• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Natural Resource Partners L.P. Reports Third Quarter 2024 Results and Declares Third Quarter 2024 Distribution of $0.75 per Common Unit

    11/5/24 6:55:00 AM ET
    $NRP
    Coal Mining
    Energy
    Get the next $NRP alert in real time by email

    Natural Resource Partners L.P. (NYSE:NRP) today reported third quarter 2024 results as follows:

     

     

    For the Three Months

    Ended

     

    Last Twelve Months

    Ended

    (In thousands) (Unaudited)

     

    September 30, 2024

    Net income

     

    $

    38,595

     

     

    $

    205,852

     

    Operating cash flow

     

     

    54,145

     

     

     

    260,059

     

    Free cash flow (1)

     

     

    54,818

     

     

     

    262,671

     

    __________________

     

    (1)

    See "Non-GAAP Financial Measures" and reconciliation tables at the end of this release.

    Highlights:

    • Generated $54.8 million of free cash flow in the third quarter of 2024
    • Redeemed $31.7 million of preferred units at par with cash; Zero of original $250 million preferred units remain outstanding
    • Executed five-year $200 million credit facility in October, maturing 2029
    • Paid second quarter 2024 common unit distribution of $0.75 per unit
    • Declares third quarter 2024 common unit distribution of $0.75 per unit

    "NRP generated $55 million of free cash flow in the third quarter of 2024 and $263 million of free cash flow over the last twelve months," said Craig Nunez, NRP's president and chief operating officer. "While pricing for coal and soda ash remain weak, we continue to make progress toward our goal of paying off all financial obligations. In the third quarter we paid off all outstanding preferreds, leaving just under $200 million of debt remaining to reach our goal."

    Mr. Nunez continued, "While we believe relatively weak coal and soda ash prices will persist for at least the next year, we expect the partnership to continue generating sufficient cash to achieve our deleveraging goals. We remain steadfast in our belief this is the best strategy to maximize the intrinsic value of the partnership and we look forward to the day common unitholders will have no competing stakeholder claims on free cash flow generated by the partnership."

    NRP announced today that the board of directors of its general partner declared a third quarter 2024 cash distribution of $0.75 per common unit to be paid on November 26, 2024, to unitholders of record on November 19, 2024. The board of directors considers numerous factors each quarter in determining cash distributions including profitability, cash flow, debt service obligations, market conditions and outlook, estimated unitholder income tax liability, and the level of cash reserves that the board determines is necessary for future operating and capital needs.

    Segment Performance

    Mineral Rights

    Mineral Rights net income for the third quarter of 2024 decreased $20.4 million as compared to the prior year period. Mineral Rights operating cash flow and free cash flow each decreased $7.3 million as compared to the prior year period. These decreases were primarily due to lower metallurgical coal sales prices as well as lower thermal coal sales prices and volumes as compared to the prior year period. Approximately 75% of coal royalty revenues and approximately 55% of coal royalty sales volumes were derived from metallurgical coal in the third quarter of 2024.

    Metallurgical coal prices continued to decline in the third quarter of 2024 primarily driven by muted steel demand resulting from sluggish construction activity in China and Europe as well as weak manufacturing demand globally. NRP expects pricing to remain relatively soft for both metallurgical and thermal coal as muted global steel demand impacts metallurgical coal and mild weather, low natural gas prices, and high inventory levels impact thermal coal. However, continued price support above historical norms is expected due to limited access to capital for operators, qualified labor shortages, and input cost inflation.

    NRP continues to explore carbon neutral revenue opportunities across its ownership footprint. While the timing and likelihood of additional cash flows from these activities is uncertain, NRP believes its large ownership throughout the United States provides additional opportunities to create value in this regard with minimal capital investment by NRP. NRP's carbon neutral revenue opportunities include the sequestration of carbon dioxide underground and in standing forests, lithium production, and the generation of electricity using geothermal, solar, and wind energy.

    Soda Ash

    Soda Ash net income in the third quarter of 2024 decreased $4.3 million as compared to the prior year period primarily due to significantly lower sales prices driven by increased global production capacity, primarily from China, and weaker demand for flat glass due to a slowdown in global construction activity and weakness in demand for automobiles. Operating cash flow and free cash flow in the third quarter of 2024 decreased $16.7 million as compared to the prior year period due to a lower cash distribution received from Sisecam Wyoming in the third quarter of 2024.

    NRP believes it will take several years for the world to absorb the additional soda ash supply recently introduced into the market and allow prices to rise back to historically normal equilibrium levels. The timing of this absorption will be highly dependent on China, which currently produces and consumes roughly 50% of global soda ash.

    Corporate and Financing

    Corporate and Financing net income decreased $0.6 million in the third quarter of 2024 as compared to the prior year period. Operating cash flow and free cash flow each decreased $0.8 million in the third quarter of 2024 as compared to the prior year period. These decreases were primarily due to higher interest expense and cash paid for interest as a result of increased borrowings on the credit facility in 2024 used to permanently retire the preferred units and warrants.

    NRP redeemed the remainder of the outstanding $31.7 million of preferred units during the third quarter of 2024. NRP has now retired all $250 million of its originally issued preferred units.

    In October 2024, NRP amended its $200 million credit facility and extended its maturity two years, now due October 2029. This amendment and extension provide greater flexibility and security for the partnership in the coming years.

    Regarding distributions, in August 2024, NRP declared and paid a second quarter 2024 cash distribution of $0.75 per common unit and a $0.95 million cash distribution on its preferred units. Today, NRP declared a third quarter 2024 cash distribution of $0.75 per common unit.

    NRP's available liquidity was $76.2 million at September 30, 2024, consisting of $30.9 million of cash and $45.3 million of borrowing capacity available under its revolving credit facility.

    NRP's consolidated leverage ratio was 0.8x at September 30, 2024.

    Conference Call

    A conference call will be held today at 9:00 a.m. ET. To register for the conference call, please use this link: https://registrations.events/direct/Q4I154484. After registering a confirmation will be sent via email, including dial in details and unique conference call codes for entry. Registration is open through the live call, however, to ensure you are connected for the full conference call we suggest registering at minimum 10 minutes prior to the start of the call. Investors may also listen to the call via the Investor Relations section of the NRP website at www.nrplp.com. To access the replay, please visit the Investor Relations section of NRP's website.

    Withholding Information for Foreign Investors

    Concurrent with this announcement, we are providing qualified notice to brokers and nominees that hold NRP units on behalf of non-U.S. investors under Treasury Regulation Section 1.1446-4(b) and (d) and Treasury Regulation Section 1.1446(f)-4(c)(2)(iii). Brokers and nominees should treat one hundred percent (100%) of NRP's distributions to non-U.S. investors as being attributable to income that is effectively connected with a United States trade or business. In addition, brokers and nominees should treat one hundred percent (100%) of the distribution as being in excess of cumulative net income for purposes of determining the amount to withhold. Accordingly, NRP's distributions to non-U.S. investors are subject to federal income tax withholding at a rate equal to the sum of the highest applicable rate plus ten percent (10%).

    Company Profile

    Natural Resource Partners L.P., a master limited partnership headquartered in Houston, TX, is a diversified natural resource company that owns, manages and leases a diversified portfolio of properties in the United States including coal, industrial minerals and other natural resources, as well as rights to conduct carbon sequestration and renewable energy activities. NRP also owns an equity investment in Sisecam Wyoming LLC, one of the world's lowest-cost producers of soda ash.

    For additional information, please contact Tiffany Sammis at 713-751-7515 or [email protected]. Further information about NRP is available on the partnership's website at http://www.nrplp.com.

    Forward-Looking Statements

    This press release includes "forward-looking statements" as defined by the Securities and Exchange Commission. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Partnership expects, believes or anticipates will or may occur in the future are forward-looking statements. These statements are based on certain assumptions made by the Partnership based on its experience and perception of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Partnership. These risks include, among other things, statements regarding: future distributions on the Partnership's common and preferred units; the Partnership's business strategy; its liquidity and access to capital and financing sources; its financial strategy; prices of and demand for coal, trona and soda ash, and other natural resources; estimated revenues, expenses and results of operations; projected future performance by the Partnership's lessees; Sisecam Wyoming LLC's trona mining and soda ash refinery operations; distributions from the soda ash joint venture; the impact of governmental policies, laws and regulations, as well as regulatory and legal proceedings involving the Partnership, and of scheduled or potential regulatory or legal changes; global and U.S. economic conditions; and other factors detailed in Natural Resource Partners' Securities and Exchange Commission filings. Natural Resource Partners L.P. has no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

    Non-GAAP Financial Measures

    "Adjusted EBITDA" is a non-GAAP financial measure that we define as net income (loss) less equity earnings from unconsolidated investment; plus total distributions from unconsolidated investment, interest expense, net, debt modification expense, loss on extinguishment of debt, depreciation, depletion and amortization and asset impairments. Adjusted EBITDA should not be considered an alternative to, or more meaningful than, net income or loss, net income or loss attributable to partners, operating income or loss, cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP as measures of operating performance, liquidity or ability to service debt obligations. There are significant limitations to using Adjusted EBITDA as a measure of performance, including the inability to analyze the effect of certain recurring items that materially affect our net income, the lack of comparability of results of operations of different companies and the different methods of calculating Adjusted EBITDA reported by different companies. In addition, Adjusted EBITDA presented below is not calculated or presented on the same basis as Consolidated EBITDA as defined in our partnership agreement or Consolidated EBITDDA as defined in Opco's debt agreements. Adjusted EBITDA is a supplemental performance measure used by our management and by external users of our financial statements, such as investors, commercial banks, research analysts and others to assess the financial performance of our assets without regard to financing methods, capital structure or historical cost basis.

    "Distributable cash flow" or "DCF" is a non-GAAP financial measure that we define as net cash provided by (used in) operating activities plus distributions from unconsolidated investment in excess of cumulative earnings, proceeds from asset sales and disposals, including sales of discontinued operations, and return of long-term contract receivable; less maintenance capital expenditures. DCF is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing or financing activities. DCF may not be calculated the same for us as for other companies. In addition, distributable cash flow is not calculated or presented on the same basis as distributable cash flow as defined in our partnership agreement, which is used as a metric to determine whether we are able to increase quarterly distributions to our common unitholders. Distributable cash flow is a supplemental liquidity measure used by our management and by external users of our financial statements, such as investors, commercial banks, research analysts and others to assess our ability to make cash distributions and repay debt.

    "Free cash flow" or "FCF" is a non-GAAP financial measure that we define as net cash provided by (used in) operating activities plus distributions from unconsolidated investment in excess of cumulative earnings and return of long-term contract receivable; less maintenance and expansion capital expenditures and cash flow used in acquisition costs classified as investing or financing activities. FCF is calculated before mandatory debt repayments. Free cash flow is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing or financing activities. Free cash flow may not be calculated the same for us as for other companies. Free cash flow is a supplemental liquidity measure used by our management and by external users of our financial statements, such as investors, commercial banks, research analysts and others to assess our ability to make cash distributions and repay debt.

    "Leverage ratio" represents the outstanding principal of NRP's debt at the end of the period divided by the last twelve months' Adjusted EBITDA as defined above. NRP believes that leverage ratio is a useful measure to management and investors to evaluate and monitor the indebtedness of NRP relative to its ability to generate income to service such debt and in understanding trends in NRP's overall financial condition. Leverage ratio may not be calculated the same for NRP as for other companies and is not a substitute for, and should not be used in conjunction with, GAAP financial ratios.

    -Financial Tables and Reconciliation of Non-GAAP Measures Follow-

    Natural Resource Partners L.P.

    Financial Tables

    (Unaudited)

    Consolidated Statements of Comprehensive Income

     

     

    For the Three Months Ended

     

    For the Nine Months Ended

     

     

    September 30,

     

    June 30,

     

    September 30,

    (In thousands, except per unit data)

     

    2024

     

    2023

     

    2024

     

    2024

     

    2023

    Revenues and other income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Royalty and other mineral rights

     

    $

    50,405

     

     

    $

    68,533

     

     

    $

    54,591

     

     

    $

    172,368

     

     

    $

    205,811

     

    Transportation and processing services

     

     

    1,812

     

     

     

    4,579

     

     

     

    2,661

     

     

     

    7,900

     

     

     

    11,447

     

    Equity in earnings of Sisecam Wyoming

     

     

    8,109

     

     

     

    12,401

     

     

     

    3,645

     

     

     

    17,204

     

     

     

    58,633

     

    Gain on asset sales and disposals

     

     

    1

     

     

     

    854

     

     

     

    4,643

     

     

     

    4,809

     

     

     

    955

     

    Total revenues and other income

     

    $

    60,327

     

     

    $

    86,367

     

     

    $

    65,540

     

     

    $

    202,281

     

     

    $

    276,846

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating expenses

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating and maintenance expenses

     

    $

    6,786

     

     

    $

    8,358

     

     

    $

    5,872

     

     

    $

    18,391

     

     

    $

    23,451

     

    Depreciation, depletion and amortization

     

     

    4,730

     

     

     

    4,594

     

     

     

    3,324

     

     

     

    12,708

     

     

     

    12,469

     

    General and administrative expenses

     

     

    5,935

     

     

     

    5,669

     

     

     

    5,931

     

     

     

    18,193

     

     

     

    17,157

     

    Asset impairments

     

     

    87

     

     

     

    63

     

     

     

    —

     

     

     

    87

     

     

     

    132

     

    Total operating expenses

     

    $

    17,538

     

     

    $

    18,684

     

     

    $

    15,127

     

     

    $

    49,379

     

     

    $

    53,209

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income from operations

     

    $

    42,789

     

     

    $

    67,683

     

     

    $

    50,413

     

     

    $

    152,902

     

     

    $

    223,637

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense, net

     

    $

    (4,194

    )

     

    $

    (3,837

    )

     

    $

    (4,349

    )

     

    $

    (12,030

    )

     

    $

    (10,182

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income

     

    $

    38,595

     

     

    $

    63,846

     

     

    $

    46,064

     

     

    $

    140,872

     

     

    $

    213,455

     

    Less: income attributable to preferred unitholders

     

     

    (655

    )

     

     

    (2,936

    )

     

     

    (1,443

    )

     

     

    (4,248

    )

     

     

    (14,568

    )

    Less: redemption of preferred units

     

     

    (10,819

    )

     

     

    (17,083

    )

     

     

    (13,666

    )

     

     

    (24,485

    )

     

     

    (60,929

    )

    Net income attributable to common unitholders and the general partner

     

    $

    27,121

     

     

    $

    43,827

     

     

    $

    30,955

     

     

    $

    112,139

     

     

    $

    137,958

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income attributable to common unitholders

     

    $

    26,578

     

     

    $

    42,951

     

     

    $

    30,336

     

     

    $

    109,896

     

     

    $

    135,199

     

    Net income attributable to the general partner

     

     

    543

     

     

     

    876

     

     

     

    619

     

     

     

    2,243

     

     

     

    2,759

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income per common unit

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    2.04

     

     

    $

    3.40

     

     

    $

    2.33

     

     

    $

    8.47

     

     

    $

    10.72

     

    Diluted

     

     

    2.00

     

     

     

    2.91

     

     

     

    2.29

     

     

     

    8.21

     

     

     

    8.88

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income

     

    $

    38,595

     

     

    $

    63,846

     

     

    $

    46,064

     

     

    $

    140,872

     

     

    $

    213,455

     

    Comprehensive income (loss) from unconsolidated investment and other

     

     

    82

     

     

     

    2,200

     

     

     

    1,239

     

     

     

    2,166

     

     

     

    (16,472

    )

    Comprehensive income

     

    $

    38,677

     

     

    $

    66,046

     

     

    $

    47,303

     

     

    $

    143,038

     

     

    $

    196,983

     

    Natural Resource Partners L.P.

    Financial Tables

    (Unaudited)

    Consolidated Statements of Cash Flows

     

     

    For the Three Months Ended

     

    For the Nine Months Ended

     

     

    September 30,

     

    June 30,

     

    September 30,

    (In thousands)

     

    2024

     

    2023

     

    2024

     

    2024

     

    2023

    Cash flows from operating activities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income

     

    $

    38,595

     

     

    $

    63,846

     

     

    $

    46,064

     

     

    $

    140,872

     

     

    $

    213,455

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation, depletion and amortization

     

     

    4,730

     

     

     

    4,594

     

     

     

    3,324

     

     

     

    12,708

     

     

     

    12,469

     

    Distributions from unconsolidated investment

     

     

    6,320

     

     

     

    23,010

     

     

     

    7,584

     

     

     

    28,114

     

     

     

    66,140

     

    Equity earnings from unconsolidated investment

     

     

    (8,109

    )

     

     

    (12,401

    )

     

     

    (3,645

    )

     

     

    (17,204

    )

     

     

    (58,633

    )

    Gain on asset sales and disposals

     

     

    (1

    )

     

     

    (854

    )

     

     

    (4,643

    )

     

     

    (4,809

    )

     

     

    (955

    )

    Asset impairments

     

     

    87

     

     

     

    63

     

     

     

    —

     

     

     

    87

     

     

     

    132

     

    Bad debt expense

     

     

    1,058

     

     

     

    1,621

     

     

     

    293

     

     

     

    538

     

     

     

    813

     

    Unit-based compensation expense

     

     

    3,002

     

     

     

    2,766

     

     

     

    2,912

     

     

     

    8,878

     

     

     

    7,903

     

    Amortization of debt issuance costs and other

     

     

    (1,655

    )

     

     

    477

     

     

     

    (199

    )

     

     

    (2,603

    )

     

     

    1,043

     

    Change in operating assets and liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Accounts receivable

     

     

    (6,640

    )

     

     

    (2,610

    )

     

     

    2,918

     

     

     

    5,711

     

     

     

    4,090

     

    Accounts payable

     

     

    49

     

     

     

    (381

    )

     

     

    (580

    )

     

     

    98

     

     

     

    (850

    )

    Accrued liabilities

     

     

    392

     

     

     

    498

     

     

     

    1,916

     

     

     

    (5,917

    )

     

     

    (6,288

    )

    Accrued interest

     

     

    457

     

     

     

    599

     

     

     

    (677

    )

     

     

    192

     

     

     

    235

     

    Deferred revenue

     

     

    14,854

     

     

     

    (2,163

    )

     

     

    899

     

     

     

    16,781

     

     

     

    (4,963

    )

    Other items, net

     

     

    1,006

     

     

     

    (123

    )

     

     

    463

     

     

     

    (1,173

    )

     

     

    (1,399

    )

    Net cash provided by operating activities

     

    $

    54,145

     

     

    $

    78,942

     

     

    $

    56,629

     

     

    $

    182,273

     

     

    $

    233,192

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash flows from investing activities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Proceeds from asset sales and disposals

     

    $

    1

     

     

    $

    855

     

     

    $

    4,643

     

     

    $

    4,809

     

     

    $

    961

     

    Return of long-term contract receivable

     

     

    673

     

     

     

    622

     

     

     

    659

     

     

     

    1,979

     

     

     

    1,830

     

    Capital expenditures

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (10

    )

    Net cash provided by investing activities

     

    $

    674

     

     

    $

    1,477

     

     

    $

    5,302

     

     

    $

    6,788

     

     

    $

    2,781

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash flows from financing activities

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Debt borrowings

     

    $

    23,000

     

     

    $

    50,000

     

     

    $

    40,493

     

     

    $

    152,850

     

     

    $

    215,034

     

    Debt repayments

     

     

    (36,000

    )

     

     

    (25,000

    )

     

     

    (19,000

    )

     

     

    (110,696

    )

     

     

    (176,061

    )

    Distributions to common unitholders and the general partner

     

     

    (9,986

    )

     

     

    (9,669

    )

     

     

    (9,987

    )

     

     

    (62,159

    )

     

     

    (60,238

    )

    Distributions to preferred unitholders

     

     

    (1,605

    )

     

     

    (4,437

    )

     

     

    (2,643

    )

     

     

    (6,398

    )

     

     

    (19,919

    )

    Redemption of preferred units

     

     

    (31,666

    )

     

     

    (50,001

    )

     

     

    (40,000

    )

     

     

    (71,666

    )

     

     

    (178,334

    )

    Warrant settlements

     

     

    —

     

     

     

    (33,608

    )

     

     

    (10,000

    )

     

     

    (65,689

    )

     

     

    (33,608

    )

    Other items, net

     

     

    (2

    )

     

     

    (23

    )

     

     

    556

     

     

     

    (6,392

    )

     

     

    (3,527

    )

    Net cash used in financing activities

     

    $

    (56,259

    )

     

    $

    (72,738

    )

     

    $

    (40,581

    )

     

    $

    (170,150

    )

     

    $

    (256,653

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net increase (decrease) in cash and cash equivalents

     

    $

    (1,440

    )

     

    $

    7,681

     

     

    $

    21,350

     

     

    $

    18,911

     

     

    $

    (20,680

    )

    Cash and cash equivalents at beginning of period

     

     

    32,340

     

     

     

    10,730

     

     

     

    10,990

     

     

     

    11,989

     

     

     

    39,091

     

    Cash and cash equivalents at end of period

     

    $

    30,900

     

     

    $

    18,411

     

     

    $

    32,340

     

     

    $

    30,900

     

     

    $

    18,411

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Supplemental cash flow information:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash paid for interest

     

    $

    3,800

     

     

    $

    3,050

     

     

    $

    4,823

     

     

    $

    11,466

     

     

    $

    9,484

     

    Natural Resource Partners L.P.

    Financial Tables

    (Unaudited)

    Consolidated Balance Sheets

     

     

    September 30,

     

    December 31,

     

     

    2024

     

    2023

    (In thousands, except unit data)

     

    (Unaudited)

     

     

     

     

    ASSETS

     

     

     

     

     

     

     

     

    Current assets

     

     

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    30,900

     

     

    $

    11,989

     

    Accounts receivable, net

     

     

    36,886

     

     

     

    41,086

     

    Other current assets, net

     

     

    1,483

     

     

     

    2,218

     

    Total current assets

     

    $

    69,269

     

     

    $

    55,293

     

    Land

     

     

    24,008

     

     

     

    24,008

     

    Mineral rights, net

     

     

    382,274

     

     

     

    394,483

     

    Intangible assets, net

     

     

    13,109

     

     

     

    13,682

     

    Equity in unconsolidated investment

     

     

    267,806

     

     

     

    276,549

     

    Long-term contract receivable, net

     

     

    24,212

     

     

     

    26,321

     

    Other long-term assets, net

     

     

    9,187

     

     

     

    7,540

     

    Total assets

     

    $

    789,865

     

     

    $

    797,876

     

    LIABILITIES AND CAPITAL

     

     

     

     

     

     

     

     

    Current liabilities

     

     

     

     

     

     

     

     

    Accounts payable

     

    $

    984

     

     

    $

    885

     

    Accrued liabilities

     

     

    7,912

     

     

     

    12,987

     

    Accrued interest

     

     

    775

     

     

     

    584

     

    Current portion of deferred revenue

     

     

    5,823

     

     

     

    4,599

     

    Current portion of long-term debt, net

     

     

    14,226

     

     

     

    30,785

     

    Total current liabilities

     

    $

    29,720

     

     

    $

    49,840

     

    Deferred revenue

     

     

    53,912

     

     

     

    38,356

     

    Long-term debt, net

     

     

    183,137

     

     

     

    124,273

     

    Other non-current liabilities

     

     

    5,903

     

     

     

    7,172

     

    Total liabilities

     

    $

    272,672

     

     

    $

    219,641

     

    Commitments and contingencies

     

     

     

     

     

     

     

     

    Class A Convertible Preferred Units (71,666 issued and outstanding at December 31, 2023 at $1,000 par value per unit)

     

    $

    —

     

     

    $

    47,181

     

    Partners' capital

     

     

     

     

     

     

     

     

    Common unitholders' interest (13,049,123 and 12,634,642 units issued and outstanding at September 30, 2024 and December 31, 2023, respectively)

     

    $

    509,258

     

     

    $

    503,076

     

    General partner's interest

     

     

    8,891

     

     

     

    8,005

     

    Warrant holders' interest

     

     

    —

     

     

     

    23,095

     

    Accumulated other comprehensive loss

     

     

    (956

    )

     

     

    (3,122

    )

    Total partners' capital

     

    $

    517,193

     

     

    $

    531,054

     

    Total liabilities and partners' capital

     

    $

    789,865

     

     

    $

    797,876

     

    Natural Resource Partners L.P.

    Financial Tables

    (Unaudited)

    Consolidated Statements of Partners' Capital

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Accumulated

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other

     

    Total

     

     

    Common Unitholders

     

    General

     

    Warrant

     

    Comprehensive

     

    Partners'

    (In thousands)

     

    Units

     

    Amounts

     

    Partner

     

    Holders

     

    Loss

     

    Capital

    Balance at December 31, 2023

     

     

    12,635

     

     

    $

    503,076

     

     

    $

    8,005

     

     

    $

    23,095

     

     

    $

    (3,122

    )

     

    $

    531,054

     

    Net income (1)

     

     

    —

     

     

     

    55,089

     

     

     

    1,124

     

     

     

    —

     

     

     

    —

     

     

     

    56,213

     

    Distributions to common unitholders and the general partner

     

     

    —

     

     

     

    (41,342

    )

     

     

    (844

    )

     

     

    —

     

     

     

    —

     

     

     

    (42,186

    )

    Distributions to preferred unitholders

     

     

    —

     

     

     

    (2,107

    )

     

     

    (43

    )

     

     

    —

     

     

     

    —

     

     

     

    (2,150

    )

    Issuance of unit-based awards

     

     

    126

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Unit-based awards amortization and vesting, net

     

     

    —

     

     

     

    (3,971

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (3,971

    )

    Capital contribution

     

     

    —

     

     

     

    —

     

     

     

    227

     

     

     

    —

     

     

     

    —

     

     

     

    227

     

    Warrant settlements

     

     

    199

     

     

     

    (36,650

    )

     

     

    (748

    )

     

     

    (18,291

    )

     

     

    —

     

     

     

    (55,689

    )

    Comprehensive income from unconsolidated investment and other

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    845

     

     

     

    845

     

    Balance at March 31, 2024

     

     

    12,960

     

     

    $

    474,095

     

     

    $

    7,721

     

     

    $

    4,804

     

     

    $

    (2,277

    )

     

    $

    484,343

     

    Net income (2)

     

     

    —

     

     

     

    45,142

     

     

     

    922

     

     

     

    —

     

     

     

    —

     

     

     

    46,064

     

    Redemption of preferred units

     

     

    —

     

     

     

    (13,393

    )

     

     

    (273

    )

     

     

    —

     

     

     

    —

     

     

     

    (13,666

    )

    Distributions to common unitholders and the general partner

     

     

    —

     

     

     

    (9,787

    )

     

     

    (200

    )

     

     

    —

     

     

     

    —

     

     

     

    (9,987

    )

    Distributions to preferred unitholders

     

     

    —

     

     

     

    (2,590

    )

     

     

    (53

    )

     

     

    —

     

     

     

    —

     

     

     

    (2,643

    )

    Unit-based awards amortization and vesting

     

     

    —

     

     

     

    2,502

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2,502

     

    Capital contribution

     

     

    —

     

     

     

    —

     

     

     

    555

     

     

     

    —

     

     

     

    —

     

     

     

    555

     

    Warrant settlements

     

     

    89

     

     

     

    (5,092

    )

     

     

    (104

    )

     

     

    (4,804

    )

     

     

    —

     

     

     

    (10,000

    )

    Comprehensive income from unconsolidated investment and other

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    1,239

     

     

     

    1,239

     

    Balance at June 30, 2024

     

     

    13,049

     

     

    $

    490,877

     

     

    $

    8,568

     

     

    $

    —

     

     

    $

    (1,038

    )

     

    $

    498,407

     

    Net income (3)

     

     

    —

     

     

     

    37,824

     

     

     

    771

     

     

     

    —

     

     

     

    —

     

     

     

    38,595

     

    Redemption of preferred units

     

     

    —

     

     

     

    (10,602

    )

     

     

    (217

    )

     

     

    —

     

     

     

    —

     

     

     

    (10,819

    )

    Distributions to common unitholders and the general partner

     

     

    —

     

     

     

    (9,787

    )

     

     

    (199

    )

     

     

    —

     

     

     

    —

     

     

     

    (9,986

    )

    Distributions to preferred unitholders

     

     

    —

     

     

     

    (1,573

    )

     

     

    (32

    )

     

     

    —

     

     

     

    —

     

     

     

    (1,605

    )

    Unit-based awards amortization and vesting

     

     

    —

     

     

     

    2,519

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2,519

     

    Comprehensive income from unconsolidated investment and other

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    82

     

     

     

    82

     

    Balance at September 30, 2024

     

     

    13,049

     

     

    $

    509,258

     

     

    $

    8,891

     

     

    $

    —

     

     

    $

    (956

    )

     

    $

    517,193

     

    _________________

    (1)

    Net income includes $2.15 million of income attributable to preferred unitholders that accumulated during the period, of which $2.11 million is allocated to the common unitholders and $0.04 million is allocated to the general partner.

    (2)

    Net income includes $1.44 million of income attributable to preferred unitholders that accumulated during the period, of which $1.41 million is allocated to the common unitholders and $0.03 million is allocated to the general partner.

    (3)

    Net income includes $0.66 million of income attributable to preferred unitholders that accumulated during the period, of which $0.64 million is allocated to the common unitholders and $0.01 million is allocated to the general partner.

    Natural Resource Partners L.P.

    Financial Tables

    (Unaudited)

     

    Consolidated Statements of Partners' Capital

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Accumulated

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other

     

    Total

     

     

    Common Unitholders

     

    General

     

    Warrant

     

    Comprehensive

     

    Partners'

    (In thousands)

     

    Units

     

    Amounts

     

    Partner

     

    Holders

     

    Income (Loss)

     

    Capital

    Balance at December 31, 2022

     

     

    12,506

     

     

    $

    404,799

     

     

    $

    5,977

     

     

    $

    47,964

     

     

    $

    18,717

     

     

    $

    477,457

     

    Net income (1)

     

     

    —

     

     

     

    77,690

     

     

     

    1,585

     

     

     

    —

     

     

     

    —

     

     

     

    79,275

     

    Redemption of preferred units

     

     

    —

     

     

     

    (15,904

    )

     

     

    (324

    )

     

     

    —

     

     

     

    —

     

     

     

    (16,228

    )

    Distributions to common unitholders and the general partner

     

     

    —

     

     

     

    (40,082

    )

     

     

    (818

    )

     

     

    —

     

     

     

    —

     

     

     

    (40,900

    )

    Distributions to preferred unitholders

     

     

    —

     

     

     

    (7,924

    )

     

     

    (162

    )

     

     

    —

     

     

     

    —

     

     

     

    (8,086

    )

    Issuance of unit-based awards

     

     

    129

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Unit-based awards amortization and vesting, net

     

     

    —

     

     

     

    (1,178

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (1,178

    )

    Capital contribution

     

     

    —

     

     

     

    —

     

     

     

    142

     

     

     

    —

     

     

     

    —

     

     

     

    142

     

    Comprehensive loss from unconsolidated investment and other

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (19,583

    )

     

     

    (19,583

    )

    Balance at March 31, 2023

     

     

    12,635

     

     

    $

    417,401

     

     

    $

    6,400

     

     

    $

    47,964

     

     

    $

    (866

    )

     

    $

    470,899

     

    Net income (2)

     

     

    —

     

     

     

    68,927

     

     

     

    1,407

     

     

     

    —

     

     

     

    —

     

     

     

    70,334

     

    Redemption of preferred units

     

     

    —

     

     

     

    (27,065

    )

     

     

    (553

    )

     

     

    —

     

     

     

    —

     

     

     

    (27,618

    )

    Distributions to common unitholders and the general partner

     

     

    —

     

     

     

    (9,476

    )

     

     

    (193

    )

     

     

    —

     

     

     

    —

     

     

     

    (9,669

    )

    Distributions to preferred unitholders

     

     

    —

     

     

     

    (7,248

    )

     

     

    (148

    )

     

     

    —

     

     

     

    —

     

     

     

    (7,396

    )

    Unit-based awards amortization and vesting

     

     

    —

     

     

     

    2,299

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2,299

     

    Comprehensive income from unconsolidated investment and other

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    911

     

     

     

    911

     

    Balance at June 30, 2023

     

     

    12,635

     

     

    $

    444,838

     

     

    $

    6,913

     

     

    $

    47,964

     

     

    $

    45

     

     

    $

    499,760

     

    Net income (3)

     

     

    —

     

     

     

    62,569

     

     

     

    1,277

     

     

     

    —

     

     

     

    —

     

     

     

    63,846

     

    Redemption of preferred units

     

     

    —

     

     

     

    (16,741

    )

     

     

    (342

    )

     

     

    —

     

     

     

    —

     

     

     

    (17,083

    )

    Distributions to common unitholders and the general partner

     

     

    —

     

     

     

    (9,475

    )

     

     

    (194

    )

     

     

    —

     

     

     

    —

     

     

     

    (9,669

    )

    Distributions to preferred unitholders

     

     

    —

     

     

     

    (4,349

    )

     

     

    (88

    )

     

     

    —

     

     

     

    —

     

     

     

    (4,437

    )

    Unit-based awards amortization and vesting

     

     

    —

     

     

     

    2,318

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2,318

     

    Warrant settlement

     

     

    —

     

     

     

    (18,117

    )

     

     

    (370

    )

     

     

    (15,121

    )

     

     

    —

     

     

     

    (33,608

    )

    Comprehensive income from unconsolidated investment and other

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2,200

     

     

     

    2,200

     

    Balance at September 30, 2023

     

     

    12,635

     

     

    $

    461,043

     

     

    $

    7,196

     

     

    $

    32,843

     

     

    $

    2,245

     

     

    $

    503,327

     

    ____________________

    (1)

    Net income includes $6.66 million of income attributable to preferred unitholders that accumulated during the period, of which $6.53 million is allocated to the common unitholders and $0.13 million is allocated to the general partner.

    (2)

    Net income includes $4.97 million of income attributable to preferred unitholders that accumulated during the period, of which $4.87 million is allocated to the common unitholders and $0.10 million is allocated to the general partner.

    (3)

    Net income includes $2.94 million of income attributable to preferred unitholders that accumulated during the period, of which $2.88 million is allocated to the common unitholders and $0.06 million is allocated to the general partner.

    Natural Resource Partners L.P.

    Financial Tables

    (Unaudited)

     

    The following table presents NRP's unaudited business results by segment for the three months ended September 30, 2024 and 2023 and June 30, 2024:

     

     

     

    Operating Segments

     

     

     

     

     

     

     

     

     

     

    Mineral

     

     

     

     

     

    Corporate and

     

     

     

     

    (In thousands)

     

    Rights

     

    Soda Ash

     

    Financing

     

    Total

    For the Three Months Ended September 30, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenues

     

    $

    52,217

     

     

    $

    —

     

     

    $

    —

     

     

    $

    52,217

     

    Equity in earnings of Sisecam Wyoming

     

     

    —

     

     

     

    8,109

     

     

     

    —

     

     

     

    8,109

     

    Gain on asset sales and disposals

     

     

    1

     

     

     

    —

     

     

     

    —

     

     

     

    1

     

    Total revenues and other income

     

    $

    52,218

     

     

    $

    8,109

     

     

    $

    —

     

     

    $

    60,327

     

    Asset impairments

     

    $

    87

     

     

    $

    —

     

     

    $

    —

     

     

    $

    87

     

    Net income (loss)

     

    $

    40,644

     

     

    $

    8,085

     

     

    $

    (10,134

    )

     

    $

    38,595

     

    Adjusted EBITDA (1)

     

    $

    45,456

     

     

    $

    6,296

     

     

    $

    (5,935

    )

     

    $

    45,817

     

    Cash flow provided by (used in) continuing operations:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating activities

     

    $

    53,610

     

     

    $

    6,297

     

     

    $

    (5,762

    )

     

    $

    54,145

     

    Investing activities

     

    $

    674

     

     

    $

    —

     

     

    $

    —

     

     

    $

    674

     

    Financing activities

     

    $

    —

     

     

    $

    —

     

     

    $

    (56,259

    )

     

    $

    (56,259

    )

    Distributable cash flow (1)

     

    $

    54,284

     

     

    $

    6,297

     

     

    $

    (5,762

    )

     

    $

    54,819

     

    Free cash flow (1)

     

    $

    54,283

     

     

    $

    6,297

     

     

    $

    (5,762

    )

     

    $

    54,818

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended September 30, 2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenues

     

    $

    73,112

     

     

    $

    —

     

     

    $

    —

     

     

    $

    73,112

     

    Equity in earnings of Sisecam Wyoming

     

     

    —

     

     

     

    12,401

     

     

     

    —

     

     

     

    12,401

     

    Gain on asset sales and disposals

     

     

    854

     

     

     

    —

     

     

     

    —

     

     

     

    854

     

    Total revenues and other income

     

    $

    73,966

     

     

    $

    12,401

     

     

    $

    —

     

     

    $

    86,367

     

    Asset impairments

     

    $

    63

     

     

    $

    —

     

     

    $

    —

     

     

    $

    63

     

    Net income (loss)

     

    $

    61,009

     

     

    $

    12,348

     

     

    $

    (9,511

    )

     

    $

    63,846

     

    Adjusted EBITDA (1)

     

    $

    65,661

     

     

    $

    22,957

     

     

    $

    (5,669

    )

     

    $

    82,949

     

    Cash flow provided by (used in) continuing operations:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating activities

     

    $

    60,938

     

     

    $

    22,958

     

     

    $

    (4,954

    )

     

    $

    78,942

     

    Investing activities

     

    $

    1,477

     

     

    $

    —

     

     

    $

    —

     

     

    $

    1,477

     

    Financing activities

     

    $

    —

     

     

    $

    —

     

     

    $

    (72,738

    )

     

    $

    (72,738

    )

    Distributable cash flow (1)

     

    $

    62,415

     

     

    $

    22,958

     

     

    $

    (4,954

    )

     

    $

    80,419

     

    Free cash flow (1)

     

    $

    61,560

     

     

    $

    22,958

     

     

    $

    (4,954

    )

     

    $

    79,564

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended June 30, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenues

     

    $

    57,252

     

     

    $

    —

     

     

    $

    —

     

     

    $

    57,252

     

    Equity in earnings of Sisecam Wyoming

     

     

    —

     

     

     

    3,645

     

     

     

    —

     

     

     

    3,645

     

    Gain on asset sales and disposals

     

     

    4,643

     

     

     

    —

     

     

     

    —

     

     

     

    4,643

     

    Total revenues and other income

     

    $

    61,895

     

     

    $

    3,645

     

     

    $

    —

     

     

    $

    65,540

     

    Asset impairments

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

    Net income (loss)

     

    $

    52,729

     

     

    $

    3,619

     

     

    $

    (10,284

    )

     

    $

    46,064

     

    Adjusted EBITDA (1)

     

    $

    56,049

     

     

    $

    7,558

     

     

    $

    (5,931

    )

     

    $

    57,676

     

    Cash flow provided by (used in) continuing operations:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating activities

     

    $

    56,234

     

     

    $

    7,557

     

     

    $

    (7,162

    )

     

    $

    56,629

     

    Investing activities

     

    $

    5,302

     

     

    $

    —

     

     

    $

    —

     

     

    $

    5,302

     

    Financing activities

     

    $

    —

     

     

    $

    —

     

     

    $

    (40,581

    )

     

    $

    (40,581

    )

    Distributable cash flow (1)

     

    $

    61,536

     

     

    $

    7,557

     

     

    $

    (7,162

    )

     

    $

    61,931

     

    Free cash flow (1)

     

    $

    56,893

     

     

    $

    7,557

     

     

    $

    (7,162

    )

     

    $

    57,288

     

    __________________

     

    (1)

    See "Non-GAAP Financial Measures" and reconciliation tables at the end of this release.

    Natural Resource Partners L.P.

    Financial Tables

    (Unaudited)

     

    The following table presents NRP's unaudited business results by segment for the nine months ended September 30, 2024 and 2023:

     

     

     

    Operating Segments

     

     

     

     

     

     

     

     

     

     

    Mineral

     

     

     

     

     

    Corporate and

     

     

     

     

    (In thousands)

     

    Rights

     

    Soda Ash

     

    Financing

     

    Total

    For the Nine Months Ended September 30, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenues

     

    $

    180,268

     

     

    $

    —

     

     

    $

    —

     

     

    $

    180,268

     

    Equity in earnings of Sisecam Wyoming

     

     

    —

     

     

     

    17,204

     

     

     

    —

     

     

     

    17,204

     

    Gain on asset sales and disposals

     

     

    4,809

     

     

     

    —

     

     

     

    —

     

     

     

    4,809

     

    Total revenues and other income

     

    $

    185,077

     

     

    $

    17,204

     

     

    $

    —

     

     

    $

    202,281

     

    Asset impairments

     

    $

    87

     

     

    $

    —

     

     

    $

    —

     

     

    $

    87

     

    Net income (loss)

     

    $

    154,017

     

     

    $

    17,092

     

     

    $

    (30,237

    )

     

    $

    140,872

     

    Adjusted EBITDA (1)

     

    $

    166,798

     

     

    $

    28,002

     

     

    $

    (18,193

    )

     

    $

    176,607

     

    Cash flow provided by (used in) continuing operations:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating activities

     

    $

    179,593

     

     

    $

    28,002

     

     

    $

    (25,322

    )

     

    $

    182,273

     

    Investing activities

     

    $

    6,788

     

     

    $

    —

     

     

    $

    —

     

     

    $

    6,788

     

    Financing activities

     

    $

    (1,086

    )

     

    $

    —

     

     

    $

    (169,064

    )

     

    $

    (170,150

    )

    Distributable cash flow (1)

     

    $

    186,381

     

     

    $

    28,002

     

     

    $

    (25,322

    )

     

    $

    189,061

     

    Free cash flow (1)

     

    $

    181,572

     

     

    $

    28,002

     

     

    $

    (25,322

    )

     

    $

    184,252

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Nine Months Ended September 30, 2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenues

     

    $

    217,258

     

     

    $

    —

     

     

    $

    —

     

     

    $

    217,258

     

    Equity in earnings of Sisecam Wyoming

     

     

    —

     

     

     

    58,633

     

     

     

    —

     

     

     

    58,633

     

    Gain on asset sales and disposals

     

     

    955

     

     

     

    —

     

     

     

    —

     

     

     

    955

     

    Total revenues and other income

     

    $

    218,213

     

     

    $

    58,633

     

     

    $

    —

     

     

    $

    276,846

     

    Asset impairments

     

    $

    132

     

     

    $

    —

     

     

    $

    —

     

     

    $

    132

     

    Net income (loss)

     

    $

    182,400

     

     

    $

    58,408

     

     

    $

    (27,353

    )

     

    $

    213,455

     

    Adjusted EBITDA (1)

     

    $

    194,987

     

     

    $

    65,915

     

     

    $

    (17,157

    )

     

    $

    243,745

     

    Cash flow provided by (used in) continuing operations:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating activities

     

    $

    189,836

     

     

    $

    65,901

     

     

    $

    (22,545

    )

     

    $

    233,192

     

    Investing activities

     

    $

    2,791

     

     

    $

    —

     

     

    $

    (10

    )

     

    $

    2,781

     

    Financing activities

     

    $

    (583

    )

     

    $

    —

     

     

    $

    (256,070

    )

     

    $

    (256,653

    )

    Distributable cash flow (1)

     

    $

    192,627

     

     

    $

    65,901

     

     

    $

    (22,555

    )

     

    $

    235,973

     

    Free cash flow (1)

     

    $

    191,666

     

     

    $

    65,901

     

     

    $

    (22,555

    )

     

    $

    235,012

     

    __________________

     

    (1)

    See "Non-GAAP Financial Measures" and reconciliation tables at the end of this release.

    Natural Resource Partners L.P.

    Financial Tables

    (Unaudited)

    Operating Statistics - Mineral Rights

     

     

    For the Three Months Ended

     

    For the Nine Months Ended

     

     

    September 30,

     

    June 30,

     

    September 30,

    (In thousands, except per ton data)

     

    2024

     

    2023

     

    2024

     

    2024

     

    2023

    Coal sales volumes (tons)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Appalachia

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Northern

     

     

    470

     

     

     

    284

     

     

     

    129

     

     

     

    716

     

     

     

    1,053

     

    Central

     

     

    3,507

     

     

     

    3,429

     

     

     

    3,456

     

     

     

    10,677

     

     

     

    10,390

     

    Southern

     

     

    705

     

     

     

    741

     

     

     

    709

     

     

     

    1,984

     

     

     

    2,016

     

    Total Appalachia

     

     

    4,682

     

     

     

    4,454

     

     

     

    4,294

     

     

     

    13,377

     

     

     

    13,459

     

    Illinois Basin

     

     

    1,128

     

     

     

    2,541

     

     

     

    1,342

     

     

     

    4,503

     

     

     

    5,482

     

    Northern Powder River Basin

     

     

    944

     

     

     

    1,364

     

     

     

    567

     

     

     

    2,460

     

     

     

    3,330

     

    Gulf Coast

     

     

    436

     

     

     

    479

     

     

     

    435

     

     

     

    1,136

     

     

     

    676

     

    Total coal sales volumes

     

     

    7,190

     

     

     

    8,838

     

     

     

    6,638

     

     

     

    21,476

     

     

     

    22,947

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Coal royalty revenue per ton

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Appalachia

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Northern

     

    $

    2.34

     

     

    $

    5.54

     

     

    $

    4.74

     

     

    $

    2.70

     

     

    $

    7.59

     

    Central

     

     

    6.55

     

     

     

    8.20

     

     

     

    7.34

     

     

     

    7.34

     

     

     

    8.89

     

    Southern

     

     

    9.56

     

     

     

    11.88

     

     

     

    10.19

     

     

     

    10.37

     

     

     

    12.41

     

    Illinois Basin

     

     

    1.76

     

     

     

    3.98

     

     

     

    2.47

     

     

     

    2.33

     

     

     

    3.63

     

    Northern Powder River Basin

     

     

    4.82

     

     

     

    4.86

     

     

     

    4.99

     

     

     

    4.87

     

     

     

    4.74

     

    Gulf Coast

     

     

    0.84

     

     

     

    0.69

     

     

     

    0.77

     

     

     

    0.79

     

     

     

    0.68

     

    Combined average coal royalty revenue per ton

     

     

    5.24

     

     

     

    6.29

     

     

     

    5.98

     

     

     

    5.78

     

     

     

    7.04

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Coal royalty revenues

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Appalachia

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Northern

     

    $

    1,100

     

     

    $

    1,573

     

     

    $

    612

     

     

    $

    1,930

     

     

    $

    7,991

     

    Central

     

     

    22,958

     

     

     

    28,111

     

     

     

    25,378

     

     

     

    78,328

     

     

     

    92,362

     

    Southern

     

     

    6,743

     

     

     

    8,806

     

     

     

    7,226

     

     

     

    20,571

     

     

     

    25,024

     

    Total Appalachia

     

     

    30,801

     

     

     

    38,490

     

     

     

    33,216

     

     

     

    100,829

     

     

     

    125,377

     

    Illinois Basin

     

     

    1,987

     

     

     

    10,108

     

     

     

    3,312

     

     

     

    10,510

     

     

     

    19,924

     

    Northern Powder River Basin

     

     

    4,546

     

     

     

    6,627

     

     

     

    2,831

     

     

     

    11,976

     

     

     

    15,768

     

    Gulf Coast

     

     

    366

     

     

     

    330

     

     

     

    336

     

     

     

    902

     

     

     

    461

     

    Unadjusted coal royalty revenues

     

     

    37,700

     

     

     

    55,555

     

     

     

    39,695

     

     

     

    124,217

     

     

     

    161,530

     

    Coal royalty adjustment for minimum leases

     

     

    (95

    )

     

     

    (11

    )

     

     

    (10

    )

     

     

    (109

    )

     

     

    (3

    )

    Total coal royalty revenues

     

    $

    37,605

     

     

    $

    55,544

     

     

    $

    39,685

     

     

    $

    124,108

     

     

    $

    161,527

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other revenues

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Production lease minimum revenues

     

    $

    437

     

     

    $

    850

     

     

    $

    412

     

     

    $

    1,773

     

     

    $

    2,025

     

    Minimum lease straight-line revenues

     

     

    4,117

     

     

     

    4,464

     

     

     

    4,126

     

     

     

    12,414

     

     

     

    13,414

     

    Carbon neutral initiative revenues

     

     

    (39

    )

     

     

    681

     

     

     

    2,200

     

     

     

    4,322

     

     

     

    2,914

     

    Wheelage revenues

     

     

    2,072

     

     

     

    2,385

     

     

     

    2,338

     

     

     

    7,082

     

     

     

    9,538

     

    Property tax revenues

     

     

    1,809

     

     

     

    1,770

     

     

     

    1,545

     

     

     

    5,246

     

     

     

    4,710

     

    Coal overriding royalty revenues

     

     

    227

     

     

     

    827

     

     

     

    668

     

     

     

    2,064

     

     

     

    1,165

     

    Lease amendment revenues

     

     

    1,071

     

     

     

    623

     

     

     

    712

     

     

     

    2,485

     

     

     

    2,322

     

    Aggregates royalty revenues

     

     

    662

     

     

     

    736

     

     

     

    730

     

     

     

    2,164

     

     

     

    2,175

     

    Oil and gas royalty revenues

     

     

    1,317

     

     

     

    324

     

     

     

    1,999

     

     

     

    6,956

     

     

     

    5,126

     

    Other revenues

     

     

    1,127

     

     

     

    329

     

     

     

    176

     

     

     

    3,754

     

     

     

    895

     

    Total other revenues

     

    $

    12,800

     

     

    $

    12,989

     

     

    $

    14,906

     

     

    $

    48,260

     

     

    $

    44,284

     

    Royalty and other mineral rights

     

    $

    50,405

     

     

    $

    68,533

     

     

    $

    54,591

     

     

    $

    172,368

     

     

    $

    205,811

     

    Transportation and processing services revenues

     

     

    1,812

     

     

     

    4,579

     

     

     

    2,661

     

     

     

    7,900

     

     

     

    11,447

     

    Gain on asset sales and disposals

     

     

    1

     

     

     

    854

     

     

     

    4,643

     

     

     

    4,809

     

     

     

    955

     

    Total Mineral Rights segment revenues and other income

     

    $

    52,218

     

     

    $

    73,966

     

     

    $

    61,895

     

     

    $

    185,077

     

     

    $

    218,213

     

    Natural Resource Partners L.P.

    Reconciliation of Non-GAAP Measures

    (Unaudited)

    Adjusted EBITDA

     

     

    Mineral

     

     

     

     

     

    Corporate and

     

     

     

     

    (In thousands)

     

    Rights

     

    Soda Ash

     

    Financing

     

    Total

    For the Three Months Ended September 30, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

     

    $

    40,644

     

     

    $

    8,085

     

     

    $

    (10,134

    )

     

    $

    38,595

     

    Less: equity earnings from unconsolidated investment

     

     

    —

     

     

     

    (8,109

    )

     

     

    —

     

     

     

    (8,109

    )

    Add: total distributions from unconsolidated investment

     

     

    —

     

     

     

    6,320

     

     

     

    —

     

     

     

    6,320

     

    Add: interest expense, net

     

     

    —

     

     

     

    —

     

     

     

    4,194

     

     

     

    4,194

     

    Add: depreciation, depletion and amortization

     

     

    4,725

     

     

     

    —

     

     

     

    5

     

     

     

    4,730

     

    Add: asset impairments

     

     

    87

     

     

     

    —

     

     

     

    —

     

     

     

    87

     

    Adjusted EBITDA

     

    $

    45,456

     

     

    $

    6,296

     

     

    $

    (5,935

    )

     

    $

    45,817

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended September 30, 2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

     

    $

    61,009

     

     

    $

    12,348

     

     

    $

    (9,511

    )

     

    $

    63,846

     

    Less: equity earnings from unconsolidated investment

     

     

    —

     

     

     

    (12,401

    )

     

     

    —

     

     

     

    (12,401

    )

    Add: total distributions from unconsolidated investment

     

     

    —

     

     

     

    23,010

     

     

     

    —

     

     

     

    23,010

     

    Add: interest expense, net

     

     

    —

     

     

     

    —

     

     

     

    3,837

     

     

     

    3,837

     

    Add: depreciation, depletion and amortization

     

     

    4,589

     

     

     

    —

     

     

     

    5

     

     

     

    4,594

     

    Add: asset impairments

     

     

    63

     

     

     

    —

     

     

     

    —

     

     

     

    63

     

    Adjusted EBITDA

     

    $

    65,661

     

     

    $

    22,957

     

     

    $

    (5,669

    )

     

    $

    82,949

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended June 30, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

     

    $

    52,729

     

     

    $

    3,619

     

     

    $

    (10,284

    )

     

    $

    46,064

     

    Less: equity earnings from unconsolidated investment

     

     

    —

     

     

     

    (3,645

    )

     

     

    —

     

     

     

    (3,645

    )

    Add: total distributions from unconsolidated investment

     

     

    —

     

     

     

    7,584

     

     

     

    —

     

     

     

    7,584

     

    Add: interest expense, net

     

     

    —

     

     

     

    —

     

     

     

    4,349

     

     

     

    4,349

     

    Add: depreciation, depletion and amortization

     

     

    3,320

     

     

     

    —

     

     

     

    4

     

     

     

    3,324

     

    Add: asset impairments

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Adjusted EBITDA

     

    $

    56,049

     

     

    $

    7,558

     

     

    $

    (5,931

    )

     

    $

    57,676

     

    Natural Resource Partners L.P.

    Reconciliation of Non-GAAP Measures

    (Unaudited)

    Adjusted EBITDA

     

     

    Mineral

     

     

     

     

     

    Corporate and

     

     

     

     

    (In thousands)

     

    Rights

     

    Soda Ash

     

    Financing

     

    Total

    For the Nine Months Ended September 30, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

     

    $

    154,017

     

     

    $

    17,092

     

     

    $

    (30,237

    )

     

    $

    140,872

     

    Less: equity earnings from unconsolidated investment

     

     

    —

     

     

     

    (17,204

    )

     

     

    —

     

     

     

    (17,204

    )

    Add: total distributions from unconsolidated investment

     

     

    —

     

     

     

    28,114

     

     

     

    —

     

     

     

    28,114

     

    Add: interest expense, net

     

     

    —

     

     

     

    —

     

     

     

    12,030

     

     

     

    12,030

     

    Add: depreciation, depletion and amortization

     

     

    12,694

     

     

     

    —

     

     

     

    14

     

     

     

    12,708

     

    Add: asset impairments

     

     

    87

     

     

     

    —

     

     

     

    —

     

     

     

    87

     

    Adjusted EBITDA

     

    $

    166,798

     

     

    $

    28,002

     

     

    $

    (18,193

    )

     

    $

    176,607

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Nine Months Ended September 30, 2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

     

    $

    182,400

     

     

    $

    58,408

     

     

    $

    (27,353

    )

     

    $

    213,455

     

    Less: equity earnings from unconsolidated investment

     

     

    —

     

     

     

    (58,633

    )

     

     

    —

     

     

     

    (58,633

    )

    Add: total distributions from unconsolidated investment

     

     

    —

     

     

     

    66,140

     

     

     

    —

     

     

     

    66,140

     

    Add: interest expense, net

     

     

    —

     

     

     

    —

     

     

     

    10,182

     

     

     

    10,182

     

    Add: depreciation, depletion and amortization

     

     

    12,455

     

     

     

    —

     

     

     

    14

     

     

     

    12,469

     

    Add: asset impairments

     

     

    132

     

     

     

    —

     

     

     

    —

     

     

     

    132

     

    Adjusted EBITDA

     

    $

    194,987

     

     

    $

    65,915

     

     

    $

    (17,157

    )

     

    $

    243,745

     

    Natural Resource Partners L.P.

    Reconciliation of Non-GAAP Measures

    (Unaudited)

    Distributable Cash Flow and Free Cash Flow

     

     

    Mineral

     

     

     

     

     

    Corporate and

     

     

     

     

    (In thousands)

     

    Rights

     

    Soda Ash

     

    Financing

     

    Total

    For the Three Months Ended September 30, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net cash provided by (used in) operating activities

     

    $

    53,610

     

     

    $

    6,297

     

     

    $

    (5,762

    )

     

    $

    54,145

     

    Add: proceeds from asset sales and disposals

     

     

    1

     

     

     

    —

     

     

     

    —

     

     

     

    1

     

    Add: return of long-term contract receivable

     

     

    673

     

     

     

    —

     

     

     

    —

     

     

     

    673

     

    Less: maintenance capital expenditures

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Distributable cash flow

     

    $

    54,284

     

     

    $

    6,297

     

     

    $

    (5,762

    )

     

    $

    54,819

     

    Less: proceeds from asset sales and disposals

     

     

    (1

    )

     

     

    —

     

     

     

    —

     

     

     

    (1

    )

    Free cash flow

     

    $

    54,283

     

     

    $

    6,297

     

     

    $

    (5,762

    )

     

    $

    54,818

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net cash provided by investing activities

     

    $

    674

     

     

    $

    —

     

     

    $

    —

     

     

    $

    674

     

    Net cash used in financing activities

     

    $

    —

     

     

    $

    —

     

     

    $

    (56,259

    )

     

    $

    (56,259

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended September 30, 2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net cash provided by (used in) operating activities

     

    $

    60,938

     

     

    $

    22,958

     

     

    $

    (4,954

    )

     

    $

    78,942

     

    Add: proceeds from asset sales and disposals

     

     

    855

     

     

     

    —

     

     

     

    —

     

     

     

    855

     

    Add: return of long-term contract receivable

     

     

    622

     

     

     

    —

     

     

     

    —

     

     

     

    622

     

    Less: maintenance capital expenditures

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Distributable cash flow

     

    $

    62,415

     

     

    $

    22,958

     

     

    $

    (4,954

    )

     

    $

    80,419

     

    Less: proceeds from asset sales and disposals

     

     

    (855

    )

     

     

    —

     

     

     

    —

     

     

     

    (855

    )

    Free cash flow

     

    $

    61,560

     

     

    $

    22,958

     

     

    $

    (4,954

    )

     

    $

    79,564

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net cash provided by investing activities

     

    $

    1,477

     

     

    $

    —

     

     

    $

    —

     

     

    $

    1,477

     

    Net cash used in financing activities

     

    $

    —

     

     

    $

    —

     

     

    $

    (72,738

    )

     

    $

    (72,738

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended June 30, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net cash provided by (used in) operating activities

     

    $

    56,234

     

     

    $

    7,557

     

     

    $

    (7,162

    )

     

    $

    56,629

     

    Add: proceeds from asset sales and disposals

     

     

    4,643

     

     

     

    —

     

     

     

    —

     

     

     

    4,643

     

    Add: return of long-term contract receivable

     

     

    659

     

     

     

    —

     

     

     

    —

     

     

     

    659

     

    Less: maintenance capital expenditures

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Distributable cash flow

     

    $

    61,536

     

     

    $

    7,557

     

     

    $

    (7,162

    )

     

    $

    61,931

     

    Less: proceeds from asset sales and disposals

     

     

    (4,643

    )

     

     

    —

     

     

     

    —

     

     

     

    (4,643

    )

    Free cash flow

     

    $

    56,893

     

     

    $

    7,557

     

     

    $

    (7,162

    )

     

    $

    57,288

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net cash provided by investing activities

     

    $

    5,302

     

     

    $

    —

     

     

    $

    —

     

     

    $

    5,302

     

    Net cash used in financing activities

     

    $

    —

     

     

    $

    —

     

     

    $

    (40,581

    )

     

    $

    (40,581

    )

    Natural Resource Partners L.P.

    Reconciliation of Non-GAAP Measures

    (Unaudited)

    Distributable Cash Flow and Free Cash Flow

     

     

    Mineral

     

     

     

     

     

    Corporate and

     

     

     

     

    (In thousands)

     

    Rights

     

    Soda Ash

     

    Financing

     

    Total

    For the Nine Months Ended September 30, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net cash provided by (used in) operating activities

     

    $

    179,593

     

     

    $

    28,002

     

     

    $

    (25,322

    )

     

    $

    182,273

     

    Add: proceeds from asset sales and disposals

     

     

    4,809

     

     

     

    —

     

     

     

    —

     

     

     

    4,809

     

    Add: return of long-term contract receivable

     

     

    1,979

     

     

     

    —

     

     

     

    —

     

     

     

    1,979

     

    Less: maintenance capital expenditures

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Distributable cash flow

     

    $

    186,381

     

     

    $

    28,002

     

     

    $

    (25,322

    )

     

    $

    189,061

     

    Less: proceeds from asset sales and disposals

     

     

    (4,809

    )

     

     

    —

     

     

     

    —

     

     

     

    (4,809

    )

    Free cash flow

     

    $

    181,572

     

     

    $

    28,002

     

     

    $

    (25,322

    )

     

    $

    184,252

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net cash provided by investing activities

     

    $

    6,788

     

     

    $

    —

     

     

    $

    —

     

     

    $

    6,788

     

    Net cash used in financing activities

     

    $

    (1,086

    )

     

    $

    —

     

     

    $

    (169,064

    )

     

    $

    (170,150

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Nine Months Ended September 30, 2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net cash provided by (used in) operating activities

     

    $

    189,836

     

     

    $

    65,901

     

     

    $

    (22,545

    )

     

    $

    233,192

     

    Add: proceeds from asset sales and disposals

     

     

    961

     

     

     

    —

     

     

     

    —

     

     

     

    961

     

    Add: return of long-term contract receivable

     

     

    1,830

     

     

     

    —

     

     

     

    —

     

     

     

    1,830

     

    Less: maintenance capital expenditures

     

     

    —

     

     

     

    —

     

     

     

    (10

    )

     

     

    (10

    )

    Distributable cash flow

     

    $

    192,627

     

     

    $

    65,901

     

     

    $

    (22,555

    )

     

    $

    235,973

     

    Less: proceeds from asset sales and disposals

     

     

    (961

    )

     

     

    —

     

     

     

    —

     

     

     

    (961

    )

    Free cash flow

     

    $

    191,666

     

     

    $

    65,901

     

     

    $

    (22,555

    )

     

    $

    235,012

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net cash provided by (used in) investing activities

     

    $

    2,791

     

     

    $

    —

     

     

    $

    (10

    )

     

    $

    2,781

     

    Net cash used in financing activities

     

    $

    (583

    )

     

    $

    —

     

     

    $

    (256,070

    )

     

    $

    (256,653

    )

    Natural Resource Partners L.P.

    Reconciliation of Non-GAAP Measures

    (Unaudited)

    Last Twelve Months (LTM) Free Cash Flow

     

     

    For the Three Months Ended

     

     

     

     

    (In thousands)

     

    December 31,

    2023

     

    March 31,

    2024

     

    June 30,

    2024

     

    September 30,

    2024

     

    Last 12

    Months

    Net cash provided by operating activities

     

    $

    77,786

     

     

    $

    71,499

     

     

    $

    56,629

     

     

    $

    54,145

     

     

    $

    260,059

     

    Add: proceeds from asset sales and disposals

     

     

    2,002

     

     

     

    165

     

     

     

    4,643

     

     

     

    1

     

     

     

    6,811

     

    Add: return of long-term contract receivable

     

     

    633

     

     

     

    647

     

     

     

    659

     

     

     

    673

     

     

     

    2,612

     

    Distributable cash flow

     

    $

    80,421

     

     

    $

    72,311

     

     

    $

    61,931

     

     

    $

    54,819

     

     

    $

    269,482

     

    Less: proceeds from asset sales and disposals

     

     

    (2,002

    )

     

     

    (165

    )

     

     

    (4,643

    )

     

     

    (1

    )

     

     

    (6,811

    )

    Free cash flow

     

    $

    78,419

     

     

    $

    72,146

     

     

    $

    57,288

     

     

    $

    54,818

     

     

    $

    262,671

     

    Leverage Ratio

     

     

    For the Three Months Ended

     

     

     

     

    (In thousands)

     

    December 31,

    2023

     

    March 31,

    2024

     

    June 30,

    2024

     

    September 30,

    2024

     

    Last 12

    Months

    Net income

     

    $

    64,980

     

     

    $

    56,213

     

     

    $

    46,064

     

     

    $

    38,595

     

     

    $

    205,852

     

    Less: equity earnings from unconsolidated investment

     

     

    (14,764

    )

     

     

    (5,450

    )

     

     

    (3,645

    )

     

     

    (8,109

    )

     

     

    (31,968

    )

    Add: total distributions from unconsolidated investment

     

     

    15,338

     

     

     

    14,210

     

     

     

    7,584

     

     

     

    6,320

     

     

     

    43,452

     

    Add: interest expense, net

     

     

    3,921

     

     

     

    3,487

     

     

     

    4,349

     

     

     

    4,194

     

     

     

    15,951

     

    Add: depreciation, depletion and amortization

     

     

    6,020

     

     

     

    4,654

     

     

     

    3,324

     

     

     

    4,730

     

     

     

    18,728

     

    Add: asset impairments

     

     

    424

     

     

     

    —

     

     

     

    —

     

     

     

    87

     

     

     

    511

     

    Adjusted EBITDA

     

    $

    75,919

     

     

    $

    73,114

     

     

    $

    57,676

     

     

    $

    45,817

     

     

    $

    252,526

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Debt—at September 30, 2024

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    $

    197,678

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Leverage Ratio

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    0.8 x

     

     

     

    For the Three Months Ended

     

     

     

     

    (In thousands)

     

    December 31,

    2022

     

    March 31,

    2023

     

    June 30,

    2023

     

    September 30,

    2023

     

    Last 12

    Months

    Net income

     

    $

    63,218

     

     

    $

    79,275

     

     

    $

    70,334

     

     

    $

    63,846

     

     

    $

    276,673

     

    Less: equity earnings from unconsolidated investment

     

     

    (15,759

    )

     

     

    (19,254

    )

     

     

    (26,978

    )

     

     

    (12,401

    )

     

     

    (74,392

    )

    Add: total distributions from unconsolidated investment

     

     

    10,780

     

     

     

    10,780

     

     

     

    32,350

     

     

     

    23,010

     

     

     

    76,920

     

    Add: interest expense, net

     

     

    3,638

     

     

     

    2,853

     

     

     

    3,492

     

     

     

    3,837

     

     

     

    13,820

     

    Add: loss on extinguishment of debt

     

     

    3,933

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3,933

     

    Add: depreciation, depletion and amortization

     

     

    5,954

     

     

     

    4,083

     

     

     

    3,792

     

     

     

    4,594

     

     

     

    18,423

     

    Add: asset impairments

     

     

    3,583

     

     

     

    —

     

     

     

    69

     

     

     

    63

     

     

     

    3,715

     

    Adjusted EBITDA

     

    $

    75,347

     

     

    $

    77,737

     

     

    $

    83,059

     

     

    $

    82,949

     

     

    $

    319,092

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Debt—at September 30, 2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    $

    208,059

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Leverage Ratio

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    0.7 x

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241105355821/en/

    Get the next $NRP alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $NRP

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $NRP
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Natural Resource Partners L.P. Reports First Quarter 2025 Results and Declares First Quarter 2025 Distribution of $0.75 per Common Unit

      Natural Resource Partners L.P. (NYSE:NRP) today reported first quarter 2025 results as follows:     For the Three Months Ended   Last Twelve Months Ended (In thousands) (Unaudited)   March 31, 2025   Net income   $ 40,253     $ 167,684   Operating cash flow     34,424       211,418   Free cash flow (1)     35,124       214,136   ____________________ (1) See "Non-GAAP Financial Measures" and reconciliation tables at the end of this release. Highlights: Generated $35.1 million of free cash flow in the first quarter of 2025 Paid fourth quarter 2024 common unit dis

      5/6/25 6:55:00 AM ET
      $NRP
      Coal Mining
      Energy
    • Natural Resource Partners L.P. Schedules First Quarter 2025 Earnings Conference Call

      Natural Resource Partners L.P. (NYSE:NRP) plans to report its first quarter 2025 financial results before the market opens on Tuesday, May 6, 2025. Management will host a conference call beginning at 9:00 a.m. ET to discuss the results. To register for the conference call please use this link https://registrations.events/direct/Q4I1544811. After registering, a confirmation will be sent via email and include dial-in details and unique conference call codes for entry. Registration is open through the live call, however, to ensure you are connected for the full conference call we suggest registering a day in advance or at minimum 10 minutes before the start of the call. Investors may also lis

      4/22/25 4:15:00 PM ET
      $NRP
      Coal Mining
      Energy
    • Natural Resource Partners L.P. 2024 Tax Information

      Natural Resource Partners L.P. (NYSE:NRP) announced today that the 2024 tax packages for unitholders, including the individual K-1 tax information, are available on its website www.taxpackagesupport.com/naturalresource. The K-1 tax information will also be mailed commencing Monday, March 10, 2025. For additional K-1 tax information and unitholder support, unitholders may call toll free (888) 334-7102. Company Profile Natural Resource Partners L.P., a master limited partnership headquartered in Houston, TX, is a diversified natural resource company that owns, manages and leases a diversified portfolio of properties in the United States including coal, industrial minerals and other natural

      3/6/25 4:15:00 PM ET
      $NRP
      Coal Mining
      Energy

    $NRP
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Natural Resource Partners LP Limited Partnership

      SC 13G/A - NATURAL RESOURCE PARTNERS LP (0001171486) (Subject)

      11/7/24 7:24:30 PM ET
      $NRP
      Coal Mining
      Energy
    • SEC Form SC 13G/A filed by Natural Resource Partners LP Limited Partnership (Amendment)

      SC 13G/A - NATURAL RESOURCE PARTNERS LP (0001171486) (Subject)

      2/7/24 7:34:02 PM ET
      $NRP
      Coal Mining
      Energy
    • SEC Form SC 13G/A filed by Natural Resource Partners LP Limited Partnership (Amendment)

      SC 13G/A - NATURAL RESOURCE PARTNERS LP (0001171486) (Subject)

      2/6/24 1:47:53 PM ET
      $NRP
      Coal Mining
      Energy

    $NRP
    Financials

    Live finance-specific insights

    See more
    • Natural Resource Partners L.P. Reports First Quarter 2025 Results and Declares First Quarter 2025 Distribution of $0.75 per Common Unit

      Natural Resource Partners L.P. (NYSE:NRP) today reported first quarter 2025 results as follows:     For the Three Months Ended   Last Twelve Months Ended (In thousands) (Unaudited)   March 31, 2025   Net income   $ 40,253     $ 167,684   Operating cash flow     34,424       211,418   Free cash flow (1)     35,124       214,136   ____________________ (1) See "Non-GAAP Financial Measures" and reconciliation tables at the end of this release. Highlights: Generated $35.1 million of free cash flow in the first quarter of 2025 Paid fourth quarter 2024 common unit dis

      5/6/25 6:55:00 AM ET
      $NRP
      Coal Mining
      Energy
    • Natural Resource Partners L.P. Schedules First Quarter 2025 Earnings Conference Call

      Natural Resource Partners L.P. (NYSE:NRP) plans to report its first quarter 2025 financial results before the market opens on Tuesday, May 6, 2025. Management will host a conference call beginning at 9:00 a.m. ET to discuss the results. To register for the conference call please use this link https://registrations.events/direct/Q4I1544811. After registering, a confirmation will be sent via email and include dial-in details and unique conference call codes for entry. Registration is open through the live call, however, to ensure you are connected for the full conference call we suggest registering a day in advance or at minimum 10 minutes before the start of the call. Investors may also lis

      4/22/25 4:15:00 PM ET
      $NRP
      Coal Mining
      Energy
    • Natural Resource Partners L.P. Reports Fourth Quarter and Full Year 2024 Results and Announces Special Distribution of $1.21 per Common Unit

      Natural Resource Partners L.P. (NYSE:NRP) today reported fourth quarter and full year 2024 results as follows:     For the Three Months Ended     For the Year Ended   (In thousands) (Unaudited)   December 31, 2024   Net income   $ 42,772     $ 183,644   Operating cash flow   $ 66,220     $ 248,493   Free cash flow (1)   $ 66,906     $ 251,158   ____________ (1) See "Non-GAAP Financial Measures" and reconciliation tables at the end of th

      2/28/25 6:55:00 AM ET
      $NRP
      Coal Mining
      Energy

    $NRP
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Smith Stephen P converted options into 1,183 units of COMMON UNITS (SEC Form 4)

      4 - NATURAL RESOURCE PARTNERS LP (0001171486) (Issuer)

      2/12/25 5:16:04 PM ET
      $NRP
      Coal Mining
      Energy
    • Director Robertson Corbin J Iii converted options into 1,183 units of COMMON UNITS, increasing direct ownership by 0.55% to 216,349 units (SEC Form 4)

      4 - NATURAL RESOURCE PARTNERS LP (0001171486) (Issuer)

      2/12/25 5:15:51 PM ET
      $NRP
      Coal Mining
      Energy
    • President and COO Nunez Craig W converted options into 31,549 units of COMMON UNITS and covered exercise/tax liability with 12,415 units of COMMON UNITS, increasing direct ownership by 21% to 108,474 units (SEC Form 4)

      4 - NATURAL RESOURCE PARTNERS LP (0001171486) (Issuer)

      2/12/25 5:15:36 PM ET
      $NRP
      Coal Mining
      Energy

    $NRP
    SEC Filings

    See more
    • SEC Form 10-Q filed by Natural Resource Partners LP Limited Partnership

      10-Q - NATURAL RESOURCE PARTNERS LP (0001171486) (Filer)

      5/6/25 12:42:52 PM ET
      $NRP
      Coal Mining
      Energy
    • Natural Resource Partners LP Limited Partnership filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - NATURAL RESOURCE PARTNERS LP (0001171486) (Filer)

      5/6/25 7:27:12 AM ET
      $NRP
      Coal Mining
      Energy
    • SEC Form 10-K filed by Natural Resource Partners LP Limited Partnership

      10-K - NATURAL RESOURCE PARTNERS LP (0001171486) (Filer)

      2/28/25 4:11:40 PM ET
      $NRP
      Coal Mining
      Energy

    $NRP
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Murphy Paul B Jr bought $222,795 worth of Common Units (3,000 units at $74.26), increasing direct ownership by 17% to 20,535 units (SEC Form 4)

      4 - NATURAL RESOURCE PARTNERS LP (0001171486) (Issuer)

      11/17/23 6:15:21 PM ET
      $NRP
      Coal Mining
      Energy