• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Myers Industries Announces Fourth Quarter and Full Year 2024 Results

    3/6/25 6:30:00 AM ET
    $MYE
    Plastic Products
    Industrials
    Get the next $MYE alert in real time by email

    Fourth Quarter Net Sales Increased by 7% Led by Material Handling Business with Margin Expansion

    New Leadership Initiates "Focused Transformation" Centered on Optimizing Business Structure, Delivering Results, Improving Cost Competitiveness and Enabling Growth Opportunities. Commits to Deliver Annualized Cost Savings, Primarily in SG&A, of $20 Million by Year-end 2025.

    Board Authorizes a New $10 Million 2025 Share Repurchase Program Enabling Meaningful Capital Return to Shareholders while Investing in Growth

    Myers Industries Inc. (NYSE:MYE), a leading manufacturer of products that protect the world from the ground up, today announced results for the fourth quarter and full year ended December 31, 2024.

    Fourth Quarter 2024 Financial Highlights vs. Prior Year

    • Net sales of $203.9 million compared with $191.1 million
    • Gross margin of 32.3%, up 230 basis points
    • GAAP net income per diluted share of $0.11 compared with $0.34
    • Adjusted earnings per diluted share of $0.19 compared with $0.29
    • Adjusted EBITDA of $27.5 million, compared to $21.8 million
    • Additional debt paydown of $13 million in the fourth quarter

    Full Year 2024 Financial Highlights vs. Prior Year

    • Net sales of $836.3 million compared with $813.1 million
    • Gross margin of 32.4%, up 50 basis points
    • GAAP net income per diluted share of $0.19 compared with $1.32
    • Adjusted earnings per diluted share of $1.04 compared with $1.39
    • Adjusted EBITDA of $122.2 million, compared to $98.0 million
    • Cash flow provided by operations of $79.3 million and free cash flow of $54.9 million
    • Reduced total debt by $26 million since March 31, 2024 after the acquisition of Signature Systems

    Myers Industries' new President and CEO Aaron Schapper commented, "During my first two months with Myers, I have met with many members of our organization and have been impressed with and encouraged by their dedication and desire to drive improvement. There are tremendous opportunities here and I am confident that we will build a brighter future working together. To begin this journey, we are launching a process to refine our strategy to create value and deliver results. We are acting with a sense of urgency to ensure we deliver on our commitments and drive improved results. Going forward, we will prioritize high-value opportunities while implementing a strategic and disciplined cost optimization plan. I am excited about the opportunity we have at Myers to improve our businesses and position the Company for growth."

    Schapper added, "In closing 2024, we reported solid fourth quarter financial results with margin growth led by our Signature and Scepter brands, demonstrating the valuable assets we have within our portfolio. Building on these results, we are launching our 'Focused Transformation' program with a target to implement $20 million of annualized cost savings, primarily in SG&A, by year-end 2025. Equally important, we will conduct a comprehensive review of the Myers portfolio, focusing on where we can add the most value while highlighting the unique differentiators that set us apart from our peers. I look forward to sharing a more detailed plan for performance improvement soon."

    Myers also announced that the Board approved the 2025 Share Repurchase Program under which the Company is authorized to repurchase up to $10 million of common stock. The 2025 Share Repurchase Program replaces the Company's previously authorized 2013 share repurchase program and becomes effective March 10. Schapper added, "This Program reflects our confidence in the strength of our business and our commitment to return cash to shareholders as part of our disciplined capital allocation framework."

    Fourth Quarter 2024 Financial Summary

    Quarter Ended December 31,

     

    (Dollars in thousands, except per share data)

    2024

     

     

    2023

     

     

    % Inc

    (Dec)

     

    Net sales

     

    $

    203,876

     

     

    $

    191,077

     

     

     

    6.7

    %

    Gross profit

     

    $

    65,889

     

     

    $

    57,232

     

     

     

    15.1

    %

    Gross margin

     

    32.3

    %

     

     

    30.0

    %

     

     

     

    Operating income

     

    $

    14,637

     

     

    $

    18,603

     

     

     

    (21.3

    )%

    Net income

     

    $

    4,297

     

     

    $

    12,539

     

     

     

    (65.7

    )%

    Net income per diluted share

     

    $

    0.11

     

     

    $

    0.34

     

     

     

    (67.6

    )%

     

     

     

     

     

     

     

     

     

    Adjusted operating income

     

    $

    17,637

     

     

    $

    15,893

     

     

     

    11.0

    %

    Adjusted net income

     

    $

    7,308

     

     

    $

    10,889

     

     

     

    (32.9

    )%

    Adjusted earnings per diluted share

     

    $

    0.19

     

     

    $

    0.29

     

     

     

    (34.5

    )%

    Adjusted EBITDA

     

    $

    27,470

     

     

    $

    21,775

     

     

     

    26.2

    %

    Net sales were $203.9 million, an increase of $12.8 million, or 6.7%, compared with $191.1 million for the fourth quarter of 2023. The increase in net sales was fueled by contributions from the acquisition of Signature Systems, and consumer fuel can sales, both of which benefited from hurricane recovery efforts, and partially offset by weaker Distribution Segment volumes and lower cyclical seed box sales in our Food and Beverage end market.

    Gross profit increased $8.7 million, or 15.1%, to $65.9 million, driven by performance at Signature Systems and favorable product mix, partially offset by lower pricing and volume. Gross margin improved 230 basis points to 32.3% compared with 30.0% for the fourth quarter of 2023. Selling, general and administrative expenses ("SG&A") were $51.3 million and increased year-over-year, primarily due to incremental SG&A from Signature inclusive of their intangible amortization and insurance recovery that reduced legal fees in the prior year, partially offset by lower incentive compensation. SG&A as a percent of sales was 25.2% vs 20.3% in the prior year.

    Fourth Quarter 2024 Segment Results

    (Dollar amounts in the segment tables below are reported in millions)

    Material Handling

     

    Net Sales

     

    Op Income

    Op Income

    Margin

    Adj EBITDA

    Adj EBITDA

    Margin

    Q4 2024 Results

    $152.7

     

    $25.9

    17.0%

     

    $34.7

     

    22.7%

    Q4 2023 Results

    $126.9

     

    $29.9

     

    23.6%

     

    $28.4

     

    22.4%

    $ Increase (decrease) vs prior year

    $25.8

     

    ($4.0)

     

    $6.3

     

     

    % Increase (decrease) vs prior year

    20.3%

     

    (13.4)%

     

    -660bps

     

    22.3%

     

    +30bps

    Items in this table may not recalculate due to rounding

    Net sales for the Material Handling segment were $152.7 million, an increase of $25.8 million, or 20.3%, compared with $126.9 million for the fourth quarter of 2023. Sales from the addition of Signature Systems were partly offset by cyclical sales declines, primarily in Seed boxes within the Food and Beverage end markets.

    Operating income was $25.9 million compared with $29.9 million in the fourth quarter of 2023 primarily due to the lower sales volume and pricing in the Buckhorn business, and more than offset by the Signature acquisition. Material Handling's operating income margin was 17.0% compared with 23.6% in the fourth quarter of 2023 due to SG&A expenses that increased year-over-year, primarily due to incremental SG&A from Signature inclusive of their intangible amortization and insurance recovery that reduced legal fees in the prior year, partially offset by lower incentive compensation. Adjusted EBITDA increased 22.3% to $34.7 million, compared with $28.4 million in the fourth quarter of 2023 primarily attributed to the Signature acquisition, partially offset by higher material costs and lower sales volume and pricing in the legacy business.

    Distribution

     

    Net Sales

     

    Op Income

    Op Income

    Margin

     

    Adj EBITDA

     

    Adj EBITDA

    Margin

    Q4 2024 Results

    $51.2

     

    ($1.6)

     

    -3.0%

     

    ($0.3)

     

    -0.6%

    Q4 2023 Results

    $64.2

     

    $0.3

     

    0.5%

     

    $1.2

     

    1.8%

    $ Increase (decrease) vs prior year

    ($13.0)

     

    ($1.9)

     

     

     

    ($1.5)

     

     

    % Increase (decrease) vs prior year

    (20.2)%

     

    NM

     

    -350bps

     

    NM

     

    -240bps

    Items in this table may not recalculate due to rounding

    Net sales for the Distribution segment were $51.2 million, a decrease of $13.0 million, or 20.2%, compared with $64.2 million for the fourth quarter of 2023. The decrease was primarily driven by lower volume and pricing.

    Operating income decreased $1.9 million to $(1.6) million, compared with $0.3 million for the fourth quarter of 2023. Adjusted EBITDA decreased to $(0.3) million, compared with $1.2 million in the fourth quarter of 2023. The decrease in operating income and adjusted EBITDA was primarily due to lower volume and pricing. SG&A expenses decreased year-over-year, primarily due to lower payroll costs. The Distribution segment's operating income margin was (3.0)% compared with 0.5% for the fourth quarter of 2023. The Distribution segment's adjusted EBITDA margin was (0.6)%, compared with 1.8% for the fourth quarter of 2023.

    Full Year 2024 Financial Summary

     

     

    Year Ended December 31,

     

    (Dollars in thousands, except per share data)

     

    2024

     

     

    2023

     

     

    % Inc

    (Dec)

     

    Net sales

     

    $

    836,281

     

     

    $

    813,067

     

     

    2.9

    %

    Gross profit

     

    $

    270,805

     

    $

    259,086

     

     

    4.5

    %

    Gross margin

     

     

    32.4

    %

     

     

    31.9

    %

     

     

     

    Operating income

     

    $

    44,480

     

    $

    72,405

     

     

     

    (38.6

    )%

    Net income

     

    $

    7,201

     

    $

    48,867

     

     

     

    (85.3

    )%

    Net income per diluted share

     

    $

    0.19

     

    $

    1.32

     

     

     

    (85.6

    )%

     

     

     

     

     

     

     

     

     

     

    Adjusted operating income

     

    $

    83,645

     

    $

    75,261

     

     

    11.1

    %

    Adjusted net income

     

    $

    39,004

     

    $

    51,684

     

    (24.5

    )%

    Adjusted earnings per diluted share

     

    $

    1.04

     

    $

    1.39

    (25.2

    )%

    Adjusted EBITDA

     

    $

    122,238

     

     

    $

    98,047

     

     

    24.7

    %

    Net sales were $836.3 million, an increase of $23.2 million, or 2.9%, compared with $813.1 million for full year 2023. The increase in net sales was driven by contributions from the acquisition of Signature Systems, partially offset by lower volumes and pricing in both the Material Handling and Distribution segments.

    Gross profit increased $11.7 million, or 4.5%, to $270.8 million, driven by performance at Signature Systems and favorable product mix, partially offset by lower volume and pricing as well as the impact from acquisition-related inventory step-up amortization, higher costs of restructuring and unfavorable cost productivity. Gross margin improved 50 basis points to 32.4% compared with 31.9% full year 2023. SG&A expenses were $204.1 million, an increase of $17.2 million, primarily due to the addition of Signature and partially offset by lower compensation expenses. SG&A as a percent of sales was 24.4% vs 23.0% in the prior year due to costs related to the acquisition. The company also recorded a $22.0 million non-cash goodwill impairment charge in the third quarter for the full carrying value of goodwill related to prior rotational molding acquisitions.

    Full Year 2024 Segment Results

    (Dollar amounts in the segment tables below are reported in millions)

    Material Handling

     

    Net Sales

     

    Op Income

     

    Op Income

    Margin

     

    Adj EBITDA

     

    Adj EBITDA

    Margin

    Full Year 2024 Results

    $621.7

     

    $77.8

     

    12.5%

     

    $142.2

     

    22.9%

    Full Year 2023 Results

    $555.3

     

    $100.1

     

    18.0%

     

    $113.8

     

    20.5%

    $ Increase (decrease) vs prior year

    $66.4

     

    ($22.3)

     

     

     

    $28.4

     

     

    % Increase (decrease) vs prior year

    12.0%

     

    (22.3)%

     

    -550bps

     

    25.0%

     

    +240bps

    Items in this table may not recalculate due to rounding

    Net sales for the Material Handling segment were $621.7 million, an increase of $66.4 million, or 12.0%, compared with $555.3 million in 2023. Sales from the addition of Signature Systems were partly offset by decreased volumes and lower pricing. Operating income was $77.8 million compared with $100.1 million in 2023. The decline was primarily driven by lower pricing and volume as well as a $22.0 million non-cash goodwill impairment in the third quarter, partially offset by the Signature acquisition. Material Handling's operating income margin was 12.5%, compared with 18.0% in 2023. Adjusted EBITDA increased 25.0% to $142.2 million, compared with $113.8 million in 2023. SG&A expenses increased year-over-year, primarily due to incremental SG&A from Signature inclusive of their intangible amortization and insurance recovery that reduced legal fees in the prior year, partially offset by lower incentive compensation. Adjusted EBITDA margin improved by 240 basis points, primarily attributed to the Signature acquisition, partially offset by higher material costs and lower sales volume and pricing in the legacy business.

    Distribution

     

    Net Sales

     

    Op Income

     

    Op Income

    Margin

     

    Adj EBITDA

     

    Adj EBITDA

    Margin

    Full Year 2024 Results

    $214.8

     

    $3.4

     

    1.6%

     

    $8.0

     

    3.7%

    Full Year 2023 Results

    $257.9

     

    $11.0

     

    4.3%

     

    $15.9

     

    6.2%

    $ Increase (decrease) vs prior year

    ($43.1)

     

    ($7.6)

     

     

     

    ($7.9)

     

     

    % Increase (decrease) vs prior year

    (16.7)%

     

    (69.3)%

     

    -270bps

     

    (49.5)%

     

    -250bps

    Items in this table may not recalculate due to rounding

    Net sales for the Distribution segment were $214.8 million, a decrease of $43.1 million, or 16.7%, compared with $257.9 million in the prior year. The decrease was primarily driven by lower volume as well as slightly lower pricing. Operating income decreased $7.6 million to $3.4 million, compared with $11.0 million for full-year 2023. Adjusted EBITDA decreased to $8.0 million, compared with $15.9 million in 2023. The decrease in operating income and adjusted EBITDA was primarily due to lower volume and pricing. SG&A expenses decreased year-over-year, primarily due to lower incentive costs. The Distribution segment's operating income margin was 1.6% compared with 4.3% for 2023, and adjusted EBITDA margin was 3.7%, compared with 6.2% in the prior year.

    Balance Sheet & Cash Flow

    As of December 31, 2024, the Company's cash on hand totaled $32.2 million and the Company's total debt was $383.6 million. Debt reduction continues to be a capital allocation priority for the Company. The Company reduced its total debt by $26 million since March 31, 2024, which was the quarter that Signature Systems was acquired, and Myers recapitalized the Company in order to complete the acquisition. Under the terms of the Company's loan agreement, its net leverage ratio was 2.7x with $244.7 million of availability under its revolving credit facility as of December 31, 2024.

    For the fourth quarter of 2024, cash flow provided by operations was $27.3 million and free cash flow was $20.2 million, compared with cash flow provided by operations of $15.4 million and free cash flow of $11.8 million for the fourth quarter of 2023. The increase in free cash flow was driven primarily by strong accounts receivable collections and inventory reduction. Capital expenditures for the fourth quarter of 2024 were $7.1 million compared with $3.6 million for the fourth quarter of 2023.

    For the full year of 2024, cash flow provided by operations was $79.3 million and free cash flow was $54.9 million, compared with cash flow provided by operations of $86.2 million and free cash flow of $63.3 million for the full year of 2023. The decrease in cash flow was driven primarily by reductions in accounts receivable and inventory, partly offset by reductions in accounts payable. Capital expenditures for the full year of 2024 were $24.4 million, compared with $22.9 million for the full year of 2023.

    2025 Guidance

    Schapper stated "As we launch our 'Focused Transformation' program, we are committed to a culture of accountability and transparency. While we complete an assessment of our business and key strategies with a focus on driving long-term growth, we are temporarily suspending our practice of issuing formal annual guidance until we are able to provide a detailed outlook based upon our completed evaluation. We are encouraged by the overall sales trajectory of our business and confident in our ability to continue driving margin improvement in 2025."

    Conference Call Details

    The Company will host an earnings conference call and webcast for investors and analysts on Thursday, March 6, 2025, at 8:30 a.m. ET. The call is anticipated to last less than one hour and may be accessed using the following online participation registration link: https://www.netroadshow.com/events/login?show=02f7baf5&confId=76932. Upon registering, each participant will be provided with call details and a registrant ID. Reminders will also be sent to registered participants via email. Alternatively, the conference call will be available via a live webcast. To access the live webcast or a replay, visit the Company's website www.myersindustries.com and click on the Investor Relations tab. An archived replay of the call will also be available on the site shortly after the event. To listen to the telephone replay, callers should dial: (U.S. Local) 1-929-458-6194 or (U.S. Toll-Free) 1-866-813-9403 and use access code 461896.

    Use of Non-GAAP Financial Measures

    The Company uses certain non-GAAP measures in this release. Adjusted gross profit, adjusted gross margin, adjusted operating income (loss), adjusted operating income margin, adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), adjusted EBITDA margin, adjusted net income, adjusted earnings per diluted share (adjusted EPS), and free cash flow are non-GAAP financial measures and are intended to serve as a supplement to results provided in accordance with accounting principles generally accepted in the United States. Myers Industries believes that such information provides an additional measurement and consistent historical comparison of the Company's performance. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures is available in this news release.

    About Myers Industries

    Myers Industries Inc., based in Akron, Ohio, is a manufacturer of sustainable plastic and metal products for industrial, agricultural, automotive, commercial, and consumer markets. The Company is also the largest distributor of tools, equipment and supplies for the tire, wheel, and under-vehicle service industry in the United States. Visit www.myersindustries.com to learn more.

    Caution on Forward-Looking Statements

    Statements in this release include "forward-looking statements" within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including information regarding the Company's financial outlook, future plans, objectives, business prospects and anticipated financial performance. Forward-looking statements can be identified by words such as "will," "believe," "anticipate," "expect," "estimate," "intend," "plan," or variations of these words, or similar expressions. These forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on the Company's current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, these statements inherently involve a wide range of inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. The Company's actual actions, results, and financial condition may differ materially from what is expressed or implied by the forward-looking statements.

    Specific factors that could cause such a difference on our business, financial position, results of operations and/or liquidity include, without limitation, raw material availability, increases in raw material costs, or other production costs; risks associated with our strategic growth initiatives or the failure to achieve the anticipated benefits of such initiatives; unanticipated downturn in business relationships with customers or their purchases; competitive pressures on sales and pricing; changes in the markets for the Company's business segments; changes in trends and demands in the markets in which the Company competes; operational problems at our manufacturing facilities or unexpected failures at those facilities; future economic and financial conditions in the United States and around the world; inability of the Company to meet future capital requirements; claims, litigation and regulatory actions against the Company; changes in laws and regulations affecting the Company; unforeseen events, including natural disasters, unusual or severe weather events and patterns, public health crises, geopolitical crises, and other catastrophic events; and other risks and uncertainties detailed from time to time in the Company's filings with the SEC, including without limitation, the risk factors disclosed in Item 1A, "Risk Factors," in the Company's Annual Report on Form 10-K for the year-ended December 31, 2023. Given these factors, as well as other variables that may affect our operating results, readers should not rely on forward-looking statements, assume that past financial performance will be a reliable indicator of future performance, nor use historical trends to anticipate results or trends in future periods. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date thereof. The Company expressly disclaims any obligation or intention to provide updates to the forward-looking statements and the estimates and assumptions associated with them.

    M-INV

     

    MYERS INDUSTRIES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

    (Dollars in thousands, except share and per share data)

     

     

     

    Quarter Ended

     

     

    Year Ended

     

     

     

    December 31,

    2024

     

     

    December 31,

    2023

     

     

    December 31,

    2024

     

     

    December 31,

    2023

    Net sales

     

    $

    203,876

     

     

    $

    191,077

     

     

    $

    836,281

     

     

    $

    813,067

     

    Cost of sales

     

     

    137,987

     

     

     

    133,845

     

     

     

    565,476

     

     

     

    553,981

     

    Gross profit

     

     

    65,889

     

     

     

    57,232

     

     

     

    270,805

     

     

     

    259,086

     

    Selling, general and administrative expenses

     

     

    51,304

     

     

     

    38,746

     

     

     

    204,108

     

     

     

    186,876

     

    (Gain) loss on disposal of fixed assets

     

     

    (52

    )

     

     

    (117

    )

     

     

    201

     

     

     

    (195

    )

    Impairment charges

     

     

    —

     

     

     

    —

     

     

     

    22,016

     

     

     

    —

     

    Operating income (loss)

     

     

    14,637

     

     

     

    18,603

     

     

     

    44,480

     

     

     

    72,405

     

    Interest expense, net

     

     

    7,761

     

     

     

    1,374

     

     

     

    30,937

     

     

     

    6,349

     

    Income (loss) before income taxes

     

     

    6,876

     

     

     

    17,229

     

     

     

    13,543

     

     

     

    66,056

     

    Income tax expense (benefit)

     

     

    2,579

     

     

     

    4,690

     

     

     

    6,342

     

     

     

    17,189

     

    Net income (loss)

     

    $

    4,297

     

     

    $

    12,539

     

     

    $

    7,201

     

     

    $

    48,867

     

    Net income (loss) per common share:

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.12

     

     

    $

    0.34

     

     

    $

    0.19

     

     

    $

    1.33

     

    Diluted

     

    $

    0.11

     

     

    $

    0.34

     

     

    $

    0.19

     

     

    $

    1.32

     

    Weighted average common shares outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    37,255,837

     

     

     

    36,840,253

     

     

     

    37,141,030

     

     

     

    36,744,560

     

    Diluted

     

     

    37,444,040

     

     

     

    37,142,056

     

     

     

    37,403,518

     

     

     

    37,095,568

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    MYERS INDUSTRIES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)

    (Dollars in thousands)

     

     

     

    December 31, 2024

     

     

    December 31, 2023

     

    Assets

     

     

     

     

     

     

    Current Assets

     

     

     

     

     

     

    Cash

     

    $

    32,222

     

     

    $

    30,290

     

    Trade accounts receivable, net

     

     

    109,372

     

     

     

    113,907

     

    Other accounts receivable, net

     

     

    12,654

     

     

     

    14,726

     

    Inventories, net

     

     

    97,001

     

     

     

    90,844

     

    Other current assets

     

     

    8,058

     

     

     

    6,854

     

    Total Current Assets

     

     

    259,307

     

     

     

    256,621

     

    Property, plant, & equipment, net

     

     

    137,564

     

     

     

    107,933

     

    Right of use asset - operating leases

     

     

    30,561

     

     

     

    27,989

     

    Goodwill and intangible assets, net

     

     

    421,853

     

     

     

    140,521

     

    Deferred income taxes

     

     

    205

     

     

     

    209

     

    Other assets

     

     

    11,325

     

     

     

    8,358

     

    Total Assets

     

    $

    860,815

     

     

    $

    541,631

     

    Liabilities & Shareholders' Equity

     

     

     

     

     

     

    Current Liabilities

     

     

     

     

     

     

    Accounts payable

     

    $

    71,049

     

     

    $

    79,050

     

    Accrued expenses

     

     

    49,196

     

     

     

    53,523

     

    Operating lease liability - short-term

     

     

    6,597

     

     

     

    5,943

     

    Finance lease liability - short-term

     

     

    621

     

     

     

    593

     

    Long-term debt - current portion

     

     

    19,649

     

     

     

    25,998

     

    Total Current Liabilities

     

     

    147,112

     

     

     

    165,107

     

    Long-term debt

     

     

    355,310

     

     

     

    31,989

     

    Operating lease liability - long-term

     

     

    23,700

     

     

     

    22,352

     

    Finance lease liability - long-term

     

     

    7,994

     

     

     

    8,615

     

    Other liabilities

     

     

    15,303

     

     

     

    12,108

     

    Deferred income taxes

     

     

    33,884

     

     

     

    8,660

     

    Total Shareholders' Equity

     

     

    277,512

     

     

     

    292,800

     

    Total Liabilities & Shareholders' Equity

     

    $

    860,815

     

     

    $

    541,631

     

     

    MYERS INDUSTRIES, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

    (Dollars in thousands)

     

     

     

    Quarter Ended December 31,

     

     

    Year Ended December 31,

     

     

     

    2024

     

    2023

     

     

    2024

     

     

    2023

     

    Cash Flows From Operating Activities

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

     

    $

    4,297

     

     

    $

    12,539

     

     

    $

    7,201

     

     

    $

    48,867

     

    Adjustments to reconcile net income (loss) to net cash

    provided by (used for) operating activities

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    9,833

     

     

     

    5,882

     

     

     

    38,593

     

     

     

    22,786

     

    Amortization of deferred financing costs

     

     

    599

     

     

     

    79

     

     

     

    1,917

     

     

     

    313

     

    Amortization of acquisition-related inventory step-up

     

     

    —

     

     

     

    —

     

     

     

    4,457

     

     

     

    —

     

    Non-cash stock-based compensation expense

     

     

    923

     

     

     

    1,593

     

     

     

    1,660

     

     

     

    6,671

     

    (Gain) loss on disposal of fixed assets

     

     

    (52

    )

     

     

    (117

    )

     

     

    201

     

     

     

    (195

    )

    Impairment charges

     

     

    —

     

     

     

    —

     

     

     

    22,016

     

     

     

    —

     

    Deferred taxes

     

     

    (6,048

    )

     

     

    1,039

     

     

     

    (6,048

    )

     

     

    1,039

     

    Other

     

     

    (847

    )

     

     

    (1,529

    )

     

     

    (297

    )

     

     

    944

     

    Cash flows provided by (used for) working capital

     

     

     

     

     

     

     

     

     

     

     

     

    Accounts receivable - trade and other, net

     

     

    11,176

     

     

     

    (11,108

    )

     

     

    26,822

     

     

     

    2,656

     

    Inventories

     

     

    7,612

     

     

     

    5,535

     

     

     

    6,227

     

     

     

    2,630

     

    Prepaid expenses and other current assets

     

     

    1,143

     

     

     

    2,204

     

     

     

    (525

    )

     

     

    151

     

    Accounts payable and accrued expenses

     

     

    (1,288

    )

     

     

    (717

    )

     

     

    (22,932

    )

     

     

    310

     

    Net cash provided by (used for) operating activities

     

     

    27,348

     

     

     

    15,400

     

     

     

    79,292

     

     

     

    86,172

     

    Cash Flows From Investing Activities

     

     

     

     

     

     

     

     

     

     

     

     

    Capital expenditures

     

     

    (7,133

    )

     

     

    (3,563

    )

     

     

    (24,435

    )

     

     

    (22,855

    )

    Acquisition of business, net of cash acquired

     

     

    —

     

     

     

    —

     

     

     

    (348,312

    )

     

     

    (160

    )

    Proceeds from sale of property, plant, and equipment

     

     

    130

     

     

     

    116

     

     

     

    242

     

     

     

    258

     

    Net cash provided by (used for) investing activities

     

     

    (7,003

    )

     

     

    (3,447

    )

     

     

    (372,505

    )

     

     

    (22,757

    )

    Cash Flows From Financing Activities

     

     

     

     

     

     

     

     

     

     

     

     

    Net borrowings (repayments) from revolving credit facility

     

     

    (5,000

    )

     

     

    (2,000

    )

     

     

    (20,000

    )

     

     

    (36,000

    )

    Proceeds from Term Loan A

     

     

    —

     

     

     

    —

     

     

     

    400,000

     

     

     

    —

     

    Repayments of Term Loan A

     

     

    (8,000

    )

     

     

    —

     

     

     

    (18,000

    )

     

     

    —

     

    Repayments of senior unsecured notes

     

     

    —

     

     

     

    —

     

     

     

    (38,000

    )

     

     

    —

     

    Payments on finance lease

     

     

    (151

    )

     

     

    (139

    )

     

     

    (593

    )

     

     

    (542

    )

    Cash dividends paid

     

     

    (5,040

    )

     

     

    (4,974

    )

     

     

    (20,432

    )

     

     

    (20,240

    )

    Proceeds from issuance of common stock

     

     

    289

     

     

     

    390

     

     

     

    3,342

     

     

     

    2,338

     

    Shares withheld for employee taxes on equity awards

     

     

    (23

    )

     

     

    (17

    )

     

     

    (2,050

    )

     

     

    (2,072

    )

    Deferred financing fees

     

     

    —

     

     

     

    —

     

     

     

    (9,172

    )

     

     

    —

     

    Net cash provided by (used for) financing activities

     

     

    (17,925

    )

     

     

    (6,740

    )

     

     

    295,095

     

     

     

    (56,516

    )

    Foreign exchange rate effect on cash

     

     

    92

     

     

     

    309

     

     

     

    50

     

     

     

    252

     

    Net increase (decrease) in cash

     

     

    2,512

     

     

     

    5,522

     

     

     

    1,932

     

     

     

    7,151

     

    Beginning Cash

     

     

    29,710

     

     

     

    24,768

     

     

     

    30,290

     

     

     

    23,139

     

    Ending Cash

     

    $

    32,222

     

     

    $

    30,290

     

     

    $

    32,222

     

     

    $

    30,290

     

     

    MYERS INDUSTRIES, INC.

    RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

    GROSS PROFIT, OPERATING INCOME AND EBITDA (UNAUDITED)

    (Dollars in thousands)

     

     

     

    Quarter Ended December 31, 2024

     

     

     

    Material

    Handling

     

     

    Distribution

     

     

    Segment

    Total

     

     

    Corporate &

    Other

     

     

    Total

     

    Net sales

     

    $

    152,704

     

     

    $

    51,225

     

     

    $

    203,929

     

     

    $

    (53

    )

     

    $

    203,876

     

    Net income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    4,297

     

    Net income margin

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    2.1

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    65,889

     

    Less: Restructuring expenses and other adjustments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (157

    )

    Adjusted gross profit

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    65,732

     

    Gross margin as adjusted

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    32.2

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

     

    25,924

     

     

     

    (1,552

    )

     

     

    24,372

     

     

     

    (9,735

    )

     

     

    14,637

     

    Operating income margin

     

     

    17.0

    %

     

     

    -3.0

    %

     

     

    12.0

    %

     

    n/a

     

     

     

    7.2

    %

    Add: Restructuring expenses and other adjustments

     

     

    7

     

     

     

    427

     

     

     

    434

     

     

     

    1,854

     

     

     

    2,288

     

    Add: Acquisition and integration costs

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    212

     

     

     

    212

     

    Add: Environmental reserves, net(2)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    500

     

     

     

    500

     

    Adjusted operating income (loss)(1)

     

     

    25,931

     

     

     

    (1,125

    )

     

     

    24,806

     

     

     

    (7,169

    )

     

     

    17,637

     

    Adjusted operating income margin

     

     

    17.0

    %

     

     

    -2.2

    %

     

     

    12.2

    %

     

    n/a

     

     

     

    8.7

    %

    Add: Depreciation and amortization

     

     

    8,793

     

     

     

    822

     

     

     

    9,615

     

     

     

    218

     

     

     

    9,833

     

    Adjusted EBITDA

     

    $

    34,724

     

     

    $

    (303

    )

     

    $

    34,421

     

     

    $

    (6,951

    )

     

    $

    27,470

     

    Adjusted EBITDA margin

     

     

    22.7

    %

     

     

    -0.6

    %

     

     

    16.9

    %

     

    n/a

     

     

     

    13.5

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1) Includes gross profit adjustments of $(157) and SG&A adjustments of $3,157

     

    (2) Includes environmental charges of $2,100 net of probable insurance recoveries of $1,600

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Quarter Ended December 31, 2023

     

     

     

    Material

    Handling

     

     

    Distribution

     

     

    Segment

    Total

     

     

    Corporate &

    Other

     

     

    Total

     

    Net sales

     

    $

    126,918

     

     

    $

    64,182

     

     

    $

    191,100

     

     

    $

    (23

    )

     

    $

    191,077

     

    Net income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    12,539

     

    Net income margin

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    6.6

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    57,232

     

    Add: Restructuring expenses and other adjustments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    240

     

    Adjusted gross profit

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    57,472

     

    Gross margin as adjusted

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    30.1

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

     

    29,931

     

     

     

    339

     

     

     

    30,270

     

     

     

    (11,667

    )

     

     

    18,603

     

    Operating income margin

     

     

    23.6

    %

     

     

    0.5

    %

     

     

    15.8

    %

     

    n/a

     

     

     

    9.7

    %

    Add: Restructuring expenses and other adjustments

     

     

    231

     

     

     

    61

     

     

     

    292

     

     

     

    —

     

     

     

    292

     

    Add: Acquisition and integration costs

     

     

    —

     

     

     

    79

     

     

     

    79

     

     

     

    2,619

     

     

     

    2,698

     

    Less: Insurance recovery of legal fees(3)

     

     

    (6,700

    )

     

     

    —

     

     

     

    (6,700

    )

     

     

    —

     

     

     

    (6,700

    )

    Add: Environmental reserves, net(2)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    1,000

     

     

     

    1,000

     

    Adjusted operating income (loss)(1)

     

     

    23,462

     

     

     

    479

     

     

     

    23,941

     

     

     

    (8,048

    )

     

     

    15,893

     

    Adjusted operating income margin

     

     

    18.5

    %

     

     

    0.7

    %

     

     

    12.5

    %

     

    n/a

     

     

     

    8.3

    %

    Add: Depreciation and amortization

     

     

    4,922

     

     

     

    692

     

     

     

    5,614

     

     

     

    268

     

     

     

    5,882

     

    Adjusted EBITDA

     

    $

    28,384

     

     

    $

    1,171

     

     

    $

    29,555

     

     

    $

    (7,780

    )

     

    $

    21,775

     

    Adjusted EBITDA margin

     

     

    22.4

    %

     

     

    1.8

    %

     

     

    15.5

    %

     

    n/a

     

     

     

    11.4

    %

     

     

    (1) Includes gross profit adjustments of $240 and SG&A adjustments of $(2,950)

     

    (2) Includes environmental charges of $2,700 net of probable insurance recoveries of $1,700

     

    (3) Includes total insurance recovery of $10,000 net of recoverable expenses incurred in the current year of $3,300

     

     

    MYERS INDUSTRIES, INC.

    RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

    GROSS PROFIT, OPERATING INCOME AND EBITDA (UNAUDITED)

    (Dollars in thousands)

     

     

     

    Year Ended December 31, 2024

     

     

     

    Material

    Handling

     

     

    Distribution

     

     

    Segment

    Total

     

     

    Corporate &

    Other

     

     

    Total

     

    Net sales

     

    $

    621,655

     

     

    $

    214,768

     

     

    $

    836,423

     

     

    $

    (142

    )

     

    $

    836,281

     

    Net income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    7,201

     

    Net income margin

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    0.9

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    270,805

     

    Add: Restructuring expenses and other adjustments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    4,006

     

    Add: Acquisition-related inventory step-up

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    4,457

     

    Adjusted gross profit

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    279,268

     

    Gross margin as adjusted

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    33.4

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

     

    77,767

     

     

     

    3,363

     

     

     

    81,130

     

     

     

    (36,650

    )

     

     

    44,480

     

    Operating income margin

     

     

    12.5

    %

     

     

    1.6

    %

     

     

    9.7

    %

     

    n/a

     

     

     

    5.3

    %

    Add: Executive severance costs

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    1,405

     

     

     

    1,405

     

    Add: Restructuring expenses and other adjustments

     

     

    3,867

     

     

     

    1,402

     

     

     

    5,269

     

     

     

    2,271

     

     

     

    7,540

     

    Add: Acquisition and integration costs

     

     

    305

     

     

     

    —

     

     

     

    305

     

     

     

    4,344

     

     

     

    4,649

     

    Add: Acquisition-related inventory step-up

     

     

    4,457

     

     

     

    —

     

     

     

    4,457

     

     

     

    —

     

     

     

    4,457

     

    Add: Impairment charges

     

     

    22,016

     

     

     

    —

     

     

     

    22,016

     

     

     

    —

     

     

     

    22,016

     

    Less: Insurance recovery of legal fees

     

     

    (702

    )

     

     

    —

     

     

     

    (702

    )

     

     

    —

     

     

     

    (702

    )

    Less: Environmental reserves, net(2)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (200

    )

     

     

    (200

    )

    Adjusted operating income (loss)(1)

     

     

    107,710

     

     

     

    4,765

     

     

     

    112,475

     

     

     

    (28,830

    )

     

     

    83,645

     

    Adjusted operating income margin

     

     

    17.3

    %

     

     

    2.2

    %

     

     

    13.4

    %

     

    n/a

     

     

     

    10.0

    %

    Add: Depreciation and amortization

     

     

    34,499

     

     

     

    3,248

     

     

     

    37,747

     

     

     

    846

     

     

     

    38,593

     

    Adjusted EBITDA

     

    $

    142,209

     

     

    $

    8,013

     

     

    $

    150,222

     

     

    $

    (27,984

    )

     

    $

    122,238

     

    Adjusted EBITDA margin

     

     

    22.9

    %

     

     

    3.7

    %

     

     

    18.0

    %

     

    n/a

     

     

     

    14.6

    %

     

     

    (1) Includes gross profit adjustments of $8,463, impairment charges of $22,016 and SG&A adjustments of $8,686

     

    (2) Includes environmental charges of $3,100 net of probable insurance recoveries of $3,300

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Year Ended December 31, 2023

     

     

     

    Material

    Handling

     

     

    Distribution

     

     

    Segment

    Total

     

     

    Corporate &

    Other

     

     

    Total

     

    Net sales

     

    $

    555,259

     

     

    $

    257,875

     

     

    $

    813,134

     

     

    $

    (67

    )

     

    $

    813,067

     

    Net income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    48,867

     

    Net income margin

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    6.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross profit

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    259,086

     

    Add: Restructuring expenses and other adjustments

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    829

     

    Adjusted gross profit

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    259,915

     

    Gross margin as adjusted

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    32.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

     

    100,088

     

     

     

    10,967

     

     

     

    111,055

     

     

     

    (38,650

    )

     

     

    72,405

     

    Operating income margin

     

     

    18.0

    %

     

     

    4.3

    %

     

     

    13.7

    %

     

    n/a

     

     

     

    8.9

    %

    Add: Executive severance costs

     

     

    —

     

     

     

    410

     

     

     

    410

     

     

     

    289

     

     

     

    699

     

    Add: Restructuring expenses and other adjustments

     

     

    1,456

     

     

     

    914

     

     

     

    2,370

     

     

     

    166

     

     

     

    2,536

     

    Add: Acquisition and integration costs

     

     

    —

     

     

     

    376

     

     

     

    376

     

     

     

    2,745

     

     

     

    3,121

     

    Less: Insurance recovery of legal fees(3)

     

     

    (6,700

    )

     

     

    —

     

     

     

    (6,700

    )

     

     

    —

     

     

     

    (6,700

    )

    Add: Environmental reserves, net(2)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3,200

     

     

     

    3,200

     

    Adjusted operating income (loss)(1)

     

     

    94,844

     

     

     

    12,667

     

     

     

    107,511

     

     

     

    (32,250

    )

     

     

    75,261

     

    Adjusted operating income margin

     

     

    17.1

    %

     

     

    4.9

    %

     

     

    13.2

    %

     

    n/a

     

     

     

    9.3

    %

    Add: Depreciation and amortization

     

     

    18,917

     

     

     

    3,197

     

     

     

    22,114

     

     

     

    672

     

     

     

    22,786

     

    Adjusted EBITDA

     

    $

    113,761

     

     

    $

    15,864

     

     

    $

    129,625

     

     

    $

    (31,578

    )

     

    $

    98,047

     

    Adjusted EBITDA margin

     

     

    20.5

    %

     

     

    6.2

    %

     

     

    15.9

    %

     

    n/a

     

     

     

    12.1

    %

     

    (1) Includes gross profit adjustments of $829 and SG&A adjustments of $2,027

     

    (2) Includes environmental charges of $6,500 net of probable insurance recoveries of $3,300

     

    (3) Includes total insurance recovery of $10,000 net of recoverable expenses incurred in the current year of $3,300

     

    MYERS INDUSTRIES, INC.

    RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

    ADJUSTED OPERATING INCOME, ADJUSTED EBITDA AND FREE CASH FLOW (UNAUDITED)

    (Dollars in thousands)

     

     

     

    Quarter Ended December 31,

     

     

    Year Ended December 31,

     

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

    Adjusted operating income (loss) reconciliation:

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

    $

    14,637

     

     

    $

    18,603

     

     

    $

    44,480

     

     

    $

    72,405

     

    Executive severance costs

     

     

    —

     

     

     

    —

     

     

     

    1,405

     

     

     

    699

     

    Restructuring expenses and other adjustments

     

     

    2,288

     

     

     

    292

     

     

     

    7,540

     

     

     

    2,536

     

    Acquisition and integration costs

     

     

    212

     

     

     

    2,698

     

     

     

    4,649

     

     

     

    3,121

     

    Acquisition-related inventory step-up

     

     

    —

     

     

     

    —

     

     

     

    4,457

     

     

     

    —

     

    Impairment charges

     

     

    —

     

     

     

    —

     

     

     

    22,016

     

     

     

    —

     

    Insurance recovery of legal fees

     

     

    —

     

     

     

    (6,700

    )

     

     

    (702

    )

     

     

    (6,700

    )

    Environmental reserves, net

     

     

    500

     

     

     

    1,000

     

     

     

    (200

    )

     

     

    3,200

     

    Adjusted operating income (loss)

     

    $

    17,637

     

     

    $

    15,893

     

     

    $

    83,645

     

     

    $

    75,261

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted EBITDA reconciliation:

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

     

    $

    4,297

     

     

    $

    12,539

     

     

    $

    7,201

     

     

    $

    48,867

     

    Income tax expense (benefit)

     

     

    2,579

     

     

     

    4,690

     

     

     

    6,342

     

     

     

    17,189

     

    Interest expense, net

     

     

    7,761

     

     

     

    1,374

     

     

     

    30,937

     

     

     

    6,349

     

    Operating income (loss)

     

     

    14,637

     

     

     

    18,603

     

     

     

    44,480

     

     

     

    72,405

     

    Depreciation and amortization

     

     

    9,833

     

     

     

    5,882

     

     

     

    38,593

     

     

     

    22,786

     

    Executive severance costs

     

     

    —

     

     

     

    —

     

     

     

    1,405

     

     

     

    699

     

    Restructuring expenses and other adjustments

     

     

    2,288

     

     

     

    292

     

     

     

    7,540

     

     

     

    2,536

     

    Acquisition and integration costs

     

     

    212

     

     

     

    2,698

     

     

     

    4,649

     

     

     

    3,121

     

    Acquisition-related inventory step-up

     

     

    —

     

     

     

    —

     

     

     

    4,457

     

     

     

    —

     

    Impairment charges

     

     

    —

     

     

     

    —

     

     

     

    22,016

     

     

     

    —

     

    Insurance recovery of legal fees

     

     

    —

     

     

     

    (6,700

    )

     

     

    (702

    )

     

     

    (6,700

    )

    Environmental reserves, net

     

     

    500

     

     

     

    1,000

     

     

     

    (200

    )

     

     

    3,200

     

    Adjusted EBITDA

     

    $

    27,470

     

     

    $

    21,775

     

     

    $

    122,238

     

     

    $

    98,047

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Free cash flow reconciliation:

     

     

     

     

     

     

     

     

     

     

     

     

    Net cash provided by (used for) operating activities

     

    $

    27,348

     

     

    $

    15,400

     

     

    $

    79,292

     

     

    $

    86,172

     

    Capital expenditures

     

     

    (7,133

    )

     

     

    (3,563

    )

     

     

    (24,435

    )

     

     

    (22,855

    )

    Free cash flow

     

    $

    20,215

     

     

    $

    11,837

     

     

    $

    54,857

     

     

    $

    63,317

    MYERS INDUSTRIES, INC.

    RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

    ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER DILUTED SHARE (UNAUDITED)

    (Dollars in thousands, except per share data)

     

     

     

    Quarter Ended December 31,

     

     

    Year Ended December 31,

     

     

     

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

     

    Adjusted net income (loss) reconciliation:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

     

    $

    4,297

     

     

    $

    12,539

     

     

    $

    7,201

     

     

    $

    48,867

     

     

    Income tax expense (benefit)

     

     

    2,579

     

     

     

    4,690

     

     

     

    6,342

     

     

     

    17,189

     

     

    Income (loss) before income taxes

     

     

    6,876

     

     

     

    17,229

     

     

     

    13,543

     

     

     

    66,056

     

     

    Executive severance costs

     

     

    —

     

     

     

    —

     

     

     

    1,405

     

     

     

    699

     

     

    Restructuring expenses and other adjustments

     

     

    2,288

     

     

     

    292

     

     

     

    7,540

     

     

     

    2,536

     

     

    Acquisition and integration costs

     

     

    212

     

     

     

    2,698

     

     

     

    4,649

     

     

     

    3,121

     

     

    Acquisition-related inventory step-up

     

     

    —

     

     

     

    —

     

     

     

    4,457

     

     

     

    —

     

     

    Impairment charges

     

     

    —

     

     

     

    —

     

     

     

    22,016

     

     

     

    —

     

     

    Insurance recovery of legal fees

     

     

    —

     

     

     

    (6,700

    )

     

     

    (702

    )

     

     

    (6,700

    )

     

    Environmental reserves, net

     

     

    500

     

     

     

    1,000

     

     

     

    (200

    )

     

     

    3,200

     

     

    Adjusted income (loss) before income taxes

     

     

    9,876

     

     

     

    14,519

     

     

     

    52,708

     

     

     

    68,912

     

     

    Income tax expense, as adjusted (1)

     

     

    (2,568

    )

     

     

    (3,630

    )

     

     

    (13,704

    )

     

     

    (17,228

    )

     

    Adjusted net income (loss)

     

    $

    7,308

     

     

    $

    10,889

     

     

    $

    39,004

     

     

    $

    51,684

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted earnings per diluted share reconciliation:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss) per common diluted share

     

    $

    0.11

     

     

    $

    0.34

     

     

    $

    0.19

     

     

    $

    1.32

     

     

    Executive severance costs

     

     

    —

     

     

     

    —

     

     

     

    0.04

     

     

     

    0.02

     

     

    Restructuring expenses and other adjustments

     

     

    0.06

     

     

     

    0.00

     

     

     

    0.20

     

     

     

    0.06

     

     

    Acquisition and integration costs

     

     

    0.01

     

     

     

    0.07

     

     

     

    0.13

     

     

     

    0.08

     

     

    Acquisition-related inventory step-up

     

     

    —

     

     

     

    —

     

     

     

    0.12

     

     

     

    —

     

     

    Impairment charges

     

     

    —

     

     

     

    —

     

     

     

    0.59

     

     

     

    —

     

     

    Insurance recovery of legal fees

     

     

    —

     

     

     

    (0.18

    )

     

     

    (0.02

    )

     

     

    (0.18

    )

     

    Environmental reserves, net

     

     

    0.01

     

     

     

    0.03

     

     

     

    (0.01

    )

     

     

    0.09

     

     

    Adjusted effective income tax rate impact

     

     

    0.00

     

     

     

    0.03

     

     

     

    (0.20

    )

     

     

    (0.00

    )

     

    Adjusted earnings per diluted share(2)

     

    $

    0.19

     

     

    $

    0.29

     

     

    $

    1.04

     

     

    $

    1.39

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Items in this table may not recalculate due to rounding

     

     

    (1) Income taxes are calculated using the normalized effective tax rate for each year. The rate used in 2024 is 26% and in 2023 is 25%.

    (2) Adjusted earnings per diluted share is calculated using the weighted average common shares outstanding for the respective period.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250306076380/en/

    Meghan Beringer, Senior Director Investor Relations, 252-536-5651

    Get the next $MYE alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $MYE

    DatePrice TargetRatingAnalyst
    11/6/2024Overweight → Sector Weight
    KeyBanc Capital Markets
    3/2/2023$28.50 → $23.75Outperform → Market Perform
    TD Cowen
    8/24/2021$25.00 → $27.00Overweight
    Keybanc
    More analyst ratings

    $MYE
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Bright Yvette Dapremont was granted 6,250 shares and bought $5,720 worth of shares (500 units at $11.44), increasing direct ownership by 32% to 27,711 units (SEC Form 4)

      4 - MYERS INDUSTRIES INC (0000069488) (Issuer)

      5/7/25 4:30:21 PM ET
      $MYE
      Plastic Products
      Industrials
    • Director Kramer Jeffrey bought $11,630 worth of shares (1,000 units at $11.63) and was granted 6,250 shares, increasing direct ownership by 32% to 29,578 units (SEC Form 4)

      4 - MYERS INDUSTRIES INC (0000069488) (Issuer)

      5/6/25 4:43:27 PM ET
      $MYE
      Plastic Products
      Industrials
    • President and CEO Schapper Aaron M bought $24,985 worth of shares (1,972 units at $12.67) (SEC Form 4)

      4 - MYERS INDUSTRIES INC (0000069488) (Issuer)

      3/13/25 9:00:02 PM ET
      $MYE
      Plastic Products
      Industrials

    $MYE
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Myers Industries downgraded by KeyBanc Capital Markets

      KeyBanc Capital Markets downgraded Myers Industries from Overweight to Sector Weight

      11/6/24 6:19:13 AM ET
      $MYE
      Plastic Products
      Industrials
    • Myers Industries downgraded by TD Cowen with a new price target

      TD Cowen downgraded Myers Industries from Outperform to Market Perform and set a new price target of $23.75 from $28.50 previously

      3/2/23 7:36:42 AM ET
      $MYE
      Plastic Products
      Industrials
    • Keybanc reiterated coverage on Myers Industries with a new price target

      Keybanc reiterated coverage of Myers Industries with a rating of Overweight and set a new price target of $27.00 from $25.00 previously

      8/24/21 4:29:25 AM ET
      $MYE
      Plastic Products
      Industrials

    $MYE
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • New insider Hoehn Daniel W claimed ownership of 25,051 shares (SEC Form 3)

      3 - MYERS INDUSTRIES INC (0000069488) (Issuer)

      5/13/25 5:05:06 PM ET
      $MYE
      Plastic Products
      Industrials
    • Director Bright Yvette Dapremont was granted 6,250 shares and bought $5,720 worth of shares (500 units at $11.44), increasing direct ownership by 32% to 27,711 units (SEC Form 4)

      4 - MYERS INDUSTRIES INC (0000069488) (Issuer)

      5/7/25 4:30:21 PM ET
      $MYE
      Plastic Products
      Industrials
    • Director Foley William A was granted 6,250 shares, increasing direct ownership by 13% to 53,681 units (SEC Form 4)

      4 - MYERS INDUSTRIES INC (0000069488) (Issuer)

      5/7/25 4:30:18 PM ET
      $MYE
      Plastic Products
      Industrials

    $MYE
    Financials

    Live finance-specific insights

    See more
    • Myers Industries Announces First Quarter 2025 Results

      Year-over-year Improvement in Gross Profit, Operating Income and EPS on Flat Sales Reduced SG&A Showing Early Signs of Progress with "Focused Transformation" Efforts, Driving Improved Financial Performance and Culture of Accountability Repurchased $1 Million in Shares as Part of $10 Million 2025 Share Repurchase Program Strategically Positioned to Provide Customers with U.S. Supply Chain Options as more than 90% of Material Handling's 2025 Revenue is Expected to be Manufactured in the U.S. Previously Announced CFO Transition Plan Myers Industries Inc. (NYSE:MYE), a leading manufacturer of products that protect the world from the ground up, today announced results for the first quarter

      5/1/25 6:30:00 AM ET
      $MYE
      Plastic Products
      Industrials
    • Myers Industries Announces Reporting Date and Conference Call for 2025 First Quarter Results

      Myers Industries, Inc. (NYSE:MYE) today announced that it will report financial results for the first quarter 2025 on Thursday, May 1, 2025, before the market opens. The Company will host a conference call the same day at 8:30 a.m. Eastern Time to review its performance. Investors and analysts may access the call using the online participation registration link. Upon registering, each participant will be provided with call details and a registrant ID. Reminders will also be sent to registered participants via email. Alternatively, the conference call will be available via a live webcast. To access the live webcast or a replay, visit the Company's website www.myersindustries.com and click o

      4/1/25 5:28:00 PM ET
      $MYE
      Plastic Products
      Industrials
    • Myers Industries Announces Fourth Quarter and Full Year 2024 Results

      Fourth Quarter Net Sales Increased by 7% Led by Material Handling Business with Margin Expansion New Leadership Initiates "Focused Transformation" Centered on Optimizing Business Structure, Delivering Results, Improving Cost Competitiveness and Enabling Growth Opportunities. Commits to Deliver Annualized Cost Savings, Primarily in SG&A, of $20 Million by Year-end 2025. Board Authorizes a New $10 Million 2025 Share Repurchase Program Enabling Meaningful Capital Return to Shareholders while Investing in Growth Myers Industries Inc. (NYSE:MYE), a leading manufacturer of products that protect the world from the ground up, today announced results for the fourth quarter and full year ended Dec

      3/6/25 6:30:00 AM ET
      $MYE
      Plastic Products
      Industrials

    $MYE
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Elkhart Plastics, A Myers Industries Company, Introduces Vertical Water Tanks to Help Protect People, Property, and Resources

      Elkhart Plastics, a Myers Industries Company and recognized leader in rotational molding, introduced its new Vertical Water Storage Tanks—broadening its product portfolio and marking its entry into a new market. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250506578129/en/Elkhart Plastics, a Myers Industries Company and recognized leader in rotational molding, introduced its new Vertical Water Storage Tanks—broadening its product portfolio and marking its entry into a new market. Designed to protect people, livestock, crops, and property, these vertical storage tanks support a wide range of commercial and residential water need

      5/6/25 12:54:00 PM ET
      $MYE
      Plastic Products
      Industrials
    • Myers Industries Announces First Quarter 2025 Results

      Year-over-year Improvement in Gross Profit, Operating Income and EPS on Flat Sales Reduced SG&A Showing Early Signs of Progress with "Focused Transformation" Efforts, Driving Improved Financial Performance and Culture of Accountability Repurchased $1 Million in Shares as Part of $10 Million 2025 Share Repurchase Program Strategically Positioned to Provide Customers with U.S. Supply Chain Options as more than 90% of Material Handling's 2025 Revenue is Expected to be Manufactured in the U.S. Previously Announced CFO Transition Plan Myers Industries Inc. (NYSE:MYE), a leading manufacturer of products that protect the world from the ground up, today announced results for the first quarter

      5/1/25 6:30:00 AM ET
      $MYE
      Plastic Products
      Industrials
    • Myers Industries Announces Resignation of CFO Grant Fitz, Names Daniel Hoehn to Interim Role

      Myers Industries, Inc. (NYSE:MYE), a leading manufacturer of products that protect the world from the ground up, announced on April 2, 2025, that Grant Fitz, the Company's Executive Vice President and Chief Financial Officer, has submitted his resignation, effective May 2, 2025. To help ensure a smooth transition, Mr. Fitz will remain in his current role until his departure date, working closely with Daniel Hoehn, Vice President and Corporate Controller. Mr. Hoehn will serve in an interim role until a permanent CFO is named. The company has already launched a formal search to identify candidates. These leadership changes are not the result of any matters relating to the Company's accounti

      4/3/25 12:41:00 PM ET
      $MYE
      Plastic Products
      Industrials

    $MYE
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13D/A filed by Myers Industries Inc.

      SC 13D/A - MYERS INDUSTRIES INC (0000069488) (Subject)

      12/13/24 4:12:08 PM ET
      $MYE
      Plastic Products
      Industrials
    • Amendment: SEC Form SC 13G/A filed by Myers Industries Inc.

      SC 13G/A - MYERS INDUSTRIES INC (0000069488) (Subject)

      11/12/24 3:49:42 PM ET
      $MYE
      Plastic Products
      Industrials
    • Amendment: SEC Form SC 13G/A filed by Myers Industries Inc.

      SC 13G/A - MYERS INDUSTRIES INC (0000069488) (Subject)

      11/4/24 1:17:37 PM ET
      $MYE
      Plastic Products
      Industrials

    $MYE
    SEC Filings

    See more
    • Amendment: Myers Industries Inc. filed SEC Form 8-K: Leadership Update

      8-K/A - MYERS INDUSTRIES INC (0000069488) (Filer)

      5/2/25 4:15:09 PM ET
      $MYE
      Plastic Products
      Industrials
    • SEC Form 10-Q filed by Myers Industries Inc.

      10-Q - MYERS INDUSTRIES INC (0000069488) (Filer)

      5/1/25 4:05:23 PM ET
      $MYE
      Plastic Products
      Industrials
    • Myers Industries Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - MYERS INDUSTRIES INC (0000069488) (Filer)

      5/1/25 6:35:09 AM ET
      $MYE
      Plastic Products
      Industrials

    $MYE
    Leadership Updates

    Live Leadership Updates

    See more
    • Myers Industries Announces Resignation of CFO Grant Fitz, Names Daniel Hoehn to Interim Role

      Myers Industries, Inc. (NYSE:MYE), a leading manufacturer of products that protect the world from the ground up, announced on April 2, 2025, that Grant Fitz, the Company's Executive Vice President and Chief Financial Officer, has submitted his resignation, effective May 2, 2025. To help ensure a smooth transition, Mr. Fitz will remain in his current role until his departure date, working closely with Daniel Hoehn, Vice President and Corporate Controller. Mr. Hoehn will serve in an interim role until a permanent CFO is named. The company has already launched a formal search to identify candidates. These leadership changes are not the result of any matters relating to the Company's accounti

      4/3/25 12:41:00 PM ET
      $MYE
      Plastic Products
      Industrials
    • Myers Industries Appoints Aaron Schapper as President, Chief Executive Officer and Director Effective January 1, 2025

      Myers Industries Inc. (NYSE:MYE), a leading manufacturer of a wide range of polymer and metal products and distributor for the tire, wheel and under-vehicle service industry (the "Company" or "Myers"), today announced that its Board of Directors (the "Board") has appointed Aaron M. Schapper as the Company's new President and Chief Executive Officer, effective January 1, 2025. Mr. Schapper will succeed Dave Basque, who has been serving as Myers' Interim President and CEO since September 9, 2024, and who will return to his role as Vice President, Special Projects. Mr. Schapper will also join the Board in January. This press release features multimedia. View the full release here: https://www

      11/21/24 4:00:00 PM ET
      $MYE
      $VMI
      Plastic Products
      Industrials
      Metal Fabrications
    • Flex Set to Join S&P MidCap 400; Azenta and Concentra Group Holdings to Join S&P SmallCap 600

      NEW YORK, Nov. 19, 2024 /PRNewswire/ -- S&P Dow Jones Indices will make the following changes to the S&P MidCap 400 and S&P SmallCap 600: Flex Ltd (NASD: FLEX) will replace Azenta Inc. (NASD: AZTA) in the S&P MidCap 400, and Azenta will replace Envestnet Inc. (NYSE:ENV) in the S&P SmallCap 600 effective prior to the opening of trading on Monday, November 25. Bain Capital is acquiring Envestnet in a deal expected to be completed soon, pending final closing conditions. Azenta's market capitalization is no longer representative of the mid-cap market space.Concentra Group Holdings Inc. (NYSE:CON) will replace Myers Industries Inc. (NYSE:MYE) in the S&P SmallCap 600 effective prior to the openin

      11/19/24 5:56:00 PM ET
      $AZTA
      $CON
      $ENV
      $FLEX
      Industrial Machinery/Components
      Technology
      Medical Specialities
      Health Care