolios that may occur during the applicable tax period, including gain or loss on any MBS disposals or whole loan modifications, foreclosures and liquidations; the timing and amount of distributions to stockholders, which are declared and paid at the discretion of MFA's Board of Directors and will depend on, among other things, MFA's taxable income, its financial results and overall financial condition and liquidity, maintenance of its REIT qualification and such other factors as MFA's Board of Directors deems relevant; MFA's ability to maintain its qualification as a REIT for federal income tax purposes; MFA's ability to maintain its exemption from registration under the Investment Company Act of 1940, as amended (or the "Investment Company Act"), including statements regarding the concept release issued by the Securities and Exchange Commission ("SEC") relating to interpretive issues under the Investment Company Act with respect to the status under the Investment Company Act of certain companies that are engaged in the business of acquiring mortgages and mortgage-related interests; MFA's ability to continue growing its residential whole loan portfolio, which is dependent on, among other things, the supply of loans offered for sale in the market; targeted or expected returns on our investments in recently-originated mortgage loans, the performance of which is, similar to our other mortgage loan investments, subject to, among other things, differences in prepayment risk, credit risk and financing costs associated with such investments; risks associated with the ongoing operation of Lima One Holdings, LLC (including, without limitation, unanticipated expenditures relating to or liabilities arising from its operation (including, among other things, a failure to realize management's assumptions regarding expected growth in business purpose loan (BPL) origination volumes and credit risks underlying BPLs, including changes in the default rates and management's assumptions regarding default rates on the BPLs originated by Lima One); expected returns on MFA's investments in nonperforming residential whole loans ("NPLs"), which are affected by, among other things, the length of time required to foreclose upon, sell, liquidate or otherwise reach a resolution of the property underlying the NPL, home price values, amounts advanced to carry the asset (e.g., taxes, insurance, maintenance expenses, etc. on the underlying property) and the amount ultimately realized upon resolution of the asset; risks associated with our investments in MSR-related assets, including servicing, regulatory and economic risks; risks associated with our investments in loan originators; risks associated with investing in real estate assets generally, including changes in business conditions and the general economy; and other risks, uncertainties and factors, including those described in the annual, quarterly and current reports that we file with the SEC. These forward-looking statements are based on beliefs, assumptions and expectations of MFA's future performance, taking into account information currently available. Readers and listeners are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. New risks and uncertainties arise over time and it is not possible to predict those events or how they may affect MFA. Except as required by law, MFA is not obligated to, and does not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

     

    MFA FINANCIAL, INC.

    CONSOLIDATED BALANCE SHEETS

     

    (In Thousands, Except Per Share Amounts)

     

    December 31,

    2022

     

    December 31,

    2021

     

     

    (unaudited)

     

     

    Assets:

     

     

     

     

    Residential whole loans, net ($5,727,524 and $5,305,349 held at fair value, respectively) (1)(2)

     

    $

    7,518,739

     

     

    $

    7,913,000

     

    Securities, at fair value

     

     

    333,364

     

     

     

    256,685

     

    Cash and cash equivalents

     

     

    334,183

     

     

     

    304,696

     

    Restricted cash

     

     

    159,898

     

     

     

    99,751

     

    Other assets

     

     

    766,221

     

     

     

    565,556

     

    Total Assets

     

    $

    9,112,405

     

     

    $

    9,139,688

     

     

     

     

     

     

    Liabilities:

     

     

     

     

    Financing agreements ($3,898,744 and $3,266,773 held at fair value, respectively)

     

    $

    6,812,086

     

     

    $

    6,378,782

     

    Other liabilities

     

     

    311,470

     

     

     

    218,058

     

    Total Liabilities

     

    $

    7,123,556

     

     

    $

    6,596,840

     

     

     

     

     

     

    Stockholders' Equity:

     

     

     

     

    Preferred stock, $0.01 par value; 7.5% Series B cumulative redeemable; 8,050 shares authorized; 8,000 shares issued and outstanding ($200,000 aggregate liquidation preference)

     

    $

    80

     

     

    $

    80

     

    Preferred stock, $0.01 par value; 6.5% Series C fixed-to-floating rate cumulative redeemable; 12,650 shares authorized; 11,000 shares issued and outstanding ($275,000 aggregate liquidation preference)

     

     

    110

     

     

     

    110

     

    Common stock, $0.01 par value; 874,300 and 874,300 shares authorized; 101,802 and 108,138 shares issued

    and outstanding, respectively

     

     

    1,018

     

     

     

    1,082

     

    Additional paid-in capital, in excess of par

     

     

    3,684,291

     

     

     

    3,775,482

     

    Accumulated deficit

     

     

    (1,717,991

    )

     

     

    (1,279,484

    )

    Accumulated other comprehensive income

     

     

    21,341

     

     

     

    45,578

     

    Total Stockholders' Equity

     

    $

    1,988,849

     

     

    $

    2,542,848

     

    Total Liabilities and Stockholders' Equity

     

    $

    9,112,405

     

     

    $

    9,139,688

     

    (1)

    Includes approximately $4.0 billion and $3.0 billion of Residential whole loans transferred to consolidated variable interest entities ("VIEs") at December 31, 2022 and December 31, 2021, respectively. Such assets can be used only to settle the obligations of each respective VIE.

     

    MFA FINANCIAL, INC.

    CONSOLIDATED STATEMENTS OF OPERATIONS

     

     

     

    Three Months Ended

    December 31,

     

    Twelve Months Ended

    December 31,

    (In Thousands, Except Per Share Amounts)

     

    2022

     

    2021

     

    2022

     

    2021

     

     

    (Unaudited)

     

    (Unaudited)

     

    (Unaudited)

     

     

    Interest Income:

     

     

     

     

     

     

     

     

    Residential whole loans

     

    $

    124,988

     

     

    $

    90,312

     

     

    $

    441,223

     

     

    $

    303,468

    Securities, at fair value

     

     

    12,740

     

     

     

    14,257

     

     

     

    28,921

     

     

     

    56,690

    Other interest-earning assets

     

     

    2,366

     

     

     

    1,168

     

     

     

    7,437

     

     

     

    1,800

    Cash and cash equivalent investments

     

     

    2,783

     

     

     

    105

     

     

     

    4,838

     

     

     

    344

    Interest Income

     

    $

    142,877

     

     

    $

    105,842

     

     

    $

    482,419

     

     

    $

    362,302

     

     

     

     

     

     

     

     

     

    Interest Expense:

     

     

     

     

     

     

     

     

    Asset-backed and other collateralized financing arrangements

     

    $

    83,277

     

     

    $

    31,770

     

     

    $

    243,083

     

     

    $

    104,597

    Other interest expense

     

     

    3,949

     

     

     

    3,925

     

     

     

    15,760

     

     

     

    15,788

    Interest Expense

     

    $

    87,226

     

     

    $

    35,695

     

     

    $

    258,843

     

     

    $

    120,385

     

     

     

     

     

     

     

     

     

    Net Interest Income

     

    $

    55,651

     

     

    $

    70,147

     

     

    $

    223,576

     

     

    $

    241,917

     

     

     

     

     

     

     

     

     

    Reversal of Provision/(Provision) for Credit Losses on Residential Whole Loans

     

    $

    1,540

     

     

    $

    3,537

     

     

    $

    2,646

     

     

    $

    44,863

    Provision for Credit Losses on Other Assets

     

     

    —

     

     

     

    —

     

     

     

    (28,579

    )

     

     

    —

    Net Interest Income after (Provision)/Reversal of Provision for Credit Losses

     

    $

    57,191

     

     

    $

    73,684

     

     

    $

    197,643

     

     

    $

    286,780

     

     

     

     

     

     

     

     

     

    Other (Loss)/Income, net:

     

     

     

     

     

     

     

     

    Net (loss)/gain on residential whole loans measured at fair value through earnings

     

     

    (68,828

    )

     

     

    (42,564

    )

     

     

    (866,762

    )

     

     

    16,243

    Impairment and other net (loss)/gain on securities and other portfolio investments

     

     

    (8,909

    )

     

     

    23,594

     

     

     

    (25,067

    )

     

     

    74,496

    Net gain on real estate owned

     

     

    5,602

     

     

     

    9,113

     

     

     

    25,379

     

     

     

    22,838

    Net gain/(loss) on derivatives used for risk management purposes

     

     

    1,458

     

     

     

    399

     

     

     

    255,179

     

     

     

    1,426

    Net gain/(loss) on securitized debt measured at fair value through earnings

     

     

    43,091

     

     

     

    6,772

     

     

     

    290,639

     

     

     

    15,027

    Lima One - origination, servicing and other fee income

     

     

    9,206

     

     

     

    12,961

     

     

     

    46,745

     

     

     

    22,600

    Other, net

     

     

    1,945

     

     

     

    4,415

     

     

     

    9,297

     

     

     

    12,473

    Other (Loss)/Income, net

     

    $

    (16,435

    )

     

    $

    14,690

     

     

    $

    (264,590

    )

     

    $

    165,103

     

     

     

     

     

     

     

     

     

    Operating and Other Expense:

     

     

     

     

     

     

     

     

    Compensation and benefits

     

    $

    17,049

     

     

    $

    20,284

     

     

    $

    76,728

     

     

    $

    53,817

    Other general and administrative expense

     

     

    7,796

     

     

     

    8,391

     

     

     

    35,812

     

     

     

    31,729

    Loan servicing, financing and other related costs

     

     

    7,901

     

     

     

    12,277

     

     

     

    42,894

     

     

     

    30,867

    Amortization of intangible assets

     

     

    1,300

     

     

     

    3,300

     

     

     

    9,200

     

     

     

    6,600

    Costs associated with restructuring/forbearance agreement

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

    Operating and Other Expense

     

    $

    34,046

     

     

    $

    44,252

     

     

    $

    164,634

     

     

    $

    123,013

     

     

     

     

     

     

     

     

     

    Net (Loss)/Income

     

    $

    6,710

     

     

    $

    44,122

     

     

    $

    (231,581

    )

     

    $

    328,870

    Less Preferred Stock Dividend Requirement

     

    $

    8,219

     

     

    $

    8,219

     

     

    $

    32,875

     

     

    $

    32,875

    Net (Loss)/Income Available to Common Stock and Participating Securities

     

    $

    (1,509

    )

     

    $

    35,903

     

     

    $

    (264,456

    )

     

    $

    295,995

     

     

     

     

     

     

     

     

     

    Basic (Loss)/Earnings per Common Share

     

    $

    (0.02

    )

     

    $

    0.32

     

     

    $

    (2.57

    )

     

    $

    2.66

    Diluted (Loss)/Earnings per Common Share

     

    $

    (0.02

    )

     

    $

    0.34

     

     

    $

    (2.57

    )

     

    $

    2.63

     
     

    Segment Reporting

    At December 31, 2022, the Company's reportable segments include (i) mortgage-related assets and (ii) Lima One. The Corporate column in the table below primarily consists of corporate cash and related interest income, investments in loan originators and related economics, general and administrative expenses not directly attributable to Lima One, interest expense on unsecured convertible senior notes, securitization issuance costs, and preferred stock dividends.

    The following tables summarize segment financial information, which in total reconciles to the same data for the Company as a whole:

    (Dollars in Thousands)

     

    Mortgage-

    Related Assets

     

    Lima One

     

    Corporate

     

    Total

    Three months ended December 31, 2022

     

     

     

     

     

     

     

     

    Interest Income

     

    $

    100,800

     

     

    $

    39,398

     

     

    $

    2,679

     

     

    $

    142,877

     

    Interest Expense

     

     

    56,046

     

     

     

    27,231

     

     

     

    3,949

     

     

     

    87,226

     

    Net Interest Income/(Expense)

     

    $

    44,754

     

     

    $

    12,167

     

     

    $

    (1,270

    )

     

    $

    55,651

     

    Reversal of Provision/(Provision) for Credit Losses on Residential Whole Loans

     

     

    1,631

     

     

     

    (91

    )

     

     

    —

     

     

     

    1,540

     

    Net Interest Income/(Expense) after Reversal of Provision/(Provision) for Credit Losses

     

    $

    46,385

     

     

    $

    12,076

     

     

    $

    (1,270

    )

     

    $

    57,191

     

     

     

     

     

     

     

     

     

     

    Net (loss)/gain on residential whole loans measured at fair value through earnings

     

    $

    (72,805

    )

     

    $

    3,977

     

     

    $

    —

     

     

    $

    (68,828

    )

    Impairment and other net loss on securities and other portfolio investments

     

     

    (383

    )

     

     

    —

     

     

     

    (8,526

    )

     

     

    (8,909

    )

    Net gain on real estate owned

     

     

    5,602

     

     

     

    —

     

     

     

    —

     

     

     

    5,602

     

    Net gain on derivatives used for risk management purposes

     

     

    621

     

     

     

    837

     

     

     

    —

     

     

     

    1,458

     

    Net gain on securitized debt measured at fair value through earnings

     

     

    29,159

     

     

     

    13,932

     

     

     

    —

     

     

     

    43,091

     

    Lima One - origination, servicing and other fee income

     

     

    —

     

     

     

    9,206

     

     

     

    —

     

     

     

    9,206

     

    Other, net

     

     

    86

     

     

     

    472

     

     

     

    1,387

     

     

     

    1,945

     

    Total Other (Loss)/Income, net

     

    $

    (37,720

    )

     

    $

    28,424

     

     

    $

    (7,139

    )

     

    $

    (16,435

    )

     

     

     

     

     

     

     

     

     

    General and administrative expenses (including compensation)

     

    $

    —

     

     

    $

    13,026

     

     

    $

    11,819

     

     

    $

    24,845

     

    Loan servicing, financing, and other related costs

     

     

    5,876

     

     

     

    281

     

     

     

    1,744

     

     

     

    7,901

     

    Amortization of intangible assets

     

     

    —

     

     

     

    1,300

     

     

     

    —

     

     

     

    1,300

     

    Net Income/(Loss)

     

    $

    2,789

     

     

    $

    25,893

     

     

    $

    (21,972

    )

     

    $

    6,710

     

     

     

     

     

     

     

     

     

     

    Less Preferred Stock Dividend Requirement

     

    $

    —

     

     

    $

    —

     

     

    $

    8,219

     

     

    $

    8,219

     

    Net Income/(Loss) Available to Common Stock and Participating Securities

     

    $

    2,789

     

     

    $

    25,893

     

     

    $

    (30,191

    )

     

    $

    (1,509

    )

    (Dollars in Thousands)

     

    Mortgage-Related

    Assets

     

    Lima One

     

    Corporate

     

    Total

    Three Months Ended September 30, 2022

     

     

     

     

     

     

     

     

    Interest Income

     

    $

    90,406

     

     

    $

    31,883

     

     

    $

    1,583

     

     

    $

    123,872

     

    Interest Expense

     

     

    47,780

     

     

     

    19,856

     

     

     

    3,943

     

     

     

    71,579

     

    Net Interest Income/(Expense)

     

    $

    42,626

     

     

    $

    12,027

     

     

    $

    (2,360

    )

     

    $

    52,293

     

    Provision for Credit Losses on Residential Whole Loans

     

    $

    (520

    )

     

    $

    (68

    )

     

    $

    —

     

     

    $

    (588

    )

    Net Interest Income/(Expense) after Provision for Credit Losses

     

    $

    42,106

     

     

    $

    11,959

     

     

    $

    (2,360

    )

     

    $

    51,705

     

     

     

     

     

     

     

     

     

     

    Net loss on residential whole loans measured at fair value through earnings

     

    $

    (226,894

    )

     

    $

    (64,924

    )

     

    $

    —

     

     

    $

    (291,818

    )

    Impairment and other net gain/(loss) on securities and other portfolio investments

     

     

    1,620

     

     

     

    —

     

     

     

    (2,031

    )

     

     

    (411

    )

    Net gain on real estate owned

     

     

    3,860

     

     

     

    —

     

     

     

    —

     

     

     

    3,860

     

    Net gain on derivatives used for risk management purposes

     

     

    86,944

     

     

     

    24,872

     

     

     

    —

     

     

     

    111,816

     

    Net gain on securitized debt measured at fair value through earnings

     

     

    79,471

     

     

     

    19,387

     

     

     

    —

     

     

     

    98,858

     

    Lima One - origination, servicing and other fee income

     

     

    —

     

     

     

    12,372

     

     

     

    —

     

     

     

    12,372

     

    Other, net

     

     

    282

     

     

     

    35

     

     

     

    815

     

     

     

    1,132

     

    Total Other Loss, net

     

    $

    (54,717

    )

     

    $

    (8,258

    )

     

    $

    (1,216

    )

     

    $

    (64,191

    )

     

     

     

     

     

     

     

     

     

    General and administrative expenses (including compensation)

     

    $

    —

     

     

    $

    14,926

     

     

    $

    14,949

     

     

    $

    29,875

     

    Loan servicing, financing, and other related costs

     

     

    6,063

     

     

     

    280

     

     

     

    5,014

     

     

     

    11,357

     

    Amortization of intangible assets

     

     

    —

     

     

     

    1,300

     

     

     

    —

     

     

     

    1,300

     

    Net Loss

     

    $

    (18,674

    )

     

    $

    (12,805

    )

     

    $

    (23,539

    )

     

    $

    (55,018

    )

     

     

     

     

     

     

     

     

     

    Less Preferred Stock Dividend Requirement

     

    $

    —

     

     

    $

    —

     

     

    $

    8,218

     

     

    $

    8,218

     

    Net Loss Available to Common Stock and Participating Securities

     

    $

    (18,674

    )

     

    $

    (12,805

    )

     

    $

    (31,757

    )

     

    $

    (63,236

    )

    (Dollars in Thousands)

     

    Mortgage-Related

    Assets

     

    Lima One

     

    Corporate

     

    Total

    December 31, 2022

     

     

     

     

     

     

     

     

    Total Assets

     

    $

    6,065,557

     

    $

    2,618,695

     

    $

    428,153

     

    $

    9,112,405

     

     

     

     

     

     

     

     

     

    December 31, 2021

     

     

     

     

     

     

     

     

    Total Assets

     

    $

    7,567,084

     

    $

    1,200,737

     

    $

    371,867

     

    $

    9,139,688

     
     

    Reconciliation of GAAP Net Income to non-GAAP Distributable Earnings

    "Distributable earnings" is a non-GAAP financial measure of our operating performance, within the meaning of Regulation G and Item 10(e) of Regulation S-K, as promulgated by the Securities and Exchange Commission. Distributable earnings is determined by adjusting GAAP net income/(loss) by removing certain unrealized gains and losses, primarily on residential mortgage investments, associated debt, and hedges that are, in each case, accounted for at fair value through earnings, certain realized gains and losses, as well as certain non-cash expenses and securitization-related transaction costs. Management believes that the adjustments made to GAAP earnings result in the removal of (i) income or expenses that are not reflective of the longer term performance of our investment portfolio, (ii) certain non-cash expenses, and (iii) expense items required to be recognized solely due to the election of the fair value option on certain related residential mortgage assets and associated liabilities. Distributable earnings is one of the factors that our Board of Directors considers when evaluating distributions to our shareholders. Accordingly, we believe that the adjustments to compute Distributable earnings specified below provide investors and analysts with additional information to evaluate our financial results.

    Distributable earnings should be used in conjunction with results presented in accordance with GAAP. Distributable earnings does not represent and should not be considered as a substitute for net income or cash flows from operating activities, each as determined in accordance with GAAP, and our calculation of this measure may not be comparable to similarly titled measures reported by other companies.

    The following table provides a reconciliation of our GAAP net (loss)/income used in the calculation of basic EPS to our non-GAAP Distributable earnings for the quarterly periods below:

     

     

    Quarter Ended

    (In Thousands, Except Per Share Amounts)

     

    December 31,

    2022

     

    September 30,

    2022

     

    June 30,

    2022

     

    March 31,

    2022

     

    December 31,

    2021

    GAAP Net income/(loss) used in the calculation of basic EPS

     

    $

    (1,647

    )

     

    $

    (63,410

    )

     

    $

    (108,760

    )

     

    $

    (91,266

    )

     

    $

    35,734

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

    Unrealized and realized gains and losses on:

     

     

     

     

     

     

     

     

     

     

    Residential whole loans held at fair value

     

     

    68,828

     

     

     

    291,818

     

     

     

    218,181

     

     

     

    287,935

     

     

     

    42,564

     

    Securities held at fair value

     

     

    383

     

     

     

    (1,549

    )

     

     

    1,459

     

     

     

    2,934

     

     

     

    364

     

    Interest rate swaps

     

     

    12,725

     

     

     

    (108,917

    )

     

     

    (31,767

    )

     

     

    (80,753

    )

     

     

    (71

    )

    Securitized debt held at fair value

     

     

    (44,988

    )

     

     

    (100,767

    )

     

     

    (84,348

    )

     

     

    (62,855

    )

     

     

    (6,137

    )

    Investments in loan origination partners

     

     

    8,526

     

     

     

    2,031

     

     

     

    39,162

     

     

     

    780

     

     

     

    (23,956

    )

    Expense items:

     

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    1,300

     

     

     

    1,300

     

     

     

    3,300

     

     

     

    3,300

     

     

     

    3,300

     

    Equity based compensation

     

     

    2,480

     

     

     

    2,673

     

     

     

    3,540

     

     

     

    2,645

     

     

     

    2,306

     

    Securitization-related transaction costs

     

     

    1,744

     

     

     

    5,014

     

     

     

    6,399

     

     

     

    3,233

     

     

     

    5,178

     

    Total adjustments

     

     

    50,998

     

     

     

    91,603

     

     

     

    155,926

     

     

     

    157,219

     

     

     

    23,548

     

    Distributable earnings

     

    $

    49,351

     

     

    $

    28,193

     

     

    $

    47,166

     

     

    $

    65,953

     

     

    $

    59,282

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP earnings/(loss) per basic common share

     

    $

    (0.02

    )

     

    $

    (0.62

    )

     

    $

    (1.06

    )

     

    $

    (0.86

    )

     

    $

    0.33

     

    Distributable earnings per basic common share

     

    $

    0.48

     

     

    $

    0.28

     

     

    $

    0.46

     

     

    $

    0.62

     

     

    $

    0.54

     

    Weighted average common shares for basic earnings per share

     

     

    101,800

     

     

     

    101,795

     

     

     

    102,515

     

     

     

    106,568

     

     

     

    109,468

     

     
     

    The following table presents our non-GAAP Distributable earnings by segment for the quarterly periods below:

    (Dollars in Thousands)

     

    Mortgage-

    Related Assets

     

    Lima One

     

    Corporate

     

    Total

    Three months ended December 31, 2022

     

     

     

     

     

     

     

     

    GAAP Net income/(loss) used in the calculation of basic EPS

     

    $

    2,789

     

     

    $

    25,893

     

     

    $

    (30,329

    )

     

    $

    (1,647

    )

     

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

     

    Unrealized and realized gains and losses on:

     

     

     

     

     

     

     

     

    Residential whole loans held at fair value

     

     

    72,805

     

     

     

    (3,977

    )

     

     

    —

     

     

     

    68,828

     

    Securities held at fair value

     

     

    383

     

     

     

    —

     

     

     

    —

     

     

     

    383

     

    Interest rate swaps

     

     

    10,202

     

     

     

    2,523

     

     

     

    —

     

     

     

    12,725

     

    Securitized debt held at fair value

     

     

    (30,453

    )

     

     

    (14,535

    )

     

     

    —

     

     

     

    (44,988

    )

    Investments in loan origination partners

     

     

    —

     

     

     

    —

     

     

     

    8,526

     

     

     

    8,526

     

    Expense items:

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    —

     

     

     

    1,300

     

     

     

    —

     

     

     

    1,300

     

    Equity based compensation

     

     

    —

     

     

     

    53

     

     

     

    2,427

     

     

     

    2,480

     

    Securitization-related transaction costs

     

     

    —

     

     

     

    —

     

     

     

    1,744

     

     

     

    1,744

     

    Total adjustments

     

    $

    52,937

     

     

    $

    (14,636

    )

     

    $

    12,697

     

     

    $

    50,998

     

    Distributable earnings

     

    $

    55,726

     

     

    $

    11,257

     

     

    $

    (17,632

    )

     

    $

    49,351

     

     

    (Dollars in Thousands)

     

    Mortgage-

    Related Assets

     

    Lima One

     

    Corporate

     

    Total

    Three months ended September 30, 2022

     

     

     

     

     

     

     

     

    GAAP Net loss used in the calculation of basic EPS

     

    $

    (18,674

    )

     

    $

    (12,805

    )

     

    $

    (31,931

    )

     

    $

    (63,410

    )

     

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

     

    Unrealized and realized gains and losses on:

     

     

     

     

     

     

     

     

    Residential whole loans held at fair value

     

     

    226,894

     

     

     

    64,924

     

     

     

    —

     

     

     

    291,818

     

    Securities held at fair value

     

     

    (1,549

    )

     

     

    —

     

     

     

    —

     

     

     

    (1,549

    )

    Interest rate swaps

     

     

    (84,759

    )

     

     

    (24,158

    )

     

     

    —

     

     

     

    (108,917

    )

    Securitized debt held at fair value

     

     

    (80,907

    )

     

     

    (19,860

    )

     

     

    —

     

     

     

    (100,767

    )

    Investments in loan origination partners

     

     

    —

     

     

     

    —

     

     

     

    2,031

     

     

     

    2,031

     

    Expense items:

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    —

     

     

     

    1,300

     

     

     

    —

     

     

     

    1,300

     

    Equity based compensation

     

     

    —

     

     

     

    61

     

     

     

    2,612

     

     

     

    2,673

     

    Securitization-related transaction costs

     

     

    —

     

     

     

    —

     

     

     

    5,014

     

     

     

    5,014

     

    Total adjustments

     

    $

    59,679

     

     

    $

    22,267

     

     

    $

    9,657

     

     

    $

    91,603

     

    Distributable earnings

     

    $

    41,005

     

     

    $

    9,462

     

     

    $

    (22,274

    )

     

    $

    28,193

     

     
     

    Reconciliation of GAAP Book Value per Common Share to non-GAAP Economic Book Value per Common Share

    "Economic book value" is a non-GAAP financial measure of our financial position. To calculate our Economic book value, our portfolios of Residential whole loans and securitized debt held at carrying value are adjusted to their fair value, rather than the carrying value that is required to be reported under the GAAP accounting model applied to these financial instruments. These adjustments are also reflected in the table below in our end of period stockholders' equity. Management considers that Economic book value provides investors with a useful supplemental measure to evaluate our financial position as it reflects the impact of fair value changes for all of our investment activities, irrespective of the accounting model applied for GAAP reporting purposes. Economic book value does not represent and should not be considered as a substitute for Stockholders' Equity, as determined in accordance with GAAP, and our calculation of this measure may not be comparable to similarly titled measures reported by other companies.

    The following table provides a reconciliation of our GAAP book value per common share to our non-GAAP Economic book value per common share as of the quarterly periods below:

     

     

    Quarter Ended:

    (In Millions, Except Per Share Amounts)

     

    December 31,

    2022

     

    September 30,

    2022

     

    June 30,

    2022

     

    March 31,

    2022

     

    December 31,

    2021

    GAAP Total Stockholders' Equity

     

    $

    1,988.8

     

     

    $

    2,033.9

     

     

    $

    2,146.4

     

     

    $

    2,349.0

     

     

    $

    2,542.8

     

    Preferred Stock, liquidation preference

     

     

    (475.0

    )

     

     

    (475.0

    )

     

     

    (475.0

    )

     

     

    (475.0

    )

     

     

    (475.0

    )

    GAAP Stockholders' Equity for book value per common share

     

     

    1,513.8

     

     

     

    1,558.9

     

     

     

    1,671.4

     

     

     

    1,874.0

     

     

     

    2,067.8

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

    Fair value adjustment to Residential whole loans, at carrying value

     

     

    (70.2

    )

     

     

    (58.2

    )

     

     

    9.5

     

     

     

    54.0

     

     

     

    153.5

     

    Fair value adjustment to Securitized debt, at carrying value

     

     

    139.7

     

     

     

    109.6

     

     

     

    75.4

     

     

     

    47.7

     

     

     

    4.3

     

     

     

     

     

     

     

     

     

     

     

     

    Stockholders' Equity including fair value adjustments to Residential whole loans and Securitized debt held at carrying value (Economic book value)

     

    $

    1,583.3

     

     

    $

    1,610.3

     

     

    $

    1,756.3

     

     

    $

    1,975.7

     

     

    $

    2,225.6

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP book value per common share

     

    $

    14.87

     

     

    $

    15.31

     

     

    $

    16.42

     

     

    $

    17.84

     

     

    $

    19.12

     

    Economic book value per common share

     

    $

    15.55

     

     

    $

    15.82

     

     

    $

    17.25

     

     

    $

    18.81

     

     

    $

    20.58

     

    Number of shares of common stock outstanding

     

     

    101.8

     

     

     

    101.8

     

     

     

    101.8

     

     

     

    105.0

     

     

     

    108.1

     

     Category: Earnings

    View source version on businesswire.com: https://www.businesswire.com/news/home/20230221005903/en/

    Get the next $MFA alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $MFA

    DatePrice TargetRatingAnalyst
    1/2/2025$14.00Buy
    Janney
    12/13/2023$11.25 → $12.00Mkt Perform → Outperform
    Keefe Bruyette
    12/6/2023$12.00Neutral
    UBS
    9/5/2023$12.00Outperform
    Wedbush
    1/9/2023$12.50Neutral → Outperform
    Credit Suisse
    7/18/2022$12.75Outperform → Mkt Perform
    Keefe Bruyette
    12/8/2021$5.25Mkt Perform → Outperform
    Raymond James
    11/8/2021Buy → Neutral
    BTIG Research
    More analyst ratings

    $MFA
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • MFA Financial, Inc. Announces First Quarter 2025 Financial Results

      MFA Financial, Inc. (NYSE:MFA) today provided its financial results for the first quarter ended March 31, 2025: MFA generated GAAP net income to common stockholders and participating securities for the first quarter of $33.0 million, or $0.32 per basic and $0.31 per diluted common share. Distributable earnings, a non-GAAP financial measure, were $30.6 million, or $0.29 per basic common share. MFA paid an increased regular cash dividend of $0.36 per common share on April 30, 2025. GAAP book value at March 31, 2025 was $13.28 per common share. Economic book value, a non-GAAP financial measure, was $13.84 per common share. Total economic return was 1.9% for the first quarter. MFA clo

      5/6/25 8:30:00 AM ET
      $MFA
      Real Estate Investment Trusts
      Real Estate
    • MFA Financial, Inc. Plans Live Audio Webcast of First Quarter 2025 Earnings Conference Call

      MFA Financial, Inc. (NYSE:MFA) plans to host a live audio webcast of its investor conference call on Tuesday, May 6, 2025, at 11:00 a.m. (Eastern Time) to discuss its first quarter 2025 financial results, which are scheduled to be announced earlier that day. The live audio webcast will be accessible to the general public over the internet at http://www.mfafinancial.com by clicking on the "News & Events" link on MFA's home page. Earnings presentation materials will be posted on the MFA website prior to the conference call and an audio replay will be available on the website following the call. MFA Financial, Inc. is a leading specialty finance company that invests in residential mortgage l

      4/16/25 4:30:00 PM ET
      $MFA
      Real Estate Investment Trusts
      Real Estate
    • MFA Financial, Inc. Announces Dividend Increase to $0.36 per Share

      MFA Financial, Inc. (NYSE:MFA) announced today that its Board of Directors has declared a regular quarterly cash dividend of $0.36 per share of common stock, an increase from the prior quarter's dividend of $0.35 per share. The dividend will be paid on April 30, 2025, to common stockholders of record on March 31, 2025. "We are pleased to announce an increase in our common stock dividend," said Craig L. Knutson, Chief Executive Officer of MFA. "The increase reflects our confidence in the strength of MFA's balance sheet and our ability to generate attractive returns in the current investing environment." MFA Financial, Inc. is a leading specialty finance company that invests in residential

      3/6/25 8:30:00 AM ET
      $MFA
      Real Estate Investment Trusts
      Real Estate

    $MFA
    Financials

    Live finance-specific insights

    See more

    $MFA
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more

    $MFA
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more

    $MFA
    SEC Filings

    See more

    $MFA
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more

    $MFA
    Leadership Updates

    Live Leadership Updates

    See more
    • MFA Financial, Inc. Announces Second Quarter Dividends on Series B Preferred Stock and Series C Preferred Stock

      MFA Financial, Inc. (NYSE:MFA) (the "Company") announced today that its Board of Directors has declared the payment of dividends on the Company's outstanding 7.50% Series B Cumulative Redeemable Preferred Stock (the "Series B Preferred Stock") and 6.50% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the "Series C Preferred Stock"). In accordance with the terms of the Series B Preferred Stock, the Board of Directors has declared a preferred stock dividend of $0.46875 per share for the quarter ending June 30, 2023. This dividend is payable on June 30, 2023, to Series B Preferred stockholders of record as of June 5, 2023. In addition, in accordance with the terms of

      5/22/23 9:00:00 AM ET
      $MFA
      Real Estate Investment Trusts
      Real Estate
    • MFA Financial, Inc. Announces First Quarter 2023 Financial Results

      MFA Financial, Inc. (NYSE:MFA) today provided its financial results for the first quarter ended March 31, 2023. First Quarter 2023 financial results update: MFA generated GAAP net income for the first quarter of $64.6 million, or $0.63 per basic common share ($0.62 per diluted common share). Distributable Earnings, a non-GAAP financial measure, was $30.8 million, or $0.30 per common share. GAAP book value at March 31, 2023 was $15.15 per common share, a 1.9% increase from December 31, 2022. Economic book value, a non-GAAP financial measure, rose 3.0% during the quarter to $16.02 per common share. MFA generated a total economic return (based on the change in Economic book value,

      5/4/23 8:30:00 AM ET
      $MFA
      Real Estate Investment Trusts
      Real Estate
    • MFA Financial, Inc. Plans Live Audio Webcast of First Quarter 2023 Earnings Conference Call

      MFA Financial, Inc. (NYSE:MFA) plans to host a live audio webcast of its investor conference call on Thursday, May 4, 2023, at 10:00 a.m. (Eastern Time) to discuss its first quarter 2023 financial results, which are scheduled to be announced earlier that day. The live audio webcast will be accessible to the general public over the internet at http://www.mfafinancial.com by clicking on the "Webcasts & Presentations" link on MFA's home page. To listen to the conference call over the internet, please go to the MFA website at least 15 minutes before the call to register and to download and install any needed audio software. Earnings presentation materials will be posted on the MFA website pri

      4/4/23 9:00:00 AM ET
      $MFA
      Real Estate Investment Trusts
      Real Estate
    • Janney initiated coverage on MFA Financial with a new price target

      Janney initiated coverage of MFA Financial with a rating of Buy and set a new price target of $14.00

      1/2/25 8:00:07 AM ET
      $MFA
      Real Estate Investment Trusts
      Real Estate
    • MFA Financial upgraded by Keefe Bruyette with a new price target

      Keefe Bruyette upgraded MFA Financial from Mkt Perform to Outperform and set a new price target of $12.00 from $11.25 previously

      12/13/23 7:44:57 AM ET
      $MFA
      Real Estate Investment Trusts
      Real Estate
    • UBS initiated coverage on MFA Financial with a new price target

      UBS initiated coverage of MFA Financial with a rating of Neutral and set a new price target of $12.00

      12/6/23 7:57:52 AM ET
      $MFA
      Real Estate Investment Trusts
      Real Estate
    • Amendment: SEC Form SC 13G/A filed by MFA Financial Inc.

      SC 13G/A - MFA FINANCIAL, INC. (0001055160) (Subject)

      11/8/24 12:59:51 PM ET
      $MFA
      Real Estate Investment Trusts
      Real Estate
    • Amendment: SEC Form SC 13G/A filed by MFA Financial Inc.

      SC 13G/A - MFA FINANCIAL, INC. (0001055160) (Subject)

      7/8/24 10:07:20 AM ET
      $MFA
      Real Estate Investment Trusts
      Real Estate
    • SEC Form SC 13G filed by MFA Financial Inc.

      SC 13G - MFA FINANCIAL, INC. (0001055160) (Subject)

      2/9/24 8:40:49 AM ET
      $MFA
      Real Estate Investment Trusts
      Real Estate
    • Amendment: SEC Form SCHEDULE 13G/A filed by MFA Financial Inc.

      SCHEDULE 13G/A - MFA FINANCIAL, INC. (0001055160) (Subject)

      5/7/25 10:07:40 AM ET
      $MFA
      Real Estate Investment Trusts
      Real Estate
    • SEC Form 10-Q filed by MFA Financial Inc.

      10-Q - MFA FINANCIAL, INC. (0001055160) (Filer)

      5/6/25 3:18:24 PM ET
      $MFA
      Real Estate Investment Trusts
      Real Estate
    • MFA Financial Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure

      8-K - MFA FINANCIAL, INC. (0001055160) (Filer)

      5/6/25 8:41:05 AM ET
      $MFA
      Real Estate Investment Trusts
      Real Estate
    • New insider Small Christopher R. claimed no ownership of stock in the company, claimed no ownership of stock in the company and claimed no ownership of stock in the company (SEC Form 3)

      3 - MFA FINANCIAL, INC. (0001055160) (Issuer)

      3/4/25 5:15:13 PM ET
      $MFA
      Real Estate Investment Trusts
      Real Estate
    • Director Josephs Robin converted options into 3,153 shares, increasing direct ownership by 11% to 31,981 units (SEC Form 4)

      4 - MFA FINANCIAL, INC. (0001055160) (Issuer)

      1/22/25 6:01:13 PM ET
      $MFA
      Real Estate Investment Trusts
      Real Estate
    • Director Goodman Laurie converted options into 3,153 shares, increasing direct ownership by 110% to 6,007 units (SEC Form 4)

      4 - MFA FINANCIAL, INC. (0001055160) (Issuer)

      1/22/25 6:00:10 PM ET
      $MFA
      Real Estate Investment Trusts
      Real Estate
    • AlTi Global Appoints Stephen D. Yarad as Chief Financial Officer

      AlTi Global, Inc. (NASDAQ:ALTI) ("AlTi" or the "Company"), a leading independent global wealth and asset manager, today announced the appointment of Stephen D. Yarad as Chief Financial Officer and Treasurer, effective immediately. "As a seasoned leader with extensive financial services experience, I am pleased to welcome Stephen Yarad to the executive management team," said Michael Tiedemann, Chief Executive Officer. "Steve's public company CFO experience and track record spanning over three decades will be valuable as we scale the AlTi operating platform, while delivering innovative wealth and asset management solutions to clients on a global scale. Given his significant exposure to capi

      9/18/23 8:30:00 AM ET
      $ALTI
      $MFA
      Investment Managers
      Finance
      Real Estate Investment Trusts
      Real Estate