• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    NetApp Reports First Quarter of Fiscal Year 2025 Results

    8/28/24 4:01:00 PM ET
    $NTAP
    Electronic Components
    Technology
    Get the next $NTAP alert in real time by email

    Net revenues of $1.54 billion for the first quarter; 8% year-over-year increase 

    • All-flash array annualized net revenue run rate1 of $3.4 billion, an increase of 21% year-over-year
    • First party and marketplace cloud storage services revenue grew approximately 40% year-over-year
    • Record first quarter GAAP operating margin of 18%; record first quarter non-GAAP operating margin2 of 26%
    • Record first quarter GAAP net income per share3 of $1.17; record first quarter non-GAAP net income per share2 of $1.56
    • Returned $507 million to stockholders through share repurchases and cash dividends

    NetApp (NASDAQ:NTAP), the intelligent data infrastructure company, today reported financial results for the first quarter of fiscal year 2025, which ended on July 26, 2024.

    "We started fiscal year 2025 on a high note, delivering strong revenue growth and setting records for first quarter operating margin and EPS. These results are a testament to our strong execution in a continued uncertain macroeconomic environment, our unwavering confidence in the customer benefits of the highly differentiated NetApp intelligent data infrastructure platform, and our disciplined management of the business," said George Kurian, chief executive officer. "I am confident in our ability to capitalize on this momentum, as we address new market opportunities, extend our leadership position in existing markets, and deliver increasing value for all our stakeholders."

    First Quarter of Fiscal Year 2025 Financial Results

    • Net revenues: $1.54 billion, compared to $1.43 billion in the first quarter of fiscal year 2024; a year-over-year increase of 8%.
      • Hybrid Cloud segment revenue: $1.38 billion, compared to $1.28 billion in the first quarter of fiscal year 2024.
      • Public Cloud segment revenue: $159 million, compared to $154 million in the first quarter of fiscal year 2024.
    • Billings2: $1.45 billion, compared to $1.30 billion in the first quarter of fiscal year 2024; a year-over-year increase of 12%.
    • All-flash array ARR: $3.4 billion, compared to $2.8 billion in the first quarter of fiscal year 2024; a year-over-year increase of 21%.
    • Net income: GAAP net income of $248 million, compared to $149 million in the first quarter of fiscal year 2024; non-GAAP net income of $330 million, compared to $249 million in the first quarter of fiscal year 2024.
    • Earnings per share: GAAP net income per share of $1.17 compared to $0.69 in the first quarter of fiscal year 2024; non-GAAP net income per share of $1.56 compared to $1.15 in the first quarter of fiscal year 2024.
    • Cash, cash equivalents and investments: $3.02 billion at the end of the first quarter of fiscal year 2025.
    • Cash provided by operations: $341 million, compared to $453 million in the first quarter of fiscal year 2024.
    • Share repurchases and dividends: Returned $507 million to stockholders through share repurchases and cash dividends.

    Second Quarter of Fiscal Year 2025 Financial Outlook

    The Company provided the following financial guidance for the second quarter of fiscal year 2025:

    Net revenues are expected to be in the range of:

    $1.565 billion - $1.715 billion

     

    GAAP

    Non-GAAP

    Earnings per share is expected to be in the range of:

    $1.27 - 1.37

    $1.73 - $1.83

    Full Fiscal Year 2025 Financial Outlook

    The Company provided the following update to financial guidance for the full fiscal year 2025:

    Net revenues are expected to be in the range of:

    $6.480 billion - $6.680 billion

     

    GAAP

    Non-GAAP

    Consolidated gross margins are expected to be in the range of:

    70% - 71%

    71% - 72%

    Operating margins are expected to be in the range of:

    20% - 21%

    27% - 28%

    Earnings per share is expected to be in the range of:

    $5.17 - $5.37

    $7.00 - $7.20

    Dividend

    The next cash dividend of $0.52 per share is to be paid on October 23, 2024, to stockholders of record as of the close of business on October 4, 2024.

    Chief Financial Officer Retirement

    NetApp also announces today that Mike Berry, Executive Vice President and CFO, has given notice of his intent to retire from the company as of May 23, 2025. The company will engage in a comprehensive search for his successor. Mr. Berry will remain in his role until his successor is named and the company has completed the successful transition.

    "On behalf of the Board and everyone at NetApp, I would like to thank Mike for his deeply valued partnership and significant contributions to the Company over the last four plus years," said George Kurian. "Mike has been a great asset to NetApp, having brought with him a wealth of knowledge and insight that helped us to enhance our strategic focus, strengthen our financial foundation, and drive shareholder value. I would like to thank Mike for his service and dedication and wish him all the best in his well-deserved retirement. We are committed to identifying a successor of equal caliber and to ensuring a seamless transition with Mike's assistance."

    First Quarter of Fiscal Year 2025 Business Highlights

    Leading Product Innovation

    • NetApp introduced the new NetApp™ AFF A-Series family of high-performance all-flash arrays that can power the most demanding IT workloads, including GenAI, VMware, and enterprise databases.
    • NetApp announced six new NetApp StorageGRID™ models that enhance the value of large, unstructured data while reducing total cost of ownership, using capacity flash to provide fast object access times.
    • NetApp announced a new cyber vault reference architecture that extends the Company's data protection capabilities to help protect customer data against advanced cyberthreats.
    • NetApp announced NetApp AIPod™ with Lenovo ThinkSystem servers for NVIDIA OVX, a converged infrastructure that is optimized for GenAI.
    • NetApp announced NetApp BlueXP™ workload factory for Amazon Web Services, Inc. (AWS) deployments. This intelligent data infrastructure service that uses defined industry best practices to automate the planning, provisioning, and management of cloud resources and services for key workloads, including GenAI, VMware Cloud environments, and enterprise databases.
    • NetApp introduced NetApp GenAI Toolkit for Azure, which enables customers to include private enterprise data stored on Azure NetApp Files in their retrieval-augmented generation (RAG) workflows in a secure, programmatic manner.
    • AWS and NetApp released Amazon Bedrock with the Amazon FSx for NetApp ONTAP reference architecture, which provides guidance for customers on how to implement RAG-enabled workflows that bring proprietary data stored on Amazon FSx for NetApp ONTAP into their GenAI data pipelines.
    • NetApp ONTAP™ Autonomous Ransomware Protection with artificial intelligence received the AAA rating from SE Labs, an independently owned and run testing company that assesses security products and services.
    • NetApp announced the general availability of BlueXP ransomware protection, providing a single control plane to intelligently coordinate and execute a comprehensive, workload-centric ransomware defense at the storage layer.

    Customer and Partner Momentum

    • Microsoft recognized Capgemini and NetApp with a 2024 Microsoft Partner of the Year Award in the "Migration to Azure" category for the companies' work in moving a large retail customer in Asia to Azure, including Azure NetApp Files.
    • NetApp signed the Cybersecurity & Infrastructure Security Agency's Secure by Design Pledge, joining 68 leading software manufacturers in committing to enhanced security measures for their products.
    • NetApp announced an expansion of its relationship with Porsche Motorsport to become its exclusive intelligent data infrastructure partner.
    • NetApp partnered with Dürr Group to accelerate the engineering firm's cloud journey by implementing a hybrid cloud strategy that uses NetApp ONTAP and BlueXP.
    • ePlus expanded its storage-as-a-service (STaaS) portfolio by launching ePlus STaaS with NetApp Keystone™ to offer flexible subscription models, enhanced support, and scalable storage solutions for on-premises data centers.
    • NetApp announced a new global Distribution Partner Program, designed to equip both Distributors and the Partners they manage for success.

    Corporate News and Events

    • NetApp expanded its Global AI Sales Specialist team to position NetApp's best-in-class solutions in the AI space, partnering with NVIDIA and other key industry players.
    • NetApp and IDC released a report on the evolving landscape of AI4 in the enterprise that provided insights into the successful strategies adopted by leading organizations in their efforts to responsibly scale AI and GenAI workloads.
    • The Spot by NetApp™ team and Dimensional Research conducted a survey to capture relevant data about the current state of automation and the optimization of public cloud infrastructure from the perspective of cloud operations practitioners.5

    Awards and Recognition

    • George Kurian was named one of the 25 Most Influential Executives of 2024 by CRN.
    • NetApp was named a leader in the GigaOm Radar for Kubernetes Data Storage report.
    • NetApp was named an outperformer in the GigaOm Radar for Unstructured Data Management report.
    • Spot by NetApp was named a leader and outperformer in the GigaOm Radar for Cloud FinOps report for the third year in a row.
    • Spot by NetApp was named a leader in the GigaOm Radar for Cloud Resource Optimization report for the third year in a row.
    • NetApp was named a Market Leader in File and Object Storage for AI in the 2024 IT Brand Leader Survey covering Enterprise Infrastructure for AI.
    • NetApp AIPod was named a finalist in the AI Infrastructure category of CRN's 2024 Tech Innovator Awards.
    • NetApp was named on the Forbes Global 2000 list, which ranks companies around the world based on sales, profits, assets, and market value.
    • NetApp was included in Database Trends and Applications' DBTA 100 2024, a list of forward-thinking companies seeking to expand what's possible with data for their customers.
    • NetApp was recognized on the USA TODAY second annual America's Climate Leaders list, which evaluated companies based on their reduction of carbon dioxide emissions between 2020 and 2022.
    • NetApp was named on America's Greatest Workplaces 2024 list by Newsweek, which is based on surveys of employees about compensation, training and career progression, work-life balance, and company culture.
    • U.S. News named NetApp one of the best companies to work for in the United States, based on quality of pay and benefits, work-life balance, professional development, and physical and psychological comfort.
    • NetApp was named on America's Best Midsize Companies of 2024 list by TIME, which ranks companies based on positive revenue growth, employee satisfaction, and sustainability transparency.
    • NetApp was named on the Disability:IN 2024 Best Places to Work for Disability Inclusion list, based on the benchmarking of corporate disability inclusion policies and programs.
    • Fullstack Academy concluded that NetApp has the best work-life balance of more than 100 major tech companies based on an analysis of Glassdoor reviews.
    • HotTopics named Gabie Boko, Chief Marketing Officer at NetApp, one of the top 100 Global B2B CMOs of 2024.
    • Twelve women from NetApp were named on the CRN 2024 Women of the Channel list.
    • CRN named Jenni Flinders, SVP of NetApp's Worldwide Partner Group, on its Power 100 list of the Most Powerful Women of the Channel.
    • Jenni Flinders, SVP of the NetApp Worldwide Partner Group, was named one of the Top 25 Channel Sales Leaders of 2024 by CRN as part of its Top 100 Executives list.

    Executive Leadership Announcements

    • NetApp appointed Dallas Olson as Chief Commercial Officer with responsibility for overseeing sales strategy, driving business growth in key areas, including AI and NetApp Keystone through specialist teams.
    • NetApp appointed Mike Sakalas as Vice President of U.S. Enterprise Sales with oversight for the development and execution of NetApp's enterprise business in the United States.

    Webcast and Conference Call Information

    NetApp will host a conference call to discuss these results today at 2:30 p.m. Pacific Time. To access the live webcast of this event, go to the NetApp Investor Relations website at investors.netapp.com. In addition, this press release, historical supplemental data tables, and other information related to the call will be posted on the Investor Relations website. An audio replay will be available on the website after 4:30 p.m. Pacific Time today.

    "Safe Harbor" Statement Under U.S. Private Securities Litigation Reform Act of 1995

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, all of the statements made in the Second Quarter of Fiscal Year 2025 Financial Outlook section and the Full Fiscal Year 2025 Financial Outlook section, and statements about our business, economic and market outlook, financial guidance, our overall future prospects, our ability to capitalize on momentum from our business results, our ability to address new market opportunities, extend our leadership position in existing markets, and deliver increasing value for our stakeholders. Actual results may differ materially from these statements for a variety of reasons, including, without limitation, our ability to keep pace with the rapid industry, technological and market trends and changes in the markets in which we operate; our ability to execute our evolved cloud strategy and introduce and gain market acceptance for our products and services; our ability to maintain our customer, partner, supplier and contract manufacturer relationships on favorable terms and conditions; global political, macroeconomic and market conditions, including inflation, fluctuating interest rates, monetary policy shifts, recession risks, and foreign exchange volatility and the resulting impact on demand for our products; the impact of new or ongoing geopolitical conflicts and sanctions; adoption or changes to laws, regulations standards or policies affecting our operations, products, services, the storage industry, or AI usage; material cybersecurity and other security breaches; the impact of supply chain disruptions on our business operations, financial performance and results of operations; changes in U.S. government spending; changes in overall technology spending by our customers; revenue seasonality; changes in laws or regulations, including those relating to privacy, data protection and information security; the timing of orders and their fulfillment; and our ability to manage our gross profit margins, including managing component costs. These and other equally important factors are described in reports and documents we file from time to time with the Securities and Exchange Commission, including the factors described under the sections titled "Risk Factors" in our most recently submitted annual report on Form 10-K and quarterly report on Form 10-Q. We disclaim any obligation to update information contained in this press release whether as a result of new information, future events, or otherwise.

    NetApp, the NetApp logo, and the marks listed at http://www.netapp.com/TM are trademarks of NetApp, Inc. All other marks are the property of their respective owners.

    Footnotes

    1All-flash array annualized net revenue run rate is determined by products and services revenue for the current quarter, multiplied by 4.

    2Refer to "NetApp Usage of Non-GAAP Financial Information" section below for explanations of consolidated non-GAAP gross margins, non-GAAP operating margins, non-GAAP net income, non-GAAP net income per share, free cash flow, and billings.

    3GAAP net income per share and non-GAAP net income per share are calculated using the diluted number of shares.

    4IDC White Paper sponsored by NetApp, "Scaling AI Initiatives Responsibly: The Critical Role of an Intelligent Data Infrastructure," Doc #US52048524, May 2024.

    5Spot by NetApp Blog, "Research: How cloud practitioners optimize infrastructure in a multi-cloud world," https://spot.io/blog/research-optimize-multi-cloud-infrastructure/, July 8, 2024.

    NetApp Usage of Non-GAAP Financial Information

    To supplement NetApp's condensed consolidated financial statement information presented in accordance with generally accepted accounting principles in the United States (GAAP), NetApp provides investors with certain non-GAAP measures, including, but not limited to, historical non-GAAP gross margins, non-GAAP operating margins, non-GAAP operating results, non-GAAP net income, non-GAAP effective tax rate, free cash flow, billings, and historical and projected non-GAAP earnings per diluted share.

    In prior periods, NetApp presented the hardware and software components of our GAAP product revenues to illustrate the significance and value of the Company's software. Because our revenue recognition policy under GAAP defines a configured storage system, inclusive of the operating system software essential to its functionality, as a single performance obligation, hardware and software components of our product revenues are considered non-GAAP measures.

    Effective in fiscal year 2025, NetApp no longer presents the non-GAAP hardware and software components of our product revenues, as management no longer considers them to be key financial measures. The Company's current strategy is expected to deliver investor value through growth in total revenues, including product revenues, while maintaining operational discipline to drive earnings leverage. While software continues to be the primary value driver of our products, NetApp is primarily focused on driving growth in total product revenues, through the sale of configured storage systems comprised of both hardware and software, with less focus on the pricing of each component.

    Additionally, the Company is considering potential opportunities to simplify pricing for certain products in the future, which may eliminate the existence of separate prices for hardware and software components and/or impact our ability to allocate between them.

    NetApp believes that the presentation of its non-GAAP measures, when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and results of operations. NetApp's management uses non-GAAP measures in making operating decisions because it believes that the measurements provide meaningful supplemental information regarding NetApp's ongoing operational performance.

    NetApp believes that the presentation of non-GAAP gross margins, non-GAAP operating margin, non-GAAP effective tax rate, non-GAAP net income, and non-GAAP earnings per share data, provides investors with supplemental metrics that assist in understanding current results and future prospects, earnings and profitability that are complementary to GAAP metrics. Each of these Non-GAAP metrics is defined as the applicable GAAP metric adjusted to exclude the items defined in A through I below, as applicable, while our Non-GAAP effective tax rate and Non-GAAP net income also reflect a non-GAAP tax provision, as described in item J below, instead of our GAAP tax provision. Non-GAAP net income per share is computed as Non-GAAP net income divided by the diluted number of shares for the applicable period.

    NetApp believes that the presentation of free cash flow, which it defines as the net cash provided by operating activities less cash used to acquire property and equipment, to be a liquidity measure that provides useful information to management and investors because it reflects cash that can be used to, among other things, invest in its business, make strategic acquisitions, repurchase common stock, and pay dividends on its common stock. As free cash flow is not a measure of liquidity calculated in accordance with GAAP, free cash flow should be considered in addition to, but not as a substitute for, the analysis provided in the statement of cash flows.

    NetApp approximates billings by adding net revenues as reported on our Condensed Consolidated Statements of Operations for the period to the change in total deferred revenue and financed unearned services revenue as reported on our Condensed Consolidated Statements of Cash Flows for the same period. Billings is a performance measure that NetApp believes provides useful information to management and investors because it approximates the amounts under purchase orders received by us during a given period that have been billed.

    Non-GAAP financial measures are used to: (1) measure company performance against historical results, (2) facilitate comparisons to our competitors' operating results and (3) allow greater transparency with respect to information used by management in financial and operational decision making.

    NetApp excludes the following items from its non-GAAP measures when applicable:

    A. Amortization of intangible assets. NetApp records amortization of intangible assets that were acquired in connection with its business combinations. The amortization of intangible assets varies depending on the level of acquisition activity. Management finds it useful to exclude these charges to assess the appropriate level of various operating expenses to assist in budgeting, planning and forecasting future periods and in measuring operational performance.

    B. Stock-based compensation expenses. NetApp excludes stock-based compensation expenses from its non-GAAP measures primarily because the amount can fluctuate based on variables unrelated to the performance of the underlying business. While management views stock-based compensation as a key element of our employee retention and long-term incentives, we do not view it as an expense to be used in evaluating operational performance in any given period.

    C. Litigation settlements. NetApp may periodically incur charges or benefits related to litigation settlements. NetApp excludes these charges and benefits, when significant, because it does not believe they are reflective of ongoing business and operating results.

    D. Acquisition-related expenses. NetApp excludes acquisition-related expenses, including (a) due diligence, legal and other one-time integration charges and (b) write down of assets acquired that NetApp does not intend to use in its ongoing business, from its non-GAAP measures, primarily because they are not related to our ongoing business or cost base and, therefore, are less useful for future planning and forecasting.

    E. Restructuring charges. These charges consist of restructuring charges that are incurred based on the particular facts and circumstances of restructuring decisions, including employment and contractual settlement terms, and other related charges, and can vary in size and frequency. We therefore exclude them in our assessment of operational performance.

    F. Asset impairments. These are non-cash charges to write down assets when there is an indication that the asset has become impaired. Management finds it useful to exclude these non-cash charges due to the unpredictability of these events in its assessment of operational performance.

    G. Gains/losses on the sale or derecognition of assets. These are gains/losses from the sale of our properties and other transactions in which we transfer control of assets to a third party. Management believes that these transactions do not reflect the results of our underlying, ongoing business and, therefore, are less useful for future planning and forecasting.

    H. Gains/losses on the sale of investments in equity securities. These are gains/losses from the sale of our investment in certain equity securities. Typically, such investments are sold as a result of a change in control of the underlying businesses. Management believes that these transactions do not reflect the results of our underlying, ongoing business and, therefore, are less useful for future planning and forecasting.

    I. Debt extinguishment costs. NetApp excludes certain non-recurring expenses incurred as a result of the early extinguishment of debt. Management believes such non-recurring costs do not reflect the results of its underlying, ongoing business and, therefore, are less useful for future planning and forecasting.

    J. Income tax adjustments. NetApp's non-GAAP tax provision is based upon a projected annual non-GAAP effective tax rate for the first three quarters of the fiscal year and an actual non-GAAP tax provision for the fourth quarter of the fiscal year. The non-GAAP tax provision also excludes, when applicable, (a) tax charges or benefits in the current period that relate to one or more prior fiscal periods that are a result of events such as changes in tax legislation, authoritative guidance, income tax audit settlements, statute lapses and/or court decisions, (b) tax charges or benefits that are attributable to unusual or non-recurring book and/or tax accounting method changes, (c) tax charges that are a result of a non-routine foreign cash repatriation, (d) tax charges or benefits that are a result of infrequent restructuring of the Company's tax structure, (e) tax charges or benefits that are a result of a change in valuation allowance, and (f) tax charges or benefits resulting from the integration of intellectual property from acquisitions. Management believes that the use of non-GAAP tax provisions provides a more meaningful measure of the Company's operational performance.

    Non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with GAAP, and may be different from non-GAAP measures used by other companies. In addition, non-GAAP measures are not based on any comprehensive set of accounting rules or principles. NetApp believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate the Company's results of operations in conjunction with the corresponding GAAP measures. NetApp management compensates for these limitations by analyzing current and projected results on a GAAP basis as well as a non-GAAP basis. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with generally accepted accounting principles in the United States. The non-GAAP financial measures are meant to supplement, and be viewed in conjunction with, GAAP financial measures. A detailed reconciliation of our non-GAAP to GAAP results can be found herein.

    Constant Currency

    In periods in which the impacts of foreign currency exchange rate changes are significant, NetApp presents certain constant currency growth rates or quantifies the impact of foreign currency exchange rate changes on year-over-year fluctuations, including for net revenues, billings, and earnings. This constant currency information assumes the same foreign currency exchange rates that were in effect for the comparable prior-year period were used in translation of the current period results.

    About NetApp

    NetApp is the intelligent data infrastructure company, combining unified data storage, integrated data services, and CloudOps solutions to turn a world of disruption into opportunity for every customer. NetApp creates silo-free infrastructure, harnessing observability and AI to enable the industry's best data management. As the only enterprise-grade storage service natively embedded in the world's biggest clouds, our data storage delivers seamless flexibility. In addition, our data services create a data advantage through superior cyber resilience, governance, and application agility. Our CloudOps solutions provide continuous optimization of performance and efficiency through observability and AI. No matter the data type, workload, or environment, with NetApp you can transform your data infrastructure to realize your business possibilities.

    Learn more at www.netapp.com or follow us on X, LinkedIn, Facebook, and Instagram.

    NETAPP, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (In millions)

    (Unaudited)

     

     

     

    July 26,

    2024

     

    April 26,

    2024

     

     

     

     

     

     

     

    ASSETS

     

     

     

     

     

     

     

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

    Cash, cash equivalents and investments

     

    $

    3,017

     

     

    $

    3,252

     

    Accounts receivable

     

     

    679

     

     

     

    1,007

     

    Inventories

     

     

    214

     

     

     

    186

     

    Other current assets

     

     

    411

     

     

     

    452

     

    Total current assets

     

     

    4,321

     

     

     

    4,897

     

     

     

     

     

     

     

     

    Property and equipment, net

     

     

    594

     

     

     

    604

     

    Goodwill and purchased intangible assets, net

     

     

    2,869

     

     

     

    2,883

     

    Other non-current assets

     

     

    1,527

     

     

     

    1,503

     

    Total assets

     

    $

    9,311

     

     

    $

    9,887

     

     

     

     

     

     

     

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

     

     

     

     

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

    Accounts payable

     

    $

    437

     

     

    $

    517

     

    Accrued expenses

     

     

    793

     

     

     

    1,013

     

    Current portion of long-term debt

     

     

    1,149

     

     

     

    400

     

    Short-term deferred revenue and financed unearned services revenue

     

     

    2,133

     

     

     

    2,176

     

    Total current liabilities

     

     

    4,512

     

     

     

    4,106

     

    Long-term debt

     

     

    1,244

     

     

     

    1,992

     

    Other long-term liabilities

     

     

    590

     

     

     

    585

     

    Long-term deferred revenue and financed unearned services revenue

     

     

    2,036

     

     

     

    2,058

     

    Total liabilities

     

     

    8,382

     

     

     

    8,741

     

     

     

     

     

     

     

     

    Stockholders' equity

     

     

    929

     

     

     

    1,146

     

    Total liabilities and stockholders' equity

     

    $

    9,311

     

     

    $

    9,887

     

     

    NETAPP, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (In millions, except per share amounts)

    (Unaudited)

     

     

     

    Three Months Ended

     

     

    July 26,

    2024

     

    July 28,

    2023

    Net revenues:

     

     

     

     

     

     

    Product

     

    $

    669

     

     

    $

    590

     

    Services

     

     

    872

     

     

     

    842

     

    Net revenues

     

     

    1,541

     

     

     

    1,432

     

     

     

     

     

     

     

     

    Cost of revenues:

     

     

     

     

     

     

    Cost of product

     

     

    269

     

     

     

    265

     

    Cost of services

     

     

    174

     

     

     

    171

     

    Total cost of revenues

     

     

    443

     

     

     

    436

     

    Gross profit

     

     

    1,098

     

     

     

    996

     

     

     

     

     

     

     

     

    Operating expenses:

     

     

     

     

     

     

    Sales and marketing

     

     

    471

     

     

     

    468

     

    Research and development

     

     

    252

     

     

     

    247

     

    General and administrative

     

     

    75

     

     

     

    74

     

    Restructuring charges

     

     

    17

     

     

     

    26

     

    Acquisition-related expense

     

     

    1

     

     

     

    3

     

    Total operating expenses

     

     

    816

     

     

     

    818

     

     

     

     

     

     

     

     

    Income from operations

     

     

    282

     

     

     

    178

     

     

     

     

     

     

     

     

    Other income, net

     

     

    17

     

     

     

    8

     

     

     

     

     

     

     

     

    Income before income taxes

     

     

    299

     

     

     

    186

     

     

     

     

     

     

     

     

    Provision for income taxes

     

     

    51

     

     

     

    37

     

     

     

     

     

     

     

     

    Net income

     

    $

    248

     

     

    $

    149

     

     

     

     

     

     

     

     

    Net income per share:

     

     

     

     

     

     

    Basic

     

    $

    1.20

     

     

    $

    0.70

     

     

     

     

     

     

     

     

    Diluted

     

    $

    1.17

     

     

    $

    0.69

     

     

     

     

     

     

     

     

    Shares used in net income per share calculations:

     

     

     

     

     

     

    Basic

     

     

    206

     

     

     

    212

     

     

     

     

     

     

     

     

    Diluted

     

     

    212

     

     

     

    216

     

     

    NETAPP, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (In millions)

    (Unaudited)

     

     

     

    Three Months Ended

     

     

    July 26,

    2024

     

    July 28,

    2023

    Cash flows from operating activities:

     

     

     

     

     

     

    Net income

     

    $

    248

     

     

    $

    149

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

     

     

    Depreciation and amortization

     

     

    63

     

     

     

    64

     

    Non-cash operating lease cost

     

     

    10

     

     

     

    11

     

    Stock-based compensation

     

     

    85

     

     

     

    87

     

    Deferred income taxes

     

     

    (17

    )

     

     

    (6

    )

    Other items, net

     

     

    (19

    )

     

     

    (2

    )

    Changes in assets and liabilities, net of acquisitions of businesses:

     

     

     

     

     

     

    Accounts receivable

     

     

    335

     

     

     

    332

     

    Inventories

     

     

    (29

    )

     

     

    37

     

    Accounts payable

     

     

    (77

    )

     

     

    (56

    )

    Accrued expenses

     

     

    (221

    )

     

     

    (89

    )

    Deferred revenue and financed unearned services revenue

     

     

    (92

    )

     

     

    (133

    )

    Long-term taxes payable

     

     

    4

     

     

     

    1

     

    Changes in other operating assets and liabilities, net

     

     

    51

     

     

     

    58

     

    Net cash provided by operating activities

     

     

    341

     

     

     

    453

     

    Cash flows from investing activities:

     

     

     

     

     

     

    Purchases of investments, net

     

     

    (10

    )

     

     

    (192

    )

    Purchases of property and equipment

     

     

    (41

    )

     

     

    (35

    )

    Other investing activities, net

     

     

    —

     

     

     

    (1

    )

    Net cash used in investing activities

     

     

    (51

    )

     

     

    (228

    )

    Cash flows from financing activities:

     

     

     

     

     

     

    Proceeds from issuance of common stock under employee stock award plans

     

     

    55

     

     

     

    52

     

    Payments for taxes related to net share settlement of stock awards

     

     

    (97

    )

     

     

    (65

    )

    Repurchase of common stock

     

     

    (400

    )

     

     

    (400

    )

    Dividends paid

     

     

    (107

    )

     

     

    (106

    )

    Other financing activities, net

     

     

    1

     

     

     

    (2

    )

    Net cash used in financing activities

     

     

    (548

    )

     

     

    (521

    )

     

     

     

     

     

     

     

    Effect of exchange rate changes on cash, cash equivalents and restricted cash

     

     

    8

     

     

     

    —

     

     

     

     

     

     

     

     

    Net change in cash, cash equivalents and restricted cash

     

     

    (250

    )

     

     

    (296

    )

    Cash, cash equivalents and restricted cash:

     

     

     

     

     

     

    Beginning of period

     

     

    1,909

     

     

     

    2,322

     

    End of period

     

    $

    1,659

     

     

    $

    2,026

     

     

    NETAPP, INC.

    SUPPLEMENTAL DATA

    (In millions except net income per share, percentages, DSO, DPO and Inventory Turns)

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenues by Segment

     

     

     

     

     

     

     

     

     

     

     

    Q1'FY25

     

    Q4'FY24

     

    Q1'FY24

    Product

     

    $

    669

     

     

    $

    806

     

     

    $

    590

     

    Support

     

     

    631

     

     

     

    623

     

     

     

    611

     

    Professional and Other Services

     

     

    82

     

     

     

    87

     

     

     

    77

     

    Hybrid Cloud Segment Net Revenues

     

     

    1,382

     

     

     

    1,516

     

     

     

    1,278

     

    Public Cloud Segment Net Revenues

     

     

    159

     

     

     

    152

     

     

     

    154

     

    Net Revenues

     

    $

    1,541

     

     

    $

    1,668

     

     

    $

    1,432

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit by Segment

     

     

     

     

     

     

     

     

     

     

     

    Q1'FY25

     

    Q4'FY24

     

    Q1'FY24

    Product

     

    $

    401

     

     

    $

    494

     

     

    $

    326

     

    Support

     

     

    581

     

     

     

    574

     

     

     

    564

     

    Professional and Other Services

     

     

    18

     

     

     

    20

     

     

     

    19

     

    Hybrid Cloud Segment Gross Profit

     

     

    1,000

     

     

     

    1,088

     

     

     

    909

     

    Public Cloud Segment Gross Profit

     

     

    113

     

     

     

    104

     

     

     

    103

     

    Total Segments Gross Profit

     

     

    1,113

     

     

     

    1,192

     

     

     

    1,012

     

     

     

     

     

     

     

     

     

     

     

    Amortization of Intangible Assets

     

     

    (8

    )

     

     

    (8

    )

     

     

    (9

    )

    Stock-based Compensation

     

     

    (7

    )

     

     

    (8

    )

     

     

    (7

    )

    Unallocated Cost of Revenues

     

     

    (15

    )

     

     

    (16

    )

     

     

    (16

    )

     

     

     

     

     

     

     

     

     

     

    Gross Profit

     

    $

    1,098

     

     

    $

    1,176

     

     

    $

    996

     

     

     

     

     

     

     

     

     

     

     

    Gross Margin by Segment

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Q1'FY25

     

    Q4'FY24

     

    Q1'FY24

    Product

     

     

    59.9

    %

     

     

    61.3

    %

     

     

    55.3

    %

    Support

     

     

    92.1

    %

     

     

    92.1

    %

     

     

    92.3

    %

    Professional and Other Services

     

     

    22.0

    %

     

     

    23.0

    %

     

     

    24.7

    %

    Hybrid Cloud Segment Gross Margin

     

     

    72.4

    %

     

     

    71.8

    %

     

     

    71.1

    %

    Public Cloud Segment Gross Margin

     

     

    71.1

    %

     

     

    68.4

    %

     

     

    66.9

    %

     

     

     

     

     

     

     

     

     

     

    Geographic Mix

     

     

     

     

     

     

     

     

     

     

     

    % of Q1 FY'25

     

    % of Q4 FY'24

     

    % of Q1 FY'24

     

     

    Revenue

     

    Revenue

     

    Revenue

    Americas

     

     

    50

    %

     

     

    51

    %

     

     

    53

    %

    Americas Commercial

     

     

    39

    %

     

     

    41

    %

     

     

    41

    %

    U.S. Public Sector

     

     

    11

    %

     

     

    10

    %

     

     

    12

    %

    EMEA

     

     

    33

    %

     

     

    34

    %

     

     

    31

    %

    Asia Pacific

     

     

    17

    %

     

     

    15

    %

     

     

    16

    %

     

     

     

     

     

     

     

     

     

     

    Pathways Mix

     

     

     

     

     

     

     

     

     

     

     

    % of Q1 FY'25

     

    % of Q4 FY'24

     

    % of Q1 FY'24

     

     

    Revenue

     

    Revenue

     

    Revenue

    Direct

     

     

    22

    %

     

     

    24

    %

     

     

    24

    %

    Indirect

     

     

    78

    %

     

     

    76

    %

     

     

    76

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-GAAP Income from Operations, Income before Income Taxes & Effective Tax Rate

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Q1'FY25

     

    Q4'FY24

     

    Q1'FY24

    Non-GAAP Income from Operations

     

    $

    399

     

     

    $

    469

     

     

    $

    309

     

    % of Net Revenues

     

     

    25.9

    %

     

     

    28.1

    %

     

     

    21.6

    %

    Non-GAAP Income before Income Taxes

     

    $

    416

     

     

    $

    483

     

     

    $

    317

     

    Non-GAAP Effective Tax Rate

     

     

    20.7

    %

     

     

    20.9

    %

     

     

    21.5

    %

     

     

     

     

     

     

     

     

     

     

    Non-GAAP Net Income

     

     

     

     

     

     

     

     

     

     

     

    Q1'FY25

     

    Q4'FY24

     

    Q1'FY24

    Non-GAAP Net Income

     

    $

    330

     

     

    $

    382

     

     

    $

    249

     

    Non-GAAP Weighted Average Common Shares Outstanding, Diluted

     

     

    212

     

     

     

    212

     

     

     

    216

     

    Non-GAAP Net Income per Share, Diluted

     

    $

    1.56

     

     

    $

    1.80

     

     

    $

    1.15

     

     

     

     

     

     

     

     

     

     

     

    Select Balance Sheet Items

     

     

     

     

     

     

     

     

     

     

     

    Q1'FY25

     

    Q4'FY24

     

    Q1'FY24

    Deferred Revenue and Financed Unearned Services Revenue

     

    $

    4,169

     

     

    $

    4,234

     

     

    $

    4,182

     

    DSO (days)

     

     

    40

     

     

     

    55

     

     

     

    41

     

    DPO (days)

     

     

    90

     

     

     

    96

     

     

     

    72

     

    Inventory Turns

     

     

    8

     

     

     

    11

     

     

     

    13

     

     

     

     

     

     

     

     

     

     

     

    Days sales outstanding (DSO) is defined as accounts receivable divided by net revenues, multiplied by the number of days in the quarter.

     

    Days payables outstanding (DPO) is defined as accounts payable divided by cost of revenues, multiplied by the number of days in the quarter.

     

    Inventory turns is defined as annualized cost of revenues divided by net inventories.

     

     

     

     

     

     

     

     

     

     

     

    Select Cash Flow Statement Items

     

     

     

     

     

     

     

     

     

     

     

    Q1'FY25

     

    Q4'FY24

     

    Q1'FY24

    Net Cash Provided by Operating Activities

     

    $

    341

     

     

    $

    613

     

     

    $

    453

     

    Purchases of Property and Equipment

     

    $

    41

     

     

    $

    46

     

     

    $

    35

     

    Free Cash Flow

     

    $

    300

     

     

    $

    567

     

     

    $

    418

     

    Free Cash Flow as % of Net Revenues

     

     

    19.5

    %

     

     

    34.0

    %

     

     

    29.2

    %

    Free cash flow is a non-GAAP measure and is defined as net cash provided by operating activities less purchases of property and equipment.

     

    Some items may not add or recalculate due to rounding.

     

     

    NETAPP, INC.

    RECONCILIATION OF GAAP TO NON-GAAP

    INCOME STATEMENT INFORMATION

    (In millions, except net income per share amounts)

     

     

     

     

     

     

     

     

     

     

     

     

    Q1'FY25

     

    Q4'FY24

     

    Q1'FY24

    NET INCOME

     

    $

    248

     

     

    $

    291

     

     

    $

    149

     

    Adjustments:

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    14

     

     

     

    14

     

     

     

    15

     

    Stock-based compensation

     

     

    85

     

     

     

    88

     

     

     

    87

     

    Restructuring charges

     

     

    17

     

     

     

    —

     

     

     

    26

     

    Acquisition-related expense

     

     

    1

     

     

     

    1

     

     

     

    3

     

    Income tax effects

     

     

    (35

    )

     

     

    (12

    )

     

     

    (31

    )

    NON-GAAP NET INCOME

     

    $

    330

     

     

    $

    382

     

     

    $

    249

     

     

     

     

     

     

     

     

     

     

     

    COST OF REVENUES

     

    $

    443

     

     

    $

    492

     

     

    $

    436

     

    Adjustments:

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    (8

    )

     

     

    (8

    )

     

     

    (9

    )

    Stock-based compensation

     

     

    (7

    )

     

     

    (8

    )

     

     

    (7

    )

    NON-GAAP COST OF REVENUES

     

    $

    428

     

     

    $

    476

     

     

    $

    420

     

     

     

     

     

     

     

     

     

     

     

    COST OF PRODUCT REVENUES

     

    $

    269

     

     

    $

    314

     

     

    $

    265

     

    Adjustments:

     

     

     

     

     

     

     

     

     

    Stock-based compensation

     

     

    (1

    )

     

     

    (2

    )

     

     

    (1

    )

    NON-GAAP COST OF PRODUCT REVENUES

     

    $

    268

     

     

    $

    312

     

     

    $

    264

     

     

     

     

     

     

     

     

     

     

     

    COST OF SERVICES REVENUES

     

    $

    174

     

     

    $

    178

     

     

    $

    171

     

    Adjustments:

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    (8

    )

     

     

    (8

    )

     

     

    (9

    )

    Stock-based compensation

     

     

    (6

    )

     

     

    (6

    )

     

     

    (6

    )

    NON-GAAP COST OF SERVICES REVENUES

     

    $

    160

     

     

    $

    164

     

     

    $

    156

     

     

     

     

     

     

     

     

     

     

     

    GROSS PROFIT

     

    $

    1,098

     

     

    $

    1,176

     

     

    $

    996

     

    Adjustments:

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    8

     

     

     

    8

     

     

     

    9

     

    Stock-based compensation

     

     

    7

     

     

     

    8

     

     

     

    7

     

    NON-GAAP GROSS PROFIT

     

    $

    1,113

     

     

    $

    1,192

     

     

    $

    1,012

     

     

    NETAPP, INC.

    RECONCILIATION OF GAAP TO NON-GAAP

    INCOME STATEMENT INFORMATION

    (In millions, except net income per share amounts)

     

     

     

     

     

     

     

     

     

     

     

     

    Q1'FY25

     

    Q4'FY24

     

    Q1'FY24

    SALES AND MARKETING EXPENSES

     

    $

    471

     

     

    $

    460

     

     

    $

    468

     

    Adjustments:

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    (6

    )

     

     

    (6

    )

     

     

    (6

    )

    Stock-based compensation

     

     

    (35

    )

     

     

    (34

    )

     

     

    (36

    )

    NON-GAAP SALES AND MARKETING EXPENSES

     

    $

    430

     

     

    $

    420

     

     

    $

    426

     

     

     

     

     

     

     

     

     

     

     

    RESEARCH AND DEVELOPMENT EXPENSES

     

    $

    252

     

     

    $

    271

     

     

    $

    247

     

    Adjustments:

     

     

     

     

     

     

     

     

     

    Stock-based compensation

     

     

    (31

    )

     

     

    (33

    )

     

     

    (32

    )

    NON-GAAP RESEARCH AND DEVELOPMENT EXPENSES

     

    $

    221

     

     

    $

    238

     

     

    $

    215

     

     

     

     

     

     

     

     

     

     

     

    GENERAL AND ADMINISTRATIVE EXPENSES

     

    $

    75

     

     

    $

    78

     

     

    $

    74

     

    Adjustments:

     

     

     

     

     

     

     

     

     

    Stock-based compensation

     

     

    (12

    )

     

     

    (13

    )

     

     

    (12

    )

    NON-GAAP GENERAL AND ADMINISTRATIVE EXPENSES

     

    $

    63

     

     

    $

    65

     

     

    $

    62

     

     

     

     

     

     

     

     

     

     

     

    RESTRUCTURING CHARGES

     

    $

    17

     

     

    $

    —

     

     

    $

    26

     

    Adjustments:

     

     

     

     

     

     

     

     

     

    Restructuring charges

     

     

    (17

    )

     

     

    —

     

     

     

    (26

    )

    NON-GAAP RESTRUCTURING CHARGES

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

     

     

     

     

     

     

     

     

     

    ACQUISITION-RELATED EXPENSE

     

    $

    1

     

     

    $

    1

     

     

    $

    3

     

    Adjustments:

     

     

     

     

     

     

     

     

     

    Acquisition-related expense

     

     

    (1

    )

     

     

    (1

    )

     

     

    (3

    )

    NON-GAAP ACQUISITION-RELATED EXPENSE

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

     

     

     

     

     

     

     

     

     

    OPERATING EXPENSES

     

    $

    816

     

     

    $

    810

     

     

    $

    818

     

    Adjustments:

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    (6

    )

     

     

    (6

    )

     

     

    (6

    )

    Stock-based compensation

     

     

    (78

    )

     

     

    (80

    )

     

     

    (80

    )

    Restructuring charges

     

     

    (17

    )

     

     

    —

     

     

     

    (26

    )

    Acquisition-related expense

     

     

    (1

    )

     

     

    (1

    )

     

     

    (3

    )

    NON-GAAP OPERATING EXPENSES

     

    $

    714

     

     

    $

    723

     

     

    $

    703

     

     

     

     

     

     

     

     

     

     

     

    NETAPP, INC.

    RECONCILIATION OF GAAP TO NON-GAAP

    INCOME STATEMENT INFORMATION

    (In millions, except net income per share amounts)

     

     

     

     

     

     

     

     

     

     

     

     

    Q1'FY25

     

    Q4'FY24

     

    Q1'FY24

    INCOME FROM OPERATIONS

     

    $

    282

     

     

    $

    366

     

     

    $

    178

     

    Adjustments:

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    14

     

     

     

    14

     

     

     

    15

     

    Stock-based compensation

     

     

    85

     

     

     

    88

     

     

     

    87

     

    Restructuring charges

     

     

    17

     

     

     

    —

     

     

     

    26

     

    Acquisition-related expense

     

     

    1

     

     

     

    1

     

     

     

    3

     

    NON-GAAP INCOME FROM OPERATIONS

     

    $

    399

     

     

    $

    469

     

     

    $

    309

     

     

     

     

     

     

     

     

     

     

     

    INCOME BEFORE INCOME TAXES

     

    $

    299

     

     

    $

    380

     

     

    $

    186

     

    Adjustments:

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    14

     

     

     

    14

     

     

     

    15

     

    Stock-based compensation

     

     

    85

     

     

     

    88

     

     

     

    87

     

    Restructuring charges

     

     

    17

     

     

     

    —

     

     

     

    26

     

    Acquisition-related expense

     

     

    1

     

     

     

    1

     

     

     

    3

     

    NON-GAAP INCOME BEFORE INCOME TAXES

     

    $

    416

     

     

    $

    483

     

     

    $

    317

     

     

     

     

     

     

     

     

     

     

     

    PROVISION FOR INCOME TAXES

     

    $

    51

     

     

    $

    89

     

     

    $

    37

     

    Adjustments:

     

     

     

     

     

     

     

     

     

    Income tax effects

     

     

    35

     

     

     

    12

     

     

     

    31

     

    NON-GAAP PROVISION FOR INCOME TAXES

     

    $

    86

     

     

    $

    101

     

     

    $

    68

     

     

     

     

     

     

     

     

     

     

     

    NET INCOME PER SHARE

     

    $

    1.17

     

     

    $

    1.37

     

     

    $

    0.69

     

    Adjustments:

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    0.07

     

     

     

    0.07

     

     

     

    0.07

     

    Stock-based compensation

     

     

    0.40

     

     

     

    0.42

     

     

     

    0.40

     

    Restructuring charges

     

     

    0.08

     

     

     

    —

     

     

     

    0.12

     

    Acquisition-related expense

     

     

    —

     

     

     

    —

     

     

     

    0.01

     

    Income tax effects

     

     

    (0.17

    )

     

     

    (0.06

    )

     

     

    (0.14

    )

    NON-GAAP NET INCOME PER SHARE

     

    $

    1.56

     

     

    $

    1.80

     

     

    $

    1.15

     

     

     

     

     

     

     

     

     

     

     

    RECONCILIATION OF GAAP TO NON-GAAP

    GROSS MARGIN

    ($ in millions)

     

     

     

     

     

     

    Q1'FY25

     

    Q4'FY24

     

    Q1'FY24

    Gross margin-GAAP

     

     

    71.3

    %

     

     

    70.5

    %

     

     

    69.6

    %

    Cost of revenues adjustments

     

     

    0.9

    %

     

     

    1.0

    %

     

     

    1.1

    %

    Gross margin-Non-GAAP

     

     

    72.2

    %

     

     

    71.5

    %

     

     

    70.7

    %

     

     

     

     

     

     

     

     

     

     

    GAAP cost of revenues

     

    $

    443

     

     

    $

    492

     

     

    $

    436

     

    Cost of revenues adjustments:

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    (8

    )

     

     

    (8

    )

     

     

    (9

    )

    Stock-based compensation

     

     

    (7

    )

     

     

    (8

    )

     

     

    (7

    )

    Non-GAAP cost of revenues

     

    $

    428

     

     

    $

    476

     

     

    $

    420

     

     

     

     

     

     

     

     

     

     

     

    Net revenues

     

    $

    1,541

     

     

    $

    1,668

     

     

    $

    1,432

     

     

    RECONCILIATION OF GAAP TO NON-GAAP

    PRODUCT GROSS MARGIN

    ($ in millions)

     

     

     

     

     

     

    Q1'FY25

     

    Q4'FY24

     

    Q1'FY24

    Product gross margin-GAAP

     

     

    59.8

    %

     

     

    61.0

    %

     

     

    55.1

    %

    Cost of product revenues adjustments

     

     

    0.1

    %

     

     

    0.3

    %

     

     

    0.2

    %

    Product gross margin-Non-GAAP

     

     

    59.9

    %

     

     

    61.3

    %

     

     

    55.3

    %

     

     

     

     

     

     

     

     

     

     

    GAAP cost of product revenues

     

    $

    269

     

     

    $

    314

     

     

    $

    265

     

    Cost of product revenues adjustments:

     

     

     

     

     

     

     

     

     

    Stock-based compensation

     

     

    (1

    )

     

     

    (2

    )

     

     

    (1

    )

    Non-GAAP cost of product revenues

     

    $

    268

     

     

    $

    312

     

     

    $

    264

     

     

     

     

     

     

     

     

     

     

     

    Product revenues

     

    $

    669

     

     

    $

    806

     

     

    $

    590

     

     

    RECONCILIATION OF GAAP TO NON-GAAP

    SERVICES GROSS MARGIN

    ($ in millions)

     

     

     

     

     

     

    Q1'FY25

     

    Q4'FY24

     

    Q1'FY24

    Services gross margin-GAAP

     

     

    80.0

    %

     

     

    79.4

    %

     

     

    79.7

    %

    Cost of services revenues adjustments

     

     

    1.7

    %

     

     

    1.6

    %

     

     

    1.8

    %

    Services gross margin-Non-GAAP

     

     

    81.7

    %

     

     

    81.0

    %

     

     

    81.5

    %

     

     

     

     

     

     

     

     

     

     

    GAAP cost of services revenues

     

    $

    174

     

     

    $

    178

     

     

    $

    171

     

    Cost of services revenues adjustments:

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    (8

    )

     

     

    (8

    )

     

     

    (9

    )

    Stock-based compensation

     

     

    (6

    )

     

     

    (6

    )

     

     

    (6

    )

    Non-GAAP cost of services revenues

     

    $

    160

     

     

    $

    164

     

     

    $

    156

     

     

     

     

     

     

     

     

     

     

     

    Services revenues

     

    $

    872

     

     

    $

    862

     

     

    $

    842

     

     

    RECONCILIATION OF GAAP TO NON-GAAP

    OPERATING MARGIN

    ($ in millions)

     

     

     

     

     

     

    Q1'FY25

     

    Q4'FY24

     

    Q1'FY24

    Operating margin-GAAP

     

     

    18.3

    %

     

     

    21.9

    %

     

     

    12.4

    %

    Adjustments:

     

     

    7.6

    %

     

     

    6.2

    %

     

     

    9.1

    %

    Operating margin-Non-GAAP

     

     

    25.9

    %

     

     

    28.1

    %

     

     

    21.6

    %

     

     

     

     

     

     

     

     

     

     

    GAAP income from operations

     

    $

    282

     

     

    $

    366

     

     

    $

    178

     

    Income from operations adjustments:

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    14

     

     

     

    14

     

     

     

    15

     

    Stock-based compensation

     

     

    85

     

     

     

    88

     

     

     

    87

     

    Restructuring charges

     

     

    17

     

     

     

    —

     

     

     

    26

     

    Acquisition-related expense

     

     

    1

     

     

     

    1

     

     

     

    3

     

    Non-GAAP income from operations

     

    $

    399

     

     

    $

    469

     

     

    $

    309

     

     

     

     

     

     

     

     

     

     

     

    Net revenues

     

    $

    1,541

     

     

    $

    1,668

     

     

    $

    1,432

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    RECONCILIATION OF GAAP TO NON-GAAP

    EFFECTIVE TAX RATE

     

     

     

     

     

     

    Q1'FY25

     

    Q4'FY24

     

    Q1'FY24

    GAAP effective tax rate

     

     

    17.1

    %

     

     

    23.4

    %

     

     

    19.9

    %

    Adjustments:

     

     

     

     

     

     

     

     

     

    Income tax effects

     

     

    3.6

    %

     

     

    (2.5

    )%

     

     

    1.6

    %

    Non-GAAP effective tax rate

     

     

    20.7

    %

     

     

    20.9

    %

     

     

    21.5

    %

     

    RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES

    TO FREE CASH FLOW (NON-GAAP)

    (In millions)

     

     

     

     

     

     

    Q1'FY25

     

    Q4'FY24

     

    Q1'FY24

    Net cash provided by operating activities

     

    $

    341

     

     

    $

    613

     

     

    $

    453

     

    Purchases of property and equipment

     

     

    (41

    )

     

     

    (46

    )

     

     

    (35

    )

    Free cash flow

     

    $

    300

     

     

    $

    567

     

     

    $

    418

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    RECONCILIATION OF NET REVENUES

    TO BILLINGS (NON-GAAP)

    (In millions)

     

     

     

     

     

     

    Q1'FY25

     

    Q4'FY24

     

    Q1'FY24

    Net revenues

     

    $

    1,541

     

     

    $

    1,668

     

     

    $

    1,432

     

    Change in deferred revenue and financed unearned services revenue*

     

     

    (92

    )

     

     

    146

     

     

     

    (133

    )

    Billings

     

    $

    1,449

     

     

    $

    1,814

     

     

    $

    1,299

     

     

     

     

     

     

     

     

     

     

     

    * As reported on our Condensed Consolidated Statements of Cash Flows

     

     

    NETAPP, INC.

    RECONCILIATION OF GAAP GUIDANCE TO NON-GAAP

    EXPRESSED AS EARNINGS PER SHARE

    SECOND QUARTER FISCAL 2025

     

     

     

     

     

    Second Quarter

     

     

    Fiscal 2025

    GAAP Guidance - Net Income Per Share

     

    $1.27 - $1.37

     

     

     

    Adjustments of Specific Items to Net Income

     

     

    Per Share for the Second Quarter Fiscal 2025:

     

     

    Amortization of intangible assets

     

    $0.07

    Stock-based compensation expense

     

    $0.48

    Income tax effects

     

    ($0.09)

    Total Adjustments

     

    $0.46

     

     

     

    Non-GAAP Guidance - Net Income Per Share

     

    $1.73 - $1.83

    Some items may not add or recalculate due to rounding.

    NETAPP, INC.

    RECONCILIATION OF GAAP GUIDANCE TO NON-GAAP

    Fiscal 2025

     

     

     

     

     

    Fiscal 2025

    Gross Margin - GAAP Guidance

     

    70% - 71%

    Adjustment:

     

     

    Cost of revenues adjustments

     

    1%

    Gross Margin - Non-GAAP Guidance

     

    71% - 72%

     

     

     

     

     

     

    Operating Margin - GAAP Guidance

     

    20% - 21%

    Adjustments:

     

     

    Amortization of intangible assets

     

    1%

    Stock-based compensation expense

     

    6%

    Operating Margin - Non-GAAP Guidance

     

    27% - 28%

    Some items may not add or recalculate due to rounding.

    NETAPP, INC.

    RECONCILIATION OF GAAP GUIDANCE TO NON-GAAP

    EXPRESSED AS EARNINGS PER SHARE

    Fiscal 2025

     

     

     

     

     

    Fiscal 2025

    GAAP Guidance - Net Income Per Share

     

    $5.17 - $5.37

     

     

     

    Adjustments of Specific Items to Net Income

     

     

    Per Share for Fiscal 2025:

     

     

    Amortization of intangible assets

     

    $0.26

    Stock-based compensation expense

     

    $1.86

    Restructuring charges

     

    $0.08

    Acquisition-related expenses

     

    $0.01

    Income tax effects

     

    ($0.38)

    Total Adjustments

     

    $1.83

     

     

     

    Non-GAAP Guidance - Net Income Per Share

     

    $7.00 - $7.20

    Some items may not add or recalculate due to rounding.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240827497328/en/

    Get the next $NTAP alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $NTAP

    DatePrice TargetRatingAnalyst
    4/30/2025$115.00Equal Weight → Overweight
    Barclays
    2/28/2025$160.00 → $130.00Buy
    TD Cowen
    2/19/2025$121.00 → $128.00Underperform → Neutral
    BofA Securities
    2/10/2025Positive → Neutral
    Susquehanna
    12/16/2024$160.00Neutral → Overweight
    Analyst
    11/22/2024$145.00 → $160.00Buy
    TD Cowen
    11/15/2024Neutral
    Cleveland Research
    11/13/2024Perform
    Oppenheimer
    More analyst ratings

    $NTAP
    SEC Filings

    See more
    • NetApp Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Leadership Update, Other Events, Financial Statements and Exhibits

      8-K - NetApp, Inc. (0001002047) (Filer)

      5/29/25 4:05:25 PM ET
      $NTAP
      Electronic Components
      Technology
    • SEC Form SD filed by NetApp Inc.

      SD - NetApp, Inc. (0001002047) (Filer)

      5/16/25 4:30:19 PM ET
      $NTAP
      Electronic Components
      Technology
    • NetApp Inc. filed SEC Form 8-K: Leadership Update, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - NetApp, Inc. (0001002047) (Filer)

      3/26/25 4:15:09 PM ET
      $NTAP
      Electronic Components
      Technology

    $NTAP
    Financials

    Live finance-specific insights

    See more
    • NetApp Reports Record Results for Fourth Quarter and Fiscal Year 2025

      Fourth quarter net revenues of $1.73 billion, an increase of 4% year-over-year; Fiscal year 2025 net revenues of $6.57 billion, an increase of 5% year-over-year Record all-flash array annualized net revenue run rate1 of $4.1 billion, an increase of 14% year-over-year Record first-party and marketplace Public Cloud services revenue of $416 million in fiscal year 2025, an increase of 43% year-over-year Record billings2 of $6.78 billion for fiscal year 2025, an increase of 8% year-over-year Record GAAP gross profit of $1.19 billion for the fourth quarter; record non-GAAP gross profit2 of $1.20 billion Record GAAP gross profit of $4.61 billion for fiscal year 2025; record non-GAA

      5/29/25 4:01:00 PM ET
      $NTAP
      Electronic Components
      Technology
    • NetApp Hosts Fourth Quarter and Fiscal Year 2025 Financial Results Webcast

      After market close on Thursday, May 29, 2025, NetApp (NASDAQ:NTAP) will announce financial results for the fourth quarter and fiscal year 2025 which ended April 25, 2025. NetApp executive management will host a conference call Webcast at 2:30 p.m. Pacific Time to discuss these results and provide their perspective on market dynamics. How to Participate The live Webcast call can be accessed at investors.netapp.com. Please allow at least 15 minutes prior to the start of the Webcast to log in. An audio replay Webcast will also be available after 4:30 p.m. Pacific Time. NetApp Future Targeted Release Dates Q1 FY 2026 results target date: August 27, 2025 Q2 FY 2026 results target date: Nove

      5/6/25 4:01:00 PM ET
      $NTAP
      Electronic Components
      Technology
    • Flexera Completes Acquisition of NetApp's Spot FinOps Portfolio

      ITASCA, Ill. and SAN JOSE, Calif., March 03, 2025 (GLOBE NEWSWIRE) -- Flexera, the global leader in technology spend and risk management, today announced it has completed the acquisition of Spot from NetApp (NASDAQ:NTAP), the intelligent data infrastructure company. The acquisition is Flexera's latest step towards offering a comprehensive set of solutions to help organizations confront growing cloud cost and usage hurdles, especially as the consumption of artificial intelligence (AI) surges and strains cloud budgets. With this acquisition, Flexera expands its leading Cloud Financial Management offering into a suite of AI-powered FinOps technologies and enhances the value of these offeri

      3/3/25 10:30:00 AM ET
      $NTAP
      Electronic Components
      Technology

    $NTAP
    Leadership Updates

    Live Leadership Updates

    See more
    • NetApp Appoints Frank Pelzer to the Board of Directors

      NetApp® (NASDAQ:NTAP), the intelligent data infrastructure company, today announced that Frank Pelzer, Chief Operating Officer at Spotnana, has joined its Board of Directors. This brings the number of directors on the NetApp Board of Directors to ten, nine of whom are independent and 40% of whom have been appointed within the last five years. "I am delighted to welcome Frank to our Board," said George Kurian, Chief Executive Officer at NetApp. "Frank's impressive history of helping companies scale, along with his ability to strengthen software value and enhance its recognition at infrastructure companies, will be invaluable as we continue to grow and innovate in the era of data and intelli

      3/26/25 4:05:00 PM ET
      $NTAP
      Electronic Components
      Technology
    • NetApp Appoints Beth O'Callahan to Newly Defined Chief Administrative Officer Role

      A long-tenured, highly respected industry leader, O'Callahan expands her leadership scope to drive integration, collaboration, and execution across the company's business NetApp® (NASDAQ:NTAP), the intelligent data infrastructure company, today announced a strategic evolution in its leadership structure designed to enhance focus, strengthen collaboration, and drive execution across the business with the appointment of Beth O'Callahan, NetApp's Chief Legal Officer (CLO), to Chief Administrative Officer (CAO). In this newly expanded role, Beth will continue overseeing Legal, Compliance, Government Relations, and Sustainability, while assuming responsibility for Human Resources, Workplace

      2/26/25 5:00:00 PM ET
      $NTAP
      Electronic Components
      Technology
    • Wissam Jabre Joins NetApp as Executive Vice President and Chief Financial Officer

      Today, NetApp® (NASDAQ:NTAP), the intelligent data infrastructure company, announced the appointment of Wissam Jabre as Executive Vice President and Chief Financial Officer effective March 10, 2025. Jabre brings over 20 years of experience leading finance organizations and a strong track record of value creation and disciplined operational management. Jabre's appointment follows the previously announced planned retirement of Mike Berry, who served as NetApp's Executive Vice President and Chief Financial Officer for the last five years. "We are thrilled to welcome Wissam to our leadership team," said George Kurian, Chief Executive Officer. "His decades of financial experience will be inval

      1/28/25 4:45:00 PM ET
      $NTAP
      Electronic Components
      Technology

    $NTAP
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Gustafsson Anders bought $499,597 worth of shares (5,524 units at $90.44), increasing direct ownership by 156% to 9,072 units (SEC Form 4)

      4 - NetApp, Inc. (0001002047) (Issuer)

      3/31/25 4:15:09 PM ET
      $NTAP
      Electronic Components
      Technology

    $NTAP
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more

    $NTAP
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more

    $NTAP
    Press Releases

    Fastest customizable press release news feed in the world

    See more

    $NTAP
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • CEO Kurian George sold $850,145 worth of shares (8,500 units at $100.02), decreasing direct ownership by 3% to 305,305 units (SEC Form 4)

      4 - NetApp, Inc. (0001002047) (Issuer)

      5/21/25 4:30:07 PM ET
      $NTAP
      Electronic Components
      Technology
    • President Cernuda Cesar covered exercise/tax liability with 27,960 shares and was granted 59,493 shares, increasing direct ownership by 179% to 49,159 units (SEC Form 4)

      4 - NetApp, Inc. (0001002047) (Issuer)

      5/20/25 4:45:04 PM ET
      $NTAP
      Electronic Components
      Technology
    • CEO Kurian George was granted 112,003 shares and covered exercise/tax liability with 55,976 shares, increasing direct ownership by 22% to 313,805 units (SEC Form 4)

      4 - NetApp, Inc. (0001002047) (Issuer)

      5/20/25 4:45:04 PM ET
      $NTAP
      Electronic Components
      Technology
    • SEC Form SC 13G filed by NetApp Inc.

      SC 13G - NetApp, Inc. (0001002047) (Subject)

      10/17/24 9:50:27 AM ET
      $NTAP
      Electronic Components
      Technology
    • SEC Form SC 13G/A filed by NetApp Inc. (Amendment)

      SC 13G/A - NetApp, Inc. (0001002047) (Subject)

      2/12/24 4:01:41 PM ET
      $NTAP
      Electronic Components
      Technology
    • SEC Form SC 13G/A filed by NetApp Inc. (Amendment)

      SC 13G/A - NetApp, Inc. (0001002047) (Subject)

      2/9/24 6:03:20 PM ET
      $NTAP
      Electronic Components
      Technology
    • NetApp Reports Record Results for Fourth Quarter and Fiscal Year 2025

      Fourth quarter net revenues of $1.73 billion, an increase of 4% year-over-year; Fiscal year 2025 net revenues of $6.57 billion, an increase of 5% year-over-year Record all-flash array annualized net revenue run rate1 of $4.1 billion, an increase of 14% year-over-year Record first-party and marketplace Public Cloud services revenue of $416 million in fiscal year 2025, an increase of 43% year-over-year Record billings2 of $6.78 billion for fiscal year 2025, an increase of 8% year-over-year Record GAAP gross profit of $1.19 billion for the fourth quarter; record non-GAAP gross profit2 of $1.20 billion Record GAAP gross profit of $4.61 billion for fiscal year 2025; record non-GAA

      5/29/25 4:01:00 PM ET
      $NTAP
      Electronic Components
      Technology
    • NetApp to Participate in Upcoming Technology Conferences

      NetAppTM (NASDAQ:NTAP), the intelligent data infrastructure company, today announced the Company will participate in fireside chats at the following conferences: BofA Global Technology Conference George Kurian, CEO June 3, 2025 Presentation time: 2:40 – 3:10 p.m. Pacific Time Baird 2025 Global Consumer, Technology & Services Conference Kris Newton, VP, Investor Relations June 4, 2025 Presentation time: 3:10 – 3:40 p.m. Eastern Time Nasdaq Cesar Cernuda, President June 11, 2025 Presentation time: 3:00 – 3:40 p.m. Greenwich Mean Time Live audio Webcasts of the presentations will be available at investors.netapp.com. Audio Webcast archives of each event will be available after the conf

      5/28/25 4:01:00 PM ET
      $NTAP
      Electronic Components
      Technology
    • NetApp Builds AI Infrastructure on NVIDIA AI Data Platform

      Businesses using NetApp AIPod can accelerate AI agents and speed up retrieval of relevant information NetApp® (NASDAQ:NTAP), the intelligent data infrastructure company, today announced that it is working with NVIDIA to support the NVIDIA AI Data Platform reference design in the NetApp AIPod solution to accelerate enterprise adoption of agentic AI. Powered by the robust and mature data management capabilities of NetApp ONTAP®, NetApp AIPod deployments built on the NVIDIA AI Data Platform will help businesses build secure, governed, and scalable AI data pipelines for retrieval-augmented generation (RAG) and inferencing, enabling organizations to harness the full potential of AI innovation.

      5/19/25 2:00:00 AM ET
      $NTAP
      Electronic Components
      Technology
    • NetApp upgraded by Barclays with a new price target

      Barclays upgraded NetApp from Equal Weight to Overweight and set a new price target of $115.00

      4/30/25 7:24:30 AM ET
      $NTAP
      Electronic Components
      Technology
    • TD Cowen reiterated coverage on NetApp with a new price target

      TD Cowen reiterated coverage of NetApp with a rating of Buy and set a new price target of $130.00 from $160.00 previously

      2/28/25 8:48:26 AM ET
      $NTAP
      Electronic Components
      Technology
    • NetApp upgraded by BofA Securities with a new price target

      BofA Securities upgraded NetApp from Underperform to Neutral and set a new price target of $128.00 from $121.00 previously

      2/19/25 7:04:02 AM ET
      $NTAP
      Electronic Components
      Technology