• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Moog Inc. Reports Strong Third Quarter 2024 Results with Further Margin Expansion

    8/2/24 7:55:00 AM ET
    $MOG
    Get the next $MOG alert in real time by email

    Moog Inc. (NYSE:MOG), a worldwide designer, manufacturer and systems integrator of high-performance precision motion and fluid controls and control systems, today reported fiscal third quarter 2024 diluted earnings per share of $1.74 and adjusted diluted earnings per share of $1.91.

    "We delivered a solid performance in the third quarter of 2024, with significant improvements in our financial results," said Pat Roche, CEO. "Our teams continue to execute well, driving both top-line growth and margin expansion across our businesses. Our commitment to achieving our Investor Day targets remains strong, with clear progress in our pricing and simplification initiatives. With this momentum we are confident in our continued success and growth."

    (in millions, except per share results)

    Three Months Ended

     

    Q3 2024

    Q3 2023

    Deltas

    Net sales

    $

    905

     

    $

    850

     

     

    6

    %

    Operating margin

     

    11.6

    %

     

    9.9

    %

    170 bps

    Adjusted operating margin

     

    12.3

    %

     

    10.2

    %

    210 bps

    Diluted net earnings per share

    $

    1.74

     

    $

    1.32

     

     

    32

    %

    Adjusted diluted net earnings per share

    $

    1.91

     

    $

    1.37

     

     

    39

    %

    Net cash provided by operating activities

    $

    30

     

    $

    16

     

    $

    14

     

    Free cash flow

    $

    (2

    )

    $

    (19

    )

    $

    17

     

    See the reconciliations of adjusted financial results and free cash flow to reported results included in the financial statements herein for the quarters ended June 29, 2024 and July 1, 2023.

    Quarter Highlights

    • Net sales of $905 million increased 6% compared to the prior year's quarter, with increases in our aerospace and defense businesses, while Industrial was slightly down.
    • Operating margin of 11.6% increased 170 basis points, driven by improved performance in Space and Defense, Commercial Aircraft and Military Aircraft, while Industrial declined 130 basis points.
    • Adjusted operating margin of 12.3% increased 210 basis points, reflecting improved business performance across all segments.
    • Diluted earnings per share of $1.74 increased 32% due to higher operating profit, partially offset by restructuring charges and a higher tax rate.
    • Adjusted diluted earnings per share of $1.91 increased 39%, driven by operating margin expansion and incremental profit from higher sales.
    • Free cash flow improved by $17 million as compared to last year.

    Quarter Results

    Sales in the third quarter of 2024 increased compared to the third quarter of 2023, with notable growth in Military Aircraft, Space and Defense and Commercial Aircraft. Military Aircraft sales increased 18% to $207 million due to the ramp of the FLRAA program and other OEM production programs. Space and Defense sales increased 7% to $258 million driven by strong U.S. and European defense demand. Commercial Aircraft sales increased 6% to $189 million due to the increased production in our widebody business. Industrial segment sales decreased 1% to $250 million due to a slowdown in orders for industrial automation applications, partially offset by higher product demand in other markets.

    Operating margin increased 170 basis points to 11.6% in the third quarter of 2024 compared to the third quarter of 2023. Space and Defense operating margin increased 490 basis points to 12.6% due to improved performance on space vehicle development programs. Commercial Aircraft operating margin increased 190 basis points to 12.9%, driven by higher sales volume and pricing initiatives, as well as mix. Military Aircraft operating margin increased 130 basis points to 11.6%, driven by cost absorption on the FLRAA program. Industrial operating margin decreased 130 basis points to 9.8%, impacted by higher restructuring and inventory write-down charges.

    Adjusted operating margin in the third quarter of 2024 increased 210 basis points to 12.3% compared to the third quarter of 2023. The only segment with significant adjustments was Industrial, whose adjusted operating margin increased as the benefits of pricing more than offset an unfavorable sales mix and planned product transfers.

    Twelve-month backlog remains robust, increasing 7% to $2.5 billion, driven by strong product demand across the aerospace and defense businesses.

    Free cash flow in the third quarter was a use of cash of $2 million, an improvement of $17 million year-over-year, driven by higher net cash from operating activities and lower capital expenditures.

    2024 Financial Guidance

    "Fiscal year 2024 is measuring up to be a great step towards achieving our long-term financial targets," said Jennifer Walter, CFO. "This year, our sales will grow by 8%, our adjusted operating margin will expand by 150 basis points and our adjusted earnings per share will increase by 20%."

    (in millions, except per share results)

    FY 2024 Guidance

     

    Current

    Previous

    Net sales

    $

    3,575

     

    $

    3,550

     

    Operating margin

     

    11.8

    %

     

    11.9

    %

    Adjusted operating margin

     

    12.4

    %

     

    12.4

    %

    Diluted net earnings per share*

    $

    6.85

     

    $

    6.87

     

    Adjusted diluted net earnings per share*

    $

    7.40

     

    $

    7.25

     

    *Diluted net earnings per share figures for 2024 are forecasted to be within range of +/- $0.10.

    When the company provides adjusted, non-GAAP figures on a forward-looking basis, a reconciliation of the differences between the non-GAAP expectations and the corresponding GAAP measures generally is not available without unreasonable effort.

    Conference call information

    In conjunction with today's release, Pat Roche, CEO, and Jennifer Walter, CFO, will host a conference call today beginning at 10:00 a.m. ET, which will be simultaneously broadcast live online. Listeners can access the call live, or in replay mode, at www.moog.com/investors/communications. Supplemental financial data will be available on the website approximately 90 minutes prior to the conference call.

    Cautionary Statement

    This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which can be identified by words such as: "may," "will," "should," "believes," "expects," "expected," "intends," "plans," "projects," "approximate," "estimates," "predicts," "potential," "outlook," "forecast," "anticipates," "presume," "assume" and other words and terms of similar meaning (including their negative counterparts or other various or comparable terminology). These forward-looking statements are made pursuant to the Private Securities Litigation Reform Act of 1995, are neither historical facts nor guarantees of future performance and are subject to several factors, risks and uncertainties, the impact or occurrence of which could cause actual results to differ materially from the expected results described in the forward-looking statements.

    Although it is not possible to create a comprehensive list of all factors that may cause our actual results to differ from the results expressed or implied by our forward-looking statements or that may affect our future results, some of these factors and other risks and uncertainties are described in Item 1A "Risk Factors" of our Annual Report on Form 10-K and in our other periodic filings with the Securities and Exchange Commission ("SEC") and include, but are not limited to, risks relating to: (i) our operation in highly competitive markets with competitors who may have greater resources than we possess; (ii) our operation in cyclical markets that are sensitive to domestic and foreign economic conditions and events; (iii) our heavy dependence on government contracts that may not be fully funded or may be terminated; (iv) supply chain constraints and inflationary impacts on prices for raw materials and components used in our products; (v) failure of our subcontractors or suppliers to perform their contractual obligations; and (vi) our accounting estimations for over-time contracts and any changes we need to make thereto. You should evaluate all forward-looking statements made in this press release in the context of these risks and uncertainties.

    While we believe we have identified and discussed in our SEC filings the material risks affecting our business, there may be additional factors, risks and uncertainties not currently known to us or that we currently consider immaterial that may affect the forward-looking statements we make herein. Given these factors, risks and uncertainties, investors should not place undue reliance on forward-looking statements as predictive of future results. Any forward-looking statement speaks only as of the date on which it is made, and we disclaim any obligation to update any forward-looking statement made in this press release, except as required by applicable law.

    Moog Inc.

    CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)

    (dollars in thousands, except per share data)

     
     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    June 29,

    2024

     

    July 1,

    2023

     

    June 29,

    2024

     

    July 1,

    2023

    Net sales

     

    $

    904,735

     

    $

    850,176

     

    $

    2,691,888

     

    $

    2,447,071

     

    Cost of sales

     

     

    651,672

     

     

    627,543

     

     

    1,938,673

     

     

    1,799,437

     

    Inventory write-down

     

     

    1,600

     

     

    —

     

     

    1,775

     

     

    —

     

    Gross profit

     

     

    251,463

     

     

    222,633

     

     

    751,440

     

     

    647,634

     

    Research and development

     

     

    27,791

     

     

    26,502

     

     

    86,752

     

     

    77,107

     

    Selling, general and administrative

     

     

    126,361

     

     

    121,935

     

     

    370,047

     

     

    351,795

     

    Interest

     

     

    18,153

     

     

    17,256

     

     

    52,850

     

     

    45,351

     

    Asset impairment

     

     

    112

     

     

    435

     

     

    6,862

     

     

    1,654

     

    Restructuring

     

     

    3,984

     

     

    1,642

     

     

    12,623

     

     

    4,737

     

    Gain on sale of buildings

     

     

    —

     

     

    —

     

     

    —

     

     

    (10,030

    )

    Other

     

     

    4,157

     

     

    4,525

     

     

    10,041

     

     

    10,077

     

    Earnings before income taxes

     

     

    70,905

     

     

    50,338

     

     

    212,265

     

     

    166,943

     

    Income taxes

     

     

    14,545

     

     

    7,951

     

     

    48,090

     

     

    35,527

     

    Net earnings

     

    $

    56,360

     

    $

    42,387

     

    $

    164,175

     

    $

    131,416

     

     

     

     

     

     

     

     

     

     

    Net earnings per share

     

     

     

     

     

     

     

     

    Basic

     

    $

    1.76

     

    $

    1.33

     

    $

    5.14

     

    $

    4.13

     

    Diluted

     

    $

    1.74

     

    $

    1.32

     

    $

    5.08

     

    $

    4.11

     

     

     

     

     

     

     

     

     

     

    Weighted average common shares outstanding

     

     

     

     

     

     

     

     

    Basic

     

     

    31,960,165

     

     

    31,838,961

     

     

    31,943,365

     

     

    31,811,034

     

    Diluted

     

     

    32,409,370

     

     

    32,067,391

     

     

    32,342,700

     

     

    31,995,340

     

     

     

     

     

     

     

     

     

     

    Moog Inc.

    RECONCILIATION TO ADJUSTED NET EARNINGS BEFORE TAXES, INCOMES TAXES, NET EARNINGS AND DILUTED NET EARNINGS PER SHARE

    (UNAUDITED)

    (dollars in thousands)

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    June 29,

    2024

     

    July 1,

    2023

     

    June 29,

    2024

     

    July 1,

    2023

    As Reported:

     

     

     

     

     

     

     

     

    Earnings before income taxes

     

    $

    70,905

     

     

    $

    50,338

     

     

    $

    212,265

     

     

    $

    166,943

     

    Income taxes

     

     

    14,545

     

     

     

    7,951

     

     

     

    48,090

     

     

     

    35,527

     

    Effective income tax rate

     

     

    20.5

    %

     

     

    15.8

    %

     

     

    22.7

    %

     

     

    21.3

    %

    Net earnings

     

     

    56,360

     

     

     

    42,387

     

     

     

    164,175

     

     

     

    131,416

     

    Diluted net earnings per share

     

    $

    1.74

     

     

    $

    1.32

     

     

    $

    5.08

     

     

    $

    4.11

     

     

     

     

     

     

     

     

     

     

    Restructuring and Other Charges:

     

     

     

     

     

     

     

     

    Earnings before income taxes

     

    $

    5,817

     

     

    $

    1,642

     

     

    $

    15,296

     

     

    $

    5,786

     

    Income taxes

     

     

    1,502

     

     

     

    386

     

     

     

    3,852

     

     

     

    1,303

     

    Net earnings

     

     

    4,315

     

     

     

    1,256

     

     

     

    11,444

     

     

     

    4,483

     

    Diluted net earnings per share

     

    $

    0.13

     

     

    $

    0.04

     

     

    $

    0.35

     

     

    $

    0.14

     

     

     

     

     

     

     

     

     

     

    Asset Impairment:

     

     

     

     

     

     

     

     

    Earnings before income taxes

     

    $

    112

     

     

    $

    435

     

     

    $

    6,862

     

     

    $

    1,654

     

    Income taxes (benefit)

     

     

    (1,223

    )

     

     

    66

     

     

     

    370

     

     

     

    349

     

    Net earnings

     

     

    1,335

     

     

     

    369

     

     

     

    6,492

     

     

     

    1,305

     

    Diluted net earnings per share

     

    $

    0.04

     

     

    $

    0.01

     

     

    $

    0.20

     

     

    $

    0.04

     

     

     

     

     

     

     

     

     

     

    Gain on Sale of Buildings:

     

     

     

     

     

     

     

     

    Earnings before income taxes

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    (10,030

    )

    Income taxes

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (2,086

    )

    Net earnings

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (7,944

    )

    Diluted net earnings per share

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    (0.25

    )

     

     

     

     

     

     

     

     

     

    As Adjusted:

     

     

     

     

     

     

     

     

    Earnings before income taxes

     

    $

    76,834

     

     

    $

    52,415

     

     

    $

    234,423

     

     

    $

    164,353

     

    Income taxes

     

     

    14,824

     

     

     

    8,403

     

     

     

    52,312

     

     

     

    35,093

     

    Effective income tax rate

     

     

    19.3

    %

     

     

    16.0

    %

     

     

    22.3

    %

     

     

    21.4

    %

    Net earnings

     

     

    62,010

     

     

     

    44,012

     

     

     

    182,111

     

     

     

    129,260

     

    Diluted net earnings per share

     

    $

    1.91

     

     

    $

    1.37

     

     

    $

    5.63

     

     

    $

    4.04

     

    The diluted net earnings per share associated with the adjustments in the table above may not reconcile when totaled due to rounding.

    Results shown above have been adjusted to exclude impacts associated with restructuring and other charges related to continued portfolio shaping activities, asset impairments and other charges due to program termination and the devaluation of an investment, as well as impacts from the sale of buildings. While management believes that these adjusted financial measures may be useful in evaluating the financial condition and results of operations of the Company, this information should be considered supplemental and is not a substitute for financial information prepared in accordance with GAAP.

    Moog Inc.

    CONSOLIDATED SALES AND OPERATING PROFIT (UNAUDITED)

    (dollars in thousands)

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    June 29,

    2024

     

    July 1,

    2023

     

    June 29,

    2024

     

    July 1,

    2023

    Net sales:

     

     

     

     

     

     

     

     

    Space and Defense

     

    $

    258,409

     

     

    $

    242,402

     

     

    $

    755,324

     

     

    $

    706,040

     

    Military Aircraft

     

     

    207,177

     

     

     

    176,217

     

     

     

    595,921

     

     

     

    536,770

     

    Commercial Aircraft

     

     

    189,365

     

     

     

    178,808

     

     

     

    591,181

     

     

     

    475,518

     

    Industrial

     

     

    249,784

     

     

     

    252,749

     

     

     

    749,462

     

     

     

    728,743

     

    Net sales

     

    $

    904,735

     

     

    $

    850,176

     

     

    $

    2,691,888

     

     

    $

    2,447,071

     

    Operating profit:

     

     

     

     

     

     

     

     

    Space and Defense

     

    $

    32,635

     

     

    $

    18,585

     

     

    $

    100,175

     

     

    $

    66,386

     

     

     

     

    12.6

    %

     

     

    7.7

    %

     

     

    13.3

    %

     

     

    9.4

    %

    Military Aircraft

     

     

    23,965

     

     

     

    18,143

     

     

     

    60,323

     

     

     

    49,525

     

     

     

     

    11.6

    %

     

     

    10.3

    %

     

     

    10.1

    %

     

     

    9.2

    %

    Commercial Aircraft

     

     

    24,367

     

     

     

    19,745

     

     

     

    69,838

     

     

     

    49,943

     

     

     

     

    12.9

    %

     

     

    11.0

    %

     

     

    11.8

    %

     

     

    10.5

    %

    Industrial

     

     

    24,413

     

     

     

    28,035

     

     

     

    81,592

     

     

     

    89,183

     

     

     

     

    9.8

    %

     

     

    11.1

    %

     

     

    10.9

    %

     

     

    12.2

    %

    Total operating profit

     

     

    105,380

     

     

     

    84,508

     

     

     

    311,928

     

     

     

    255,037

     

     

     

     

    11.6

    %

     

     

    9.9

    %

     

     

    11.6

    %

     

     

    10.4

    %

    Deductions from operating profit:

     

     

     

     

     

     

     

     

    Interest expense

     

     

    18,153

     

     

     

    17,256

     

     

     

    52,850

     

     

     

    45,351

     

    Equity-based compensation expense

     

     

    4,089

     

     

     

    2,356

     

     

     

    11,301

     

     

     

    8,121

     

    Non-service pension expense

     

     

    3,188

     

     

     

    3,124

     

     

     

    9,566

     

     

     

    9,338

     

    Corporate and other expenses, net

     

     

    9,045

     

     

     

    11,434

     

     

     

    25,946

     

     

     

    25,284

     

    Earnings before income taxes

     

    $

    70,905

     

     

    $

    50,338

     

     

    $

    212,265

     

     

    $

    166,943

     

    Moog Inc.

    RECONCILIATION TO ADJUSTED OPERATING PROFIT AND MARGINS (UNAUDITED)

    (dollars in thousands)

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    June 29,

    2024

     

    July 1,

    2023

     

    June 29,

    2024

     

    July 1,

    2023

    Space and Defense operating profit - as reported

     

    $

    32,635

     

     

    $

    18,585

     

     

    $

    100,175

     

     

    $

    66,386

     

    Asset impairment

     

     

    112

     

     

     

    —

     

     

     

    416

     

     

     

    219

     

    Restructuring and other

     

     

    —

     

     

     

    273

     

     

     

    —

     

     

     

    1,554

     

    Space and Defense operating profit - as adjusted

     

    $

    32,747

     

     

    $

    18,858

     

     

    $

    100,591

     

     

    $

    68,159

     

     

     

     

    12.7

    %

     

     

    7.8

    %

     

     

    13.3

    %

     

     

    9.7

    %

     

     

     

     

     

     

     

     

     

    Military Aircraft operating profit - as reported

     

    $

    23,965

     

     

    $

    18,143

     

     

    $

    60,323

     

     

    $

    49,525

     

    Inventory write-down

     

     

    —

     

     

     

    —

     

     

     

    175

     

     

     

    —

     

    Asset impairment

     

     

    —

     

     

     

    97

     

     

     

    6,446

     

     

     

    1,097

     

    Restructuring and other

     

     

    609

     

     

     

    275

     

     

     

    4,397

     

     

     

    275

     

    Military Aircraft operating profit - as adjusted

     

    $

    24,574

     

     

    $

    18,515

     

     

    $

    71,341

     

     

    $

    50,897

     

     

     

     

    11.9

    %

     

     

    10.5

    %

     

     

    12.0

    %

     

     

    9.5

    %

     

     

     

     

     

     

     

     

     

    Commercial Aircraft operating profit - as reported

     

    $

    24,367

     

     

    $

    19,745

     

     

    $

    69,838

     

     

    $

    49,943

     

    Asset impairment

     

     

    —

     

     

     

    338

     

     

     

    —

     

     

     

    338

     

    Restructuring

     

     

    408

     

     

     

    —

     

     

     

    408

     

     

     

    —

     

    Commercial Aircraft operating profit - as adjusted

     

    $

    24,775

     

     

    $

    20,083

     

     

    $

    70,246

     

     

    $

    50,281

     

     

     

     

    13.1

    %

     

     

    11.2

    %

     

     

    11.9

    %

     

     

    10.6

    %

     

     

     

     

     

     

     

     

     

    Industrial operating profit - as reported

     

    $

    24,413

     

     

    $

    28,035

     

     

    $

    81,592

     

     

    $

    89,183

     

    Inventory write-down

     

     

    1,600

     

     

     

    —

     

     

     

    1,600

     

     

     

    —

     

    Gain on sale of buildings

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (10,030

    )

    Restructuring and other

     

     

    3,200

     

     

     

    1,094

     

     

     

    8,716

     

     

     

    3,957

     

    Industrial operating profit - as adjusted

     

    $

    29,213

     

     

    $

    29,129

     

     

    $

    91,908

     

     

    $

    83,110

     

     

     

     

    11.7

    %

     

     

    11.5

    %

     

     

    12.3

    %

     

     

    11.4

    %

     

     

     

     

     

     

     

     

     

    Total operating profit - as adjusted

     

    $

    111,309

     

     

    $

    86,585

     

     

    $

    334,086

     

     

    $

    252,447

     

     

     

     

    12.3

    %

     

     

    10.2

    %

     

     

    12.4

    %

     

     

    10.3

    %

    While management believes that these adjusted financial measures may be useful in evaluating the financial condition and results of operations of the Company, this information should be considered supplemental and is not a substitute for financial information prepared in accordance with GAAP.

    Moog Inc.

    CONSOLIDATED BALANCE SHEETS (UNAUDITED)

    (dollars in thousands)

     

     

    June 29,

    2024

     

    September 30,

    2023

    ASSETS

     

     

     

     

    Current assets

     

     

     

     

    Cash and cash equivalents

     

    $

    50,572

     

     

    $

    68,959

     

    Restricted cash

     

     

    946

     

     

     

    185

     

    Receivables, net

     

     

    452,967

     

     

     

    434,723

     

    Unbilled receivables

     

     

    766,445

     

     

     

    706,601

     

    Inventories, net

     

     

    831,377

     

     

     

    724,002

     

    Prepaid expenses and other current assets

     

     

    70,081

     

     

     

    50,862

     

    Total current assets

     

     

    2,172,388

     

     

     

    1,985,332

     

    Property, plant and equipment, net

     

     

    886,013

     

     

     

    814,696

     

    Operating lease right-of-use assets

     

     

    57,669

     

     

     

    56,067

     

    Goodwill

     

     

    827,319

     

     

     

    821,301

     

    Intangible assets, net

     

     

    66,422

     

     

     

    71,637

     

    Deferred income taxes

     

     

    9,050

     

     

     

    8,749

     

    Other assets

     

     

    48,887

     

     

     

    50,254

     

    Total assets

     

    $

    4,067,748

     

     

    $

    3,808,036

     

    LIABILITIES AND SHAREHOLDERS' EQUITY

     

     

     

     

    Current liabilities

     

     

     

     

    Accounts payable

     

    $

    266,294

     

     

    $

    264,573

     

    Accrued compensation

     

     

    98,981

     

     

     

    111,154

     

    Contract advances and progress billings

     

     

    353,496

     

     

     

    377,977

     

    Accrued liabilities and other

     

     

    269,633

     

     

     

    211,769

     

    Total current liabilities

     

     

    988,404

     

     

     

    965,473

     

    Long-term debt, excluding current installments

     

     

    958,127

     

     

     

    863,092

     

    Long-term pension and retirement obligations

     

     

    160,635

     

     

     

    157,455

     

    Deferred income taxes

     

     

    13,668

     

     

     

    37,626

     

    Other long-term liabilities

     

     

    153,122

     

     

     

    148,303

     

    Total liabilities

     

     

    2,273,956

     

     

     

    2,171,949

     

    Shareholders' equity

     

     

     

     

    Common stock - Class A

     

     

    43,835

     

     

     

    43,822

     

    Common stock - Class B

     

     

    7,445

     

     

     

    7,458

     

    Additional paid-in capital

     

     

    726,656

     

     

     

    608,270

     

    Retained earnings

     

     

    2,634,633

     

     

     

    2,496,979

     

    Treasury shares

     

     

    (1,073,027

    )

     

     

    (1,057,938

    )

    Stock Employee Compensation Trust

     

     

    (167,757

    )

     

     

    (114,769

    )

    Supplemental Retirement Plan Trust

     

     

    (140,449

    )

     

     

    (93,126

    )

    Accumulated other comprehensive loss

     

     

    (237,544

    )

     

     

    (254,609

    )

    Total shareholders' equity

     

     

    1,793,792

     

     

     

    1,636,087

     

    Total liabilities and shareholders' equity

     

    $

    4,067,748

     

     

    $

    3,808,036

     

    Moog Inc.

    CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

    (dollars in thousands)

     

     

    Nine Months Ended

     

     

    June 29,

    2024

     

    July 1,

    2023

    CASH FLOWS FROM OPERATING ACTIVITIES

     

     

     

     

    Net earnings

     

    $

    164,175

     

     

    $

    131,416

     

    Adjustments to reconcile net earnings to net cash provided (used) by operating activities:

     

     

     

     

    Depreciation

     

     

    64,302

     

     

     

    56,780

     

    Amortization

     

     

    7,677

     

     

     

    8,725

     

    Deferred income taxes

     

     

    (26,483

    )

     

     

    (26,680

    )

    Equity-based compensation expense

     

     

    11,301

     

     

     

    8,121

     

    Gain on sale of buildings

     

     

    —

     

     

     

    (10,030

    )

    Asset impairment and inventory write-down

     

     

    8,637

     

     

     

    1,654

     

    Other

     

     

    5,374

     

     

     

    5,083

     

    Changes in assets and liabilities providing (using) cash:

     

     

     

     

    Receivables

     

     

    (18,677

    )

     

     

    (62,439

    )

    Unbilled receivables

     

     

    (57,723

    )

     

     

    (100,820

    )

    Inventories

     

     

    (105,629

    )

     

     

    (102,782

    )

    Accounts payable

     

     

    918

     

     

     

    8,514

     

    Contract advances and progress billings

     

     

    (26,882

    )

     

     

    65,746

     

    Accrued expenses

     

     

    36,928

     

     

     

    (30,697

    )

    Accrued income taxes

     

     

    9,832

     

     

     

    21,568

     

    Net pension and post retirement liabilities

     

     

    8,783

     

     

     

    11,199

     

    Other assets and liabilities

     

     

    (35,978

    )

     

     

    (2,455

    )

    Net cash provided (used) by operating activities

     

     

    46,555

     

     

     

    (17,097

    )

    CASH FLOWS FROM INVESTING ACTIVITIES

     

     

     

     

    Acquisitions of businesses, net of cash acquired

     

     

    (5,911

    )

     

     

    —

     

    Purchase of property, plant and equipment

     

     

    (109,616

    )

     

     

    (125,074

    )

    Net proceeds from businesses sold

     

     

    1,627

     

     

     

    959

     

    Net proceeds from buildings sold

     

     

    —

     

     

     

    19,702

     

    Other investing transactions

     

     

    (646

    )

     

     

    (9,482

    )

    Net cash used by investing activities

     

     

    (114,546

    )

     

     

    (113,895

    )

    CASH FLOWS FROM FINANCING ACTIVITIES

     

     

     

     

    Proceeds from revolving lines of credit

     

     

    784,500

     

     

     

    711,732

     

    Payments on revolving lines of credit

     

     

    (691,000

    )

     

     

    (536,826

    )

    Payments on long-term debt

     

     

    —

     

     

     

    (219

    )

    Payments on finance lease obligations

     

     

    (4,468

    )

     

     

    (3,449

    )

    Payment of dividends

     

     

    (26,521

    )

     

     

    (25,459

    )

    Proceeds from sale of treasury stock

     

     

    7,579

     

     

     

    12,765

     

    Purchase of outstanding shares for treasury

     

     

    (21,832

    )

     

     

    (23,133

    )

    Proceeds from sale of stock held by SECT

     

     

    16,670

     

     

     

    9,863

     

    Purchase of stock held by SECT

     

     

    (14,296

    )

     

     

    (10,035

    )

    Other financing transactions

     

     

    —

     

     

     

    (2,026

    )

    Net cash provided by financing activities

     

     

    50,632

     

     

     

    133,213

     

    Effect of exchange rate changes on cash

     

     

    (267

    )

     

     

    3,950

     

    Increase (decrease) in cash, cash equivalents and restricted cash

     

     

    (17,626

    )

     

     

    6,171

     

    Cash, cash equivalents and restricted cash at beginning of period

     

     

    69,144

     

     

     

    119,233

     

    Cash, cash equivalents and restricted cash at end of period

     

    $

    51,518

     

     

    $

    125,404

     

     

     

     

     

     

    Moog Inc.

    RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW

    (UNAUDITED)

    (dollars in thousands)

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    June 29,

    2024

     

    July 1,

    2023

     

    June 29,

    2024

     

    July 1,

    2023

    Net cash provided (used) by operating activities

     

    $

    30,166

     

     

    $

    15,919

     

     

    $

    46,555

     

     

    $

    (17,097

    )

    Purchase of property, plant and equipment

     

     

    (32,086

    )

     

     

    (35,331

    )

     

     

    (109,616

    )

     

     

    (125,074

    )

    Free cash flow

     

    $

    (1,920

    )

     

    $

    (19,412

    )

     

    $

    (63,061

    )

     

    $

    (142,171

    )

     

     

     

     

     

     

     

     

     

    Free cash flow is defined as net cash provided (used) by operating activities less purchase of property, plant and equipment. Free cash flow is not a measure determined in accordance with GAAP and may not be comparable with the measures as used by other companies. However, management believes this adjusted financial measure may be useful in evaluating the liquidity, financial condition and results of operations of the Company. This information should be considered supplemental and is not a substitute for financial information prepared in accordance with GAAP.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240802537627/en/

    Get the next $MOG alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $MOG

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $MOG
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Niron Magnetics and Moog Inc. Partner to Produce Rare-Earth-Free Actuator Designs for Defense Applications

    Niron Magnetics, a leading manufacturer of high-performance rare-earth-free permanent magnets, and Moog Inc. (NYSE:MOG), a worldwide designer, manufacturer, and systems integrator of high-performance precision motion and fluid controls and control systems, are collaborating to bring advanced actuator solutions for guided munitions systems to market. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20251211449001/en/ Through this collaboration, Niron Magnetics and Moog are developing and testing advanced technologies for defense systems, while reducing the use of rare earths. Moog is evaluating the potential use of Niron Magnetics' br

    12/11/25 10:33:00 AM ET
    $MOG

    Moog Inc. Announces Cash Dividend

    The Board of Directors of Moog Inc. (NYSE:MOG) declared a quarterly dividend of $0.29 per share on the Company's issued and outstanding shares of Class A and Class B common stock. The dividend will be paid on December 17, 2025, to all shareholders of record as of the close of business on December 8, 2025. The dividend represents a net use of cash of approximately $9 million. Future declarations of quarterly dividends are subject to the determination and discretion of Moog's Board of Directors. About Moog Inc. Moog is a worldwide designer, manufacturer, and systems integrator of high-performance precision motion and fluid controls and control systems. Moog's high-performance systems cont

    11/21/25 8:00:00 AM ET
    $MOG

    Moog Inc. Reports Record Fourth Quarter 2025 Sales, Adjusted Operating Margin and Free Cash Flow; Issues Strong Fiscal 2026 Guidance

    Moog Inc. (NYSE:MOG), a worldwide designer, manufacturer and systems integrator of high-performance precision motion and fluid controls and control systems, today reported record fiscal fourth quarter 2025 results and another year of outstanding performance. The results highlight continued progress against the company's long-term financial objectives. "We finished fiscal 2025 with an exceptional fourth quarter performance, achieving record financial results," said Pat Roche, CEO. "This performance capped an outstanding year of delivering for our customers and driving continuous operational improvements. The momentum reflects our strategy in action across the business, and positions us to

    11/21/25 7:55:00 AM ET
    $MOG

    $MOG
    Financials

    Live finance-specific insights

    View All

    Moog Inc. Announces Cash Dividend

    The Board of Directors of Moog Inc. (NYSE:MOG) declared a quarterly dividend of $0.29 per share on the Company's issued and outstanding shares of Class A and Class B common stock. The dividend will be paid on December 17, 2025, to all shareholders of record as of the close of business on December 8, 2025. The dividend represents a net use of cash of approximately $9 million. Future declarations of quarterly dividends are subject to the determination and discretion of Moog's Board of Directors. About Moog Inc. Moog is a worldwide designer, manufacturer, and systems integrator of high-performance precision motion and fluid controls and control systems. Moog's high-performance systems cont

    11/21/25 8:00:00 AM ET
    $MOG

    Moog Inc. Reports Record Fourth Quarter 2025 Sales, Adjusted Operating Margin and Free Cash Flow; Issues Strong Fiscal 2026 Guidance

    Moog Inc. (NYSE:MOG), a worldwide designer, manufacturer and systems integrator of high-performance precision motion and fluid controls and control systems, today reported record fiscal fourth quarter 2025 results and another year of outstanding performance. The results highlight continued progress against the company's long-term financial objectives. "We finished fiscal 2025 with an exceptional fourth quarter performance, achieving record financial results," said Pat Roche, CEO. "This performance capped an outstanding year of delivering for our customers and driving continuous operational improvements. The momentum reflects our strategy in action across the business, and positions us to

    11/21/25 7:55:00 AM ET
    $MOG

    Moog Inc. to Announce Fiscal 2025 Fourth Quarter and Full Year Earnings on November 21, 2025

    Moog Inc. (NYSE:MOG) will release its fiscal 2025 fourth quarter and full year earnings on Friday, November 21st, 2025. In conjunction with this release, Pat Roche, CEO, and Jennifer Walter, CFO, will host a conference call beginning at 10:00 a.m. ET, which will be simultaneously broadcast live online. The timing of the company's earnings call allows for the completion of its year-end reporting and audit processes. Listeners can access the conference call live or in replay at http://www.moog.com/investors/events-presentations/. Supplemental slides will be available on the company website, and the call replay will remain archived for 45 days. About Moog Inc. Moog is a worldwide designer,

    10/27/25 4:15:00 PM ET
    $MOG

    $MOG
    Leadership Updates

    Live Leadership Updates

    View All

    Moog Inc. Announces CEO Transition

    Moog Inc. (NYSE:MOG) announced today that John Scannell, Chairman and Chief Executive Officer, has announced his intention to retire as CEO effective February 1, 2023. He will continue to serve on Moog's Board of Directors as Non-Executive Chairman. Mr. Scannell began his career with Moog in 1990. Prior to serving as Chief Executive Officer, Mr. Scannell held various roles in the company including Chief Operating Officer and Chief Financial Officer. "On behalf of the entire Moog Board, I would like to thank John for his leadership and commitment to the company," said Kraig Kayser, long-time Moog Board member. "John has continued the long legacy of driving innovation at Moog, and we are pl

    11/16/22 4:59:00 PM ET
    $MOG