• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Moog Inc. Reports Strong Performance for Fourth Quarter 2024 and Issues Positive Guidance for Fiscal 2025

    11/1/24 7:55:00 AM ET
    $MOG
    Get the next $MOG alert in real time by email

    Moog Inc. (NYSE:MOG), a worldwide designer, manufacturer and systems integrator of high-performance precision motion and fluid controls and control systems, today reported strong fiscal fourth quarter 2024 results that marked another record year.

    "Our fourth quarter was strong, bringing to a close an exceptional year with record sales and expanded margins," said Pat Roche, CEO. "Our performance reflects the success in pricing and simplification initiatives that continue to build momentum into 2025, with stronger sales, expanded margin and improved cash flow generation."

    (in millions, except per share results)

    Three Months Ended

    Twelve Months Ended

     

    Q4 2024

    Q4 2023

    Deltas

    Q4 2024

    Q4 2023

    Deltas

    Net sales

    $

    917

     

    $

    872

     

     

    5

    %

    $

    3,609

     

    $

    3,319

     

     

    9

    %

    Operating margin

     

    9.1

    %

     

    10.1

    %

    (100 bps)

     

    11.0

    %

     

    10.3

    %

    70 bps

    Adjusted operating margin

     

    12.5

    %

     

    12.5

    %

    0 bps

     

    12.4

    %

     

    10.9

    %

    150 bps

    Diluted net earnings per share

    $

    1.33

     

    $

    1.23

     

     

    8

    %

    $

    6.40

     

    $

    5.34

     

     

    20

    %

    Adjusted diluted net earnings per share

    $

    2.16

     

    $

    2.10

     

     

    3

    %

    $

    7.80

     

    $

    6.15

     

     

    27

    %

    Net cash provided by operating activities

    $

    156

     

    $

    153

     

    $

    3

     

    $

    202

     

    $

    136

     

    $

    66

     

    Free cash flow

    $

    109

     

    $

    105

     

    $

    5

     

    $

    21

     

    $

    (37

    )

    $

    59

     

    See the reconciliations of adjusted financial results and free cash flow to reported results included in the financial statements herein for the periods ended September 28, 2024 and September 30, 2023.

    Quarter Highlights

    • Net sales increased driven by growth in defense businesses.
    • Operating margin declined due to higher levels of charges related to simplification initiatives.
    • Adjusted operating margin improved within Military Aircraft, Industrial and Space and Defense, while Commercial Aircraft declined from a strong quarter a year ago.
    • Diluted net earnings per share increased due to improved operational performance, partially offset by the net of prior and current year one-time charges and benefits.
    • Adjusted diluted net earnings per share increased due to incremental profit from higher sales and the benefit of capitalizing interest, partially offset by the absence of last year's favorable litigation settlement.
    • Twelve-month backlog increased 3%, reaching a record level of $2.5 billion.

    Year Highlights

    • Net sales increased due to higher demand across our aerospace and defense businesses.
    • Operating margin increased within Space and Defense and Military Aircraft, while Industrial and Commercial Aircraft declined.
    • Adjusted operating margin expanded in Military Aircraft, Space and Defense and Industrial reflecting the benefits of pricing and simplification initiatives, while Commercial Aircraft declined from a strong prior year.
    • Diluted net earnings per share increased due to largely the same factors as the fourth quarter.
    • Adjusted diluted net earnings per share increased driven by operating margin expansion and incremental profit from higher sales.

    Quarter Results

    "We had a great quarter," said Jennifer Walter, CFO. "Sales were very strong, adjusted operating margin was robust and on plan, and adjusted earnings per share exceeded the high end of our guidance range. In addition, we generated a substantial amount of free cash flow."

    Sales in the fourth quarter of 2024 increased compared to the fourth quarter of 2023, with notable growth in Military Aircraft and Space and Defense. Military Aircraft sales increased 17% to $216 million due to the ramp of the FLRAA and other production programs. Space and Defense sales increased 9% to $263 million driven by strong European defense demand and launch vehicle activity. Commercial Aircraft sales increased 2% to $197 million due to increased production volume, muted by the absence of last year's retroactive pricing benefit and inventory sale from exiting a mature product line. Industrial segment sales decreased 5% to $242 million due to a slowdown in orders for industrial automation applications, partially offset by higher medical product and automotive test business demand.

    Operating margin decreased 100 basis points to 9.1% in the fourth quarter of 2024 compared to the fourth quarter of 2023. Commercial Aircraft operating margin declined 680 basis points to 11.0%, driven by the absence of last year's benefits. Operating margins in Space and Defense and in Industrial declined 200 basis points and 130 basis points, respectively, due to incremental charges related to simplification initiatives. Military Aircraft operating margin improved 590 basis points to 11.8%, driven by reduced research and development expense, improved sales mix and cost absorption on the FLRAA program.

    Adjusted operating margin in the fourth quarter of 2024 was unchanged at 12.5% compared to the fourth quarter of 2023. We incurred charges primarily in Industrial and in Space and Defense. Adjusted operating margin in Industrial increased 90 basis points to 12.8% as the benefits of pricing more than offset an unfavorable sales mix and planned product transfers. Adjusted operating margin in Space and Defense increased 70 basis points to 13.5% associated with improved performance across the business.

    Non-operating expenses in the fourth quarter of 2024 declined compared to the fourth quarter of 2023. The fourth quarter of 2024 included a $10 million adjustment to capitalize interest for 2023 and 2024. Non-operating expenses in the fourth quarter of 2023 included a pension settlement charge and a favorable litigation settlement.

    Free cash flow in the fourth quarter was driven by strong customer collections and by timing of vendor payments.

    Year Results

    Sales in 2024 increased compared to 2023 with notable growth in Commercial Aircraft, Military Aircraft and Space and Defense. Commercial Aircraft sales increased 18% to $788 million due to increased production ramps on widebody, narrowbody and business jet programs. Military Aircraft sales increased 13% to $812 million due largely to having a full year's worth FLRAA sales. Space and Defense sales increased 7% to $1 billion due to strong, broad-based, defense demand. Industrial sales increased slightly at 1% to $991 million, as softening industrial automation sales were compensated by growth in other sub-markets.

    Operating margin in 2024 increased compared to 2023, reflecting the benefits of pricing and simplification efforts, partially offset by higher amounts of charges related to simplifying our operations. Operating margin increased in Space and Defense and Military Aircraft, while Commercial Aircraft operating margin decreased, all due to the same factors as the fourth quarter. Also, Industrial operating margin decreased due to higher amounts of simplification charges.

    Adjusted operating margin increased in 2024 compared to 2023, inclusive of a 40 basis-point contribution from the Employee Retention Credit, and increased in all of our segments except for Commercial Aircraft. Adjusted operating margin in Military Aircraft increased 300 basis points to 12.0% due to cost absorption on the FLRAA program and due to lower research and development expense. Adjusted operating margin in Space and Defense increased 290 basis points to 13.4% due to strong operational performance, including improved performance on space vehicle programs. Adjusted operating margin in Industrial increased 90 basis points to 12.4% due largely to pricing initiatives. Adjusted operating margin in Commercial Aircraft decreased 90 basis points to 11.8% due to the absence of the prior year's one-time benefits, partially offset by efficiencies from the current year's higher production sales volume.

    2025 Financial Guidance

    (in millions, except per share results)

    FY 2025

    FY 2024

    Net sales

    $

    3,700

     

    $

    3,609

     

    Operating margin

     

    13.0

    %

     

    11.0

    %

    Adjusted operating margin

     

    13.0

    %

     

    12.4

    %

    Diluted net earnings per share*

    $

    8.20

     

    $

    6.40

     

    Adjusted diluted net earnings per share*

    $

    8.20

     

    $

    7.80

     

    Free cash flow conversion

     

    50 - 75

    %

     

    8

    %

    *Diluted net earnings per share figures for 2025 are forecasted to be within range of +/- $0.20.

    When the company provides adjusted, non-GAAP figures on a forward-looking basis, a reconciliation of the differences between the non-GAAP expectations and the corresponding GAAP measures generally is not available without unreasonable effort.

    Conference call information

    In conjunction with today's release, Pat Roche, CEO, and Jennifer Walter, CFO, will host a conference call today beginning at 10:00 a.m. ET, which will be simultaneously broadcast live online. Listeners can access the call and supplemental financial materials at www.moog.com/investors/communications.

    Cautionary Statement

    This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which can be identified by words such as: "may," "will," "should," "believes," "expects," "expected," "intends," "plans," "projects," "approximate," "estimates," "predicts," "potential," "outlook," "forecast," "anticipates," "presume," "assume" and other words and terms of similar meaning (including their negative counterparts or other various or comparable terminology). These forward-looking statements are made pursuant to the Private Securities Litigation Reform Act of 1995, are neither historical facts nor guarantees of future performance and are subject to several factors, risks and uncertainties, the impact or occurrence of which could cause actual results to differ materially from the expected results described in the forward-looking statements.

    Although it is not possible to create a comprehensive list of all factors that may cause our actual results to differ from the results expressed or implied by our forward-looking statements or that may affect our future results, some of these factors and other risks and uncertainties are described in Item 1A "Risk Factors" of our Annual Report on Form 10-K and in our other periodic filings with the Securities and Exchange Commission ("SEC") and include, but are not limited to, risks relating to: (i) our operation in highly competitive markets with competitors who may have greater resources than we possess; (ii) our operation in cyclical markets that are sensitive to domestic and foreign economic conditions and events; (iii) our heavy dependence on government contracts that may not be fully funded or may be terminated; (iv) supply chain constraints and inflationary impacts on prices for raw materials and components used in our products; (v) failure of our subcontractors or suppliers to perform their contractual obligations; and (vi) our accounting estimations for over-time contracts and any changes we need to make thereto. You should evaluate all forward-looking statements made in this press release in the context of these risks and uncertainties.

    While we believe we have identified and discussed in our SEC filings the material risks affecting our business, there may be additional factors, risks and uncertainties not currently known to us or that we currently consider immaterial that may affect the forward-looking statements we make herein. Given these factors, risks and uncertainties, investors should not place undue reliance on forward-looking statements as predictive of future results. Any forward-looking statement speaks only as of the date on which it is made, and we disclaim any obligation to update any forward-looking statement made in this press release, except as required by applicable law.

    Moog Inc.

    CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)

    (dollars in thousands, except per share data)

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    September 28,

    2024

     

    September 30,

    2023

     

    September 28,

    2024

     

    September 30,

    2023

    Net sales

     

    $

    917,272

     

     

    $

    872,051

     

     

    $

    3,609,160

     

     

    $

    3,319,122

     

    Cost of sales

     

     

    666,541

     

     

     

    623,808

     

     

     

    2,605,214

     

     

     

    2,423,245

     

    Inventory write-down

     

     

    5,252

     

     

     

    4,345

     

     

     

    7,027

     

     

     

    4,345

     

    Gross profit

     

     

    245,479

     

     

     

    243,898

     

     

     

    996,919

     

     

     

    891,532

     

    Research and development

     

     

    26,021

     

     

     

    29,444

     

     

     

    112,773

     

     

     

    106,551

     

    Selling, general and administrative

     

     

    124,840

     

     

     

    118,041

     

     

     

    494,887

     

     

     

    469,836

     

    Interest (1)

     

     

    9,262

     

     

     

    18,227

     

     

     

    62,112

     

     

     

    63,578

     

    Asset impairment and fair value adjustment

     

     

    15,287

     

     

     

    12,974

     

     

     

    22,149

     

     

     

    14,628

     

    Restructuring

     

     

    11,165

     

     

     

    3,260

     

     

     

    23,788

     

     

     

    7,997

     

    Loss on sale of businesses

     

     

    —

     

     

     

    900

     

     

     

    —

     

     

     

    900

     

    Gain on sale of buildings

     

     

    (979

    )

     

     

    —

     

     

     

    (979

    )

     

     

    (10,030

    )

    Pension settlement

     

     

    —

     

     

     

    12,542

     

     

     

    —

     

     

     

    12,542

     

    Other

     

     

    4,335

     

     

     

    (599

    )

     

     

    14,376

     

     

     

    9,478

     

    Earnings before income taxes

     

     

    55,548

     

     

     

    49,109

     

     

     

    267,813

     

     

     

    216,052

     

    Income taxes

     

     

    12,503

     

     

     

    9,527

     

     

     

    60,593

     

     

     

    45,054

     

    Net earnings

     

    $

    43,045

     

     

    $

    39,582

     

     

    $

    207,220

     

     

    $

    170,998

     

     

     

     

     

     

     

     

     

     

    Net earnings per share

     

     

     

     

     

     

     

     

    Basic

     

    $

    1.35

     

     

    $

    1.24

     

     

    $

    6.48

     

     

    $

    5.37

     

    Diluted

     

    $

    1.33

     

     

    $

    1.23

     

     

    $

    6.40

     

     

    $

    5.34

     

     

     

     

     

     

     

     

     

     

    Weighted average common shares outstanding

     

     

     

     

     

     

     

     

    Basic

     

     

    31,988,662

     

     

     

    31,893,646

     

     

     

    31,954,689

     

     

     

    31,831,687

     

    Diluted

     

     

    32,458,411

     

     

     

    32,187,501

     

     

     

    32,359,338

     

     

     

    32,044,226

     

    (1) During the three months ended September 28, 2024, we capitalized interest associated with major capital projects for a total of $9,847, which included an adjustment of $4,023 related to 2023 and an adjustment of $4,206 related to the nine months ended June 29, 2024.

    Moog Inc.

    RECONCILIATION TO ADJUSTED NET EARNINGS BEFORE TAXES, INCOMES TAXES, NET EARNINGS AND DILUTED NET EARNINGS PER SHARE (UNAUDITED)

    (dollars in thousands)

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    September 28,

    2024

     

    September 30,

    2023

     

    September 28,

    2024

     

    September 30,

    2023

    As Reported:

     

     

     

     

     

     

     

     

    Earnings before income taxes

     

    $

    55,548

     

     

    $

    49,109

     

     

    $

    267,813

     

     

    $

    216,052

     

    Income taxes

     

     

    12,503

     

     

     

    9,527

     

     

     

    60,593

     

     

     

    45,054

     

    Effective income tax rate

     

     

    22.5

    %

     

     

    19.4

    %

     

     

    22.6

    %

     

     

    20.9

    %

    Net earnings

     

     

    43,045

     

     

     

    39,582

     

     

     

    207,220

     

     

     

    170,998

     

    Diluted net earnings per share

     

    $

    1.33

     

     

    $

    1.23

     

     

    $

    6.40

     

     

    $

    5.34

     

     

     

     

     

     

     

     

     

     

    Inventory Write-down, Restructuring and Other Charges:

     

     

     

     

     

     

    Earnings before income taxes

     

    $

    16,930

     

     

    $

    7,605

     

     

    $

    32,226

     

     

    $

    13,391

     

    Income taxes

     

     

    4,270

     

     

     

    1,746

     

     

     

    8,122

     

     

     

    3,050

     

    Net earnings

     

     

    12,660

     

     

     

    5,859

     

     

     

    24,104

     

     

     

    10,341

     

    Diluted net earnings per share

     

    $

    0.39

     

     

    $

    0.18

     

     

    $

    0.74

     

     

    $

    0.32

     

     

     

     

     

     

     

     

     

     

    Asset Impairment

     

     

     

     

     

     

     

     

    Earnings before income taxes

     

    $

    391

     

     

    $

    12,974

     

     

    $

    7,253

     

     

    $

    14,628

     

    Income taxes

     

     

    92

     

     

     

    937

     

     

     

    462

     

     

     

    1,285

     

    Net earnings

     

     

    299

     

     

     

    12,037

     

     

     

    6,791

     

     

     

    13,343

     

    Diluted net earnings per share

     

    $

    0.01

     

     

    $

    0.37

     

     

    $

    0.21

     

     

    $

    0.42

     

     

     

     

     

     

     

     

     

     

    Loss (Gain) on Sale of Businesses, Buildings and Fair Value Adjustments:

     

     

     

     

    Earnings before income taxes

     

    $

    13,918

     

     

    $

    900

     

     

    $

    13,918

     

     

    $

    (9,130

    )

    Income taxes

     

     

    (245

    )

     

     

    212

     

     

     

    (245

    )

     

     

    (1,874

    )

    Net earnings

     

     

    14,163

     

     

     

    688

     

     

     

    14,163

     

     

     

    (7,256

    )

    Diluted net earnings per share

     

    $

    0.44

     

     

    $

    0.02

     

     

    $

    0.44

     

     

    $

    (0.23

    )

     

     

     

     

     

     

     

     

     

    Pension Settlement:

     

     

     

     

     

     

     

     

    Earnings before income taxes

     

    $

    —

     

     

    $

    12,542

     

     

    $

    —

     

     

    $

    12,542

     

    Income taxes

     

     

    —

     

     

     

    2,960

     

     

     

    —

     

     

     

    2,960

     

    Net earnings

     

     

    —

     

     

     

    9,582

     

     

     

    —

     

     

     

    9,582

     

    Diluted net earnings per share

     

    $

    —

     

     

    $

    0.30

     

     

    $

    —

     

     

    $

    0.30

     

     

     

     

     

     

     

     

     

     

    As Adjusted:

     

     

     

     

     

     

     

     

    Earnings before income taxes

     

    $

    86,787

     

     

    $

    83,130

     

     

    $

    321,210

     

     

    $

    247,483

     

    Income taxes

     

     

    16,620

     

     

     

    15,382

     

     

     

    68,932

     

     

     

    50,475

     

    Effective income tax rate

     

     

    19.2

    %

     

     

    18.5

    %

     

     

    21.5

    %

     

     

    20.4

    %

    Net earnings

     

     

    70,167

     

     

     

    67,748

     

     

     

    252,278

     

     

     

    197,008

     

    Diluted net earnings per share

     

    $

    2.16

     

     

    $

    2.10

     

     

    $

    7.80

     

     

    $

    6.15

     

    The diluted net earnings per share associated with the adjustments in the table above may not reconcile when totaled due to rounding.

    Results shown above have been adjusted to exclude impacts associated with restructuring and other charges related to continued portfolio shaping activities, asset impairments and other charges due to program termination and the devaluation of an investment, fair value adjustments from businesses being held for sale at year end, a one-time pension settlement charge, as well as impacts from the sale of buildings and a business. While management believes that these adjusted financial measures may be useful in evaluating the financial condition and results of operations of the Company, this information should be considered supplemental and is not a substitute for financial information prepared in accordance with GAAP.

    Moog Inc.

    CONSOLIDATED SALES AND OPERATING PROFIT (UNAUDITED)

    (dollars in thousands)

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    September 28,

    2024

     

    September 30,

    2023

     

    September 28,

    2024

     

    September 30,

    2023

    Net sales:

     

     

     

     

     

     

     

     

    Space and Defense

     

    $

    262,824

     

     

    $

    241,211

     

     

    $

    1,018,148

     

     

    $

    947,251

     

    Military Aircraft

     

     

    215,645

     

     

     

    183,562

     

     

     

    811,566

     

     

     

    720,332

     

    Commercial Aircraft

     

     

    197,119

     

     

     

    193,297

     

     

     

    788,300

     

     

     

    668,815

     

    Industrial

     

     

    241,684

     

     

     

    253,981

     

     

     

    991,146

     

     

     

    982,724

     

    Net sales

     

    $

    917,272

     

     

    $

    872,051

     

     

    $

    3,609,160

     

     

    $

    3,319,122

     

    Operating profit:

     

     

     

     

     

     

     

     

    Space and Defense

     

    $

    27,179

     

     

    $

    29,563

     

     

    $

    127,354

     

     

    $

    95,949

     

     

     

     

    10.3

    %

     

     

    12.3

    %

     

     

    12.5

    %

     

     

    10.1

    %

    Military Aircraft

     

     

    25,535

     

     

     

    10,891

     

     

     

    85,858

     

     

     

    60,416

     

     

     

     

    11.8

    %

     

     

    5.9

    %

     

     

    10.6

    %

     

     

    8.4

    %

    Commercial Aircraft

     

     

    21,634

     

     

     

    34,444

     

     

     

    91,472

     

     

     

    84,387

     

     

     

     

    11.0

    %

     

     

    17.8

    %

     

     

    11.6

    %

     

     

    12.6

    %

    Industrial

     

     

    9,065

     

     

     

    12,982

     

     

     

    90,657

     

     

     

    102,165

     

     

     

     

    3.8

    %

     

     

    5.1

    %

     

     

    9.1

    %

     

     

    10.4

    %

    Total operating profit

     

     

    83,413

     

     

     

    87,880

     

     

     

    395,341

     

     

     

    342,917

     

     

     

     

    9.1

    %

     

     

    10.1

    %

     

     

    11.0

    %

     

     

    10.3

    %

    Deductions from operating profit:

     

     

     

     

     

     

     

     

    Interest expense

     

     

    9,262

     

     

     

    18,227

     

     

     

    62,112

     

     

     

    63,578

     

    Equity-based compensation expense

     

     

    3,658

     

     

     

    2,461

     

     

     

    14,959

     

     

     

    10,582

     

    Pension settlement

     

     

    —

     

     

     

    12,542

     

     

     

    —

     

     

     

    12,542

     

    Non-service pension expense

     

     

    3,119

     

     

     

    2,986

     

     

     

    12,685

     

     

     

    12,324

     

    Corporate and other expenses, net

     

     

    11,826

     

     

     

    2,555

     

     

     

    37,772

     

     

     

    27,839

     

    Earnings before income taxes

     

    $

    55,548

     

     

    $

    49,109

     

     

    $

    267,813

     

     

    $

    216,052

     

    Moog Inc.

    RECONCILIATION TO ADJUSTED OPERATING PROFIT AND MARGINS (UNAUDITED)

    (dollars in thousands)

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    September 28,

    2024

     

    September 30,

    2023

     

    September 28,

    2024

     

    September 30,

    2023

    Space and Defense operating profit - as reported

     

    $

    27,179

     

     

    $

    29,563

     

     

    $

    127,354

     

     

    $

    95,949

     

    Inventory write-down

     

     

    1,918

     

     

     

    —

     

     

     

    1,918

     

     

     

    —

     

    Asset impairment

     

     

    —

     

     

     

    —

     

     

     

    416

     

     

     

    219

     

    Restructuring and other

     

     

    6,307

     

     

     

    1,348

     

     

     

    6,307

     

     

     

    2,902

     

    Space and Defense operating profit - as adjusted

     

    $

    35,404

     

     

    $

    30,911

     

     

    $

    135,995

     

     

    $

    99,070

     

     

     

     

    13.5

    %

     

     

    12.8

    %

     

     

    13.4

    %

     

     

    10.5

    %

     

     

     

     

     

     

     

     

     

    Military Aircraft operating profit - as reported

     

    $

    25,535

     

     

    $

    10,891

     

     

    $

    85,858

     

     

    $

    60,416

     

    Inventory write-down

     

     

    —

     

     

     

    1,616

     

     

     

    175

     

     

     

    1,616

     

    Asset impairment

     

     

    —

     

     

     

    235

     

     

     

    6,446

     

     

     

    1,332

     

    Loss on sale of business

     

     

    —

     

     

     

    900

     

     

     

    —

     

     

     

    900

     

    Restructuring and other

     

     

    335

     

     

     

    124

     

     

     

    4,732

     

     

     

    399

     

    Military Aircraft operating profit - as adjusted

     

    $

    25,870

     

     

    $

    13,766

     

     

    $

    97,211

     

     

    $

    64,663

     

     

     

     

    12.0

    %

     

     

    7.5

    %

     

     

    12.0

    %

     

     

    9.0

    %

     

     

     

     

     

     

     

     

     

    Commercial Aircraft operating profit - as reported

     

    $

    21,634

     

     

    $

    34,444

     

     

    $

    91,472

     

     

    $

    84,387

     

    Asset impairment

     

     

    391

     

     

     

    —

     

     

     

    391

     

     

     

    338

     

    Gain on sale of buildings

     

     

    (979

    )

     

     

    —

     

     

     

    (979

    )

     

     

    —

     

    Restructuring and other

     

     

    1,342

     

     

     

    44

     

     

     

    1,750

     

     

     

    44

     

    Commercial Aircraft operating profit - as adjusted

     

    $

    22,388

     

     

    $

    34,488

     

     

    $

    92,634

     

     

    $

    84,769

     

     

     

     

    11.4

    %

     

     

    17.8

    %

     

     

    11.8

    %

     

     

    12.7

    %

     

     

     

     

     

     

     

     

     

    Industrial operating profit - as reported

     

    $

    9,065

     

     

    $

    12,982

     

     

    $

    90,657

     

     

    $

    102,165

     

    Inventory write-down

     

     

    3,334

     

     

     

    2,729

     

     

     

    4,934

     

     

     

    2,729

     

    Asset impairment

     

     

    —

     

     

     

    12,739

     

     

     

    —

     

     

     

    12,739

     

    Fair value adjustment

     

     

    14,897

     

     

     

    —

     

     

     

    14,897

     

     

     

    —

     

    Gain on sale of buildings

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (10,030

    )

    Restructuring and other

     

     

    3,694

     

     

     

    1,744

     

     

     

    12,410

     

     

     

    5,701

     

    Industrial operating profit - as adjusted

     

    $

    30,990

     

     

    $

    30,194

     

     

    $

    122,898

     

     

    $

    113,304

     

     

     

     

    12.8

    %

     

     

    11.9

    %

     

     

    12.4

    %

     

     

    11.5

    %

     

     

     

     

     

     

     

     

     

    Total operating profit - as adjusted

     

    $

    114,652

     

     

    $

    109,359

     

     

    $

    448,738

     

     

    $

    361,806

     

     

     

     

    12.5

    %

     

     

    12.5

    %

     

     

    12.4

    %

     

     

    10.9

    %

    While management believes that these adjusted financial measures may be useful in evaluating the financial condition and results of operations of the Company, this information should be considered supplemental and is not a substitute for financial information prepared in accordance with GAAP.

    Moog Inc.

    CONSOLIDATED BALANCE SHEETS (UNAUDITED)

    (dollars in thousands)

     

     

     

    September 28,

    2024

     

    September 30,

    2023

    ASSETS

     

     

     

     

    Current assets

     

     

     

     

    Cash and cash equivalents

     

    $

    61,694

     

     

    $

    68,959

     

    Restricted cash

     

     

    123

     

     

     

    185

     

    Receivables, net

     

     

    388,517

     

     

     

    434,723

     

    Unbilled receivables

     

     

    775,294

     

     

     

    706,601

     

    Inventories, net

     

     

    863,702

     

     

     

    724,002

     

    Prepaid expenses and other current assets

     

     

    86,245

     

     

     

    50,862

     

    Total current assets

     

     

    2,175,575

     

     

     

    1,985,332

     

    Property, plant and equipment, net

     

     

    929,357

     

     

     

    814,696

     

    Operating lease right-of-use assets

     

     

    52,591

     

     

     

    56,067

     

    Goodwill

     

     

    833,764

     

     

     

    821,301

     

    Intangible assets, net

     

     

    63,479

     

     

     

    71,637

     

    Deferred income taxes

     

     

    20,991

     

     

     

    8,749

     

    Other assets

     

     

    52,695

     

     

     

    50,254

     

    Total assets

     

    $

    4,128,452

     

     

    $

    3,808,036

     

    LIABILITIES AND SHAREHOLDERS' EQUITY

     

     

     

     

    Current liabilities

     

     

     

     

    Accounts payable

     

    $

    292,988

     

     

    $

    264,573

     

    Accrued compensation

     

     

    101,127

     

     

     

    111,154

     

    Contract advances and progress billings

     

     

    334,558

     

     

     

    377,977

     

    Accrued liabilities and other

     

     

    305,180

     

     

     

    211,769

     

    Total current liabilities

     

     

    1,033,853

     

     

     

    965,473

     

    Long-term debt, excluding current installments

     

     

    874,139

     

     

     

    863,092

     

    Long-term pension and retirement obligations

     

     

    167,161

     

     

     

    157,455

     

    Deferred income taxes

     

     

    27,738

     

     

     

    37,626

     

    Other long-term liabilities

     

     

    164,928

     

     

     

    148,303

     

    Total liabilities

     

     

    2,267,819

     

     

     

    2,171,949

     

    Shareholders' equity

     

     

     

     

    Common stock - Class A

     

     

    43,835

     

     

     

    43,822

     

    Common stock - Class B

     

     

    7,445

     

     

     

    7,458

     

    Additional paid-in capital

     

     

    784,509

     

     

     

    608,270

     

    Retained earnings

     

     

    2,668,723

     

     

     

    2,496,979

     

    Treasury shares

     

     

    (1,082,240

    )

     

     

    (1,057,938

    )

    Stock Employee Compensation Trust

     

     

    (194,049

    )

     

     

    (114,769

    )

    Supplemental Retirement Plan Trust

     

     

    (163,821

    )

     

     

    (93,126

    )

    Accumulated other comprehensive loss

     

     

    (203,769

    )

     

     

    (254,609

    )

    Total shareholders' equity

     

     

    1,860,633

     

     

     

    1,636,087

     

    Total liabilities and shareholders' equity

     

    $

    4,128,452

     

     

    $

    3,808,036

     

    Moog Inc.

    CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

    (dollars in thousands)

     

     

     

    Twelve Months Ended

     

     

    September 28,

    2024

     

    September 30,

    2023

    CASH FLOWS FROM OPERATING ACTIVITIES

     

     

     

     

    Net earnings

     

    $

    207,220

     

     

    $

    170,998

     

    Adjustments to reconcile net earnings to net cash provided (used) by operating activities:

     

     

     

     

    Depreciation

     

     

    82,957

     

     

     

    78,692

     

    Amortization

     

     

    10,149

     

     

     

    11,541

     

    Deferred income taxes

     

     

    (31,735

    )

     

     

    (35,531

    )

    Equity-based compensation expense

     

     

    14,959

     

     

     

    10,582

     

    Loss on sale of businesses

     

     

    —

     

     

     

    900

     

    Gain on sale of buildings

     

     

    (979

    )

     

     

    (10,030

    )

    Inventory write-down, asset impairment and fair value adjustments

     

     

    29,176

     

     

     

    18,973

     

    Pension settlement

     

     

    —

     

     

     

    12,542

     

    Other

     

     

    6,512

     

     

     

    6,244

     

    Changes in assets and liabilities providing (using) cash:

     

     

     

     

    Receivables

     

     

    54,716

     

     

     

    (56,575

    )

    Unbilled receivables

     

     

    (63,424

    )

     

     

    (87,915

    )

    Inventories

     

     

    (126,978

    )

     

     

    (130,378

    )

    Accounts payable

     

     

    26,446

     

     

     

    28,641

     

    Contract advances and progress billings

     

     

    (49,470

    )

     

     

    79,983

     

    Accrued expenses

     

     

    43,989

     

     

     

    (1,692

    )

    Accrued income taxes

     

     

    16,219

     

     

     

    22,869

     

    Net pension and post retirement liabilities

     

     

    11,791

     

     

     

    13,940

     

    Other assets and liabilities

     

     

    (29,204

    )

     

     

    2,151

     

    Net cash provided (used) by operating activities

     

     

    202,344

     

     

     

    135,935

     

    CASH FLOWS FROM INVESTING ACTIVITIES

     

     

     

     

    Acquisitions of businesses, net of cash acquired

     

     

    (5,911

    )

     

     

    —

     

    Purchase of property, plant and equipment

     

     

    (156,018

    )

     

     

    (173,286

    )

    Net proceeds from businesses sold

     

     

    1,627

     

     

     

    1,892

     

    Net proceeds from buildings sold

     

     

    1,453

     

     

     

    19,702

     

    Other investing transactions

     

     

    (766

    )

     

     

    (11,455

    )

    Net cash provided (used) by investing activities

     

     

    (159,615

    )

     

     

    (163,147

    )

    CASH FLOWS FROM FINANCING ACTIVITIES

     

     

     

     

    Proceeds from revolving lines of credit

     

     

    1,038,500

     

     

     

    1,044,101

     

    Payments on revolving lines of credit

     

     

    (1,029,500

    )

     

     

    (1,017,420

    )

    Payments on long-term debt

     

     

    —

     

     

     

    (916

    )

    Payments on finance lease obligations

     

     

    (6,496

    )

     

     

    (4,620

    )

    Payment of dividends

     

     

    (35,476

    )

     

     

    (34,074

    )

    Proceeds from sale of treasury stock

     

     

    15,685

     

     

     

    19,785

     

    Purchase of outstanding shares for treasury

     

     

    (36,738

    )

     

     

    (29,306

    )

    Proceeds from sale of stock held by SECT

     

     

    28,202

     

     

     

    15,713

     

    Purchase of stock held by SECT

     

     

    (22,837

    )

     

     

    (14,251

    )

    Other financing transactions

     

     

    —

     

     

     

    (2,027

    )

    Net cash provided (used) by financing activities

     

     

    (48,660

    )

     

     

    (23,015

    )

    Effect of exchange rate changes on cash

     

     

    1,324

     

     

     

    2,043

     

    Increase (decrease) in cash, cash equivalents and restricted cash

     

     

    (4,607

    )

     

     

    (48,184

    )

    Cash, cash equivalents and restricted cash at beginning of year

     

     

    69,144

     

     

     

    117,328

     

    Cash, cash equivalents and restricted cash at end of year (1)

     

    $

    64,537

     

     

    $

    69,144

     

    (1) End of year cash balance at September 28, 2024 includes cash related to assets held for sale of $2,720.

    Moog Inc.

    RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW (UNAUDITED)

    (dollars in thousands)

     

     

     

    Three Months Ended

     

    Twelve Months Ended

     

     

    September 28,

    2024

     

    September 30,

    2023

     

    September 28,

    2024

     

    September 30,

    2023

    Net cash provided by operating activities

     

    $

    155,789

     

     

    $

    153,032

     

     

    $

    202,344

     

     

    $

    135,935

     

    Purchase of property, plant and equipment

     

     

    (46,402

    )

     

     

    (48,212

    )

     

     

    (156,018

    )

     

     

    (173,286

    )

    Receivables Purchase Agreement

     

     

    —

     

     

     

    —

     

     

     

    (25,000

    )

     

     

    —

     

    Free cash flow

     

    $

    109,387

     

     

    $

    104,820

     

     

    $

    21,326

     

     

    $

    (37,351

    )

    Adjusted net earnings

     

    $

    70,167

     

     

    $

    67,748

     

     

    $

    252,278

     

     

    $

    197,008

     

    Free cash flow conversion

     

     

    156

    %

     

     

    155

    %

     

     

    8

    %

     

     

    (19

    )%

    Free cash flow is defined as net cash provided (used) by operating activities, less purchase of property, plant and equipment, less the benefit from the Receivables Purchase Agreement. Free cash flow conversion is defined as free cash flow divided by adjusted net earnings. Free cash flow and free cash flow conversion are not measures determined in accordance with GAAP and may not be comparable with the measures as used by other companies. However, management believes these adjusted financial measures may be useful in evaluating the liquidity, financial condition and results of operations of the Company. This information should be considered supplemental and is not a substitute for financial information prepared in accordance with GAAP.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241101207281/en/

    Get the next $MOG alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $MOG

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $MOG
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Moog Inc. Announces Cash Dividend

      The Board of Directors of Moog Inc. (NYSE:MOG) declared a quarterly dividend of $0.29 per share on the Company's issued and outstanding shares of Class A and Class B common stock. The dividend will be paid on May 27, 2025, to all shareholders of record as of the close of business on May 9, 2025. The dividend represents a net use of cash of approximately $9 million. Future declarations of quarterly dividends are subject to the determination and discretion of Moog's Board of Directors. About Moog Inc. Moog is a worldwide designer, manufacturer, and systems integrator of high-performance precision motion and fluid controls and control systems. Moog's high-performance systems control militar

      4/25/25 8:00:00 AM ET
      $MOG
    • Moog Inc. Reports Second Quarter 2025 Results With Record Sales and Strong Operational Performance

      Moog Inc. (NYSE:MOG), a worldwide designer, manufacturer and systems integrator of high-performance precision motion and fluid controls and control systems, today reported fiscal second quarter 2025 diluted earnings per share of $1.75 and adjusted diluted earnings per share of $1.92, reflecting strong operational performance. (in millions, except per share results) Three Months Ended   Q2 2025 Q2 2024 Deltas Net sales $ 935   $ 930     0 % Operating margin   11.7 %   12.0 % (30) bps Adjusted operating margin   12.5 %   13.6 % (110) bps Diluted net earnings per share $ 1

      4/25/25 7:55:00 AM ET
      $MOG
    • Moog Inc. to Announce Second Quarter Fiscal 2025 Earnings Webcast on April 25, 2025

      Moog Inc. (NYSE:MOG) will release its second quarter fiscal 2025 earnings on Friday, April 25, 2025. In conjunction with this release, Pat Roche, CEO, and Jennifer Walter, CFO, will host a conference call beginning at 10:00 a.m. ET, which will be simultaneously broadcast live online. Listeners can access the conference call live or in replay mode at http://www.moog.com/investors/events-presentations/. Supplemental slides will be available on the company website, and the call replay will remain archived for 45 days. About Moog Inc. Moog is a worldwide designer, manufacturer, and systems integrator of high-performance precision motion and fluid controls and control systems. Moog's high-per

      4/16/25 4:30:00 PM ET
      $MOG

    $MOG
    Financials

    Live finance-specific insights

    See more
    • Moog Inc. Announces Cash Dividend

      The Board of Directors of Moog Inc. (NYSE:MOG) declared a quarterly dividend of $0.29 per share on the Company's issued and outstanding shares of Class A and Class B common stock. The dividend will be paid on May 27, 2025, to all shareholders of record as of the close of business on May 9, 2025. The dividend represents a net use of cash of approximately $9 million. Future declarations of quarterly dividends are subject to the determination and discretion of Moog's Board of Directors. About Moog Inc. Moog is a worldwide designer, manufacturer, and systems integrator of high-performance precision motion and fluid controls and control systems. Moog's high-performance systems control militar

      4/25/25 8:00:00 AM ET
      $MOG
    • Moog Inc. Reports Second Quarter 2025 Results With Record Sales and Strong Operational Performance

      Moog Inc. (NYSE:MOG), a worldwide designer, manufacturer and systems integrator of high-performance precision motion and fluid controls and control systems, today reported fiscal second quarter 2025 diluted earnings per share of $1.75 and adjusted diluted earnings per share of $1.92, reflecting strong operational performance. (in millions, except per share results) Three Months Ended   Q2 2025 Q2 2024 Deltas Net sales $ 935   $ 930     0 % Operating margin   11.7 %   12.0 % (30) bps Adjusted operating margin   12.5 %   13.6 % (110) bps Diluted net earnings per share $ 1

      4/25/25 7:55:00 AM ET
      $MOG
    • Moog Inc. to Announce Second Quarter Fiscal 2025 Earnings Webcast on April 25, 2025

      Moog Inc. (NYSE:MOG) will release its second quarter fiscal 2025 earnings on Friday, April 25, 2025. In conjunction with this release, Pat Roche, CEO, and Jennifer Walter, CFO, will host a conference call beginning at 10:00 a.m. ET, which will be simultaneously broadcast live online. Listeners can access the conference call live or in replay mode at http://www.moog.com/investors/events-presentations/. Supplemental slides will be available on the company website, and the call replay will remain archived for 45 days. About Moog Inc. Moog is a worldwide designer, manufacturer, and systems integrator of high-performance precision motion and fluid controls and control systems. Moog's high-per

      4/16/25 4:30:00 PM ET
      $MOG

    $MOG
    Leadership Updates

    Live Leadership Updates

    See more
    • Moog Inc. Announces CEO Transition

      Moog Inc. (NYSE:MOG) announced today that John Scannell, Chairman and Chief Executive Officer, has announced his intention to retire as CEO effective February 1, 2023. He will continue to serve on Moog's Board of Directors as Non-Executive Chairman. Mr. Scannell began his career with Moog in 1990. Prior to serving as Chief Executive Officer, Mr. Scannell held various roles in the company including Chief Operating Officer and Chief Financial Officer. "On behalf of the entire Moog Board, I would like to thank John for his leadership and commitment to the company," said Kraig Kayser, long-time Moog Board member. "John has continued the long legacy of driving innovation at Moog, and we are pl

      11/16/22 4:59:00 PM ET
      $MOG