• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Modivcare Reports Third Quarter 2024 Financial Results; Affirms 2024 Guidance

    11/6/24 4:05:00 PM ET
    $MODV
    Transportation Services
    Consumer Discretionary
    Get the next $MODV alert in real time by email

    Modivcare Inc. (the "Company" or "Modivcare") (NASDAQ:MODV), a technology-enabled healthcare services company that provides a platform of integrated supportive care solutions focused on improving health outcomes, today reported financial results for the three and nine months ended September 30, 2024.

    Third Quarter 2024 Summary:

    • Service revenue of $702.0 million increased 2.2% from the third quarter of 2023
    • Net loss of $26.6 million, or negative $1.87 per diluted common share
    • Adjusted EBITDA(1) of $43.2 million, adjusted net income(1) of $6.4 million and adjusted EPS(1) of $0.45 per diluted common share
    • Cash provided by operating activities during the quarter of $9.3 million and free cash flow(2) of $1.5 million
    • Contract receivables, net of contract payables, of $63.1 million as of September 30, 2024
    ______________________________

    (1)

    Non-GAAP financial measure reconciliations and other related information about non-GAAP financial measures provided below.

    (2)

    Free cash flow, a non-GAAP financial measure, is calculated by us as cash flow from operations less our capital expenditures during the period of $7.7 million that is included in our purchase of property and equipment line in our Unaudited Condensed Consolidated Statements of Cash Flows provided below.

    "This quarter has demonstrated positive momentum, reflected in both operational enhancements and strengthened relationships, even amid shifts in the broader healthcare market. We delivered solid third-quarter results, reporting $43 million of adjusted EBITDA and a 2% increase in consolidated revenue, driven primarily by 5% growth in our personal care services segment," stated L. Heath Sampson, President and CEO. "During the quarter, we proactively amended our credit agreement, securing temporary relief on debt covenants. Our bank group continues to be constructive and supportive as we work toward a long-term solution for our covenants that provides us with the time to thoughtfully and strategically assess the best approach to de-lever our balance sheet and optimize value for stakeholders. Additionally, we achieved significant collections in contract receivables, reducing net receivables by $55 million, and we made meaningful progress in resetting our capitated payment thresholds within our shared risk NEMT contracts, as contractually designed. These actions are expected to improve our cash conversion cycle and enhance future free cash flow."

    Sampson continued, "Our transformation efforts have laid a strong foundation across each segment, positioning us to meet our client needs today while anticipating tomorrow's demands in this dynamic market. Our strategic initiatives are driving substantial cost savings in our NEMT segment, with a strong deal pipeline encompassing new business, renewals, and expansions. Our personal care services segment is steadily growing with improving margins, while remote patient monitoring margins have risen to 37%, supported by operational efficiencies and delivering innovative value to our clients. We are confident in our ability to further differentiate our offerings, achieve cost savings, and drive growth in 2025. We remain fully committed to creating value within each segment, deleveraging our balance sheet, and ultimately enhancing stakeholder value."

    Guidance*

    We affirm our revenue and adjusted EBITDA guidance ranges as follows ($ in millions):

     

     

    Fiscal Year 2024

     

     

    Revenue

     

    $2,700 - $2,900

     

     

    Adjusted EBITDA

     

    $170 - $180

     

     

    The Company continues to expect Adjusted EBITDA growth in excess of 10% in 2025, based on current 2024 guidance.

    *Guidance excludes the effects of any future merger, acquisition or disposition activity and is based on the current operating environment.

    Third Quarter 2024 Results

    For the third quarter of 2024, the Company reported $702.0 million in revenue, a 2.2% increase from the $686.9 million reported in the third quarter of 2023. NEMT segment revenue grew by $6.3 million or 1.3% and PCS segment revenue grew by $8.5 million or 4.7%, while RPM segment revenue declined $0.3 million or 1.7%, as compared to the third quarter of 2023.

    Our operating income was $5.3 million, or 0.7% of revenue, in the third quarter of 2024, compared to operating income of $12.0 million, or 1.8% of revenue, in the third quarter of 2023. Net loss in the third quarter of 2024 was $26.6 million, or negative $1.87 per diluted common share, compared to net loss of $4.3 million, or negative $0.30 per diluted common share in the third quarter of 2023. The increase in net loss for the third quarter of 2024 from the third quarter of 2023 was driven by an increase in interest expense of $10.6 million as well as a loss on extinguishment of debt of $11.8 million that was incurred during the third quarter of 2024 related to the refinancing of our Senior Notes due 2025.

    Adjusted EBITDA was $43.2 million, or 6.2% of revenue, in the third quarter of 2024, compared to $51.3 million, or 7.5% of revenue, in the third quarter of 2023. Adjusted net income in the third quarter of 2024 was $6.4 million, or $0.45 per diluted common share, compared to adjusted net income of $20.5 million, or $1.44 per diluted common share, in the third quarter of 2023.

    Cash provided by operations during the quarter was $9.3 million as compared to $53.5 million of cash provided by operations during the third quarter of 2023. Changes in operating assets and liabilities during the quarter include a decrease in contract receivables of $55.4 million, net, and a decrease in contract payables of $39.6 million, net. Net cash used in investing activities during the quarter was $7.7 million, primarily due to capitalized investments in technology and purchases of monitoring devices. Net cash provided by financing activities during the quarter was $36.3 million, which resulted in a quarter ended balance on the Company's revolving credit facility of $228.0 million.

    During the third quarter, the Company successfully refinanced its $500.0 million Senior Unsecured Notes due 2025 at a redemption premium of 1.469% on the aggregate original principal amount of the 2025 Notes. The 2025 Notes were redeemed in conjunction with the funding of a Term Loan Facility in an aggregate principal amount of $525.0 million.

    Third Quarter 2024 Earnings Conference Call

    Modivcare will hold a conference call to discuss its financial results on Thursday, November 7, 2024 at 8:30 a.m. ET. To access the call, please dial:

    US toll-free: 1 (888) 437-3179

    International: 1 (862) 298-0702

    You may also access the conference call via webcast at investors.modivcare.com, where the call will also be archived.

    About Modivcare

    Modivcare Inc. ("Modivcare" or the "Company") is a technology-enabled healthcare services company that provides a suite of integrated supportive care solutions for public and private payors and their members. Our value-based solutions address the social determinants of health (SDoH) by connecting members to essential care services. By doing so, Modivcare helps health plans manage risks, reduce costs, and improve health outcomes. Modivcare is a provider of non-emergency medical transportation (NEMT), personal care services (PCS), and remote patient monitoring solutions (RPM). The company also holds a minority equity investment in CCHN Holdings (d/b/a Matrix Medical Network), an independent, at scale provider of comprehensive in-home health assessments in the U.S. To learn more about Modivcare, please visit www.modivcare.com.

    Non-GAAP Financial Measures and Adjustments

    In addition to the financial measures prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP"), the information contained herein may include presentations for the Company and its segments (as noted and applicable) of: (1) EBITDA, Adjusted EBITDA, Adjusted G&A expense, Adjusted EBITDA margin, Adjusted Net Income (Loss), and Adjusted EPS, all of which are non-GAAP financial measures considered by management to be performance measures; and (2) free cash flow, which is a non-GAAP financial measure considered by management to be a liquidity measure. EBITDA is defined as net income (loss) before: (1) interest expense, net; (2) provision (benefit) for income taxes; and (3) depreciation and amortization. Adjusted EBITDA is calculated as EBITDA before (as applicable): (1) restructuring and related costs; (2) transaction and integration costs; (3) settlement related costs; (4) a one-time payor collection settlement; (5) stock-based compensation; (6) impairment of goodwill; (7) loss on debt extinguishment; and (8) equity in net (income) loss of investee, net of tax. Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by service revenue, net. Adjusted Net Income (Loss) is calculated as net income (loss) before (as applicable): (1) restructuring and related costs; (2) transaction and integration costs; (3) settlement related costs; (4) a one-time payor collection settlement; (5) stock-based compensation; (6) impairment of goodwill; (7) loss on debt extinguishment; (8) equity in net (income) loss of investee, net of tax; (9) intangible asset amortization expense; and (10) the income tax impact of such adjustments. Adjusted EPS is calculated as Adjusted Net Income (Loss) divided by the diluted weighted-average number of common shares outstanding as calculated for Adjusted Net Income (Loss). Adjusted G&A expense is calculated as G&A expense before (as applicable): (1) restructuring and related costs; (2) transaction and integration costs; (3) settlement related costs; and (4) stock-based compensation. Free cash flow is calculated as cash flow from operations less our applicable capital expenditures included in our purchase of property and equipment line in our Consolidated Statements of Cash Flows.

    Reconciliations of the non-GAAP financial measures used herein to their most directly comparable GAAP financial measures that are not included in the discussion above are included below. We do not provide guidance for net income (loss) in this presentation on a basis consistent with GAAP or a reconciliation of forward-looking non-GAAP financial measure (Adjusted EBITDA) to its most directly comparable GAAP financial measure (net income (loss)) on a forward-looking basis because we are unable to predict items contained in the GAAP financial measure without unreasonable efforts. Our non-GAAP performance measures exclude expenses and amounts that are not driven by our core operating results and may be one time in nature. Excluding these expenses makes comparisons with prior periods as well as to other companies in our industry more meaningful. We believe such measures allow investors to gain a better understanding of the factors and trends affecting the ongoing operations of our business. We consider our core operations to be the ongoing activities to provide services from which we earn revenue, including direct operating costs and indirect costs to support these activities. As a result, our net income or loss in equity investee is excluded from these measures, as we do not have the ability to manage the venture, allocate resources within the venture, or directly control its operations or performance. Our free cash flow presentation (as applicable) reflects an additional way of viewing our liquidity that, when viewed together with our GAAP results, provides management, investors, and other users of our financial information with a more complete understanding of factors and trends affecting our cash flows. Our use of the term free cash flow is not intended to imply, and no inference should be made, however, that any reported amounts are free to be used without restriction for discretionary expenditures, as our use of these funds may be restricted by the terms of our outstanding indebtedness, including our credit facility, and otherwise earmarked for other non-discretionary expenditures.

    Our non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in our industry, as other companies in our industry may calculate non-GAAP financial measures differently. In addition, there are limitations in using non-GAAP financial measures because they are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by other companies, and exclude expenses that may have a material impact on our reported financial results. The presentation of non-GAAP financial measures is not intended to be considered in isolation from or as a substitute for the most directly comparable financial measures prepared in accordance with GAAP. We urge you to review the reconciliations of our non-GAAP financial measures to their most directly comparable GAAP financial measures included below, and not to rely on any single financial measure to evaluate our business.

    Forward-Looking Statements

    Certain statements contained in this press release constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are predictive in nature and are frequently identified by the use of terms such as "may," "will," "should," "expect," "believe," "estimate," "intend," and similar words indicating possible future expectations, events or actions. The updated guidance discussed herein constitutes forward-looking statements. Such forward-looking statements are based on current expectations, assumptions, estimates and projections about our business and our industry, and are not guarantees of our future performance. These statements are subject to a number of known and unknown risks, uncertainties and other factors, many of which are beyond our ability to control or predict, which may cause actual results to be materially different from those expressed or implied herein, including but not limited to: government or private insurance program funding reductions or limitations; implementation of alternative payment models or the transition of Medicaid and Medicare beneficiaries to Managed Care Organizations; our inability to control reimbursement rates received for our services; cost containment initiatives undertaken by private third-party payors and an inability to maintain or reduce our cost of services below rates set forth by our payors; inadequacies in, or security breaches of, our information technology systems, including those intended to protect our clients' confidential information; the effects of any public health emergency; changes in the funding, financial viability or our relationships with our payors; delays in collection, or non-collection, of our accounts receivable; any impairment of our goodwill and long-lived assets; any failure to maintain or to develop reliable, efficient and secure information technology systems; any inability to attract and retain qualified employees; any disruptions from acquisition or acquisition integration efforts; weakening of general economic conditions, including the impact of inflationary pressures, rising interest rates, labor shortages, higher labor costs and supply chain challenges; estimated income taxes being different from income taxes that we ultimately pay; pandemics and other infectious diseases; our contracts not surviving until the end of their stated terms, or not being renewed or extended; our failure to compete effectively in the marketplace; our not being awarded contracts through the government's requests for proposals process, or our awarded contracts not being profitable; any failure to satisfy our contractual obligations or to maintain existing pledged performance and payment bonds; any failure to estimate accurately the cost of performing our contracts; any misclassification of the drivers we engage as independent contractors rather than as employees; significant interruptions in our communication and data services; not successfully executing on our strategies in the face of our competition; any inability to maintain relationships with existing patient referral sources; certificates of need laws or other regulatory and licensure obligations that may adversely affect our personal care integration efforts and expansion into new markets; any failure to obtain the consent of the New York Department of Health to manage the day to day operations of our licensed in-home personal care services agency business; changes in the case-mix of our personal care patients, or changes in payor mix or payment methodologies; our loss of existing favorable managed care contracts; labor disputes or disruptions, in particular in New York; becoming subject to malpractice, professional negligence, medical liability or other similar claims; our operating in the competitive remote patient monitoring industry, and failing to develop and enhance related technology applications; any failure to innovate and provide services that are useful to customers and to achieve and maintain market acceptance; our lack of sole decision-making authority with respect to our minority investment in Matrix and any failure by Matrix to achieve positive financial position and results of operations; any legal challenges to the relationships or arrangements between our virtual clinical care management services and the unaffiliated physician-owned professional corporation through which such services are provided; any failure to comply with applicable data interoperability and information blocking rules; the lapse of temporary telehealth flexibilities currently permitted under the Consolidated Appropriations Act of 2023; the cost of our compliance with laws; changes to the regulatory landscape applicable to our businesses; changes in budgetary priorities of the government entities or private insurance programs that fund our services; regulations relating to privacy and security of patient and service user information; actions for false claims or recoupment of funds; civil penalties or loss of business for failing to comply with bribery, corruption and other regulations governing business with public organizations; increasing scrutiny and changing expectations with respect to environmental, social and governance matters; changes to, or violations of, licensing regulations, including regulations governing surveys and audits; our contracts being subject to audit and modification by the payors with whom we contract; a loss of Medicaid coverage by a significant number of Medicaid beneficiaries following the expiration of the COVID-19 public health emergency under the Families First Coronavirus Response Act (2020); our existing debt agreements containing restrictions, financial covenants and cross-default provisions that limit our flexibility in operating our business; our substantial indebtedness and lease obligations and ability to generate or distribute sufficient cash to service our indebtedness; the expiration of our existing credit agreement or any loss of available financing alternatives; our ability to incur substantial additional indebtedness or to issue additional equity; the results of the remediation of our identified material weaknesses in internal control over financial reporting; future sales of our common stock by existing stockholders; any stock price volatility; our dependence on our subsidiaries to fund our operations and expenses; securities analysts failing to publish research or publishing misleading or unfavorable research about us; and the effects of applicable anti-takeover provisions.

    The Company has provided additional information about the foregoing and other risks facing our business in our annual report on Form 10-K and subsequent periodic and current reports filed with the Securities and Exchange Commission that could impact future performance. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statement was made and are expressly qualified in their entirety by the cautionary statements set forth herein and in our filings with the Securities and Exchange Commission, which you should read in their entirety before making an investment decision with respect to our securities. We undertake no obligation to update or revise any forward-looking statements contained in this release, whether as a result of new information, future events or otherwise, except as required by applicable law.

    Modivcare Inc.

    Unaudited Condensed Consolidated Statements of Operations

    (in thousands, except share and per share data)

     

     

     

     

     

     

     

     

     

    Three months ended September 30,

     

    Nine months ended September 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

     

     

     

     

     

     

     

    Service revenue, net

    $

    702,037

     

     

    $

    686,925

     

     

    $

    2,084,787

     

     

    $

    2,048,338

     

    Grant income

     

    —

     

     

     

    551

     

     

     

    —

     

     

     

    4,649

     

     

     

     

     

     

     

     

     

    Operating expenses:

     

     

     

     

     

     

     

    Service expense

     

    597,934

     

     

     

    579,214

     

     

     

    1,769,600

     

     

     

    1,718,735

     

    General and administrative expense

     

    70,903

     

     

     

    70,142

     

     

     

    224,145

     

     

     

    229,095

     

    Depreciation and amortization

     

    27,940

     

     

     

    26,077

     

     

     

    82,795

     

     

     

    77,679

     

    Impairment of goodwill

     

    —

     

     

     

    —

     

     

     

    105,302

     

     

     

    183,100

     

    Total operating expenses

     

    696,777

     

     

     

    675,433

     

     

     

    2,181,842

     

     

     

    2,208,609

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

    5,260

     

     

     

    12,043

     

     

     

    (97,055

    )

     

     

    (155,622

    )

     

     

     

     

     

     

     

     

    Interest expense, net

     

    28,493

     

     

     

    17,844

     

     

     

    67,129

     

     

     

    50,769

     

    Loss on debt extinguishment

     

    11,797

     

     

     

    —

     

     

     

    11,797

     

     

     

    —

     

    Loss before income taxes and equity method investment

     

    (35,030

    )

     

     

    (5,801

    )

     

     

    (175,981

    )

     

     

    (206,391

    )

    Income tax benefit

     

    11,070

     

     

     

    1,659

     

     

     

    2,055

     

     

     

    4,362

     

    Equity in net income (loss) of investee, net of tax

     

    (2,644

    )

     

     

    (160

    )

     

     

    (3,862

    )

     

     

    2,821

     

    Net loss

    $

    (26,604

    )

     

    $

    (4,302

    )

     

    $

    (177,788

    )

     

    $

    (199,208

    )

     

     

     

     

     

     

     

     

    Loss per common share:

     

     

     

     

     

     

     

    Basic

    $

    (1.87

    )

     

    $

    (0.30

    )

     

    $

    (12.50

    )

     

    $

    (14.06

    )

    Diluted

    $

    (1.87

    )

     

    $

    (0.30

    )

     

    $

    (12.50

    )

     

    $

    (14.06

    )

     

     

     

     

     

     

     

     

    Weighted-average number of common shares outstanding:

     

     

     

     

     

     

    Basic

     

    14,253,192

     

     

     

    14,182,839

     

     

     

    14,224,155

     

     

     

    14,169,537

     

    Diluted

     

    14,253,192

     

     

     

    14,182,839

     

     

     

    14,224,155

     

     

     

    14,169,537

     

     

    Modivcare Inc.

    Unaudited Condensed Consolidated Balance Sheets

    (in thousands)

     

     

     

     

     

    September 30, 2024

     

    December 31, 2023

    Assets

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    48,336

     

     

    $

    2,217

    Accounts receivable, net

     

    248,683

     

     

     

    222,537

    Contract receivables

     

    110,431

     

     

     

    143,960

    Other current assets(1)

     

    55,999

     

     

     

    36,209

    Total current assets

     

    463,449

     

     

     

    404,923

    Property and equipment, net

     

    84,451

     

     

     

    85,629

    Goodwill

     

    680,252

     

     

     

    785,554

    Intangible assets, net

     

    301,598

     

     

     

    360,935

    Equity investment

     

    35,835

     

     

     

    41,531

    Operating lease right-of-use assets

     

    39,839

     

     

     

    39,776

    Other long-term assets

     

    46,324

     

     

     

    48,927

    Total assets

    $

    1,651,748

     

     

    $

    1,767,275

     

     

     

     

    Liabilities and stockholders' equity (deficit)

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    52,109

     

     

    $

    55,241

    Accrued contract payables

     

    47,300

     

     

     

    117,488

    Accrued expenses and other current liabilities

     

    145,289

     

     

     

    127,901

    Accrued transportation costs

     

    95,023

     

     

     

    97,245

    Current portion of operating lease liabilities

     

    8,548

     

     

     

    8,727

    Short-term debt

     

    233,250

     

     

     

    113,800

    Total current liabilities

     

    581,519

     

     

     

    520,402

    Long-term debt, net of deferred financing costs

     

    986,125

     

     

     

    983,757

    Operating lease liabilities, less current portion

     

    34,364

     

     

     

    33,784

    Other long-term liabilities(2)

     

    66,736

     

     

     

    73,137

    Total liabilities

     

    1,668,744

     

     

     

    1,611,080

     

     

     

     

    Stockholders' equity (deficit)

     

     

     

    Stockholders' equity (deficit)

     

    (16,996

    )

     

     

    156,195

    Total liabilities and stockholders' equity (deficit)

    $

    1,651,748

     

     

    $

    1,767,275

    (1)

    Includes other receivables, prepaid expenses and other current assets and short-term restricted cash.

    (2)

    Includes other long-term liabilities and deferred tax liabilities

     

    Modivcare Inc.

    Unaudited Condensed Consolidated Statements of Cash Flows

    (in thousands)

     

     

     

     

     

     

     

     

     

    Three months ended September 30,

     

    Nine months ended September 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

    Operating activities

     

     

     

     

     

     

     

    Net loss

    $

    (26,604

    )

     

    $

    (4,302

    )

     

    $

    (177,788

    )

     

    $

    (199,208

    )

    Depreciation and amortization

     

    27,940

     

     

     

    26,077

     

     

     

    82,795

     

     

     

    77,679

     

    Stock-based compensation

     

    530

     

     

     

    1,743

     

     

     

    4,792

     

     

     

    4,029

     

    Equity in net (income) loss of investee

     

    3,670

     

     

     

    222

     

     

     

    5,360

     

     

     

    (3,915

    )

    Deferred income taxes

     

    (12,340

    )

     

     

    (4,971

    )

     

     

    (6,753

    )

     

     

    (15,235

    )

    Impairment of goodwill

     

    —

     

     

     

    —

     

     

     

    105,302

     

     

     

    183,100

     

    Loss on debt extinguishment

     

    11,797

     

     

     

    —

     

     

     

    11,797

     

     

     

    —

     

    Reduction of right-of-use asset

     

    2,370

     

     

     

    2,924

     

     

     

    7,289

     

     

     

    9,875

     

    Other non-cash items(1)

     

    1,894

     

     

     

    1,331

     

     

     

    4,752

     

     

     

    3,907

     

    Changes in operating assets and liabilities:

     

     

     

     

     

     

     

    Contract receivables

     

    48,914

     

     

     

    (9,512

    )

     

     

    33,528

     

     

     

    (58,143

    )

    Contract payables

     

    (39,594

    )

     

     

    24,483

     

     

     

    (70,188

    )

     

     

    (60,710

    )

    Long-term contract receivables

     

    6,512

     

     

     

    —

     

     

     

    —

     

     

     

    427

     

    Other changes in operating assets and liabilities(2)

     

    (15,816

    )

     

     

    15,552

     

     

     

    (37,339

    )

     

     

    867

     

    Net cash provided by (used in) operating activities

     

    9,273

     

     

     

    53,547

     

     

     

    (36,453

    )

     

     

    (57,327

    )

     

     

     

     

     

     

     

     

    Investing activities

     

     

     

     

     

     

     

    Purchase of property and equipment

     

    (7,728

    )

     

     

    (8,878

    )

     

     

    (22,281

    )

     

     

    (31,143

    )

    Net cash used in investing activities

     

    (7,728

    )

     

     

    (8,878

    )

     

     

    (22,281

    )

     

     

    (31,143

    )

     

     

     

     

     

     

     

     

    Financing activities

     

     

     

     

     

     

     

    Net proceeds from short-term debt

     

    45,000

     

     

     

    (43,500

    )

     

     

    114,200

     

     

     

    83,000

     

    Issuance of long-term debt

     

    525,000

     

     

     

    —

     

     

     

    525,000

     

     

     

    —

     

    Repayment of long-term debt

     

    (508,657

    )

     

     

    —

     

     

     

    (508,657

    )

     

     

    —

     

    Payments of debt issuance costs

     

    (24,649

    )

     

     

    —

     

     

     

    (25,512

    )

     

     

    (376

    )

    Restricted stock surrendered for employee tax payment

     

    (435

    )

     

     

    (21

    )

     

     

    (591

    )

     

     

    (861

    )

    Other financing activities

     

    (2

    )

     

     

    —

     

     

     

    396

     

     

     

    346

     

    Net cash provided by (used in) financing activities

     

    36,257

     

     

     

    (43,521

    )

     

     

    104,836

     

     

     

    82,109

     

     

     

     

     

     

     

     

     

    Net change in cash, cash equivalents and restricted cash

     

    37,802

     

     

     

    1,148

     

     

     

    46,102

     

     

     

    (6,361

    )

    Cash, cash equivalents and restricted cash at beginning of period

     

    11,082

     

     

     

    7,466

     

     

     

    2,782

     

     

     

    14,975

     

    Cash, cash equivalents and restricted cash at end of period

    $

    48,884

     

     

    $

    8,614

     

     

    $

    48,884

     

     

    $

    8,614

     

    (1)

    Includes amortization of deferred financing costs and debt discount.

    (2)

    Includes accounts receivable and other receivables, prepaid expenses and other current assets, accounts payable and accrued expenses, accrued transportation costs and other changes in operating assets and liabilities.

     

    Modivcare Inc.

    Unaudited Reconciliation of Non-GAAP Financial Measures

    Segment Information and Adjusted EBITDA

    (in thousands)

     

     

    Three months ended September 30, 2024

     

    NEMT

     

    PCS

     

    RPM

     

    Corporate

    and Other

     

    Total

     

     

     

     

     

     

     

     

     

     

    Service revenue, net

    $

    492,253

     

     

    $

    188,518

     

     

    $

    19,448

     

     

    $

    1,818

     

     

    $

    702,037

     

     

     

     

     

     

     

     

     

     

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

    Service expense

     

    436,549

     

     

     

    151,745

     

     

     

    8,018

     

     

     

    1,622

     

     

     

    597,934

     

    General and administrative expense

     

    30,758

     

     

     

    23,823

     

     

     

    4,332

     

     

     

    11,990

     

     

     

    70,903

     

    Depreciation and amortization

     

    7,645

     

     

     

    12,918

     

     

     

    7,073

     

     

     

    304

     

     

     

    27,940

     

    Total operating expenses

     

    474,952

     

     

     

    188,486

     

     

     

    19,423

     

     

     

    13,916

     

     

     

    696,777

     

     

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

    17,301

     

     

     

    32

     

     

     

    25

     

     

     

    (12,098

    )

     

     

    5,260

     

     

     

     

     

     

     

     

     

     

     

    Interest expense, net

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    28,493

     

     

     

    28,493

     

    Loss on debt extinguishment

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    11,797

     

     

     

    11,797

     

    Income (loss) before income taxes and equity method investment

     

    17,301

     

     

     

    32

     

     

     

    25

     

     

     

    (52,388

    )

     

     

    (35,030

    )

    Income tax benefit (provision)

     

    (4,490

    )

     

     

    (24

    )

     

     

    (7

    )

     

     

    15,591

     

     

     

    11,070

     

    Equity in net income (loss) of investee, net of tax

     

    151

     

     

     

    —

     

     

     

    —

     

     

     

    (2,795

    )

     

     

    (2,644

    )

    Net income (loss)

     

    12,962

     

     

     

    8

     

     

     

    18

     

     

     

    (39,592

    )

     

     

    (26,604

    )

     

     

     

     

     

     

     

     

     

     

    Interest expense, net

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    28,493

     

     

     

    28,493

     

    Income tax provision (benefit)

     

    4,490

     

     

     

    24

     

     

     

    7

     

     

     

    (15,591

    )

     

     

    (11,070

    )

    Depreciation and amortization

     

    7,645

     

     

     

    12,918

     

     

     

    7,073

     

     

     

    304

     

     

     

    27,940

     

    EBITDA

     

    25,097

     

     

     

    12,950

     

     

     

    7,098

     

     

     

    (26,386

    )

     

     

    18,759

     

     

     

     

     

     

     

     

     

     

     

    Restructuring and related costs(1)

     

    249

     

     

     

    15

     

     

     

    45

     

     

     

    —

     

     

     

    309

     

    Transaction and integration costs

     

    —

     

     

     

    146

     

     

     

    2

     

     

     

    1,219

     

     

     

    1,367

     

    Settlement related costs

     

    —

     

     

     

    2,610

     

     

     

    —

     

     

     

    —

     

     

     

    2,610

     

    Payor collection settlement(2)

     

    5,368

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    5,368

     

    Stock-based compensation

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    340

     

     

     

    340

     

    Loss on debt extinguishment

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    11,797

     

     

     

    11,797

     

    Equity in net (income) loss of investee, net of tax

     

    (151

    )

     

     

    —

     

     

     

    —

     

     

     

    2,795

     

     

     

    2,644

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA

    $

    30,563

     

     

    $

    15,721

     

     

    $

    7,145

     

     

    $

    (10,235

    )

     

    $

    43,194

     

    (1)

    Restructuring and related costs include professional fees for strategic initiatives, organizational consolidation costs, severance and other professional fees.

    (2)

    Amount represents a one-time, non-recurring settlement in connection with a dispute with a payor for which the Company will cease performing services beginning in 2025, which resulted in an adjustment to historical contracts receivable recorded for the payor beginning with calendar year 2021.

     

    Modivcare Inc.

    Unaudited Reconciliation of Non-GAAP Financial Measures

    Segment Information and Adjusted EBITDA

    (in thousands)

     

     

    Three months ended September 30, 2023

     

    NEMT

     

    PCS

     

    RPM

     

    Corporate

    and Other

     

    Total

     

     

     

     

     

     

     

     

     

     

    Service revenue, net

    $

    485,951

     

     

    $

    179,979

     

     

    $

    19,779

     

     

    $

    1,216

     

     

    $

    686,925

     

    Grant income

     

    —

     

     

     

    551

     

     

     

    —

     

     

     

    —

     

     

     

    551

     

     

     

     

     

     

     

     

     

     

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

    Service expense

     

    428,021

     

     

     

    143,078

     

     

     

    6,934

     

     

     

    1,181

     

     

     

    579,214

     

    General and administrative expense

     

    25,433

     

     

     

    20,252

     

     

     

    5,685

     

     

     

    18,772

     

     

     

    70,142

     

    Depreciation and amortization

     

    6,814

     

     

     

    12,850

     

     

     

    6,174

     

     

     

    239

     

     

     

    26,077

     

    Total operating expenses

     

    460,268

     

     

     

    176,180

     

     

     

    18,793

     

     

     

    20,192

     

     

     

    675,433

     

     

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

    25,683

     

     

     

    4,350

     

     

     

    986

     

     

     

    (18,976

    )

     

     

    12,043

     

     

     

     

     

     

     

     

     

     

     

    Interest expense, net

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    17,844

     

     

     

    17,844

     

    Income (loss) before income taxes and equity method investment

     

    25,683

     

     

     

    4,350

     

     

     

    986

     

     

     

    (36,820

    )

     

     

    (5,801

    )

    Income tax benefit (provision)

     

    (6,994

    )

     

     

    (1,208

    )

     

     

    (279

    )

     

     

    10,140

     

     

     

    1,659

     

    Equity in net income (loss) of investee, net of tax

     

    142

     

     

     

    —

     

     

     

    —

     

     

     

    (302

    )

     

     

    (160

    )

    Net income (loss)

     

    18,831

     

     

     

    3,142

     

     

     

    707

     

     

     

    (26,982

    )

     

     

    (4,302

    )

     

     

     

     

     

     

     

     

     

     

    Interest expense, net

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    17,844

     

     

     

    17,844

     

    Income tax provision (benefit)

     

    6,994

     

     

     

    1,208

     

     

     

    279

     

     

     

    (10,140

    )

     

     

    (1,659

    )

    Depreciation and amortization

     

    6,814

     

     

     

    12,850

     

     

     

    6,174

     

     

     

    239

     

     

     

    26,077

     

    EBITDA

     

    32,639

     

     

     

    17,200

     

     

     

    7,160

     

     

     

    (19,039

    )

     

     

    37,960

     

     

     

     

     

     

     

     

     

     

     

    Restructuring and related costs(1)

     

    2,711

     

     

     

    —

     

     

     

    —

     

     

     

    6,205

     

     

     

    8,916

     

    Transaction and integration costs(2)

     

    101

     

     

     

    431

     

     

     

    22

     

     

     

    605

     

     

     

    1,159

     

    Settlement related costs

     

    (25

    )

     

     

    —

     

     

     

    —

     

     

     

    1,474

     

     

     

    1,449

     

    Stock-based compensation

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    1,690

     

     

     

    1,690

     

    Equity in net (income) loss of investee, net of tax

     

    (142

    )

     

     

    —

     

     

     

    —

     

     

     

    302

     

     

     

    160

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA

    $

    35,284

     

     

    $

    17,631

     

     

    $

    7,182

     

     

    $

    (8,763

    )

     

    $

    51,334

     

    (1)

    Restructuring and related costs include professional fees for strategic initiatives, organizational consolidation costs, severance and other professional fees.

    (2)

    Transaction and integration costs consist of fees incurred related to Sarbanes-Oxley Act of 2002 implementation and business integration efforts.

     

    Modivcare Inc.

    Unaudited Reconciliation of Non-GAAP Financial Measures

    Segment Information and Adjusted EBITDA

    (in thousands)

     

     

    Nine months ended September 30, 2024

     

    NEMT

     

    PCS

     

    RPM

     

    Corporate

    and Other

     

    Total

     

     

     

     

     

     

     

     

     

     

    Service revenue, net

    $

    1,462,236

     

     

    $

    558,696

     

     

    $

    58,575

     

     

    $

    5,280

     

     

    $

    2,084,787

     

     

     

     

     

     

     

     

     

     

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

    Service expense

     

    1,288,162

     

     

     

    451,049

     

     

     

    24,556

     

     

     

    5,833

     

     

     

    1,769,600

     

    General and administrative expense

     

    95,701

     

     

     

    72,152

     

     

     

    15,780

     

     

     

    40,512

     

     

     

    224,145

     

    Depreciation and amortization

     

    22,602

     

     

     

    38,506

     

     

     

    20,834

     

     

     

    853

     

     

     

    82,795

     

    Impairment of goodwill

     

    —

     

     

     

    —

     

     

     

    105,302

     

     

     

    —

     

     

     

    105,302

     

    Total operating expenses

     

    1,406,465

     

     

     

    561,707

     

     

     

    166,472

     

     

     

    47,198

     

     

     

    2,181,842

     

     

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

    55,771

     

     

     

    (3,011

    )

     

     

    (107,897

    )

     

     

    (41,918

    )

     

     

    (97,055

    )

     

     

     

     

     

     

     

     

     

     

    Interest expense, net

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    67,129

     

     

     

    67,129

     

    Loss on debt extinguishment

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    11,797

     

     

     

    11,797

     

    Income (loss) before income taxes and equity method investment

     

    55,771

     

     

     

    (3,011

    )

     

     

    (107,897

    )

     

     

    (120,844

    )

     

     

    (175,981

    )

    Income tax benefit (provision)

     

    (14,512

    )

     

     

    866

     

     

     

    726

     

     

     

    14,975

     

     

     

    2,055

     

    Equity in net income (loss) of investee, net of tax

     

    269

     

     

     

    —

     

     

     

    —

     

     

     

    (4,131

    )

     

     

    (3,862

    )

    Net income (loss)

     

    41,528

     

     

     

    (2,145

    )

     

     

    (107,171

    )

     

     

    (110,000

    )

     

     

    (177,788

    )

     

     

     

     

     

     

     

     

     

     

    Interest expense, net

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    67,129

     

     

     

    67,129

     

    Income tax provision (benefit)

     

    14,512

     

     

     

    (866

    )

     

     

    (726

    )

     

     

    (14,975

    )

     

     

    (2,055

    )

    Depreciation and amortization

     

    22,602

     

     

     

    38,506

     

     

     

    20,834

     

     

     

    853

     

     

     

    82,795

     

    EBITDA

     

    78,642

     

     

     

    35,495

     

     

     

    (87,063

    )

     

     

    (56,993

    )

     

     

    (29,919

    )

     

     

     

     

     

     

     

     

     

     

    Restructuring and related costs(1)

     

    9,192

     

     

     

    1,321

     

     

     

    1,244

     

     

     

    1,638

     

     

     

    13,395

     

    Transaction and integration costs

     

    52

     

     

     

    2,023

     

     

     

    102

     

     

     

    1,293

     

     

     

    3,470

     

    Settlement related costs

     

    —

     

     

     

    3,415

     

     

     

    —

     

     

     

    —

     

     

     

    3,415

     

    Payor collection settlement(2)

     

    5,368

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    5,368

     

    Stock-based compensation

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    4,090

     

     

     

    4,090

     

    Impairment of goodwill

     

    —

     

     

     

    —

     

     

     

    105,302

     

     

     

    —

     

     

     

    105,302

     

    Loss on debt extinguishment

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    11,797

     

     

     

    11,797

     

    Equity in net (income) loss of investee, net of tax

     

    (269

    )

     

     

    —

     

     

     

    —

     

     

     

    4,131

     

     

     

    3,862

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA

    $

    92,985

     

     

    $

    42,254

     

     

    $

    19,585

     

     

    $

    (34,044

    )

     

    $

    120,780

     

    (1)

    Restructuring and related costs include professional fees for strategic initiatives, organizational consolidation costs, severance and other professional fees.

    (2)

    Amount represents a one-time, non-recurring settlement in connection with a dispute with a payor for which the Company will cease performing services beginning in 2025, which resulted in an adjustment to historical contracts receivable recorded for the payor beginning with calendar year 2021.

     

    Modivcare Inc.

    Unaudited Reconciliation of Non-GAAP Financial Measures

    Segment Information and Adjusted EBITDA

    (in thousands)

     

     

    Nine months ended September 30, 2023

     

    NEMT

     

    PCS

     

    RPM

     

    Corporate

    and Other

     

    Total

     

     

     

     

     

     

     

     

     

     

    Service revenue, net

    $

    1,452,389

     

     

    $

    534,435

     

     

    $

    57,702

     

     

    $

    3,812

     

     

    $

    2,048,338

     

    Grant income

     

    —

     

     

     

    4,649

     

     

     

    —

     

     

     

    —

     

     

     

    4,649

     

     

     

     

     

     

     

     

     

     

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

    Service expense

     

    1,277,604

     

     

     

    417,636

     

     

     

    20,129

     

     

     

    3,366

     

     

     

    1,718,735

     

    General and administrative expense

     

    87,645

     

     

     

    63,480

     

     

     

    16,781

     

     

     

    61,189

     

     

     

    229,095

     

    Depreciation and amortization

     

    20,319

     

     

     

    38,590

     

     

     

    18,087

     

     

     

    683

     

     

     

    77,679

     

    Impairment of goodwill

     

    —

     

     

     

    137,331

     

     

     

    45,769

     

     

     

    —

     

     

     

    183,100

     

    Total operating expenses

     

    1,385,568

     

     

     

    657,037

     

     

     

    100,766

     

     

     

    65,238

     

     

     

    2,208,609

     

     

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

    66,821

     

     

     

    (117,953

    )

     

     

    (43,064

    )

     

     

    (61,426

    )

     

     

    (155,622

    )

     

     

     

     

     

     

     

     

     

     

    Interest expense, net

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    50,769

     

     

     

    50,769

     

    Income (loss) before income taxes and equity method investment

     

    66,821

     

     

     

    (117,953

    )

     

     

    (43,064

    )

     

     

    (112,195

    )

     

     

    (206,391

    )

    Income tax benefit (provision)

     

    (18,014

    )

     

     

    (5,452

    )

     

     

    (765

    )

     

     

    28,593

     

     

     

    4,362

     

    Equity in net income of investee, net of tax

     

    984

     

     

     

    —

     

     

     

    —

     

     

     

    1,837

     

     

     

    2,821

     

    Net income (loss)

     

    49,791

     

     

     

    (123,405

    )

     

     

    (43,829

    )

     

     

    (81,765

    )

     

     

    (199,208

    )

     

     

     

     

     

     

     

     

     

     

    Interest expense, net

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    50,769

     

     

     

    50,769

     

    Income tax provision (benefit)

     

    18,014

     

     

     

    5,452

     

     

     

    765

     

     

     

    (28,593

    )

     

     

    (4,362

    )

    Depreciation and amortization

     

    20,319

     

     

     

    38,590

     

     

     

    18,087

     

     

     

    683

     

     

     

    77,679

     

    EBITDA

     

    88,124

     

     

     

    (79,363

    )

     

     

    (24,977

    )

     

     

    (58,906

    )

     

     

    (75,122

    )

     

     

     

     

     

     

     

     

     

     

    Restructuring and related costs(1)

     

    11,865

     

     

     

    —

     

     

     

    —

     

     

     

    21,606

     

     

     

    33,471

     

    Transaction and integration costs(2)

     

    101

     

     

     

    881

     

     

     

    70

     

     

     

    1,834

     

     

     

    2,886

     

    Settlement related costs

     

    250

     

     

     

    —

     

     

     

    —

     

     

     

    8,683

     

     

     

    8,933

     

    Stock-based compensation

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3,485

     

     

     

    3,485

     

    Impairment of goodwill

     

    —

     

     

     

    137,331

     

     

     

    45,769

     

     

     

    —

     

     

     

    183,100

     

    Equity in net income of investee, net of tax

     

    (984

    )

     

     

    —

     

     

     

    —

     

     

     

    (1,837

    )

     

     

    (2,821

    )

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA

    $

    99,356

     

     

    $

    58,849

     

     

    $

    20,862

     

     

    $

    (25,135

    )

     

    $

    153,932

     

    (1)

    Restructuring and related costs include professional fees for strategic initiatives, organizational consolidation costs, severance and other professional fees.

    (2)

    Transaction and integration costs consist of fees incurred related to Sarbanes-Oxley Act of 2002 implementation and business integration efforts

     

    Modivcare Inc.

    Unaudited Reconciliation of Non-GAAP Financial Measures

    Adjusted Net Income and Adjusted Net Income per Common Share

    (in thousands, except share and per share data)

     

     

    Three months ended September 30,

     

    Nine months ended September 30,

     

     

    2024

     

     

     

    2023

     

     

     

    2024

     

     

     

    2023

     

     

     

     

     

     

     

     

     

    Net loss

    $

    (26,604

    )

     

    $

    (4,302

    )

     

    $

    (177,788

    )

     

    $

    (199,208

    )

     

     

     

     

     

     

     

     

    Restructuring and related costs(1)

     

    309

     

     

     

    8,916

     

     

     

    13,395

     

     

     

    33,471

     

    Transaction and integration costs(2)

     

    1,367

     

     

     

    1,159

     

     

     

    3,470

     

     

     

    2,886

     

    Settlement related costs

     

    2,610

     

     

     

    1,449

     

     

     

    3,415

     

     

     

    8,933

     

    Payor collection settlement(3)

     

    5,368

     

     

     

    —

     

     

     

    5,368

     

     

     

    —

     

    Stock-based compensation

     

    340

     

     

     

    1,690

     

     

     

    4,090

     

     

     

    3,485

     

    Impairment of goodwill

     

    —

     

     

     

    —

     

     

     

    105,302

     

     

     

    183,100

     

    Loss on debt extinguishment

     

    11,797

     

     

     

    —

     

     

     

    11,797

     

     

     

    —

     

    Equity in net (income) loss of investee, net of tax

     

    2,644

     

     

     

    160

     

     

     

    3,862

     

     

     

    (2,821

    )

    Intangible asset amortization expense

     

    19,715

     

     

     

    19,748

     

     

     

    59,259

     

     

     

    59,457

     

    Tax effected impact of adjustments

     

    (11,144

    )

     

     

    (8,327

    )

     

     

    (27,063

    )

     

     

    (27,833

    )

     

     

     

     

     

     

     

     

    Adjusted net income

    $

    6,402

     

     

    $

    20,493

     

     

    $

    5,107

     

     

    $

    61,470

     

     

     

     

     

     

     

     

     

    Adjusted earnings per share

    $

    0.45

     

     

    $

    1.44

     

     

    $

    0.36

     

     

    $

    4.33

     

     

     

     

     

     

     

     

     

    Diluted weighted-average number of common shares outstanding

     

    14,262,751

     

     

     

    14,218,141

     

     

     

    14,251,313

     

     

     

    14,209,787

     

    (1)

    Restructuring and related costs include professional fees for strategic initiatives, organizational consolidation costs, severance and other professional fees.

    (2)

    Transaction and integration costs consist of fees incurred related to SOX implementation and business integration efforts.

    (3)

    Amount represents a one-time, non-recurring settlement in connection with a dispute with a payor for which the Company will cease performing services beginning in 2025, which resulted in an adjustment to historical contracts receivable recorded for the payor beginning with calendar year 2021.

     

    Modivcare Inc.

    Unaudited Key Statistical and Financial Data

    (in thousands, except for statistical data)

     

     

    Three months ended

     

     

     

    Nine months ended

     

     

     

    Three months ended

     

     

     

    September 30,

    2024

     

    September 30,

    2023

     

    % Change

     

    September 30,

    2024

     

    September 30,

    2023

     

    % Change

     

    June 30,

    2024

     

    QoQ %

    Change

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    NEMT Segment

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Service revenue, net

    $

    492,253

     

     

    $

    485,951

     

     

    1.3

    %

     

    $

    1,462,236

     

     

    $

    1,452,389

     

     

    0.7

    %

     

    $

    490,677

     

     

    0.3

    %

    Purchased services expense

     

    383,769

     

     

     

    363,594

     

     

    5.5

    %

     

     

    1,119,248

     

     

     

    1,085,206

     

     

    3.1

    %

     

     

    372,579

     

     

    3.0

    %

    Payroll and other expense

     

    52,780

     

     

     

    64,427

     

     

    (18.1

    )%

     

     

    168,914

     

     

     

    192,398

     

     

    (12.2

    )%

     

     

    55,377

     

     

    (4.7

    )%

    Service expense

    $

    436,549

     

     

    $

    428,021

     

     

    2.0

    %

     

    $

    1,288,162

     

     

    $

    1,277,604

     

     

    0.8

    %

     

    $

    427,956

     

     

    2.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

    $

    55,704

     

     

    $

    57,930

     

     

    (3.8

    )%

     

    $

    174,074

     

     

    $

    174,785

     

     

    (0.4

    )%

     

    $

    62,721

     

     

    (11.2

    )%

    Gross margin

     

    11.3

    %

     

     

    11.9

    %

     

     

     

     

    11.9

    %

     

     

    12.0

    %

     

     

     

     

    12.8

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    G&A expense

    $

    30,758

     

     

    $

    25,433

     

     

    20.9

    %

     

    $

    95,701

     

     

    $

    87,645

     

     

    9.2

    %

     

    $

    33,123

     

     

    (7.1

    )%

    G&A expense adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Restructuring and related costs

     

    249

     

     

     

    2,711

     

     

    (90.8

    )%

     

     

    9,192

     

     

     

    11,865

     

     

    (22.5

    )%

     

     

    5,704

     

     

    (95.6

    )%

    Transaction and integration costs

     

    —

     

     

     

    101

     

     

    (100.0

    )%

     

     

    52

     

     

     

    101

     

     

    (48.5

    )%

     

     

    —

     

     

    N/M

     

    Settlement related costs

     

    —

     

     

     

    (25

    )

     

    (100.0

    )%

     

     

    —

     

     

     

    250

     

     

    (100.0

    )%

     

     

    —

     

     

    N/M

     

    Adjusted G&A expense

    $

    30,509

     

     

    $

    22,646

     

     

    34.7

    %

     

    $

    86,457

     

     

    $

    75,429

     

     

    14.6

    %

     

    $

    27,419

     

     

    11.3

    %

    Adjusted G&A expense % of revenue

     

    6.2

    %

     

     

    4.7

    %

     

     

     

     

    5.9

    %

     

     

    5.2

    %

     

     

     

     

    5.6

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income

    $

    12,962

     

     

    $

    18,831

     

     

    (31.2

    )%

     

    $

    41,528

     

     

    $

    49,791

     

     

    (16.6

    )%

     

    $

    16,398

     

     

    (21.0

    )%

    Net income margin

     

    2.6

    %

     

     

    3.9

    %

     

     

     

     

    2.8

    %

     

     

    3.4

    %

     

     

     

     

    3.3

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA

    $

    30,563

     

     

    $

    35,284

     

     

    (13.4

    )%

     

    $

    92,985

     

     

    $

    99,356

     

     

    (6.4

    )%

     

    $

    35,302

     

     

    (13.4

    )%

    Adjusted EBITDA margin

     

    6.2

    %

     

     

    7.3

    %

     

     

     

     

    6.4

    %

     

     

    6.8

    %

     

     

     

     

    7.2

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total paid trips (thousands)

     

    9,418

     

     

     

    8,824

     

     

    6.7

    %

     

     

    27,257

     

     

     

    25,761

     

     

    5.8

    %

     

     

    9,031

     

     

    4.3

    %

    Average monthly members (thousands)

     

    30,023

     

     

     

    33,660

     

     

    (10.8

    )%

     

     

    29,599

     

     

     

    33,892

     

     

    (12.7

    )%

     

     

    29,703

     

     

    1.1

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue per member per month

    $

    5.47

     

     

    $

    4.81

     

     

    13.7

    %

     

    $

    5.49

     

     

    $

    4.76

     

     

    15.3

    %

     

    $

    5.51

     

     

    (0.7

    )%

    Revenue per trip

    $

    52.27

     

     

    $

    55.07

     

     

    (5.1

    )%

     

    $

    53.65

     

     

    $

    56.38

     

     

    (4.8

    )%

     

    $

    54.33

     

     

    (3.8

    )%

    Monthly utilization

     

    10.5

    %

     

     

    8.7

    %

     

     

     

     

    10.2

    %

     

     

    8.4

    %

     

     

     

     

    10.1

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Purchased services per trip

    $

    40.75

     

     

    $

    41.21

     

     

    (1.1

    )%

     

    $

    41.06

     

     

    $

    42.13

     

     

    (2.5

    )%

     

    $

    41.26

     

     

    (1.2

    )%

    Payroll and other per trip

    $

    5.60

     

     

    $

    7.30

     

     

    (23.3

    )%

     

    $

    6.20

     

     

    $

    7.47

     

     

    (17.0

    )%

     

    $

    6.13

     

     

    (8.6

    )%

    Total service expense per trip

    $

    46.35

     

     

    $

    48.51

     

     

    (4.5

    )%

     

    $

    47.26

     

     

    $

    49.60

     

     

    (4.7

    )%

     

    $

    47.39

     

     

    (2.2

    )%

    N/M - Not Meaningful. Certain figures in the tables above do not provide meaningful percentage comparison, thus, the percentage has been removed.

     

    Modivcare Inc.

    Unaudited Key Statistical and Financial Data

    (in thousands, except for statistical data)

     

     

    Three months ended

     

     

     

    Nine months ended

     

     

     

    Three months ended

     

     

     

    September 30,

    2024

     

    September 30,

    2023

     

    % Change

     

    September 30,

    2024

     

    September 30,

    2023

     

    % Change

     

    June 30,

    2024

     

    QoQ %

    Change

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    PCS Segment

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Service revenue, net

    $

    188,518

     

     

    $

    179,979

     

     

    4.7

    %

     

    $

    558,696

     

     

    $

    534,435

     

     

    4.5

    %

     

    $

    186,610

     

     

    1.0

    %

    Service expense

     

    151,745

     

     

     

    143,078

     

     

    6.1

    %

     

     

    451,049

     

     

     

    417,636

     

     

    8.0

    %

     

     

    149,866

     

     

    1.3

    %

    Gross profit

    $

    36,773

     

     

    $

    36,901

     

     

    (0.3

    )%

     

    $

    107,647

     

     

    $

    116,799

     

     

    (7.8

    )%

     

    $

    36,744

     

     

    0.1

    %

    Gross margin

     

    19.5

    %

     

     

    20.5

    %

     

     

     

     

    19.3

    %

     

     

    21.9

    %

     

     

     

     

    19.7

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    G&A expense

    $

    23,823

     

     

    $

    20,252

     

     

    17.6

    %

     

    $

    72,152

     

     

    $

    63,480

     

     

    13.7

    %

     

    $

    23,897

     

     

    (0.3

    )%

    G&A expense adjustments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Restructuring and related costs

     

    15

     

     

     

    —

     

     

    N/M

     

     

     

    1,321

     

     

     

    —

     

     

    N/M

     

     

     

    1,179

     

     

    (98.7

    )%

    Transaction and integration costs

     

    146

     

     

     

    431

     

     

    (66.1

    )%

     

     

    2,023

     

     

     

    881

     

     

    129.6

    %

     

     

    431

     

     

    (66.1

    )%

    Settlement related costs

     

    2,610

     

     

     

    —

     

     

    N/M

     

     

     

    3,415

     

     

     

    —

     

     

    N/M

     

     

     

    805

     

     

    224.2

    %

    Adjusted G&A expense

    $

    21,052

     

     

    $

    19,821

     

     

    6.2

    %

     

    $

    65,393

     

     

    $

    62,599

     

     

    4.5

    %

     

    $

    21,482

     

     

    (2.0

    )%

    Adjusted G&A expense % of revenue

     

    11.2

    %

     

     

    11.0

    %

     

     

     

     

    11.7

    %

     

     

    11.7

    %

     

     

     

     

    11.5

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

    $

    8

     

     

    $

    3,142

     

     

    (99.7

    )%

     

    $

    (2,145

    )

     

    $

    (123,405

    )

     

    (98.3

    )%

     

    $

    121

     

     

    (93.4

    )%

    Net income (loss) margin

     

    —

    %

     

     

    1.7

    %

     

     

     

     

    (0.4

    )%

     

     

    (23.1

    )%

     

     

     

     

    0.1

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA

    $

    15,721

     

     

    $

    17,631

     

     

    (10.8

    )%

     

    $

    42,254

     

     

    $

    58,849

     

     

    (28.2

    )%

     

    $

    15,262

     

     

    3.0

    %

    Adjusted EBITDA margin

     

    8.3

    %

     

     

    9.8

    %

     

     

     

     

    7.6

    %

     

     

    11.0

    %

     

     

     

     

    8.2

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total hours (thousands)

     

    7,174

     

     

     

    6,995

     

     

    2.6

    %

     

     

    21,187

     

     

     

    20,752

     

     

    2.1

    %

     

     

    7,048

     

     

    1.8

    %

    Revenue per hour

    $

    26.28

     

     

    $

    25.73

     

     

    2.1

    %

     

    $

    26.37

     

     

    $

    25.75

     

     

    2.4

    %

     

    $

    26.48

     

     

    (0.8

    )%

    Service expense per hour

    $

    21.15

     

     

    $

    20.45

     

     

    3.4

    %

     

    $

    21.29

     

     

    $

    20.13

     

     

    5.8

    %

     

    $

    21.26

     

     

    (0.5

    )%

    N/M - Not Meaningful. Certain figures in the tables above do not provide meaningful percentage comparison, thus, the percentage has been removed.

     

    Modivcare Inc.

    Unaudited Key Statistical and Financial Data

    (in thousands, except for statistical data)

     

     

    Three months ended

     

     

     

    Nine months ended

     

     

     

    Three months ended

     

     

     

    September 30,

    2024

     

    September 30,

    2023

     

    % Change

     

    September 30,

    2024

     

    September 30,

    2023

     

    % Change

     

    June 30,

    2024

     

    QoQ %

    Change

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    RPM Segment

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Service revenue, net

    $

    19,448

     

     

    $

    19,779

     

     

    (1.7

    )%

     

    $

    58,575

     

     

    $

    57,702

     

     

    1.5

    %

     

    $

    19,025

     

     

    2.2

    %

    Service expense

     

    8,018

     

     

     

    6,934

     

     

    15.6

    %

     

     

    24,556

     

     

     

    20,129

     

     

    22.0

    %

     

     

    8,175

     

     

    (1.9

    )%

    Gross profit

    $

    11,430

     

     

    $

    12,845

     

     

    (11.0

    )%

     

    $

    34,019

     

     

    $

    37,573

     

     

    (9.5

    )%

     

    $

    10,850

     

     

    5.3

    %

    Gross margin

     

    58.8

    %

     

     

    64.9

    %

     

     

     

     

    58.1

    %

     

     

    65.1

    %

     

     

     

     

    57.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    G&A expense

    $

    4,332

     

     

    $

    5,685

     

     

    (23.8

    )%

     

    $

    15,780

     

     

    $

    16,781

     

     

    (6.0

    )%

     

    $

    6,008

     

     

    (27.9

    )%

    G&A expense adjustments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Restructuring and related costs

     

    45

     

     

     

    —

     

     

    N/M

     

     

     

    1,244

     

     

     

    —

     

     

    N/M

     

     

     

    1,189

     

     

    (96.2

    )%

    Transaction and integration costs

     

    2

     

     

     

    22

     

     

    (90.9

    )%

     

     

    102

     

     

     

    70

     

     

    45.7

    %

     

     

    100

     

     

    (98.0

    )%

    Adjusted G&A expense

    $

    4,285

     

     

    $

    5,663

     

     

    (24.3

    )%

     

    $

    14,434

     

     

    $

    16,711

     

     

    (13.6

    )%

     

    $

    4,719

     

     

    (9.2

    )%

    Adjusted G&A expense % of revenue

     

    22.0

    %

     

     

    28.6

    %

     

     

     

     

    24.6

    %

     

     

    29.0

    %

     

     

     

     

    24.8

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

    $

    18

     

     

    $

    707

     

     

    (97.5

    )%

     

    $

    (107,171

    )

     

    $

    (43,829

    )

     

    144.5

    %

     

    $

    (106,881

    )

     

    (100.0

    )%

    Net income (loss) margin

     

    0.1

    %

     

     

    3.6

    %

     

     

     

     

    (183.0

    )%

     

     

    (76.0

    )%

     

     

     

     

    (561.8

    )%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA

    $

    7,145

     

     

    $

    7,182

     

     

    (0.5

    )%

     

    $

    19,585

     

     

    $

    20,862

     

     

    (6.1

    )%

     

    $

    6,131

     

     

    16.5

    %

    Adjusted EBITDA margin

     

    36.7

    %

     

     

    36.3

    %

     

     

     

     

    33.4

    %

     

     

    36.2

    %

     

     

     

     

    32.2

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Average monthly members (thousands)

     

    246

     

     

     

    247

     

     

    (0.4

    )%

     

     

    247

     

     

     

    241

     

     

    2.5

    %

     

     

    246

     

     

    —

    %

    Revenue per member per month

    $

    26.35

     

     

    $

    26.69

     

     

    (1.3

    )%

     

    $

    26.35

     

     

    $

    26.60

     

     

    (0.9

    )%

     

    $

    25.78

     

     

    2.2

    %

    Service expense per member per month

    $

    10.86

     

     

    $

    9.36

     

     

    16.0

    %

     

    $

    11.05

     

     

    $

    9.28

     

     

    19.1

    %

     

    $

    11.08

     

     

    (2.0

    )%

    N/M - Not Meaningful. Certain figures in the tables above do not provide meaningful percentage comparison, thus, the percentage has been removed.

     

    Modivcare Inc.

    Unaudited Key Statistical and Financial Data

    (in thousands)

     

     

    Three months ended

     

     

     

    Nine months ended

     

     

     

    Three months ended

     

     

     

    September 30,

    2024

     

    September 30,

    2023

     

    % Change

     

    September 30,

    2024

     

    September 30,

    2023

     

    % Change

     

    June 30,

    2024

     

    QoQ % Change

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Corporate and Other Segment

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    G&A expense

    $

    11,990

     

     

    $

    18,772

     

     

    (36.1

    )%

     

    $

    40,512

     

     

    $

    61,189

     

     

    (33.8

    )%

     

    $

    13,037

     

     

    (8.0

    )%

    G&A expense adjustments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Restructuring and related costs

     

    —

     

     

     

    6,205

     

     

    (100.0

    )%

     

     

    1,638

     

     

     

    21,606

     

     

    (92.4

    )%

     

     

    (91

    )

     

    (100.0

    )%

    Transaction and integration costs

     

    1,219

     

     

     

    605

     

     

    101.5

    %

     

     

    1,293

     

     

     

    1,834

     

     

    (29.5

    )%

     

     

    29

     

     

    4103.4

    %

    Settlement related costs

     

    —

     

     

     

    1,474

     

     

    (100.0

    )%

     

     

    —

     

     

     

    8,683

     

     

    (100.0

    )%

     

     

    —

     

     

    N/M

     

    Stock-based compensation

     

    340

     

     

     

    1,690

     

     

    (79.9

    )%

     

     

    4,090

     

     

     

    3,485

     

     

    17.4

    %

     

     

    1,969

     

     

    (82.7

    )%

    Adjusted G&A expense

    $

    10,431

     

     

    $

    8,798

     

     

    18.6

    %

     

    $

    33,491

     

     

    $

    25,581

     

     

    30.9

    %

     

    $

    11,130

     

     

    (6.3

    )%

    Adjusted G&A expense % of consolidated revenue

     

    1.5

    %

     

     

    1.3

    %

     

     

     

     

    1.6

    %

     

     

    1.2

    %

     

     

     

     

    1.6

    %

     

     

     

     

    Three months ended

     

     

     

    Nine months ended

     

     

     

    Three months ended

     

     

     

    September 30,

    2024

     

    September 30,

    2023

     

    % Change

     

    September 30,

    2024

     

    September 30,

    2023

     

    % Change

     

    June 30,

    2024

     

    QoQ % Change

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Consolidated Modivcare Inc.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    G&A expense

    $

    70,903

     

     

    $

    70,142

     

     

    1.1

    %

     

    $

    224,145

     

     

    $

    229,095

     

     

    (2.2

    )%

     

    $

    76,065

     

     

    (6.8

    )%

    G&A expense adjustments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Restructuring and related costs

     

    309

     

     

     

    8,916

     

     

    (96.5

    )%

     

     

    13,395

     

     

     

    33,471

     

     

    (60.0

    )%

     

     

    7,981

     

     

    (96.1

    )%

    Transaction and integration costs

     

    1,367

     

     

     

    1,159

     

     

    17.9

    %

     

     

    3,470

     

     

     

    2,886

     

     

    20.2

    %

     

     

    560

     

     

    144.1

    %

    Settlement related costs

     

    2,610

     

     

     

    1,449

     

     

    80.1

    %

     

     

    3,415

     

     

     

    8,933

     

     

    (61.8

    )%

     

     

    805

     

     

    224.2

    %

    Stock-based compensation

     

    340

     

     

     

    1,690

     

     

    (79.9

    )%

     

     

    4,090

     

     

     

    3,485

     

     

    17.4

    %

     

     

    1,969

     

     

    (82.7

    )%

    Adjusted G&A expense

    $

    66,277

     

     

    $

    56,928

     

     

    16.4

    %

     

    $

    199,775

     

     

    $

    180,320

     

     

    10.8

    %

     

    $

    64,750

     

     

    2.4

    %

    Adjusted G&A expense % of consolidated revenue

     

    9.4

    %

     

     

    8.3

    %

     

     

     

     

    9.6

    %

     

     

    8.8

    %

     

     

     

     

    9.3

    %

     

     

    N/M - Not Meaningful. Certain figures in the tables above do not provide meaningful percentage comparison, thus, the percentage has been removed.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241106250028/en/

    Get the next $MODV alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $MODV

    DatePrice TargetRatingAnalyst
    8/9/2024$35.00Mkt Perform → Outperform
    Barrington Research
    5/6/2024$50.00Hold → Buy
    Lake Street
    2/23/2024$60.00 → $40.00Buy → Hold
    Deutsche Bank
    2/23/2024$60.00 → $39.00Buy → Hold
    Jefferies
    8/3/2022$145.00Overweight
    Stephens
    2/28/2022$190.00 → $155.00Outperform
    Barrington Research
    2/3/2022$180.00 → $150.00Buy
    Deutsche Bank
    12/17/2021$180.00Buy
    Deutsche Bank
    More analyst ratings

    $MODV
    Financials

    Live finance-specific insights

    See more
    • Modivcare Reports First Quarter 2025 Financial Results

      Modivcare Inc. (the "Company" or "Modivcare") (NASDAQ:MODV), a technology-enabled healthcare services company that provides a platform of integrated supportive care solutions focused on improving health outcomes, today reported financial results for the three months ended March 31, 2025. "In Q1, we continued to advance our strategic objectives and operational initiatives," said L. Heath Sampson, President and CEO. "Company-wide alignment on key initiatives—securing new contracts, laying the groundwork for scalable automation, reducing G&A, strengthening our working-capital discipline, and progressing toward divestiture readiness—positions us to deliver enhanced performance and long-term va

      5/8/25 4:53:00 PM ET
      $MODV
      Transportation Services
      Consumer Discretionary
    • Modivcare to Report First Quarter 2025 Financial Results

      Modivcare Inc. ("Modivcare" or the "Company") (NASDAQ:MODV), a technology-enabled healthcare services company that provides a platform of integrated supportive care solutions focused on improving health outcomes, today announced that the Company is scheduled to report financial results for the first quarter ended March 31, 2025, on Thursday, May 8, 2025, after the market closes and host a conference call at 5:00 p.m. Eastern Time the same day. The conference call dial-in number for domestic callers is (877) 407-8037, and international callers should dial +1 (201) 689-8037. Interested parties may also access the live webcast via the Company's website at: https://investors.modivcare.com/even

      4/28/25 4:05:00 PM ET
      $MODV
      Transportation Services
      Consumer Discretionary
    • Modivcare Reports Fourth Quarter and Full Year 2024 Financial Results; Announces Changes to the Board of Directors

      Modivcare Inc. (the "Company" or "Modivcare") (NASDAQ:MODV), a technology-enabled healthcare services company that provides a suite of integrated supportive care solutions focused on improving patient outcomes, today reported financial results for the three months and full year ended December 31, 2024. Fourth Quarter 2024 Summary: Service revenue of $702.8 million, remaining consistent with the fourth quarter of 2023 Net loss of $23.5 million, or negative $1.64 per diluted common share Adjusted EBITDA(1) of $40.4 million, adjusted net income(1) of $2.7 million and adjusted EPS(1) of $0.19 per diluted common share Net cash provided by operating activities during the quarter of $30.0

      3/6/25 4:23:00 PM ET
      $MODV
      Transportation Services
      Consumer Discretionary

    $MODV
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Modivcare Reports First Quarter 2025 Financial Results

      Modivcare Inc. (the "Company" or "Modivcare") (NASDAQ:MODV), a technology-enabled healthcare services company that provides a platform of integrated supportive care solutions focused on improving health outcomes, today reported financial results for the three months ended March 31, 2025. "In Q1, we continued to advance our strategic objectives and operational initiatives," said L. Heath Sampson, President and CEO. "Company-wide alignment on key initiatives—securing new contracts, laying the groundwork for scalable automation, reducing G&A, strengthening our working-capital discipline, and progressing toward divestiture readiness—positions us to deliver enhanced performance and long-term va

      5/8/25 4:53:00 PM ET
      $MODV
      Transportation Services
      Consumer Discretionary
    • Modivcare Announces Executive Leadership Transitions as Part of Strategic Business Model Evolution

      Modivcare Inc. (NASDAQ:MODV), a technology-enabled healthcare services company that provides supportive care solutions to address the social determinants of health, today announced the planned departures of two members of its executive leadership team as the company continues to align its structure with its evolving business model and modernization strategy. Barb Gutierrez, Chief Financial Officer, and Jessica Kral, Chief Information Officer, will be departing the company following a period of transition. Barb's and Jessica's departures come as Modivcare evolves its organizational structure in an effort to support the next phase of its modernization strategy—built on the financial and tech

      5/5/25 6:30:00 AM ET
      $MODV
      Transportation Services
      Consumer Discretionary
    • Modivcare to Report First Quarter 2025 Financial Results

      Modivcare Inc. ("Modivcare" or the "Company") (NASDAQ:MODV), a technology-enabled healthcare services company that provides a platform of integrated supportive care solutions focused on improving health outcomes, today announced that the Company is scheduled to report financial results for the first quarter ended March 31, 2025, on Thursday, May 8, 2025, after the market closes and host a conference call at 5:00 p.m. Eastern Time the same day. The conference call dial-in number for domestic callers is (877) 407-8037, and international callers should dial +1 (201) 689-8037. Interested parties may also access the live webcast via the Company's website at: https://investors.modivcare.com/even

      4/28/25 4:05:00 PM ET
      $MODV
      Transportation Services
      Consumer Discretionary

    $MODV
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Large owner Ai Catalyst Fund, Lp bought $1,677,000 worth of shares (420,000 units at $3.99) (SEC Form 4)

      4 - ModivCare Inc (0001220754) (Issuer)

      2/3/25 9:56:40 PM ET
      $MODV
      Transportation Services
      Consumer Discretionary
    • Large owner Coliseum Capital Management, Llc bought $9,995,856 worth of shares (1,502,424 units at $6.65) (SEC Form 4)

      4 - ModivCare Inc (0001220754) (Issuer)

      1/14/25 7:32:58 PM ET
      $MODV
      Transportation Services
      Consumer Discretionary
    • Large owner Q Global Capital Management, L.P. bought $48,385 worth of shares (3,837 units at $12.61) and sold $5,400,260 worth of shares (749,002 units at $7.21) (SEC Form 4)

      4 - ModivCare Inc (0001220754) (Issuer)

      1/13/25 6:35:04 PM ET
      $MODV
      Transportation Services
      Consumer Discretionary

    $MODV
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 3 filed by new insider Silvers Daniel B.

      3 - ModivCare Inc (0001220754) (Issuer)

      4/28/25 7:00:13 AM ET
      $MODV
      Transportation Services
      Consumer Discretionary
    • New insider Mounts Gonzales David claimed ownership of 2,130,000 shares (SEC Form 3)

      3 - ModivCare Inc (0001220754) (Issuer)

      3/17/25 4:46:20 PM ET
      $MODV
      Transportation Services
      Consumer Discretionary
    • SEC Form 3 filed by new insider Cunningham Alexander R.

      3 - ModivCare Inc (0001220754) (Issuer)

      3/17/25 4:33:30 PM ET
      $MODV
      Transportation Services
      Consumer Discretionary

    $MODV
    SEC Filings

    See more
    • ModivCare Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Notice of Delisting or Failure to Satisfy a Continued Listing Rule or Standard; Transfer of Listing, Financial Statements and Exhibits

      8-K - ModivCare Inc (0001220754) (Filer)

      5/8/25 4:52:15 PM ET
      $MODV
      Transportation Services
      Consumer Discretionary
    • SEC Form 8-K filed by ModivCare Inc.

      8-K - ModivCare Inc (0001220754) (Filer)

      5/5/25 6:34:16 AM ET
      $MODV
      Transportation Services
      Consumer Discretionary
    • SEC Form DEFA14A filed by ModivCare Inc.

      DEFA14A - ModivCare Inc (0001220754) (Filer)

      4/30/25 4:57:23 PM ET
      $MODV
      Transportation Services
      Consumer Discretionary

    $MODV
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • ModivCare upgraded by Barrington Research with a new price target

      Barrington Research upgraded ModivCare from Mkt Perform to Outperform and set a new price target of $35.00

      8/9/24 9:17:22 AM ET
      $MODV
      Transportation Services
      Consumer Discretionary
    • ModivCare upgraded by Lake Street with a new price target

      Lake Street upgraded ModivCare from Hold to Buy and set a new price target of $50.00

      5/6/24 8:28:24 AM ET
      $MODV
      Transportation Services
      Consumer Discretionary
    • ModivCare downgraded by Deutsche Bank with a new price target

      Deutsche Bank downgraded ModivCare from Buy to Hold and set a new price target of $40.00 from $60.00 previously

      2/23/24 7:11:03 AM ET
      $MODV
      Transportation Services
      Consumer Discretionary

    $MODV
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13D/A filed by ModivCare Inc.

      SC 13D/A - ModivCare Inc (0001220754) (Subject)

      12/13/24 9:05:42 PM ET
      $MODV
      Transportation Services
      Consumer Discretionary
    • Amendment: SEC Form SC 13D/A filed by ModivCare Inc.

      SC 13D/A - ModivCare Inc (0001220754) (Subject)

      12/13/24 5:07:48 PM ET
      $MODV
      Transportation Services
      Consumer Discretionary
    • Amendment: SEC Form SC 13D/A filed by ModivCare Inc.

      SC 13D/A - ModivCare Inc (0001220754) (Subject)

      12/9/24 7:46:13 PM ET
      $MODV
      Transportation Services
      Consumer Discretionary

    $MODV
    Leadership Updates

    Live Leadership Updates

    See more
    • Modivcare Announces Changes to Board of Directors

      Seasoned Executive Daniel Silvers Brings Decades of Experience in Corporate Finance, Capital Allocation and Public Company Governance Modivcare Inc. ("Modivcare" or the "Company") (NASDAQ:MODV), a technology-enabled healthcare services company that provides a platform of integrated supportive care solutions focused on improving health outcomes, today announced that Daniel Silvers has been appointed to its board of directors (the "Board"), effective April 24, 2025. The appointment of Mr. Silvers completes the Board's previously announced plan to add three new independent directors pursuant to its contractual obligations with its lenders. "We welcome Mr. Silvers to the Board and are confide

      4/25/25 6:30:00 AM ET
      $MODV
      Transportation Services
      Consumer Discretionary
    • Modivcare Announces Changes to Board of Directors

      Financial and Healthcare Executive Erin L. Russell Brings Decades of Experience in Healthcare Capital Markets and Strategy Modivcare Inc. (the "Company" or "Modivcare") (NASDAQ:MODV), a technology-enabled healthcare services company providing a platform of integrated supportive care solutions focused on improving health outcomes, today announced that Erin L. Russell has been appointed to its board of directors (the "Board"), effective February 10, 2025. Ms. Russell brings more than 25 years of experience in the healthcare and financial sectors, with a distinguished track record in capital and credit markets. On the Board, Ms. Russell will be a member of the Audit and Nominating and Govern

      2/14/25 6:00:00 AM ET
      $EHTH
      $KAI
      $MODV
      $TVTY
      Specialty Insurers
      Finance
      Industrial Machinery/Components
      Industrials
    • GE Vernova and Solventum Set to Join S&P 500; Dentsply Sirona to Join S&P MidCap 400; Others to Join S&P SmallCap 600

      NEW YORK, March 27, 2024 /PRNewswire/ -- S&P Dow Jones Indices will make the following changes to the S&P 500, S&P MidCap 400 and S&P SmallCap 600: Solventum Corp. (NYSE:SOLV) will be added to the S&P 500 effective prior to the open of trading on Monday, April 1, replacing V.F. Corp. (NYSE:VFC), which will be moved to the S&P SmallCap 600 effective prior to the open of trading on Wednesday, April 3. V.F. will replace ModivCare Inc. (NASD: MODV) in the S&P SmallCap 600 also effective prior to the open of trading on April 3. S&P 500 and 100 constituent 3M Co. (NYSE:MMM) is spinning off Solventum in a transaction expected to be completed April 1. Following the spin-off, the parent 3M will rema

      3/27/24 6:12:00 PM ET
      $FOXF
      $GE
      $MMM
      $MODV
      Motor Vehicles
      Consumer Discretionary
      Consumer Electronics/Appliances
      Technology