• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Murphy USA Inc. Reports Third Quarter 2024 Results

    10/30/24 4:31:00 PM ET
    $MUSA
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary
    Get the next $MUSA alert in real time by email

    Murphy USA Inc. (NYSE:MUSA), a leading marketer of retail motor fuel products and convenience merchandise, today announced financial results for the three and nine months ended September 30, 2024.

    Key Highlights:

    • Net income was $149.2 million, or $7.20 per diluted share, in Q3 2024 compared to net income of $167.7 million, or $7.69 per diluted share, in Q3 2023
    • Total fuel contribution for Q3 2024 was 32.6 cpg, compared to 34.5 cpg in Q3 2023
    • Total retail gallons increased 2.0%, and volumes on a same store sales ("SSS") basis increased 0.5%, in Q3 2024 compared to Q3 2023
    • Merchandise contribution dollars for Q3 2024 increased 2.4% to $216.8 million on average unit margins of 20.0%, compared to Q3 2023 contribution dollars of $211.8 million on unit margins of 20.1%
    • During Q3 2024, the Company repurchased approximately 244.4 thousand common shares for $126.4 million at an average price of $517.17 per share
    • The Company paid a quarterly cash dividend of $0.45 per share, or $1.80 per share on an annualized basis, on September 5, 2024, a 2.3% increase from June of 2024, for a total cash payment of $9.2 million
    • On October 24, 2024, the Company announced a quarterly cash dividend of $0.48 per share, or $1.92 per share on an annualized basis, reflecting a 6.7% increase from the prior quarter. The dividend is payable on December 2, 2024, to stockholders of record as of November 4, 2024

    "Strength in our core categories continued to drive Murphy USA's advantaged business model in the third quarter," said President and CEO Andrew Clyde. "Retail fuel margins were over 3 cpg higher than 2023, and per store volumes grew 1.1%, as pricing dynamics continue to reflect higher industry breakeven margins. Within the Murphy branded stores, total merchandise margin dollars were up 5.9% reflecting strength in both nicotine and non-nicotine categories while there were continued headwinds in the Northeast QuickChek markets. As our innovation and business improvement initiatives take hold, our network grows, and we continue to take share on key categories, we are well-positioned to compete and win with our value-conscious customers. We are accelerating our new-store build program in 2024 and 2025, which is generating strong returns and remains the primary growth driver of the business over the next five to ten years."

    Consolidated Results

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

    Key Operating Metrics

     

    2024

     

    2023

     

    2024

     

    2023

    Net income (loss) ($ Millions)

     

    $

    149.2

     

    $

    167.7

     

    $

    360.0

     

    $

    406.8

    Earnings per share (diluted)

     

    $

    7.20

     

    $

    7.69

     

    $

    17.17

     

    $

    18.47

    Adjusted EBITDA ($ Millions)

     

    $

    285.6

     

    $

    306.0

     

    $

    728.5

     

    $

    783.3

    Net income and Adjusted EBITDA for Q3 2024 declined versus the prior-year quarter, due primarily to lower total fuel contribution and higher store operating expenses, which were partially offset by higher retail fuel volumes and higher overall merchandise contribution.

    Fuel

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

    Key Operating Metrics

     

    2024

     

    2023

     

    2024

     

    2023

    Total retail fuel contribution ($ Millions)

     

    $

    395.7

     

     

    $

    348.6

     

     

    $

    1,010.9

     

     

    $

    948.0

     

    Total PS&W contribution ($ Millions)

     

     

    (24.2

    )

     

     

    (11.4

    )

     

     

    (21.3

    )

     

     

    (114.5

    )

    RINs (included in Other operating revenues on Consolidated Income Statement) ($ Millions)

     

    32.7

     

     

     

    81.8

     

     

     

    91.0

     

     

     

    281.2

     

    Total fuel contribution ($ Millions)

     

    $

    404.2

     

     

    $

    419.0

     

     

    $

    1,080.6

     

     

    $

    1,114.7

     

    Retail fuel volume - chain (Million gal)

     

     

    1,239.3

     

     

     

    1,214.9

     

     

     

    3,624.0

     

     

     

    3,595.4

     

    Retail fuel volume - per store (K gal APSM)1

     

     

    248.4

     

     

     

    245.8

     

     

     

    241.9

     

     

     

    241.8

     

    Retail fuel volume - per store (K gal SSS)2

     

     

    245.2

     

     

     

    241.7

     

     

     

    238.7

     

     

     

    237.7

     

    Total fuel contribution (cpg)

     

     

    32.6

     

     

     

    34.5

     

     

     

    29.8

     

     

     

    31.0

     

    Retail fuel margin (cpg)

     

     

    31.9

     

     

     

    28.7

     

     

     

    27.9

     

     

     

    26.4

     

    PS&W including RINs contribution (cpg)

     

     

    0.7

     

     

     

    5.8

     

     

     

    1.9

     

     

     

    4.6

     

     

    1Average Per Store Month ("APSM") metric includes all stores open through the date of calculation

    22023 amounts not revised for 2024 raze-and-rebuild activity

    Total fuel contribution dollars of $404.2 million decreased $14.8 million, or 3.5%, in Q3 2024 compared to Q3 2023 due to lower total fuel contribution margins partially offset by higher retail volumes sold during the period. Retail fuel contribution dollars increased $47.1 million, or 13.5%, to $395.7 million compared to Q3 2023 due to higher retail fuel margins combined with higher volumes sold. For Q3 2024, retail fuel margins were 31.9 cpg, an 11.2% increase versus the prior-year quarter, and overall retail volumes were 2.0% higher in Q3 2024 compared to the prior-year quarter. PS&W contribution including RINs decreased $61.9 million when compared to Q3 2023, primarily due to negative impacts of timing and inventory pricing adjustments in a falling market.

    Merchandise

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

    Key Operating Metrics

     

    2024

     

    2023

     

    2024

     

    2023

    Total merchandise contribution ($ Millions)

     

    $

    216.8

     

     

    $

    211.8

     

     

    $

    624.9

     

     

    $

    605.7

     

    Total merchandise sales ($ Millions)

     

    $

    1,082.4

     

     

    $

    1,055.6

     

     

    $

    3,163.5

     

     

    $

    3,070.8

     

    Total merchandise sales ($K SSS)1,2

     

    $

    211.4

     

     

    $

    206.8

     

     

    $

    206.1

     

     

    $

    200.1

     

    Merchandise unit margin (%)

     

     

    20.0

    %

     

     

    20.1

    %

     

     

    19.8

    %

     

     

    19.7

    %

    Nicotine contribution ($K SSS)1,2

     

    $

    19.8

     

     

    $

    19.0

     

     

    $

    19.4

     

     

    $

    18.2

     

    Non-nicotine contribution ($K SSS)1,2

     

    $

    22.9

     

     

    $

    22.9

     

     

    $

    21.8

     

     

    $

    21.6

     

    Total merchandise contribution ($K SSS)1,2

     

    $

    42.7

     

     

    $

    41.9

     

     

    $

    41.2

     

     

    $

    39.8

     

     

    12023 amounts not revised for 2024 raze-and-rebuild activity

    2Includes store-level discounts for Murphy Drive Reward ("MDR") redemptions and excludes change in value of unredeemed MDR points

    Total merchandise contribution increased $5.0 million, or 2.4%, to $216.8 million in Q3 2024 compared to the prior-year quarter, due primarily to higher merchandise sales. Total nicotine contribution dollars in Q3 2024 increased 5.3% and non-nicotine contribution dollars were relatively flat compared to Q3 2023. Total merchandise contribution increased 1.2% on a SSS basis in the current quarter compared to the prior-year quarter.

    Other Areas

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

    Key Operating Metrics

     

    2024

     

    2023

     

    2024

     

    2023

    Total store and other operating expenses ($ Millions)

    $

    276.1

     

    $

    265.6

     

    $

    798.1

     

    $

    760.6

    Store OPEX excluding payment fees and rent

    ($K APSM)

    $

    36.1

     

    $

    34.7

     

    $

    35.0

     

    $

    33.1

    Total SG&A cost ($ Millions)

     

    $

    60.0

     

    $

    60.0

     

    $

    181.2

     

    $

    178.4

    Total store and other operating expenses were $10.5 million higher in Q3 2024 versus Q3 2023, mainly due to employee related expenses and store maintenance costs combined with new store growth, partially offset by a reduction in payment fees. Store OPEX excluding payment fees and rent on an APSM basis were 4.0% higher versus Q3 2023, primarily attributable to increased employee related expenses and maintenance costs.

    Store Openings

    The tables below reflect changes in our store portfolio in Q3 2024:

    Net Change in Q3 2024

     

    Murphy

    USA / Express

     

    QuickChek

     

    Total

    New-to-industry ("NTI")

     

    4

     

    —

     

     

    4

     

    Closed

     

    —

     

    —

     

     

    —

     

    Net change

     

    4

     

    —

     

     

    4

     

     

     

     

     

     

     

     

    Raze-and-rebuilds reopened in Q3*

     

    16

     

    —

     

     

    16

     

     

     

     

     

     

     

     

    Under Construction at End of Q3

     

     

     

     

     

     

    NTI

     

    27

     

    3

     

     

    30

     

    Raze-and-rebuilds*

     

    20

     

    —

     

     

    20

     

    Total under construction at end of Q3

     

    47

     

    3

     

     

    50

     

     

     

     

     

     

     

     

    Net Change YTD in 2024

     

     

     

     

     

     

    NTI

     

    9

     

    1

     

     

    10

     

    Closed

     

    —

     

    (3

    )

     

    (3

    )

    Net change

     

    9

     

    (2

    )

     

    7

     

     

     

     

     

     

     

     

    Raze-and-rebuilds reopened YTD*

     

    27

     

    —

     

     

    27

     

     

     

     

     

     

     

     

    Store count at September 30, 2024*

     

    1,586

     

    154

     

     

    1,740

     

     

     

     

     

     

     

     

    *Store counts include raze-and-rebuild stores

    Financial Resources

     

     

    As of September 30,

    Key Financial Metrics

     

    2024

     

    2023

    Cash and cash equivalents ($ Millions)

     

    $

    52.5

     

    $

    124.8

    Marketable securities, current ($ Millions)

     

    $

    1.5

     

    $

    8.5

    Marketable securities, non-current ($ Millions)

     

    $

    —

     

    $

    7.4

    Long-term debt, including finance lease obligations ($ Millions)

    $

    1,820.0

     

    $

    1,786.4

    Cash balances as of September 30, 2024 totaled $52.5 million, and the Company also had total marketable securities of $1.5 million. Long-term debt consisted of approximately $298.7 million in carrying value of 5.625% senior notes due in 2027, $496.3 million in carrying value of 4.75% senior notes due in 2029, $495.1 million in carrying value of 3.75% senior notes due in 2031, and $378.7 million of term debt, combined with approximately $110.2 million in long-term finance leases. In addition, long-term debt included $41.0 million in outstanding borrowings on our revolving credit facility as of September 30, 2024.

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

    Key Financial Metric

     

    2024

     

    2023

     

    2024

     

    2023

    Average shares outstanding (diluted) (in thousands)

    20,735

     

    21,790

     

    20,969

     

    22,020

    At September 30, 2024, the Company had common shares outstanding of 20,249,099. Common shares repurchased during the quarter were approximately 244.4 thousand shares for $126.4 million. Common shares purchased during the nine months ended September 30, 2024, were approximately 698.9 thousand shares for a total of $320.4 million. As of September 30, 2024, approximately $1.1 billion remained available under the existing $1.5 billion 2023 authorization.

    The effective income tax rate was approximately 24.9% for both Q3 2024 and Q3 2023.

    The Company paid a quarterly cash dividend on September 5, 2024 of $0.45 per share, or $1.80 per share on an annualized basis, a 2.3% increase from the previous quarter, for a total cash payment of $9.2 million. The total amount paid in dividends year-to-date is $27.1 million, or $1.31 per share.

    2024 Guidance Update

    Concurrent with the earnings release, the Company is also updating our full-year capital expenditure expectations to a range of $500 million to $525 million, up from the original guided range of $400 million to $450 million, due primarily to the successful efforts of our team to pull forward some future projects into the current year in addition to getting an earlier start on next year's build class.

    In addition, we are revising our guidance for our full-year SG&A expenses to a range of $240 million to $250 million, down from the original guided range of $255 million to $265 million. The reduction is primarily due to lower employee costs, including both salaries and benefits, as well as the timing of certain initiatives.

    All other previously issued guidance metrics remain unchanged.

    Earnings Call Information

    The Company will host a conference call on October 31, 2024 at 10:00 a.m. Central Time to discuss third quarter 2024 results. The call can be accessed via webcast through the Investor Relations section of the Murphy USA website at http://ir.corporate.murphyusa.com. If you are unable to attend via webcast, the conference call number is 1 (888) 330-2384 and the conference ID number is 6680883. The earnings and investor related materials, including reconciliations of any non-GAAP financial measures to GAAP financial measures and any other applicable disclosures, will be available on that same day on the investor section of the Murphy USA website (http://ir.corporate.murphyusa.com). Approximately one hour after the conclusion of the conference, the webcast will be available for replay. Shortly thereafter, a transcript will be available.

    Source: Murphy USA Inc. (NYSE:MUSA)

    Forward-Looking Statements

    Certain statements in this news release contains certain statements or may suggest "forward-looking" information (as defined in the Private Securities Litigation Reform Act of 1995) that involve risk and uncertainties, including, but not limited to our M&A activity, anticipated store openings and associated capital expenditures, fuel margins, merchandise margins, sales of RINs, trends in our operations, dividends, and share repurchases. Such statements are based upon the current beliefs and expectations of the Company's management and are subject to significant risks and uncertainties. Actual future results may differ materially from historical results or current expectations depending upon factors including, but not limited to: our ability to continue to maintain a good business relationship with Walmart; successful execution of our growth strategy, including our ability to realize the anticipated benefits from such growth initiatives, and the timely completion of construction associated with our newly planned stores which may be impacted by the financial health of third parties; our ability to effectively manage our inventory, manage disruptions in our supply chain and our ability to control costs; geopolitical events, such as Russia's invasion of Ukraine and the conflicts in the Middle East, that impact the supply and demand and price of crude oil; the impact of severe weather events, such as hurricanes, floods and earthquakes; the impact of a global health pandemic and any governmental response thereto; the impact of any systems failures, cybersecurity and/or security breaches of the company or its vendor partners, including any security breach that results in theft, transfer or unauthorized disclosure of customer, employee or company information or our compliance with information security and privacy laws and regulations in the event of such an incident; successful execution of our information technology strategy; reduced demand for our products due to the implementation of more stringent fuel economy and greenhouse gas reduction requirements, or increasingly widespread adoption of electric vehicle technology; future nicotine or e-cigarette legislation and any other efforts that make purchasing nicotine products more costly or difficult could hurt our revenues and impact gross margins; our ability to successfully expand our food and beverage offerings; efficient and proper allocation of our capital resources, including the timing, declaration, amount and payment of any future dividends or levels of the Company's share repurchases, or management of operating cash; the market price of the Company's stock prevailing from time to time, the nature of other investment opportunities presented to the Company from time to time, the Company's cash flows from operations, and general economic conditions; compliance with debt covenants; availability and cost of credit; and changes in interest rates. Our SEC reports, including our most recent annual Report on Form 10-K and quarterly report on Form 10-Q, contain other information on these and other factors that could affect our financial results and cause actual results to differ materially from any forward-looking information we may provide. The Company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events, new information or future circumstances.

    Murphy USA Inc.

    Consolidated Statements of Income

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

    (Millions of dollars, except share and per share amounts)

     

    2024

     

    2023

     

    2024

     

    2023

    Operating Revenues

     

     

     

     

     

     

     

     

    Petroleum product sales1

     

    $

    4,121.4

     

     

    $

    4,658.8

     

     

    $

    12,273.6

     

     

    $

    13,103.6

     

    Merchandise sales

     

     

    1,082.4

     

     

     

    1,055.6

     

     

     

    3,163.5

     

     

     

    3,070.8

     

    Other operating revenues

     

     

    34.7

     

     

     

    83.5

     

     

     

    96.8

     

     

     

    286.1

     

    Total operating revenues

     

     

    5,238.5

     

     

     

    5,797.9

     

     

     

    15,533.9

     

     

     

    16,460.5

     

     

     

     

     

     

     

     

     

     

    Operating Expenses

     

     

     

     

     

     

     

     

    Petroleum product cost of goods sold1

     

     

    3,751.2

     

     

     

    4,322.5

     

     

     

    11,287.5

     

     

     

    12,273.1

     

    Merchandise cost of goods sold

     

     

    865.6

     

     

     

    843.8

     

     

     

    2,538.6

     

     

     

    2,465.1

     

    Store and other operating expenses

     

     

    276.1

     

     

     

    265.6

     

     

     

    798.1

     

     

     

    760.6

     

    Depreciation and amortization

     

     

    62.8

     

     

     

    57.5

     

     

     

    180.8

     

     

     

    171.7

     

    Selling, general and administrative

     

     

    60.0

     

     

     

    60.0

     

     

     

    181.2

     

     

     

    178.4

     

    Accretion of asset retirement obligations

     

     

    0.8

     

     

     

    0.7

     

     

     

    2.4

     

     

     

    2.2

     

    Total operating expenses

     

     

    5,016.5

     

     

     

    5,550.1

     

     

     

    14,988.6

     

     

     

    15,851.1

     

     

     

     

     

     

     

     

     

     

    Gain (loss) on sale of assets

     

     

    (0.4

    )

     

     

    (0.5

    )

     

     

    (1.4

    )

     

     

    (0.6

    )

    Income (loss) from operations

     

     

    221.6

     

     

     

    247.3

     

     

     

    543.9

     

     

     

    608.8

     

     

     

     

     

     

     

     

     

     

    Other income (expense)

     

     

     

     

     

     

     

     

    Investment income

     

     

    1.0

     

     

     

    2.1

     

     

     

    3.1

     

     

     

    4.7

     

    Interest expense

     

     

    (24.4

    )

     

     

    (24.6

    )

     

     

    (74.2

    )

     

     

    (74.5

    )

    Other nonoperating income (expense)

     

     

    0.5

     

     

     

    (1.4

    )

     

     

    1.0

     

     

     

    (0.9

    )

    Total other income (expense)

     

     

    (22.9

    )

     

     

    (23.9

    )

     

     

    (70.1

    )

     

     

    (70.7

    )

     

     

     

     

     

     

     

     

     

    Income before income taxes

     

     

    198.7

     

     

     

    223.4

     

     

     

    473.8

     

     

     

    538.1

     

    Income tax expense (benefit)

     

     

    49.5

     

     

     

    55.7

     

     

     

    113.8

     

     

     

    131.3

     

    Net Income

     

    $

    149.2

     

     

    $

    167.7

     

     

    $

    360.0

     

     

    $

    406.8

     

     

     

     

     

     

     

     

     

     

    Basic and Diluted Earnings Per Common Share

     

     

     

     

     

     

     

     

    Basic

     

    $

    7.30

     

     

    $

    7.83

     

     

    $

    17.43

     

     

    $

    18.80

     

    Diluted

     

    $

    7.20

     

     

    $

    7.69

     

     

    $

    17.17

     

     

    $

    18.47

     

    Weighted-average Common shares outstanding (in thousands):

     

     

     

     

     

     

     

     

    Basic

     

     

    20,440

     

     

     

    21,401

     

     

     

    20,659

     

     

     

    21,635

     

    Diluted

     

     

    20,735

     

     

     

    21,790

     

     

     

    20,969

     

     

     

    22,020

     

    Supplemental information:

     

     

     

     

     

     

     

     

    1Includes excise taxes of:

     

    $

    601.1

     

     

    $

    582.1

     

     

    $

    1,757.4

     

     

    $

    1,721.0

     

    Murphy USA Inc.

    Segment Operating Results

    (Unaudited)

     

     

     

     

     

     

     

     

     

    (Millions of dollars, except revenue per same store sales (in thousands) and store counts)

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

    Marketing Segment

     

    2024

     

    2023

     

    2024

     

    2023

     

     

     

     

     

     

     

     

     

    Operating Revenues

     

     

     

     

     

     

     

     

    Petroleum product sales

     

    $

    4,121.4

     

     

    $

    4,658.8

     

     

    $

    12,273.6

     

     

    $

    13,103.6

     

    Merchandise sales

     

     

    1,082.4

     

     

     

    1,055.6

     

     

     

    3,163.5

     

     

     

    3,070.8

     

    Other operating revenues

     

     

    34.6

     

     

     

    83.4

     

     

     

    96.6

     

     

     

    285.9

     

    Total operating revenues

     

     

    5,238.4

     

     

     

    5,797.8

     

     

     

    15,533.7

     

     

     

    16,460.3

     

     

     

     

     

     

     

     

     

     

    Operating expenses

     

     

     

     

     

     

     

     

    Petroleum products cost of goods sold

     

     

    3,751.2

     

     

     

    4,322.5

     

     

     

    11,287.5

     

     

     

    12,273.1

     

    Merchandise cost of goods sold

     

     

    865.6

     

     

     

    843.8

     

     

     

    2,538.6

     

     

     

    2,465.1

     

    Store and other operating expenses

     

     

    276.1

     

     

     

    265.5

     

     

     

    798.0

     

     

     

    760.5

     

    Depreciation and amortization

     

     

    58.5

     

     

     

    53.3

     

     

     

    169.1

     

     

     

    158.9

     

    Selling, general and administrative

     

     

    60.0

     

     

     

    60.0

     

     

     

    181.2

     

     

     

    178.4

     

    Accretion of asset retirement obligations

     

     

    0.8

     

     

     

    0.7

     

     

     

    2.4

     

     

     

    2.2

     

    Total operating expenses

     

     

    5,012.2

     

     

     

    5,545.8

     

     

     

    14,976.8

     

     

     

    15,838.2

     

     

     

     

     

     

     

     

     

     

    Gain (loss) on sale of assets

     

     

    (0.3

    )

     

     

    (0.4

    )

     

     

    (1.4

    )

     

     

    (0.5

    )

    Income (loss) from operations

     

     

    225.9

     

     

     

    251.6

     

     

     

    555.5

     

     

     

    621.6

     

     

     

     

     

     

     

     

     

     

    Other income (expense)

     

     

     

     

     

     

     

     

    Interest expense

     

     

    (2.0

    )

     

     

    (2.2

    )

     

     

    (6.2

    )

     

     

    (6.7

    )

    Other nonoperating income (expense)

     

     

    —

     

     

     

    0.1

     

     

     

    —

     

     

     

    0.1

     

    Total other income (expense)

     

     

    (2.0

    )

     

     

    (2.1

    )

     

     

    (6.2

    )

     

     

    (6.6

    )

     

     

     

     

     

     

     

     

     

    Income (loss) before income taxes

     

     

    223.9

     

     

     

    249.5

     

     

     

    549.3

     

     

     

    615.0

     

    Income tax expense (benefit)

     

     

    55.9

     

     

     

    62.3

     

     

     

    132.0

     

     

     

    150.2

     

    Net income (loss) from operations

     

    $

    168.0

     

     

    $

    187.2

     

     

    $

    417.3

     

     

    $

    464.8

     

     

     

     

     

     

     

     

     

     

    Total nicotine sales revenue same store sales1,2

     

    $

    135.8

     

     

    $

    132.1

     

     

    $

    132.3

     

     

    $

    126.6

     

    Total non-nicotine sales revenue same store sales1,2

     

    75.6

     

     

     

    74.7

     

     

     

    73.8

     

     

     

    73.5

     

    Total merchandise sales revenue same store sales1,2

    $

    211.4

     

     

    $

    206.8

     

     

    $

    206.1

     

     

    $

    200.1

     

    12023 amounts not revised for 2024 raze-and-rebuild activity

    2Includes store-level discounts for Murphy Drive Reward ("MDR") redemptions and excludes change in value of unredeemed MDR points

     

     

     

     

     

     

     

     

     

    Store count at end of period

     

     

    1,740

     

     

     

    1,724

     

     

     

    1,740

     

     

     

    1,724

     

    Total store months during the period

     

     

    5,138

     

     

     

    5,110

     

     

     

    15,435

     

     

     

    15,400

    Same store sales information compared to APSM metrics

     

     

    Variance from prior year period

     

     

    Three months ended

     

    Nine months ended

     

     

    September 30, 2024

     

    September 30, 2024

     

     

    SSS1

     

    APSM2

     

    SSS1

     

    APSM2

    Retail fuel volume per month

     

    0.5

    %

     

    1.1

    %

     

    (0.6

    %)

     

    —

    %

     

     

     

     

     

     

     

     

     

    Merchandise sales

     

    1.6

    %

     

    2.0

    %

     

    2.6

    %

     

    2.8

    %

    Nicotine sales

     

    3.3

    %

     

    3.1

    %

     

    5.2

    %

     

    4.6

    %

    Non-nicotine sales

     

    (1.4

    )%

     

    0.1

    %

     

    (1.7

    %)

     

    (0.3

    %)

     

     

     

     

     

     

     

     

     

    Merchandise margin

     

    1.2

    %

     

    1.8

    %

     

    2.8

    %

     

    2.9

    %

    Nicotine margin

     

    6.1

    %

     

    4.8

    %

     

    8.2

    %

     

    6.5

    %

    Non-nicotine margin

     

    (2.7

    )%

     

    (0.6

    )%

     

    (1.5

    %)

     

    0.1

    %

    1Includes store-level discounts for MDR redemptions and excludes change in value of unredeemed MDR points

    2Includes all MDR activity

    Notes

    Average Per Store Month (APSM) metric includes all stores open through the date of the calculation, including stores acquired during the period.

    Same store sales (SSS) metric includes aggregated individual store results for all stores open throughout both periods presented. For all periods presented, the store must have been open for the entire calendar year to be included in the comparison. Remodeled stores that remained open or were closed for just a very brief time (less than a month) during the period being compared remain in the same store sales calculation. If a store is replaced either at the same location (raze-and-rebuild) or relocated to a new location, it will be excluded from the calculation during the period it is out of service. Newly constructed stores do not enter the calculation until they are open for each full calendar year for the periods being compared (open by January 1, 2023 for the stores being compared in the 2024 versus 2023 comparison). Acquired stores are not included in the calculation of same store sales for the first 12 months after the acquisition. When prior period same store sales volumes or sales are presented, they have not been revised for current year activity for raze-and-rebuilds and asset dispositions.

    QuickChek uses a weekly retail calendar where each quarter has 13 weeks. The QuickChek results for Q3 2024 covers the period June 29, 2024 to September 27, 2024 and for the 2024 year-to-date period December 30, 2023 to September 27, 2024. The QuickChek results for Q3 2023 covers the period July 1, 2023 to September 29, 2023 and the 2023 year-to-date period December 31, 2022 to September 29, 2023. The difference in the timing of the period ends is immaterial to the overall consolidated results.

    Murphy USA Inc.

    Consolidated Balance Sheets

     

     

     

     

     

    (Millions of dollars, except share amounts)

     

    September 30,

    2024

     

    December 31,

    2023

     

     

    (unaudited)

     

     

    Assets

     

     

     

     

    Current assets

     

     

     

     

    Cash and cash equivalents

     

    $

    52.5

     

     

    $

    117.8

     

    Marketable securities, current

     

     

    1.5

     

     

     

    7.1

     

    Accounts receivable—trade, less allowance for doubtful

    accounts of $0.6 and $1.3 at 2024 and 2023, respectively

     

     

    262.6

     

     

     

    336.7

     

    Inventories, at lower of cost or market

     

     

    341.2

     

     

     

    341.2

     

    Prepaid expenses and other current assets

     

     

    31.3

     

     

     

    23.7

     

    Total current assets

     

     

    689.1

     

     

     

    826.5

     

    Marketable securities, non-current

     

     

    —

     

     

     

    4.4

     

    Property, plant and equipment, at cost less accumulated depreciation and amortization of $1,868.7 and $1,739.2 at 2024 and 2023, respectively

     

     

    2,739.9

     

     

     

    2,571.8

     

    Operating lease right of use assets, net

     

     

    484.8

     

     

     

    452.1

     

    Intangible assets, net of amortization

     

     

    139.6

     

     

     

    139.8

     

    Goodwill

     

     

    328.0

     

     

     

    328.0

     

    Other assets

     

     

    21.0

     

     

     

    17.5

     

    Total assets

     

    $

    4,402.4

     

     

    $

    4,340.1

     

     

     

     

     

     

    Liabilities and Stockholders' Equity

     

     

     

     

    Current liabilities

     

     

     

     

    Current maturities of long-term debt

     

    $

    15.7

     

     

    $

    15.0

     

    Trade accounts payable and accrued liabilities

     

     

    780.3

     

     

     

    834.7

     

    Income taxes payable

     

     

    62.8

     

     

     

    23.1

     

    Total current liabilities

     

     

    858.8

     

     

     

    872.8

     

     

     

     

     

     

    Long-term debt, including capitalized lease obligations

     

     

    1,820.0

     

     

     

    1,784.7

     

    Deferred income taxes

     

     

    325.5

     

     

     

    329.5

     

    Asset retirement obligations

     

     

    47.4

     

     

     

    46.1

     

    Non-current operating lease liabilities

     

     

    487.7

     

     

     

    450.3

     

    Deferred credits and other liabilities

     

     

    32.9

     

     

     

    27.8

     

    Total liabilities

     

     

    3,572.3

     

     

     

    3,511.2

     

    Stockholders' Equity

     

     

     

     

    Preferred Stock, par $0.01 (authorized 20,000,000 shares,

     

     

     

     

    none outstanding)

     

     

    —

     

     

     

    —

     

    Common Stock, par $0.01 (authorized 200,000,000 shares,

     

     

     

     

    46,767,164 shares issued at 2024 and 2023, respectively)

     

     

    0.5

     

     

     

    0.5

     

    Treasury stock (26,518,065 and 25,929,836 shares held at

     

     

     

     

    2024 and 2023, respectively)

     

     

    (3,265.9

    )

     

     

    (2,957.8

    )

    Additional paid in capital (APIC)

     

     

    484.7

     

     

     

    508.1

     

    Retained earnings

     

     

    3,610.8

     

     

     

    3,278.1

     

    Total stockholders' equity

     

     

    830.1

     

     

     

    828.9

     

    Total liabilities and stockholders' equity

     

    $

    4,402.4

     

     

    $

    4,340.1

     

    Murphy USA Inc.

    Consolidated Statements of Cash Flows

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

    (Millions of dollars)

     

    2024

     

    2023

     

    2024

     

    2023

    Operating Activities

     

     

     

     

     

     

     

     

    Net income

     

    $

    149.2

     

     

    $

    167.7

     

     

    $

    360.0

     

     

    $

    406.8

     

    Adjustments to reconcile net income (loss) to net cash provided by operating activities

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    62.8

     

     

     

    57.5

     

     

     

    180.8

     

     

     

    171.7

     

    Deferred and noncurrent income tax charges (benefits)

     

     

    2.5

     

     

     

    (9.3

    )

     

     

    (4.0

    )

     

     

    0.1

     

    Accretion of asset retirement obligations

     

     

    0.8

     

     

     

    0.7

     

     

     

    2.4

     

     

     

    2.2

     

    Amortization of discount on marketable securities

     

     

    —

     

     

     

    —

     

     

     

    (0.1

    )

     

     

    —

     

    (Gains) losses from sale of assets

     

     

    0.4

     

     

     

    0.5

     

     

     

    1.4

     

     

     

    0.6

     

    Net (increase) decrease in noncash operating working capital

     

     

    (23.8

    )

     

     

    (35.6

    )

     

     

    32.0

     

     

     

    (97.2

    )

    Other operating activities - net

     

     

    10.2

     

     

     

    8.5

     

     

     

    26.4

     

     

     

    26.7

     

    Net cash provided (required) by operating activities

     

     

    202.1

     

     

     

    190.0

     

     

     

    598.9

     

     

     

    510.9

     

    Investing Activities

     

     

     

     

     

     

     

     

    Property additions

     

     

    (136.9

    )

     

     

    (79.4

    )

     

     

    (331.1

    )

     

     

    (224.6

    )

    Proceeds from sale of assets

     

     

    0.3

     

     

     

    0.5

     

     

     

    1.9

     

     

     

    2.3

     

    Investment in marketable securities

     

     

    —

     

     

     

    (2.9

    )

     

     

    —

     

     

     

    (11.3

    )

    Redemptions of marketable securities

     

     

    6.0

     

     

     

    7.5

     

     

     

    10.0

     

     

     

    18.0

     

    Other investing activities - net

     

     

    (0.9

    )

     

     

    (0.4

    )

     

     

    (1.7

    )

     

     

    (1.4

    )

    Net cash provided (required) by investing activities

     

     

    (131.5

    )

     

     

    (74.7

    )

     

     

    (320.9

    )

     

     

    (217.0

    )

    Financing Activities

     

     

     

     

     

     

     

     

    Purchase of treasury stock

     

     

    (125.2

    )

     

     

    (64.8

    )

     

     

    (317.7

    )

     

     

    (172.7

    )

    Dividends paid

     

     

    (9.2

    )

     

     

    (8.4

    )

     

     

    (27.1

    )

     

     

    (24.7

    )

    Borrowings of debt

     

     

    225.0

     

     

     

    —

     

     

     

    345.0

     

     

     

    8.0

     

    Repayments of debt

     

     

    (187.9

    )

     

     

    (3.9

    )

     

     

    (315.7

    )

     

     

    (19.6

    )

    Amounts related to share-based compensation

     

     

    (0.6

    )

     

     

    (6.3

    )

     

     

    (27.8

    )

     

     

    (20.6

    )

    Net cash provided (required) by financing activities

     

     

    (97.9

    )

     

     

    (83.4

    )

     

     

    (343.3

    )

     

     

    (229.6

    )

    Net increase (decrease) in cash, cash equivalents and restricted cash

     

     

    (27.3

    )

     

     

    31.9

     

     

     

    (65.3

    )

     

     

    64.3

     

    Cash, cash equivalents and restricted cash at beginning of period

     

     

    79.8

     

     

     

    92.9

     

     

     

    117.8

     

     

     

    60.5

     

    Cash, cash equivalents and restricted cash at end of period

     

    $

    52.5

     

     

    $

    124.8

     

     

    $

    52.5

     

     

    $

    124.8

     

    Supplemental Disclosure Regarding Non-GAAP Financial Information

    The following table reconciles EBITDA and Adjusted EBITDA to Net Income for the three and nine months ended September 30, 2024 and 2023. EBITDA means net income (loss) plus net interest expense, plus income tax expense, depreciation and amortization, and Adjusted EBITDA adds back (i) other non-cash items (e.g., impairment of properties and accretion of asset retirement obligations) and (ii) other items that management does not consider to be meaningful in assessing our operating performance (e.g., (income) from discontinued operations, net settlement proceeds, (gain) loss on sale of assets, loss on early debt extinguishment, transaction and integration costs related to acquisitions, and other non-operating (income) expense). EBITDA and Adjusted EBITDA are not measures that are prepared in accordance with U.S. generally accepted accounting principles (GAAP).

    We use Adjusted EBITDA in our operational and financial decision-making, believing that the measure is useful to eliminate certain items in order to focus on what we deem to be a more reliable indicator of ongoing operating performance and our ability to generate cash flow from operations. Adjusted EBITDA is also used by many of our investors, research analysts, investment bankers, and lenders to assess our operating performance. We believe that the presentation of Adjusted EBITDA provides useful information to investors because it allows understanding of a key measure that we evaluate internally when making operating and strategic decisions, preparing our annual plan, and evaluating our overall performance. However, non-GAAP measures are not a substitute for GAAP disclosures, and EBITDA and Adjusted EBITDA may be prepared differently by us than by other companies using similarly titled non-GAAP measures.

    The reconciliation of net income (loss) to EBITDA and Adjusted EBITDA is as follows:

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

    (Millions of dollars)

     

    2024

     

    2023

     

    2024

     

    2023

     

     

     

     

     

     

     

     

     

    Net income

     

    $

    149.2

     

     

    $

    167.7

     

    $

    360.0

     

     

    $

    406.8

     

     

     

     

     

     

     

     

     

    Income tax expense (benefit)

     

     

    49.5

     

     

     

    55.7

     

     

    113.8

     

     

     

    131.3

    Interest expense, net of investment income

     

     

    23.4

     

     

     

    22.5

     

     

    71.1

     

     

     

    69.8

    Depreciation and amortization

     

     

    62.8

     

     

     

    57.5

     

     

    180.8

     

     

     

    171.7

    EBITDA

     

    $

    284.9

     

     

    $

    303.4

     

    $

    725.7

     

     

    $

    779.6

     

     

     

     

     

     

     

     

     

    Accretion of asset retirement obligations

     

     

    0.8

     

     

     

    0.7

     

     

    2.4

     

     

     

    2.2

    (Gain) loss on sale of assets

     

     

    0.4

     

     

     

    0.5

     

     

    1.4

     

     

     

    0.6

    Other nonoperating (income) expense

     

     

    (0.5

    )

     

     

    1.4

     

     

    (1.0

    )

     

     

    0.9

    Adjusted EBITDA

     

    $

    285.6

     

     

    $

    306.0

     

    $

    728.5

     

     

    $

    783.3

     

     

     

     

     

     

     

     

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241030452581/en/

    Get the next $MUSA alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $MUSA

    DatePrice TargetRatingAnalyst
    5/9/2025Outperform → Mkt Perform
    Raymond James
    4/11/2025$550.00Overweight
    KeyBanc Capital Markets
    3/11/2025$600.00Buy
    Melius
    9/19/2024$415.00 → $435.00Neutral → Underweight
    JP Morgan
    1/4/2024$375.00 → $425.00Hold → Buy
    Jefferies
    1/23/2023$305.00 → $350.00Equal Weight → Overweight
    Wells Fargo
    12/15/2022$360.00Sector Perform
    RBC Capital Mkts
    5/25/2022$230.00Equal Weight
    Wells Fargo
    More analyst ratings

    $MUSA
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Murphy USA downgraded by Raymond James

      Raymond James downgraded Murphy USA from Outperform to Mkt Perform

      5/9/25 8:44:44 AM ET
      $MUSA
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • KeyBanc Capital Markets initiated coverage on Murphy USA with a new price target

      KeyBanc Capital Markets initiated coverage of Murphy USA with a rating of Overweight and set a new price target of $550.00

      4/11/25 9:08:01 AM ET
      $MUSA
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Melius initiated coverage on Murphy USA with a new price target

      Melius initiated coverage of Murphy USA with a rating of Buy and set a new price target of $600.00

      3/11/25 7:40:40 AM ET
      $MUSA
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary

    $MUSA
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Murphy USA Inc. Reports First Quarter 2025 Results

      Murphy USA Inc. (NYSE:MUSA), a leading marketer of retail motor fuel products and convenience merchandise, today announced financial results for the three months ended March 31, 2025. Key Highlights: Net income was $53.2 million, or $2.63 per diluted share, in Q1 2025 compared to net income of $66.0 million, or $3.12 per diluted share, in Q1 2024. Total fuel contribution for Q1 2025 was 25.4 cpg, compared to 24.8 cpg in Q1 2024. Total retail gallons decreased 1.9%, and volumes on a same store sales ("SSS") basis declined 4.2%, in Q1 2025 compared to Q1 2024. Merchandise contribution dollars for Q1 2025 increased 2.3% to $195.9 million on average unit margins of 19.6%, compared t

      5/7/25 4:31:00 PM ET
      $MUSA
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Murphy USA Welcomes David C. Haley to Board of Directors

      Murphy USA Inc. (NYSE:MUSA) is pleased to announce that the Board of Directors has appointed David C. Haley as an independent director of the company. "It is with great pleasure that we announce the addition of David to our Board," said Madison Murphy, Chairman of Murphy USA Inc. "His rich experience in capital management and corporate leadership, will greatly benefit our company. We look forward to his contributions as we continue to advance our strategic objectives and deliver value to our shareholders." Mr. Haley is President Emeritus of HBK Capital Management, an investment management firm. He previously led HBK Capital Management's High Yield and Distressed Investing team for the Uni

      5/1/25 5:01:00 PM ET
      $MUSA
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Murphy USA Inc. Announces Dividend Increase

      The Board of Directors of Murphy USA Inc. (NYSE:MUSA) today declared a quarterly cash dividend on the Common Stock of Murphy USA Inc. of $0.50 per share, or $2.00 per share on an annualized basis, reflecting a 2% increase from the prior quarter. The dividend is payable on June 2, 2025, to stockholders of record as of May 12, 2025. About Murphy USA Murphy USA (NYSE:MUSA) is a leading retailer of gasoline and convenience merchandise with more than 1,750 stores located primarily in the Southwest, Southeast, Midwest and Northeast United States. The company and its team of approximately 17,200 employees serve an estimated two million customers each day through its network of retail gasoline an

      5/1/25 4:31:00 PM ET
      $MUSA
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary

    $MUSA
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Murphy USA Inc.

      SC 13G/A - Murphy USA Inc. (0001573516) (Subject)

      11/12/24 10:32:12 AM ET
      $MUSA
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • SEC Form SC 13G/A filed by Murphy USA Inc. (Amendment)

      SC 13G/A - Murphy USA Inc. (0001573516) (Subject)

      2/13/24 5:09:42 PM ET
      $MUSA
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • SEC Form SC 13G filed by Murphy USA Inc.

      SC 13G - Murphy USA Inc. (0001573516) (Subject)

      2/9/24 9:28:33 AM ET
      $MUSA
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary

    $MUSA
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by Director Haley David C.

      4 - Murphy USA Inc. (0001573516) (Issuer)

      5/16/25 4:56:09 PM ET
      $MUSA
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • New insider Haley David C. claimed no ownership of stock in the company (SEC Form 3)

      3 - Murphy USA Inc. (0001573516) (Issuer)

      5/6/25 5:02:49 PM ET
      $MUSA
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • SEC Form 4 filed by Director Taylor Jack T

      4 - Murphy USA Inc. (0001573516) (Issuer)

      4/1/25 5:18:19 PM ET
      $MUSA
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary

    $MUSA
    SEC Filings

    See more
    • SEC Form 10-Q filed by Murphy USA Inc.

      10-Q - Murphy USA Inc. (0001573516) (Filer)

      5/8/25 4:32:17 PM ET
      $MUSA
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Murphy USA Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - Murphy USA Inc. (0001573516) (Filer)

      5/7/25 4:40:43 PM ET
      $MUSA
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Murphy USA Inc. filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

      8-K - Murphy USA Inc. (0001573516) (Filer)

      5/6/25 6:18:57 AM ET
      $MUSA
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary

    $MUSA
    Financials

    Live finance-specific insights

    See more
    • Murphy USA Inc. Reports First Quarter 2025 Results

      Murphy USA Inc. (NYSE:MUSA), a leading marketer of retail motor fuel products and convenience merchandise, today announced financial results for the three months ended March 31, 2025. Key Highlights: Net income was $53.2 million, or $2.63 per diluted share, in Q1 2025 compared to net income of $66.0 million, or $3.12 per diluted share, in Q1 2024. Total fuel contribution for Q1 2025 was 25.4 cpg, compared to 24.8 cpg in Q1 2024. Total retail gallons decreased 1.9%, and volumes on a same store sales ("SSS") basis declined 4.2%, in Q1 2025 compared to Q1 2024. Merchandise contribution dollars for Q1 2025 increased 2.3% to $195.9 million on average unit margins of 19.6%, compared t

      5/7/25 4:31:00 PM ET
      $MUSA
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Murphy USA Inc. Announces Dividend Increase

      The Board of Directors of Murphy USA Inc. (NYSE:MUSA) today declared a quarterly cash dividend on the Common Stock of Murphy USA Inc. of $0.50 per share, or $2.00 per share on an annualized basis, reflecting a 2% increase from the prior quarter. The dividend is payable on June 2, 2025, to stockholders of record as of May 12, 2025. About Murphy USA Murphy USA (NYSE:MUSA) is a leading retailer of gasoline and convenience merchandise with more than 1,750 stores located primarily in the Southwest, Southeast, Midwest and Northeast United States. The company and its team of approximately 17,200 employees serve an estimated two million customers each day through its network of retail gasoline an

      5/1/25 4:31:00 PM ET
      $MUSA
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Murphy USA Schedules First Quarter 2025 Results Conference Call

      Murphy USA Inc. (NYSE:MUSA) will release preliminary first quarter 2025 earnings results after the market closes on Wednesday, May 7, 2025, followed by a conference call at 10:00 a.m. CT on Thursday, May 8, 2025. The call can be accessed via webcast through the Investor Relations section of Murphy USA's website at http://ir.corporate.murphyusa.com. If you are unable to attend via webcast, the conference call number is 1-888-330-2384 and the conference ID number is 6680883. The webcast will be available for replay one hour after the conference concludes and a transcript will be made available shortly thereafter. About Murphy USA Murphy USA (NYSE:MUSA) is a leading retailer of gasoline and c

      3/19/25 4:31:00 PM ET
      $MUSA
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary