Molina Healthcare Inc filed SEC Form 8-K: Regulation FD Disclosure, Other Events, Financial Statements and Exhibits
|
|
|
||||||
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
|
|
|
|
||||||||
(Address of principal executive offices)
|
(Zip Code)
|
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||||||
|
|
|
Emerging growth company
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or
revised financial accounting standards provided pursuant to Section13(a) of the Exchange Act.
|
☐ |
•
|
exclude certain tax payments that may represent a reduction in cash available to the Company;
|
•
|
do not reflect the Company’s cash expenditures, or future requirements, for capital expenditures or contractual commitments;
|
•
|
do not reflect changes in, or cash requirements for, the Company’s working capital needs;
|
•
|
do not reflect the significant interest expense, or the cash requirements, necessary to service interest or principal payments on the Company’s debt;
|
•
|
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements; and
|
•
|
may be calculated differently than other companies in the Company’s industry, limiting their usefulness as comparative measures.
|
Year Ended
December 31, |
Nine Months
Ended September 30, |
Twelve
Months
Ended
September 30,
|
||||||||||||||||||||||
2021
|
2022
|
2023
|
2023
|
2024
|
2024
|
|||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||
(dollars in millions)
|
||||||||||||||||||||||||
Net income
|
$ | 659 | $ | 792 | $ | 1,091 | $ | 875 | $ | 928 | $ | 1,144 | ||||||||||||
Adjustments:
|
||||||||||||||||||||||||
Depreciation, and amortization of intangible assets and capitalized software
|
131 | 176 | 171 | 128 | 138 | 181 | ||||||||||||||||||
Interest expense
|
120 | 110 | 109 | 82 | 84 | 111 | ||||||||||||||||||
Income tax expense
|
216 | 271 | 373 | 300 | 315 | 388 | ||||||||||||||||||
EBITDA
|
$ | 1,126 | $ | 1,349 | $ | 1,744 | $ | 1,385 | $ | 1,465 | $ | 1,824 | ||||||||||||
Stock-based compensation
|
72 | 103 | 115 | 88 | 98 | 125 | ||||||||||||||||||
Acquisition-related expenses
|
93 | 49 | 7 | 4 | 46 | 49 | ||||||||||||||||||
Non-cash or non-recurring charges(1)
|
34 | - | 68 | 41 | 16 | 43 | ||||||||||||||||||
Impairment charges(2)
|
- | 208 | - | - | - | - | ||||||||||||||||||
Adjusted EBITDA
|
$ | 1,325 | $ | 1,709 | $ | 1,934 | $ | 1,518 | $ | 1,625 | $ | 2,041 |
(1)
|
The year ended December 31, 2021 includes loss on debt repayment, change in premium deficiency reserves, loss on sale of property, and restructuring costs. The year ended December 31, 2022 includes gain on lease termination and disposal of fixed assets. The year ended December 31, 2023, includes a non-recurring credit loss on 2022 Marketplace risk adjustment receivables due to the insolvency of an issuer in the Texas risk pool, non-recurring litigation costs and one-time termination benefits. The nine months ended September 30, 2023, include a credit loss on 2022 Marketplace risk adjustment receivables due to the insolvency of an issuer in the Texas risk pool. The nine months ended September 30, 2024 includes non-recurring litigation and one-time termination benefits.
|
(2) | Attributable to the Company's plan to reduce its leased real estate footprint. |
Exhibit
No.
|
Description
|
99.1
|
|
104
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
MOLINA HEALTHCARE, INC.
|
|||
Date: November 13, 2024
|
By:
|
/s/ Jeff D. Barlow | |
Jeff D. Barlow,
Chief Legal Officer and Secretary
|