• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Helper
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees for your businessNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Moog Inc. Reports Third Quarter 2025 Results With Both Record Sales and Earnings Per Share

    7/25/25 7:00:00 AM ET
    $MOG
    Get the next $MOG alert in real time by email

    Moog Inc. (NYSE:MOG), a worldwide designer, manufacturer and systems integrator of high-performance precision motion and fluid controls and control systems, today reported fiscal third quarter 2025 net sales of $971 million, diluted earnings per share of $1.87 and adjusted diluted earnings per share of $2.37, all records, reflecting business growth and simplified operations.

    (in millions, except per share results)

    Three Months Ended

     

    Q3 2025

    Q3 2024

    Deltas

    Net sales

    $

    971

     

    $

    905

     

     

    7

    %

    Operating margin

    11.5

    %

    11.6

    %

     

    (10) bps

    Adjusted operating margin

    13.6

    %

    12.3

    %

     

    130 bps

    Diluted net earnings per share

    $

    1.87

     

    $

    1.74

     

     

    7

    %

    Adjusted diluted net earnings per share

    $

    2.37

     

    $

    1.91

     

     

    24

    %

    Net cash provided (used) by operating activities

    $

    125

     

    $

    30

     

    $

    95

     

    Free cash flow

    $

    93

     

    $

    (2

    )

    $

    95

     

    See the reconciliations of adjusted financial results and free cash flow to reported results included in the financial statements herein for the periods ended June 28, 2025 and June 29, 2024.

    Quarter Highlights

    • Net sales increased to a record level, led by strength in Commercial Aircraft, Space and Defense, and Military Aircraft. Industrial declined due to divestitures completed at the beginning of this fiscal year.
    • Operating margin was relatively unchanged as charges for a program termination and charges for simplification initiatives offset stronger operational performance.
    • Adjusted operating margin increased due to the benefit from the sale of intellectual property and inventory associated with a non-core product line and a favorable sales mix, partially offset by tariff pressure.
    • Diluted net earnings per share increased as strong operational performance was partially offset by higher charges for a program termination and charges for simplification initiatives.
    • Adjusted diluted net earnings per share increased reflecting margin expansion and incremental profit from higher sales.
    • Free cash flow improved with a conversion greater than 120%.
    • Twelve-month backlog was at a record level of $2.7 billion with growth primarily driven by Military Aircraft and Space and Defense.
    • Acquired COTSWORKS after quarter-end, strengthening the Space and Defense product portfolio.

    "We have just delivered another quarter of record financial results, reflective of our unrelenting focus on driving improved business performance," said Pat Roche, CEO. "Our teams across the company continue advancing our simplification strategies, and our value proposition to our customers has resulted in strong order intake and a record 12-month backlog. Our employees are driving change and our business is strong, giving us confidence as we look to 2026."

    Segment Results

    Sales in the third quarter increased 7% to a record $971 million. Sales growth was led by Commercial Aircraft, which increased 16% on strong aftermarket demand. Space and Defense sales increased 11%, reflecting broad-based demand including satellite components and missile control programs. Military Aircraft sales increased 8%, driven by continued ramp-up on the FLRAA program. Industrial sales declined 4% due to previously completed divestitures.

    Operating margin in the third quarter was 11.5%, down 10 basis points from the prior year. Military Aircraft operating margin declined 360 basis points to 8.0%, primarily due to charges tied to the termination of a product development effort, along with a less favorable sales mix and increased research and development investment in future programs. Industrial operating margin declined 20 basis points to 9.6%, reflecting charges related to portfolio shaping, facility rationalization and an investment impairment, as well as pressures from tariffs, and were partially offset by the benefit from simplification initiatives. Partially offsetting these declines was an increase in Commercial Aircraft operating margin of 200 basis points to 14.9%, supported by the benefit from the sale of a non-core product line and by record aftermarket sales, partially offset by pressures from tariffs and OEM customers' production delays. In addition, Space and Defense operating margin increased 70 basis points to 13.3%, driven by profitable sales growth.

    Adjusted operating margin excludes charges of $20 million and $6 million in the third quarters of 2025 and 2024, respectively, which primarily relate to simplification initiatives and a program termination. Excluding these charges, total company adjusted operating margin increased 130 basis points from 12.3% to 13.6%. Commercial Aircraft adjusted operating margin increased 180 basis points to 14.9%, supported by the benefit from the sale of a non-core product line and by record aftermarket sales, partially offset by pressures from tariffs and OEM customers' production delays. Industrial adjusted operating margin improved 180 basis points to 13.5%, supported by the benefit of the simplification initiatives, including divestitures completed at the start of the year, partially offset by tariff pressure. Space and Defense adjusted operating margin increased 140 basis points to 14.1%, driven by profitable sales growth. Partially offsetting the increases was a decrease in Military Aircraft adjusted operating margin of 30 basis points to 11.6%, due to a less favorable program sales mix and increased research and development investment.

    Free Cash Flow Results

    Free cash flow for the quarter was $93 million, driven by strong earnings and cash provided by changes in working capital. Capital expenditures were $33 million.

    2025 Financial Guidance

    "We are increasing our sales guidance from 90 days ago based on the strength of the business. We are updating our adjusted operating margin guidance to reflect the expected pressures associated with tariffs and the underlying strength in our business. We are also moderating our free cash flow guidance based on working capital needs to support our elevated growth," said Jennifer Walter, CFO. "We're on track to close out a record year for sales in 2025. Our business is strong, and we're continuing to expand our operating margin and generate an increasing level of free cash flow."

     

    FY 2025 Guidance (1)

     

    Current

    Previous

    Net sales (in billions)

    $

    3.8

     

    $

    3.7

     

    Operating margin

     

    11.9

    %

     

    12.7

    %

    Adjusted operating margin

     

    12.8

    %

     

    13.0

    %

    Diluted net earnings per share(2)

    $

    7.44

     

    $

    7.89

     

    Adjusted diluted net earnings per share(2)

    $

    8.25

     

    $

    8.20

     

    Free cash flow conversion

     

    30 - 50

    %

     

    50

    %

    (1) Current guidance now includes the net tariff pressures, while the previous guidance excluded it.

    (2) Diluted net earnings per share and Adjusted diluted net earnings per share figures are forecasted to be within range of +/- $0.10.

    Conference call information

    In conjunction with today's release, Pat Roche, CEO, and Jennifer Walter, CFO, will host a conference call today beginning at 10:00 a.m. ET, which will be simultaneously broadcast live online. Listeners can access the call and supplemental financial materials at www.moog.com/investors/communications.

    Cautionary Statement

    This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which can be identified by words such as: "may," "will," "should," "believes," "expects," "expected," "intends," "plans," "projects," "approximate," "estimates," "predicts," "potential," "outlook," "forecast," "anticipates," "presume," "assume" and other words and terms of similar meaning (including their negative counterparts or other various or comparable terminology). These forward-looking statements are made pursuant to the Private Securities Litigation Reform Act of 1995, are neither historical facts nor guarantees of future performance and are subject to several factors, risks and uncertainties, the impact or occurrence of which could cause actual results to differ materially from the expected results described in the forward-looking statements.

    Although it is not possible to create a comprehensive list of all factors that may cause our actual results to differ from the results expressed or implied by our forward-looking statements or that may affect our future results, some of these factors and other risks and uncertainties are described in Item 1A "Risk Factors" of our Annual Report on Form 10-K and in our other periodic filings with the Securities and Exchange Commission ("SEC") and include, but are not limited to, risks relating to: (i) our operation in highly competitive markets with competitors who may have greater resources than we possess; (ii) our operation in cyclical markets that are sensitive to domestic and foreign economic conditions and events; (iii) our heavy dependence on government contracts that may not be fully funded or may be terminated; (iv) supply chain constraints and inflationary impacts on prices for raw materials and components used in our products; (v) failure of our subcontractors or suppliers to perform their contractual obligations; and (vi) our accounting estimations for over-time contracts and any changes we need to make thereto. You should evaluate all forward-looking statements made in this press release in the context of these risks and uncertainties.

    While we believe we have identified and discussed in our SEC filings the material risks affecting our business, there may be additional factors, risks and uncertainties not currently known to us or that we currently consider immaterial that may affect the forward-looking statements we make herein. Given these factors, risks and uncertainties, investors should not place undue reliance on forward-looking statements as predictive of future results. Any forward-looking statement speaks only as of the date on which it is made, and we disclaim any obligation to update any forward-looking statement made in this press release, except as required by applicable law.

    Moog Inc.

    CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)

    (dollars in thousands, except per share data)

     

     

    Three Months Ended

    Nine Months Ended

     

    June 28,

    2025

    June 29,

    2024

    June 28,

    2025

    June 29,

    2024

    Net sales

    $

    971,363

    $

    904,735

    $

    2,816,518

    $

    2,691,888

    Cost of sales

     

    699,685

     

    651,672

     

    2,044,373

     

    1,938,673

    Inventory write-down

     

    5,839

     

    1,600

     

    7,988

     

    1,775

    Gross profit

     

    265,839

     

    251,463

     

    764,157

     

    751,440

    Research and development

     

    21,906

     

    27,791

     

    69,992

     

    86,752

    Selling, general and administrative

     

    138,801

     

    126,361

     

    399,684

     

    370,047

    Interest

     

    17,790

     

    18,153

     

    54,340

     

    52,850

    Asset impairment

     

    3,000

     

    112

     

    3,000

     

    6,862

    Restructuring

     

    2,850

     

    3,984

     

    9,059

     

    12,623

    Other

     

    3,510

     

    4,157

     

    7,942

     

    10,041

    Earnings before income taxes

     

    77,982

     

    70,905

     

    220,140

     

    212,265

    Income taxes

     

    18,275

     

    14,545

     

    51,566

     

    48,090

    Net earnings

    $

    59,707

    $

    56,360

    $

    168,574

    $

    164,175

     

     

     

     

     

    Net earnings per share

     

     

     

     

    Basic

    $

    1.89

    $

    1.76

    $

    5.32

    $

    5.14

    Diluted

    $

    1.87

    $

    1.74

    $

    5.25

    $

    5.08

     

     

     

     

     

    Weighted average common shares outstanding

     

     

     

     

    Basic

     

    31,524,999

     

    31,960,165

     

    31,684,945

     

    31,943,365

    Diluted

     

    31,896,949

     

    32,409,370

     

    32,082,186

     

    32,342,700

    Moog Inc.

    RECONCILIATION TO ADJUSTED NET EARNINGS BEFORE TAXES, INCOMES TAXES, NET EARNINGS AND DILUTED NET EARNINGS PER SHARE (UNAUDITED)

    (dollars in thousands)

     

     

    Three Months Ended

    Nine Months Ended

     

    June 28,

    2025

    June 29,

    2024

    June 28,

    2025

    June 29,

    2024

    As Reported:

     

     

     

     

    Earnings before income taxes

    $

    77,982

     

    $

    70,905

     

    $

    220,140

     

    $

    212,265

     

    Income taxes

     

    18,275

     

     

    14,545

     

     

    51,566

     

     

    48,090

     

    Effective income tax rate

     

    23.4

    %

     

    20.5

    %

     

    23.4

    %

     

    22.7

    %

    Net earnings

     

    59,707

     

     

    56,360

     

     

    168,574

     

     

    164,175

     

    Diluted net earnings per share

    $

    1.87

     

    $

    1.74

     

    $

    5.25

     

    $

    5.08

     

     

     

     

     

     

    Program Terminations1

     

     

     

     

    Earnings before income taxes

    $

    8,065

     

    $

    —

     

    $

    8,065

     

    $

    1,992

     

    Income taxes

     

    1,903

     

     

    —

     

     

    1,903

     

     

    470

     

    Net earnings

     

    6,162

     

     

    —

     

     

    6,162

     

     

    1,522

     

    Diluted net earnings per share

    $

    0.19

     

    $

    —

     

    $

    0.19

     

    $

    0.05

     

     

     

     

     

     

    Simplification Initiatives2

     

     

     

     

    Earnings before income taxes

    $

    6,805

     

    $

    5,818

     

    $

    18,204

     

    $

    14,457

     

    Income taxes

     

    1,647

     

     

    1,502

     

     

    4,487

     

     

    3,654

     

    Net earnings

     

    5,158

     

     

    4,316

     

     

    13,717

     

     

    10,803

     

    Diluted net earnings per share

    $

    0.16

     

    $

    0.13

     

    $

    0.43

     

    $

    0.33

     

     

     

     

     

     

    Investment Losses3

     

     

     

     

    Earnings before income taxes

    $

    3,000

     

    $

    —

     

    $

    3,000

     

    $

    5,294

     

    Income taxes

     

    —

     

     

    (1,249

    )

     

    —

     

     

    —

     

    Net earnings

     

    3,000

     

     

    1,249

     

     

    3,000

     

     

    5,294

     

    Diluted net earnings per share

    $

    0.09

     

    $

    0.04

     

    $

    0.09

     

    $

    0.16

     

     

     

     

     

     

    Acquisition and Integration4

     

     

     

     

    Earnings before income taxes

    $

    481

     

    $

    —

     

    $

    481

     

    $

    —

     

    Income taxes

     

    113

     

     

    —

     

     

    113

     

     

    —

     

    Net earnings

     

    368

     

     

    —

     

     

    368

     

     

    —

     

    Diluted net earnings per share

    $

    0.01

     

    $

    —

     

    $

    0.01

     

    $

    —

     

     

     

     

     

     

    Other Charges5

     

     

     

    Earnings before income taxes

    $

    1,462

     

    $

    111

     

    $

    3,462

     

    $

    415

     

    Income taxes

     

    344

     

     

    26

     

     

    817

     

     

    98

     

    Net earnings

     

    1,118

     

     

    85

     

     

    2,645

     

     

    317

     

    Diluted net earnings per share

    $

    0.04

     

    $

    —

     

    $

    0.08

     

    $

    0.01

     

     

     

     

     

     

    As Adjusted:

     

     

     

     

    Earnings before income taxes

    $

    97,795

     

    $

    76,834

     

    $

    253,352

     

    $

    234,423

     

    Income taxes

     

    22,282

     

     

    14,824

     

     

    58,886

     

     

    52,312

     

    Effective income tax rate

     

    22.8

    %

     

    19.3

    %

     

    23.2

    %

     

    22.3

    %

    Net earnings

     

    75,513

     

     

    62,010

     

     

    194,466

     

     

    182,111

     

    Diluted net earnings per share

    $

    2.37

     

    $

    1.91

     

    $

    6.06

     

    $

    5.63

     

    The diluted net earnings per share associated with the adjustments in the table above may not reconcile when totaled due to rounding.

    1 Charges include costs related to the termination of significant development, production, or support programs, such as write-off and impairments or inventory and long-lived assets, contract termination costs, and other charges.

    2 Charges include costs related to footprint rationalization, portfolio shaping and legal entity re-organization activities, such as facility closure costs, employee severance and retention costs, write-off and impairments of inventory and long-lived assets, and other charges.

    3 Charges include impairment losses on minority investments.

    4 Charges include costs related to acquisition such as amortization of inventory fair value step-up and professional services fees. Charges also include costs related to integrating the businesses, such as employee severance and retention costs, professional services fees, legal entity and facility rationalization costs and other related charges.

    5 Other charges include business interruptions from natural causes, litigation matters, and other items that are not part of normal operations.

    While management believes that these adjusted financial measures may be useful in evaluating the financial condition and results of operations of the Company, this information should be considered supplemental and is not a substitute for financial information prepared in accordance with GAAP.

    Moog Inc.

    CONSOLIDATED SALES AND OPERATING PROFIT (UNAUDITED)

    (dollars in thousands)

     

     

    Three Months Ended

    Nine Months Ended

     

    June 28,

    2025

    June 29,

    2024

    June 28,

    2025

    June 29,

    2024

    Net sales:

     

     

     

     

    Space and Defense

    $

    287,705

     

    $

    258,409

     

    $

    805,673

     

    $

    755,324

     

    Military Aircraft

     

    224,662

     

     

    207,177

     

     

    651,931

     

     

    595,921

     

    Commercial Aircraft

     

    219,436

     

     

    189,365

     

     

    656,740

     

     

    591,181

     

    Industrial

     

    239,560

     

     

    249,784

     

     

    702,174

     

     

    749,462

     

    Net sales

    $

    971,363

     

    $

    904,735

     

    $

    2,816,518

     

    $

    2,691,888

     

    Operating profit:

     

     

     

     

    Space and Defense

    $

    38,261

     

    $

    32,635

     

    $

    99,581

     

    $

    100,175

     

     

     

    13.3

    %

     

    12.6

    %

     

    12.4

    %

     

    13.3

    %

    Military Aircraft

     

    17,994

     

     

    23,965

     

     

    64,632

     

     

    60,323

     

     

     

    8.0

    %

     

    11.6

    %

     

    9.9

    %

     

    10.1

    %

    Commercial Aircraft

     

    32,623

     

     

    24,367

     

     

    82,418

     

     

    69,838

     

     

     

    14.9

    %

     

    12.9

    %

     

    12.5

    %

     

    11.8

    %

    Industrial

     

    22,989

     

     

    24,413

     

     

    75,700

     

     

    81,592

     

     

     

    9.6

    %

     

    9.8

    %

     

    10.8

    %

     

    10.9

    %

    Total operating profit

     

    111,867

     

     

    105,380

     

     

    322,331

     

     

    311,928

     

     

     

    11.5

    %

     

    11.6

    %

     

    11.4

    %

     

    11.6

    %

    Deductions from operating profit:

     

     

     

     

    Interest expense

     

    17,790

     

     

    18,153

     

     

    54,340

     

     

    52,850

     

    Equity-based compensation expense

     

    4,649

     

     

    4,089

     

     

    12,669

     

     

    11,301

     

    Non-service pension expense

     

    1,970

     

     

    3,188

     

     

    5,855

     

     

    9,566

     

    Corporate and other expenses, net

     

    9,476

     

     

    9,045

     

     

    29,327

     

     

    25,946

     

    Earnings before income taxes

    $

    77,982

     

    $

    70,905

     

    $

    220,140

     

    $

    212,265

    Moog Inc.

    RECONCILIATION TO ADJUSTED OPERATING PROFIT AND MARGINS (UNAUDITED)

    (dollars in thousands)

     

     

    Three Months Ended

    Nine Months Ended

     

    June 28,

    2025

    June 29,

    2024

    June 28,

    2025

    June 29,

    2024

    Space and Defense operating profit - as reported

    $

    38,261

     

    $

    32,635

     

    $

    99,581

     

    $

    100,175

     

    Simplification Initiatives

     

    406

     

     

    —

     

     

    2,474

     

     

    —

     

    Acquisition Integration

     

    481

     

     

    —

     

     

    481

     

     

    —

     

    Other charges

     

    1,462

     

     

    112

     

     

    1,462

     

     

    416

     

    Space and Defense operating profit - as adjusted

    $

    40,610

     

    $

    32,747

     

    $

    103,998

     

    $

    100,591

     

     

     

    14.1

    %

     

    12.7

    %

     

    12.9

    %

     

    13.3

    %

     

     

     

     

     

    Military Aircraft operating profit - as reported

    $

    17,994

     

    $

    23,965

     

    $

    64,632

     

    $

    60,323

     

    Program terminations

     

    8,065

     

     

    —

     

     

    8,065

     

     

    1,992

     

    Simplification Initiatives

     

    —

     

     

    609

     

     

    591

     

     

    3,732

     

    Investment losses

     

    —

     

     

    —

     

     

    —

     

     

    5,294

     

    Other charges

     

    —

     

     

    —

     

     

    2,000

     

     

    —

     

    Military Aircraft operating profit - as adjusted

    $

    26,059

     

    $

    24,574

     

    $

    75,288

     

    $

    71,341

     

     

     

    11.6

    %

     

    11.9

    %

     

    11.5

    %

     

    12.0

    %

     

     

     

     

     

    Commercial Aircraft operating profit - as reported

    $

    32,623

     

    $

    24,367

     

    $

    82,418

     

    $

    69,838

     

    Simplification Initiatives

     

    —

     

     

    408

     

     

    —

     

     

    408

     

    Commercial Aircraft operating profit - as adjusted

    $

    32,623

     

    $

    24,775

     

    $

    82,418

     

    $

    70,246

     

     

     

    14.9

    %

     

    13.1

    %

     

    12.5

    %

     

    11.9

    %

     

     

     

     

     

    Industrial operating profit - as reported

    $

    22,989

     

    $

    24,413

     

    $

    75,700

     

    $

    81,592

     

    Simplification Initiatives

     

    6,399

     

     

    4,800

     

     

    15,139

     

     

    10,316

     

    Investment losses

     

    3,000

     

     

    —

     

     

    3,000

     

     

    —

     

    Industrial operating profit - as adjusted

    $

    32,388

     

    $

    29,213

     

    $

    93,839

     

    $

    91,908

     

     

     

    13.5

    %

     

    11.7

    %

     

    13.4

    %

     

    12.3

    %

     

     

     

     

     

    Total operating profit - as adjusted

    $

    131,680

     

    $

    111,309

     

    $

    355,543

     

    $

    334,086

     

     

     

    13.6

    %

     

    12.3

    %

     

    12.6

    %

     

    12.4

    %

    While management believes that these adjusted financial measures may be useful in evaluating the financial condition and results of operations of the Company, this information should be considered supplemental and is not a substitute for financial information prepared in accordance with GAAP

    Moog Inc.

    CONSOLIDATED BALANCE SHEETS (UNAUDITED)

    (dollars in thousands)

     

     

    June 28,

    2025

    September 28,

    2024

    ASSETS

     

     

    Current assets

     

     

    Cash and cash equivalents

    $

    58,191

     

    $

    61,694

     

    Restricted cash

     

    823

     

     

    123

     

    Receivables, net

     

    529,753

     

     

    419,971

     

    Unbilled receivables

     

    734,976

     

     

    709,014

     

    Inventories, net

     

    924,682

     

     

    863,702

     

    Prepaid expenses and other current assets

     

    153,479

     

     

    86,245

     

    Total current assets

     

    2,401,904

     

     

    2,140,749

     

    Property, plant and equipment, net

     

    988,125

     

     

    929,357

     

    Operating lease right-of-use assets

     

    52,877

     

     

    52,591

     

    Goodwill

     

    802,089

     

     

    833,764

     

    Intangible assets, net

     

    57,182

     

     

    63,479

     

    Deferred income taxes

     

    37,701

     

     

    20,991

     

    Other assets

     

    56,696

     

     

    52,695

     

    Total assets

    $

    4,396,574

     

    $

    4,093,626

     

    LIABILITIES AND SHAREHOLDERS' EQUITY

     

     

    Current liabilities

     

     

    Accounts payable

    $

    289,160

     

    $

    292,988

     

    Accrued compensation

     

    98,292

     

     

    101,127

     

    Contract advances and progress billings

     

    298,648

     

     

    299,732

     

    Accrued liabilities and other

     

    302,514

     

     

    305,180

     

    Total current liabilities

     

    988,614

     

     

    999,027

     

    Long-term debt, excluding current installments

     

    1,081,674

     

     

    874,139

     

    Long-term pension and retirement obligations

     

    177,688

     

     

    167,161

     

    Deferred income taxes

     

    27,664

     

     

    27,738

     

    Other long-term liabilities

     

    177,233

     

     

    164,928

     

    Total liabilities

     

    2,452,873

     

     

    2,232,993

     

    Shareholders' equity

     

     

    Common stock - Class A

     

    43,864

     

     

    43,835

     

    Common stock - Class B

     

    7,416

     

     

    7,445

     

    Additional paid-in capital

     

    769,935

     

     

    784,509

     

    Retained earnings

     

    2,810,050

     

     

    2,668,723

     

    Treasury shares

     

    (1,205,305

    )

     

    (1,082,240

    )

    Stock Employee Compensation Trust

     

    (173,214

    )

     

    (194,049

    )

    Supplemental Retirement Plan Trust

     

    (147,042

    )

     

    (163,821

    )

    Accumulated other comprehensive loss

     

    (162,003

    )

     

    (203,769

    )

    Total shareholders' equity

     

    1,943,701

     

     

    1,860,633

     

    Total liabilities and shareholders' equity

    $

    4,396,574

     

    $

    4,093,626

     

    Moog Inc.

    CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

    (dollars in thousands)

     

     

    Nine Months Ended

     

    June 28,

    2025

    June 29,

    2024

    CASH FLOWS FROM OPERATING ACTIVITIES

     

     

    Net earnings

    $

    168,574

     

    $

    164,175

     

    Adjustments to reconcile net earnings to net cash provided (used) by operating activities:

     

     

    Depreciation

     

    69,292

     

     

    64,302

     

    Amortization

     

    6,996

     

     

    7,677

     

    Deferred income taxes

     

    (18,645

    )

     

    (26,483

    )

    Equity-based compensation expense

     

    12,669

     

     

    11,301

     

    Asset impairment and inventory write-down

     

    10,988

     

     

    8,637

     

    Other

     

    4,399

     

     

    5,374

     

    Changes in assets and liabilities providing (using) cash:

     

     

    Receivables

     

    (105,346

    )

     

    (18,677

    )

    Unbilled receivables

     

    (35,174

    )

     

    (57,723

    )

    Inventories

     

    (64,095

    )

     

    (105,629

    )

    Accounts payable

     

    (3,301

    )

     

    918

     

    Contract advances and progress billings

     

    8,798

     

     

    (26,882

    )

    Accrued expenses

     

    (6,645

    )

     

    36,928

     

    Accrued income taxes

     

    (22,669

    )

     

    9,832

     

    Net pension and post retirement liabilities

     

    15,563

     

     

    8,783

     

    Other assets and liabilities

     

    (8,941

    )

     

    (35,978

    )

    Net cash provided (used) by operating activities

     

    32,463

     

     

    46,555

     

    CASH FLOWS FROM INVESTING ACTIVITIES

     

     

    Acquisitions of businesses, net of cash acquired

     

    —

     

     

    (5,911

    )

    Purchase of property, plant and equipment

     

    (103,041

    )

     

    (109,616

    )

    Net proceeds from businesses sold

     

    13,487

     

     

    1,627

     

    Other investing transactions

     

    (2,844

    )

     

    (646

    )

    Net cash provided (used) by investing activities

     

    (92,398

    )

     

    (114,546

    )

    CASH FLOWS FROM FINANCING ACTIVITIES

     

     

    Proceeds from revolving lines of credit

     

    957,500

     

     

    784,500

     

    Payments on revolving lines of credit

     

    (1,001,500

    )

     

    (691,000

    )

    Proceeds from long-term debt

     

    250,000

     

     

    —

     

    Payments on finance lease obligations

     

    (7,194

    )

     

    (4,468

    )

    Payment of dividends

     

    (27,247

    )

     

    (26,521

    )

    Proceeds from sale of treasury stock

     

    10,970

     

     

    7,579

     

    Purchase of outstanding shares for treasury

     

    (127,808

    )

     

    (21,832

    )

    Proceeds from sale of stock held by SECT

     

    20,287

     

     

    16,670

     

    Purchase of stock held by SECT

     

    (18,505

    )

     

    (14,296

    )

    Other financing transactions

     

    (1,600

    )

     

    —

     

    Net cash provided (used) by financing activities

     

    54,903

     

     

    50,632

     

    Effect of exchange rate changes on cash

     

    (491

    )

     

    (267

    )

    Increase (decrease) in cash, cash equivalents and restricted cash

     

    (5,523

    )

     

    (17,626

    )

    Cash, cash equivalents and restricted cash at beginning of year (1)

     

    64,537

     

     

    69,144

     

    Cash, cash equivalents and restricted cash at end of period

    $

    59,014

     

    $

    51,518

     

    (1) Beginning of year cash balance at September 29, 2024 includes cash related to assets held for sale of $2,720.

    Moog Inc.

    RECONCILIATION OF NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES TO FREE CASH FLOW (UNAUDITED)

    (
    dollars in thousands)

     

     

     

    Three Months Ended

     

    Nine Months Ended

     

     

    June 28,

    2025

     

    June 29,

    2024

     

    June 28,

    2025

     

    June 29,

    2024

    Net cash provided (used) by operating activities

     

    $

    125,325

     

     

    $

    30,166

     

     

    $

    32,463

     

     

    $

    46,555

     

    Purchase of property, plant and equipment

     

     

    (32,659

    )

     

     

    (32,086

    )

     

     

    (103,041

    )

     

     

    (109,616

    )

    Receivables Purchase Agreement

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (25,000

    )

    Free cash flow

     

    $

    92,666

     

     

    $

    (1,920

    )

     

    $

    (70,578

    )

     

    $

    (88,061

    )

    Adjusted net earnings

     

    $

    75,513

     

     

    $

    62,010

     

     

    $

    194,466

     

     

    $

    182,111

     

    Free cash flow conversion

     

     

    123

    %

     

     

    (3

    )%

     

     

    (36

    )%

     

     

    (48

    )%

    Free cash flow is defined as net cash provided (used) by operating activities, less purchase of property, plant and equipment, less the benefit from the Receivables Purchase Agreement. Free cash flow conversion is defined as free cash flow divided by adjusted net earnings. Free cash flow and free cash flow conversion are not measures determined in accordance with GAAP and may not be comparable with the measures as used by other companies. However, management believes these adjusted financial measures may be useful in evaluating the liquidity, financial condition and results of operations of the Company. This information should be considered supplemental and is not a substitute for financial information prepared in accordance with GAAP.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250725323348/en/

    Aaron Astrachan

    716.687.4225

    Get the next $MOG alert in real time by email

    Crush Q3 2025 with the Best AI Executive Assistant

    Stay ahead of the competition with Tailforce.ai - your AI-powered business intelligence partner.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Tailforce.ai

    Recent Analyst Ratings for
    $MOG

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $MOG
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Moog Inc. Announces Cash Dividend

      The Board of Directors of Moog Inc. (NYSE:MOG) declared a quarterly dividend of $0.29 per share on the Company's issued and outstanding shares of Class A and Class B common stock. The dividend will be paid on August 26, 2025, to all shareholders of record as of the close of business on August 8, 2025. The dividend represents a net use of cash of approximately $9 million. Future declarations of quarterly dividends are subject to the determination and discretion of Moog's Board of Directors. About Moog Inc. Moog is a worldwide designer, manufacturer, and systems integrator of high-performance precision motion and fluid controls and control systems. Moog's high-performance systems contro

      7/25/25 7:05:00 AM ET
      $MOG
    • Moog Inc. Reports Third Quarter 2025 Results With Both Record Sales and Earnings Per Share

      Moog Inc. (NYSE:MOG), a worldwide designer, manufacturer and systems integrator of high-performance precision motion and fluid controls and control systems, today reported fiscal third quarter 2025 net sales of $971 million, diluted earnings per share of $1.87 and adjusted diluted earnings per share of $2.37, all records, reflecting business growth and simplified operations. (in millions, except per share results) Three Months Ended   Q3 2025 Q3 2024 Deltas Net sales $ 971   $ 905     7 % Operating margin 11.5 % 11.6 %   (10) bps Adju

      7/25/25 7:00:00 AM ET
      $MOG
    • Moog Inc. to Announce Third Quarter Fiscal 2025 Earnings Webcast on July 25, 2025

      Moog Inc. (NYSE:MOG) will release its third quarter fiscal 2025 earnings on Friday, July 25, 2025. In conjunction with this release, Pat Roche, CEO, and Jennifer Walter, CFO, will host a conference call beginning at 10:00 a.m. ET, which will be simultaneously broadcast live online. Listeners can access the conference call live or in replay at http://www.moog.com/investors/events-presentations/. Supplemental slides will be available on the company website, and the call replay will remain archived for 45 days. About Moog Inc. Moog is a worldwide designer, manufacturer, and systems integrator of high-performance precision motion and fluid controls and control systems. Moog's high-perform

      7/16/25 4:30:00 PM ET
      $MOG

    $MOG
    Leadership Updates

    Live Leadership Updates

    See more
    • Moog Inc. Announces CEO Transition

      Moog Inc. (NYSE:MOG) announced today that John Scannell, Chairman and Chief Executive Officer, has announced his intention to retire as CEO effective February 1, 2023. He will continue to serve on Moog's Board of Directors as Non-Executive Chairman. Mr. Scannell began his career with Moog in 1990. Prior to serving as Chief Executive Officer, Mr. Scannell held various roles in the company including Chief Operating Officer and Chief Financial Officer. "On behalf of the entire Moog Board, I would like to thank John for his leadership and commitment to the company," said Kraig Kayser, long-time Moog Board member. "John has continued the long legacy of driving innovation at Moog, and we are pl

      11/16/22 4:59:00 PM ET
      $MOG

    $MOG
    Financials

    Live finance-specific insights

    See more
    • Moog Inc. Announces Cash Dividend

      The Board of Directors of Moog Inc. (NYSE:MOG) declared a quarterly dividend of $0.29 per share on the Company's issued and outstanding shares of Class A and Class B common stock. The dividend will be paid on August 26, 2025, to all shareholders of record as of the close of business on August 8, 2025. The dividend represents a net use of cash of approximately $9 million. Future declarations of quarterly dividends are subject to the determination and discretion of Moog's Board of Directors. About Moog Inc. Moog is a worldwide designer, manufacturer, and systems integrator of high-performance precision motion and fluid controls and control systems. Moog's high-performance systems contro

      7/25/25 7:05:00 AM ET
      $MOG
    • Moog Inc. Reports Third Quarter 2025 Results With Both Record Sales and Earnings Per Share

      Moog Inc. (NYSE:MOG), a worldwide designer, manufacturer and systems integrator of high-performance precision motion and fluid controls and control systems, today reported fiscal third quarter 2025 net sales of $971 million, diluted earnings per share of $1.87 and adjusted diluted earnings per share of $2.37, all records, reflecting business growth and simplified operations. (in millions, except per share results) Three Months Ended   Q3 2025 Q3 2024 Deltas Net sales $ 971   $ 905     7 % Operating margin 11.5 % 11.6 %   (10) bps Adju

      7/25/25 7:00:00 AM ET
      $MOG
    • Moog Inc. to Announce Third Quarter Fiscal 2025 Earnings Webcast on July 25, 2025

      Moog Inc. (NYSE:MOG) will release its third quarter fiscal 2025 earnings on Friday, July 25, 2025. In conjunction with this release, Pat Roche, CEO, and Jennifer Walter, CFO, will host a conference call beginning at 10:00 a.m. ET, which will be simultaneously broadcast live online. Listeners can access the conference call live or in replay at http://www.moog.com/investors/events-presentations/. Supplemental slides will be available on the company website, and the call replay will remain archived for 45 days. About Moog Inc. Moog is a worldwide designer, manufacturer, and systems integrator of high-performance precision motion and fluid controls and control systems. Moog's high-perform

      7/16/25 4:30:00 PM ET
      $MOG