• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    NetApp Reports Fourth Quarter and Fiscal Year 2024 Results

    5/30/24 4:01:00 PM ET
    $NTAP
    Electronic Components
    Technology
    Get the next $NTAP alert in real time by email

    Net revenues of $1.67 billion for the fourth quarter;

    Net revenues of $6.27 billion for fiscal year 2024
     

    • Record all-flash array annualized revenue run rate1 of $3.6 billion, an increase of 17% year-over-year
    • Record fiscal year GAAP consolidated gross margins of 71%; record non-GAAP consolidated gross margins2 of 72%
    • Fiscal year GAAP operating margins of 19%; record non-GAAP operating margins2 of 27%
    • Fiscal year GAAP net income per share3 of $4.63; record non-GAAP net income per share2 of $6.46
    • NetApp announced an increase in its quarterly dividend to $0.52 cents per share and a new share repurchase authorization of an additional $1 billion

    NetApp (NASDAQ:NTAP), the intelligent data infrastructure company, today reported financial results for the fourth quarter and fiscal year 2024, which ended on April 26, 2024.

    "We concluded fiscal year 2024 on a high note, delivering company records for annual gross margin, operating margin, EPS, operating cash flow, and free cash flow and building positive momentum. Our modern approach to unified data storage, spanning data types, price points, and hybrid multicloud environments, is clearly resonating in the market," said George Kurian, chief executive officer. "In fiscal year 2025, we will remain laser focused on our top priorities of driving growth in all-flash and cloud storage services while maintaining our operational discipline."

    Fourth quarter of fiscal year 2024 financial results

    • Net revenues: $1.67 billion, compared to $1.58 billion in the fourth quarter of fiscal year 2023; a year-over-year increase of 6%.
      • Hybrid Cloud segment revenue: $1.52 billion, compared to $1.43 billion in the fourth quarter of fiscal year 2023.
      • Public Cloud segment revenue: $152 million, compared to $151 million in the fourth quarter of fiscal year 2023.
    • Billings2: $1.81 billion, compared to $1.67 billion in the fourth quarter of fiscal year 2023; a year-over-year increase of 8%.
    • NetApp Public Cloud annualized revenue run rate (ARR)4: $630 million, compared to $620 million in the fourth quarter of fiscal year 2023; a year-over-year increase of 2%.
    • All-flash array ARR: $3.6 billion, compared to $3.1 billion in the fourth quarter of fiscal year 2023; a year-over-year increase of 17%.
    • Net income: GAAP net income of $291 million, compared to $245 million in the fourth quarter of fiscal year 2023; non-GAAP net income2 of $382 million, compared to $334 million in the fourth quarter of fiscal year 2023.
    • Earnings per share: GAAP net income per share of $1.37, compared to $1.13 in the fourth quarter of fiscal year 2023; non-GAAP net income per share of $1.80, compared to $1.54 in the fourth quarter of fiscal year 2023.
    • Cash, cash equivalents and investments: $3.25 billion at the end of the fourth quarter of fiscal year 2024.
    • Cash provided by operations: $613 million, compared to $235 million in the fourth quarter of fiscal year 2023.
    • Share repurchases and dividends: Returned $204 million to stockholders through share repurchases and cash dividends.

    Fiscal year 2024 financial highlights

    • Net revenues: $6.27 billion, compared to $6.36 billion in fiscal year 2023; a year-over-year decrease of 1%.
      • Hybrid Cloud segment revenue: $5.66 billion, compared to $5.79 billion in fiscal year 2023.
      • Public Cloud segment revenue: $611 million, compared to $575 million in fiscal year 2023.
    • Billings: $6.25 billion, compared to $6.41 billion in fiscal year 2023; a year-over-year decrease of 2%.
    • Net income: GAAP net income of $986 million, compared to $1.27 billion in fiscal year 2023; non-GAAP net income of $1.38 billion, compared to $1.23 billion in fiscal year 2023.
    • Earnings per share: GAAP net income per share of $4.63, compared to $5.79 in fiscal year 2023; non-GAAP net income per share of $6.46, compared to $5.59 in fiscal year 2023.
    • Cash provided by operations: $1.69 billion, compared to $1.11 billion in fiscal year 2023.
    • Share repurchases and dividends: Returned $1.32 billion to shareholders through share repurchases and cash dividends.

    First quarter of fiscal year 2025 financial outlook

    The Company provided the following financial guidance for the first quarter of fiscal year 2025:

    Net revenues are expected to be in the range of:

    $1.455 billion - $1.605 billion

     

    GAAP

    Non-GAAP

    Earnings per share is expected to be in the range of:

    $0.98 - $1.08

    $1.40 - $1.50

    Full fiscal year 2025 financial outlook

    The Company provided the following financial guidance for the full fiscal year 2025:

    Net revenues are expected to be in the range of:

    $6.450 billion - $6.650 billion

     

    GAAP

    Non-GAAP

    Consolidated gross margins are expected to be in the range of:

    70% - 71%

    71% - 72%

    Operating margins are expected to be in the range of:

    20% - 21%

    27% - 28%

    Earnings per share is expected to be in the range of:

    $4.96 - $5.16

    $6.80 - $7.00

    Dividend

    The next cash dividend of $0.52 per share is to be paid on July 24, 2024, to stockholders of record as of the close of business on July 5, 2024.

    Fourth quarter of fiscal year 2024 business highlights

    Leading Product Innovation

    • NetApp™ AIPod™, powered by NVIDIA DGX, is now a certified NVIDIA DGX BasePOD solution. It uses NVIDIA DGX H100 systems integrated with NetApp AFF C-Series affordable capacity flash systems to drive a new level of cost/performance, while optimizing rack space and sustainability.
    • New FlexPod™ for AI reference architectures support the NVIDIA AI Enterprise software platform, extending the leading converged infrastructure solution from NetApp and Cisco.
    • NetApp announced validation for NVIDIA OVX computing systems to help streamline enterprise AI deployments, including model fine-tuning and inference workloads.
    • NetApp announced the technology preview of ONTAP™ Autonomous Ransomware Protection with Artificial Intelligence (ARP/AI), the next generation of real-time enterprise storage ransomware protection, providing the increased accuracy and performance required to detect and mitigate new, more sophisticated cyber threats.
    • NetApp BlueXP™ Ransomware Protection provides a single control plane to intelligently coordinate and execute an end-to-end, workload-centric ransomware defense.
    • NetApp BlueXP Disaster Recovery offers seamless integration with VMware infrastructure and provides storage options for both on-premises and major public cloud environments.
    • NetApp Keystone™ Ransomware Recovery Guarantee extends NetApp's current Ransomware Recovery Guarantee to our leading storage-as-a-service offering, NetApp Keystone.
    • NetApp released NetApp SnapCenter™ 5.0, which includes support for key ONTAP features like tamper proof Snapshot™ copy locking, SnapLock™ protected volumes, and SnapMirror™ Business Continuity to enable more robust data protection for applications and virtual machines.
    • NetApp introduced Application-Aware Ransomware Protection through NetApp SnapCenter™ 5.0, providing immutable ransomware protection for applications.
    • NetApp StorageGRID™ 11.8 software is built to elevate the user experience, enhance security, and streamline simplicity in the NetApp object storage solution.
    • Upcoming enhancements were announced for NetApp Astra™ Control data protection and disaster recovery service for Kubernetes, which improves system extensibility, streamlines management across clusters, and delivers advanced data services.
    • Spot by NetApp announced a new Accelerated Scale Down feature to help generate greater efficiencies and cost savings.

    Customer and Partner Momentum

    • NetApp and Aston Martin renewed their partnership, empowering Aston Martin Aramco Formula One Team to use NetApp's storage technology to instantly store, manage, and access the immense amounts of data needed to optimize the team's performance.
    • NetApp partner Spectra Logic announced that it has validated its On-Prem Glacier solutions for deployment in NetApp StorageGRID™ object-based storage environments.
    • NetApp and IBM worked together to certify FSx for ONTAP as part of a solution on which to run IBM MQ.
    • AWS announced that Amazon FSx for NetApp ONTAP increased the maximum throughput capacity per file system by 2x, allowing customers to leverage ONTAP data management features for an even broader set of performance-intensive workloads.
    • NetApp collaborated with NVIDIA to advance retrieval-augmented generation for GenAI applications, connecting NVIDIA NeMo Retriever microservices to NetApp ONTAP.
    • DreamWorks used data management capabilities and solutions from NetApp for the Kung Fu Panda 4 movie.
    • NetApp partner HCLTech launched an electronic design automation (EDA) solution in partnership with NetApp, to accelerate large EDA implementations in the hybrid cloud.
    • NetApp and Google Cloud announced a new service level for Google Cloud NetApp Volumes called Flex that gives customers more granular control to adapt their storage and performance to match the exact needs of their cloud workloads.
    • NetApp released a preview of its GenAI toolkit reference architecture for Vertex AI with support for Google Cloud NetApp Volumes, giving customers greater ability to generate unique, high-quality, and ultra-relevant insights and automations.
    • AWS named NetApp a Manufacturing and Industrial ISV Competency Partner in its Engineering and Design Category.

    Corporate News and Events

    • NetApp and YouGov research surveyed over 1,000 IT decision makers on how planning and foundations for AI are at a critical moment for UK businesses.
    • NetApp released its second annual Cloud Complexity Report, which explores how technology decision makers around the globe are navigating and deploying AI at scale.

    Awards and Recognition

    • NetApp received the 2024 Google Cloud Technology Partner of the Year Award in the Infrastructure – Storage category for Google Cloud NetApp Volumes for the second year in a row.
    • As a part of CRN's 2024 Storage 100 Awards, NetApp was listed as one of the top 50 vendors bringing software capabilities, services, and cloud connectivity to storage technology.
    • NetApp was named a leading big data systems and cloud platform vendor in CRN's 2024 Big Data 100 Awards.
    • CRN named NetApp a top 25 company leading the AI revolution in data centers, edge computing, and laptops as part of its AI 100 Awards.
    • NetApp was named one of the top data center companies of 2024 in CRN's Data Center 50 Awards.
    • NetApp received five stars in CRN's 2024 Partner Program Guide due to the comprehensive incentives, resources, services, and benefits of NetApp Partner Sphere.
    • Frost & Sullivan named NetApp the 2024 Company of the Year for hybrid cloud storage management.
    • NetApp was named a Leader and Outperformer in GigaOm's 2024 Radar report for Primary Storage for large and midsized enterprises.
    • NetApp was named a Leader and Outperformer in GigaOm's 2024 Radar report for Unstructured Data Management for the third year in a row.
    • NetApp was named a Leader and Outperformer in GigaOm's 2024 Radar report for Cloud FinOps.
    • Spot Ocean by NetApp was recognized as the sole Leader and Outperformer in GigaOm's 2024 Radar report for Kubernetes Resource Management in the Maturity and Platform Play section.
    • Jenni Flinders, SVP, Worldwide Partner Group at NetApp, was named one of the 50 Most Influential Channel Leaders as a part of CRN's 2024 Channel Chief Awards.
    • Mignona Cote, SVP & CSO at NetApp, was named the Global Winner for the 2024 DallasCISO ORBIE Awards for organizations with over $3.5 billion annual revenue and multinational operations.

    Executive Leadership Announcements

    • NetApp appointed Pravjit Tiwana as GM and SVP of Cloud Storage.
    • NetApp appointed Alessandra Yockelson as EVP, Chief Human Resources Officer.

    Webcast and Conference Call Information

    NetApp will host a conference call to discuss these results today at 2:30 p.m. Pacific Time. To access the live webcast of this event, go to the NetApp Investor Relations website at investors.netapp.com. In addition, this press release, historical supplemental data tables, and other information related to the call will be posted on the Investor Relations website. An audio replay will be available on the website after 4:30 p.m. Pacific Time today.

    "Safe Harbor" Statement Under U.S. Private Securities Litigation Reform Act of 1995

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, all of the statements made in the First Quarter of Fiscal Year 2025 Financial Outlook section and the Full Fiscal Year 2025 Financial Outlook section, and statements about our business, economic and market outlook, financial guidance, our overall future prospects, our modern approach to unified data storage, such approach's resonance with customers, and our ability to address new market opportunities, extend our leadership position in existing markets, and deliver increasing value for our stakeholders. Actual results may differ materially from these statements for a variety of reasons, including, without limitation, our ability to keep pace with the rapid industry, technological and market trends and changes in the markets in which we operate; our ability to execute our evolved cloud strategy and introduce and gain market acceptance for our products and services; our ability to maintain our customer, partner, supplier and contract manufacturer relationships on favorable terms and conditions; global political, macroeconomic and market conditions, including inflation, rising interest rates, monetary policy shifts, recession risks, and foreign exchange volatility and the resulting impact on demand for our products; the impact of new or ongoing geopolitical conflicts and sanctions; adoption or changes to laws, regulations standards or policies affecting our operations, products, services, the storage industry, or AI usage; material cybersecurity and other security breaches; the impact of supply chain disruptions on our business operations, financial performance and results of operations; changes in U.S. government spending; changes in overall technology spending by our customers; revenue seasonality; changes in laws or regulations, including those relating to privacy, data protection and information security; the timing of orders and their fulfillment; and our ability to manage our gross profit margins, including managing component costs. These and other equally important factors are described in reports and documents we file from time to time with the Securities and Exchange Commission, including the factors described under the sections titled "Risk Factors" in our most recently submitted annual report on Form 10-K and quarterly report on Form 10-Q. We disclaim any obligation to update information contained in this press release whether as a result of new information, future events, or otherwise.

    NetApp, the NetApp logo, and the marks listed at http://www.netapp.com/TM are trademarks of NetApp, Inc. All other marks are the property of their respective owners.

    Footnotes

    1All-flash array annualized net revenue run rate is determined by products and services revenue for the current quarter, multiplied by 4.

    2Refer to "NetApp Usage of Non-GAAP Financial Information" section below for explanations of consolidated non-GAAP gross margins, non-GAAP operating margins, non-GAAP net income, non-GAAP net income per share, free cash flow, and billings.

    3GAAP net income per share and non-GAAP net income per share are calculated using the diluted number of shares.

    4Public Cloud annualized revenue run rate (ARR) is calculated as the annualized value of all Public Cloud customer commitments with the assumption that any commitment expiring during the next 12 months will be renewed with its existing terms.

    NetApp Usage of Non-GAAP Financial Information

    To supplement NetApp's condensed consolidated financial statement information presented in accordance with generally accepted accounting principles in the United States (GAAP), NetApp provides investors with certain non-GAAP measures, including, but not limited to, historical non-GAAP gross margins, non-GAAP operating margins, non-GAAP operating results, non-GAAP net income, non-GAAP effective tax rate, free cash flow, billings, and historical and projected non-GAAP earnings per diluted share. NetApp also presents the hardware and software components of our GAAP product revenues. Because our revenue recognition policy under GAAP defines a configured storage system, inclusive of the operating system software essential to its functionality, as a single performance obligation, hardware and software components of our product revenues are considered non-GAAP measures. The hardware and software components of our product revenues are derived from an estimated fair value allocation of the transaction price of our contracts with customers, down to the level of the product hardware and software components. This allocation is primarily based on the contractual prices at which NetApp has historically billed customers for such respective components.

    NetApp believes that the presentation of its non-GAAP measures, when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and results of operations. NetApp's management uses non-GAAP measures in making operating decisions because it believes that the measurements provide meaningful supplemental information regarding NetApp's ongoing operational performance.

    NetApp believes that the presentation of non-GAAP gross margins, non-GAAP operating margin, non-GAAP effective tax rate, non-GAAP net income, and non-GAAP earnings per share data, provides investors with supplemental metrics that assist in understanding current results and future prospects, earnings and profitability that are complementary to GAAP metrics. Each of these Non-GAAP metrics is defined as the applicable GAAP metric adjusted to exclude the items defined in A through I below, as applicable, while our Non-GAAP effective tax rate and Non-GAAP net income also reflect a non-GAAP tax provision, as described in item J below, instead of our GAAP tax provision. Non-GAAP net income per share is computed as Non-GAAP net income divided by the diluted number of shares for the applicable period.

    NetApp believes that the presentation of free cash flow, which it defines as the net cash provided by operating activities less cash used to acquire property and equipment, to be a liquidity measure that provides useful information to management and investors because it reflects cash that can be used to, among other things, invest in its business, make strategic acquisitions, repurchase common stock, and pay dividends on its common stock. As free cash flow is not a measure of liquidity calculated in accordance with GAAP, free cash flow should be considered in addition to, but not as a substitute for, the analysis provided in the statement of cash flows.

    NetApp believes that the presentation of the software and hardware components of our product revenues is meaningful to investors and management as it illustrates the significance of the Company's software and provides improved visibility into the value created by our software innovation and R&D investment.

    NetApp approximates billings by adding net revenues as reported on our Condensed Consolidated Statements of Operations for the period to the change in total deferred revenue and financed unearned services revenue as reported on our Condensed Consolidated Statements of Cash Flows for the same period. Billings is a performance measure that NetApp believes provides useful information to management and investors because it approximates the amounts under purchase orders received by us during a given period that have been billed.

    Non-GAAP financial measures are used to: (1) measure company performance against historical results, (2) facilitate comparisons to our competitors' operating results and (3) allow greater transparency with respect to information used by management in financial and operational decision making.

    NetApp excludes the following items from its non-GAAP measures when applicable:

    A. Amortization of intangible assets. NetApp records amortization of intangible assets that were acquired in connection with its business combinations. The amortization of intangible assets varies depending on the level of acquisition activity. Management finds it useful to exclude these charges to assess the appropriate level of various operating expenses to assist in budgeting, planning and forecasting future periods and in measuring operational performance.

    B. Stock-based compensation expenses. NetApp excludes stock-based compensation expenses from its non-GAAP measures primarily because the amount can fluctuate based on variables unrelated to the performance of the underlying business. While management views stock-based compensation as a key element of our employee retention and long-term incentives, we do not view it as an expense to be used in evaluating operational performance in any given period.

    C. Litigation settlements. NetApp may periodically incur charges or benefits related to litigation settlements. NetApp excludes these charges and benefits, when significant, because it does not believe they are reflective of ongoing business and operating results.

    D. Acquisition-related expenses. NetApp excludes acquisition-related expenses, including (a) due diligence, legal and other one-time integration charges and (b) write down of assets acquired that NetApp does not intend to use in its ongoing business, from its non-GAAP measures, primarily because they are not related to our ongoing business or cost base and, therefore, are less useful for future planning and forecasting.

    E. Restructuring charges. These charges consist of restructuring charges that are incurred based on the particular facts and circumstances of restructuring decisions, including employment and contractual settlement terms, and other related charges, and can vary in size and frequency. We therefore exclude them in our assessment of operational performance.

    F. Asset impairments. These are non-cash charges to write down assets when there is an indication that the asset has become impaired. Management finds it useful to exclude these non-cash charges due to the unpredictability of these events in its assessment of operational performance.

    G. Gains/losses on the sale or derecognition of assets. These are gains/losses from the sale of our properties and other transactions in which we transfer control of assets to a third party. Management believes that these transactions do not reflect the results of our underlying, ongoing business and, therefore, are less useful for future planning and forecasting.

    H. Gains/losses on the sale of investments in equity securities. These are gains/losses from the sale of our investment in certain equity securities. Typically, such investments are sold as a result of a change in control of the underlying businesses. Management believes that these transactions do not reflect the results of our underlying, ongoing business and, therefore, are less useful for future planning and forecasting.

    I. Debt extinguishment costs. NetApp excludes certain non-recurring expenses incurred as a result of the early extinguishment of debt. Management believes such non-recurring costs do not reflect the results of its underlying, ongoing business and, therefore, are less useful for future planning and forecasting.

    J. Income tax adjustments. NetApp's non-GAAP tax provision is based upon a projected annual non-GAAP effective tax rate for the first three quarters of the fiscal year and an actual non-GAAP tax provision for the fourth quarter of the fiscal year. The non-GAAP tax provision also excludes, when applicable, (a) tax charges or benefits in the current period that relate to one or more prior fiscal periods that are a result of events such as changes in tax legislation, authoritative guidance, income tax audit settlements, statute lapses and/or court decisions, (b) tax charges or benefits that are attributable to unusual or non-recurring book and/or tax accounting method changes, (c) tax charges that are a result of a non-routine foreign cash repatriation, (d) tax charges or benefits that are a result of infrequent restructuring of the Company's tax structure, (e) tax charges or benefits that are a result of a change in valuation allowance, and (f) tax charges or benefits resulting from the integration of intellectual property from acquisitions. Management believes that the use of non-GAAP tax provisions provides a more meaningful measure of the Company's operational performance.

    Non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with GAAP, and may be different from non-GAAP measures used by other companies. In addition, non-GAAP measures are not based on any comprehensive set of accounting rules or principles. NetApp believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate the Company's results of operations in conjunction with the corresponding GAAP measures. NetApp management compensates for these limitations by analyzing current and projected results on a GAAP basis as well as a non-GAAP basis. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with generally accepted accounting principles in the United States. The non-GAAP financial measures are meant to supplement, and be viewed in conjunction with, GAAP financial measures. A detailed reconciliation of our non-GAAP to GAAP results can be found herein.

    Constant Currency

    In periods in which the impacts of foreign currency exchange rate changes are significant, NetApp presents certain constant currency growth rates or quantifies the impact of foreign currency exchange rate changes on year-over-year fluctuations, including for net revenues, billings, and earnings. This constant currency information assumes the same foreign currency exchange rates that were in effect for the comparable prior-year period were used in translation of the current period results.

    About NetApp

    NetApp is the intelligent data infrastructure company combining unified data storage, integrated data services, and CloudOps solutions to turn a world of disruption into opportunity for every customer. NetApp creates silo-free infrastructure, then harnesses observability and AI, to enable the best data management. As the only enterprise-grade storage service natively embedded in the world's biggest clouds, our data storage delivers seamless flexibility and our data services create a data advantage through superior cyber-resilience, governance, and applications agility. Our CloudOps solutions provide continuous optimization of performance and efficiency through observability and AI. No matter the data type, workload, or environment, transform your data infrastructure to realize your business possibilities with NetApp.

    Learn more at www.netapp.com or follow us on X, LinkedIn, Facebook, and Instagram.

    NETAPP, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (In millions)

    (Unaudited)

     

     

     

    April 26,

    2024

     

    April 28,

    2023

     

     

     

     

     

     

     

    ASSETS

     

     

     

     

     

     

     

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

    Cash, cash equivalents and investments

     

    $

    3,252

     

     

    $

    3,070

     

    Accounts receivable

     

     

    1,007

     

     

     

    987

     

    Inventories

     

     

    186

     

     

     

    167

     

    Other current assets

     

     

    452

     

     

     

    456

     

    Total current assets

     

     

    4,897

     

     

     

    4,680

     

     

     

     

     

     

     

     

    Property and equipment, net

     

     

    604

     

     

     

    650

     

    Goodwill and purchased intangible assets, net

     

     

    2,883

     

     

     

    2,940

     

    Other non-current assets

     

     

    1,503

     

     

     

    1,548

     

    Total assets

     

    $

    9,887

     

     

    $

    9,818

     

     

     

     

     

     

     

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

     

     

     

     

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

    Accounts payable

     

    $

    517

     

     

    $

    392

     

    Accrued expenses

     

     

    1,013

     

     

     

    857

     

    Current portion of long-term debt

     

     

    400

     

     

     

    —

     

    Short-term deferred revenue and financed unearned services revenue

     

     

    2,176

     

     

     

    2,218

     

    Total current liabilities

     

     

    4,106

     

     

     

    3,467

     

    Long-term debt

     

     

    1,992

     

     

     

    2,389

     

    Other long-term liabilities

     

     

    585

     

     

     

    708

     

    Long-term deferred revenue and financed unearned services revenue

     

     

    2,058

     

     

     

    2,095

     

    Total liabilities

     

     

    8,741

     

     

     

    8,659

     

     

     

     

     

     

     

     

    Stockholders' equity

     

     

    1,146

     

     

     

    1,159

     

    Total liabilities and stockholders' equity

     

    $

    9,887

     

     

    $

    9,818

     

     

    NETAPP, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (In millions, except per share amounts)

    (Unaudited)

     

     

     

    Three Months Ended

     

    Year Ended

     

     

    April 26, 2024

     

    April 28, 2023

     

    April 26, 2024

     

    April 28, 2023

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenues:

     

     

     

     

     

     

     

     

     

     

     

     

    Product

     

    $

    806

     

     

    $

    744

     

     

    $

    2,849

     

     

    $

    3,049

     

    Services

     

     

    862

     

     

     

    837

     

     

     

    3,419

     

     

     

    3,313

     

    Net revenues

     

     

    1,668

     

     

     

    1,581

     

     

     

    6,268

     

     

     

    6,362

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of revenues:

     

     

     

     

     

     

     

     

     

     

     

     

    Cost of product

     

     

    314

     

     

     

    335

     

     

     

    1,137

     

     

     

    1,517

     

    Cost of services

     

     

    178

     

     

     

    171

     

     

     

    698

     

     

     

    636

     

    Total cost of revenues

     

     

    492

     

     

     

    506

     

     

     

    1,835

     

     

     

    2,153

     

    Gross profit

     

     

    1,176

     

     

     

    1,075

     

     

     

    4,433

     

     

     

    4,209

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    Sales and marketing

     

     

    460

     

     

     

    442

     

     

     

    1,828

     

     

     

    1,829

     

    Research and development

     

     

    271

     

     

     

    243

     

     

     

    1,029

     

     

     

    956

     

    General and administrative

     

     

    78

     

     

     

    67

     

     

     

    308

     

     

     

    265

     

    Restructuring charges

     

     

    —

     

     

     

    11

     

     

     

    44

     

     

     

    120

     

    Acquisition-related expense

     

     

    1

     

     

     

    3

     

     

     

    10

     

     

     

    21

     

    Total operating expenses

     

     

    810

     

     

     

    766

     

     

     

    3,219

     

     

     

    3,191

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income from operations

     

     

    366

     

     

     

    309

     

     

     

    1,214

     

     

     

    1,018

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other income (expense), net

     

     

    14

     

     

     

    5

     

     

     

    49

     

     

     

    48

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income before income taxes

     

     

    380

     

     

     

    314

     

     

     

    1,263

     

     

     

    1,066

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Provision (benefit) for income taxes

     

     

    89

     

     

     

    69

     

     

     

    277

     

     

     

    (208

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income

     

    $

    291

     

     

    $

    245

     

     

    $

    986

     

     

    $

    1,274

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income per share:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    1.41

     

     

    $

    1.15

     

     

    $

    4.74

     

     

    $

    5.87

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted

     

    $

    1.37

     

     

    $

    1.13

     

     

    $

    4.63

     

     

    $

    5.79

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Shares used in net income per share calculations:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    206

     

     

     

    213

     

     

     

    208

     

     

     

    217

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted

     

     

    212

     

     

     

    217

     

     

     

    213

     

     

     

    220

     

     

    NETAPP, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (In millions)

    (Unaudited)

    Three Months Ended

    Year Ended

     

     

    April 26, 2024

     

    April 28, 2023

     

    April 26, 2024

     

    April 28, 2023

    Cash flows from operating activities:

     

     

     

     

     

     

     

     

     

     

     

     

    Net income

     

    $

    291

     

     

    $

    245

     

     

    $

    986

     

     

    $

    1,274

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    64

     

     

     

    66

     

     

     

    255

     

     

     

    248

     

    Non-cash operating lease cost

     

     

    11

     

     

     

    12

     

     

     

    45

     

     

     

    52

     

    Stock-based compensation

     

     

    88

     

     

     

    74

     

     

     

    357

     

     

     

    312

     

    Deferred income taxes

     

     

    55

     

     

     

    (29

    )

     

     

    53

     

     

     

    (606

    )

    Other items, net

     

     

    (17

    )

     

     

    2

     

     

     

    (13

    )

     

     

    (67

    )

    Changes in assets and liabilities, net of acquisitions of businesses:

     

     

     

     

     

     

     

     

     

     

     

     

    Accounts receivable

     

     

    (228

    )

     

     

    (165

    )

     

     

    (33

    )

     

     

    260

     

    Inventories

     

     

    (55

    )

     

     

    8

     

     

     

    (18

    )

     

     

    37

     

    Accounts payable

     

     

    120

     

     

     

    (34

    )

     

     

    123

     

     

     

    (207

    )

    Accrued expenses

     

     

    129

     

     

     

    14

     

     

     

    113

     

     

     

    (103

    )

    Deferred revenue and financed unearned services

    revenue

     

     

    146

     

     

     

    93

     

     

     

    (14

    )

     

     

    46

     

    Long-term taxes payable

     

     

    1

     

     

     

    6

     

     

     

    (106

    )

     

     

    (76

    )

    Changes in other operating assets and liabilities, net

     

     

    8

     

     

     

    (57

    )

     

     

    (63

    )

     

     

    (63

    )

    Net cash provided by operating activities

     

     

    613

     

     

     

    235

     

     

     

    1,685

     

     

     

    1,107

     

    Cash flows from investing activities:

     

     

     

     

     

     

     

     

     

     

     

     

    Purchases of investments, net

     

     

    (251

    )

     

     

    (245

    )

     

     

    (580

    )

     

     

    (719

    )

    Purchases of property and equipment

     

     

    (46

    )

     

     

    (39

    )

     

     

    (155

    )

     

     

    (239

    )

    Acquisitions of businesses, net of cash acquired

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (491

    )

    Other investing activities, net

     

     

    —

     

     

     

    (1

    )

     

     

    —

     

     

     

    59

     

    Net cash used in investing activities

     

     

    (297

    )

     

     

    (285

    )

     

     

    (735

    )

     

     

    (1,390

    )

    Cash flows from financing activities:

     

     

     

     

     

     

     

     

     

     

     

     

    Proceeds from issuance of common stock under employee stock award plans

     

     

    —

     

     

     

    —

     

     

     

    100

     

     

     

    108

     

    Payments for taxes related to net share settlement of stock awards

     

     

    (19

    )

     

     

    (10

    )

     

     

    (127

    )

     

     

    (84

    )

    Repurchase of common stock

     

     

    (100

    )

     

     

    (150

    )

     

     

    (900

    )

     

     

    (850

    )

    Repayments and extinguishment of debt

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (250

    )

    Dividends paid

     

     

    (104

    )

     

     

    (106

    )

     

     

    (416

    )

     

     

    (432

    )

    Other financing activities, net

     

     

    (1

    )

     

     

    (3

    )

     

     

    (1

    )

     

     

    (5

    )

    Net cash used in financing activities

     

     

    (224

    )

     

     

    (269

    )

     

     

    (1,344

    )

     

     

    (1,513

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Effect of exchange rate changes on cash, cash equivalents and restricted cash

     

     

    (9

    )

     

     

    (5

    )

     

     

    (19

    )

     

     

    (1

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net change in cash, cash equivalents and restricted cash

     

     

    83

     

     

     

    (324

    )

     

     

    (413

    )

     

     

    (1,797

    )

    Cash, cash equivalents and restricted cash:

     

     

     

     

     

     

     

     

     

     

     

     

    Beginning of period

     

     

    1,826

     

     

     

    2,646

     

     

     

    2,322

     

     

     

    4,119

     

    End of period

     

    $

    1,909

     

     

    $

    2,322

     

     

    $

    1,909

     

     

    $

    2,322

     

     

    NETAPP, INC.

    SUPPLEMENTAL DATA

    (In millions except net income per share, percentages, DSO, DPO and Inventory Turns)

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenues by Segment

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Q4'FY24

     

    Q3'FY24

     

    Q4'FY23

     

    FY2024

     

    FY2023

    Product

     

    $

    806

     

     

    $

    747

     

     

    $

    744

     

     

    $

    2,849

     

     

    $

    3,049

     

    Support

     

     

    623

     

     

     

    631

     

     

     

    598

     

     

     

    2,488

     

     

     

    2,419

     

    Professional and Other Services

     

     

    87

     

     

     

    77

     

     

     

    88

     

     

     

    320

     

     

     

    319

     

    Hybrid Cloud Segment Net Revenues

     

     

    1,516

     

     

     

    1,455

     

     

     

    1,430

     

     

     

    5,657

     

     

     

    5,787

     

    Public Cloud Segment Net Revenues

     

     

    152

     

     

     

    151

     

     

     

    151

     

     

     

    611

     

     

     

    575

     

    Net Revenues

     

    $

    1,668

     

     

    $

    1,606

     

     

    $

    1,581

     

     

    $

    6,268

     

     

    $

    6,362

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit by Segment

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Q4'FY24

     

    Q3'FY24

     

    Q4'FY23

     

    FY2024

     

    FY2023

    Product

     

    $

    494

     

     

    $

    467

     

     

    $

    410

     

     

    $

    1,718

     

     

    $

    1,538

     

    Support

     

     

    574

     

     

     

    582

     

     

     

    549

     

     

     

    2,293

     

     

     

    2,238

     

    Professional and Other Services

     

     

    20

     

     

     

    19

     

     

     

    33

     

     

     

    77

     

     

     

    108

     

    Hybrid Cloud Segment Gross Profit

     

     

    1,088

     

     

     

    1,068

     

     

     

    992

     

     

     

    4,088

     

     

     

    3,884

     

    Public Cloud Segment Gross Profit

     

     

    104

     

     

     

    99

     

     

     

    99

     

     

     

    408

     

     

     

    391

     

    Total Segments Gross Profit

     

     

    1,192

     

     

     

    1,167

     

     

     

    1,091

     

     

     

    4,496

     

     

     

    4,275

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of Intangible Assets

     

     

    (8

    )

     

     

    (9

    )

     

     

    (10

    )

     

     

    (34

    )

     

     

    (42

    )

    Stock-based Compensation

     

     

    (8

    )

     

     

    (7

    )

     

     

    (6

    )

     

     

    (29

    )

     

     

    (24

    )

    Unallocated Cost of Revenues

     

     

    (16

    )

     

     

    (16

    )

     

     

    (16

    )

     

     

    (63

    )

     

     

    (66

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit

     

    $

    1,176

     

     

    $

    1,151

     

     

    $

    1,075

     

     

    $

    4,433

     

     

    $

    4,209

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Margin by Segment

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Q4'FY24

     

    Q3'FY24

     

    Q4'FY23

     

    FY2024

     

    FY2023

    Product

     

     

    61.3

    %

     

     

    62.5

    %

     

     

    55.1

    %

     

     

    60.3

    %

     

     

    50.4

    %

    Support

     

     

    92.1

    %

     

     

    92.2

    %

     

     

    91.8

    %

     

     

    92.2

    %

     

     

    92.5

    %

    Professional and Other Services

     

     

    23.0

    %

     

     

    24.7

    %

     

     

    37.5

    %

     

     

    24.1

    %

     

     

    33.9

    %

    Hybrid Cloud Segment Gross Margin

     

     

    71.8

    %

     

     

    73.4

    %

     

     

    69.4

    %

     

     

    72.3

    %

     

     

    67.1

    %

    Public Cloud Segment Gross Margin

     

     

    68.4

    %

     

     

    65.6

    %

     

     

    65.6

    %

     

     

    66.8

    %

     

     

    68.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Product Revenues

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Q4'FY24

     

    Q3'FY24

     

    Q4'FY23

     

    FY2024

     

    FY2023

    Total

     

    $

    806

     

     

    $

    747

     

     

    $

    744

     

     

    $

    2,849

     

     

    $

    3,049

     

    Software*

     

    $

    446

     

     

    $

    412

     

     

    $

    437

     

     

    $

    1,598

     

     

    $

    1,798

     

    Hardware*

     

    $

    360

     

     

    $

    335

     

     

    $

    307

     

     

    $

    1,251

     

     

    $

    1,251

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Software and recurring support and public cloud revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Q4'FY24

     

    Q3'FY24

     

    Q4'FY23

     

    FY2024

     

    FY2023

    Product - Software

     

    $

    446

     

     

    $

    412

     

     

    $

    437

     

     

    $

    1,598

     

     

    $

    1,798

     

    Support

     

     

    623

     

     

     

    631

     

     

     

    598

     

     

     

    2,488

     

     

     

    2,419

     

    Public Cloud

     

     

    152

     

     

     

    151

     

     

     

    151

     

     

     

    611

     

     

     

    575

     

    Software and recurring support and public cloud revenue*

     

    $

    1,221

     

     

    $

    1,194

     

     

    $

    1,186

     

     

    $

    4,697

     

     

    $

    4,792

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Software and recurring support and public cloud revenue as a percentage of net revenues

     

     

    73

    %

     

     

    74

    %

     

     

    75

    %

     

     

    75

    %

     

     

    75

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    * Our revenue recognition policy under GAAP defines a configured storage system, inclusive of the operating system software essential to its functionality, as a single performance obligation. We have provided a breakdown of our GAAP product revenues into the software and hardware components, which are considered non-GAAP measures, to display the significance of software included in total product revenues. Software and recurring support and public cloud revenue is a non-GAAP measure because it includes the software component of our product revenues, but not the hardware component.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Geographic Mix**

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    % of Q4

    FY'24

     

    % of Q3

    FY'24

     

    % of Q4

    FY'23

     

    % of FY

    2024

     

    % of FY

    2023

     

     

    Revenue

     

    Revenue

     

    Revenue

     

    Revenue

     

    Revenue

    Americas

     

     

    51

    %

     

     

    50

    %

     

     

    49

    %

     

     

    51

    %

     

     

    51

    %

    Americas Commercial

     

     

    41

    %

     

     

    41

    %

     

     

    39

    %

     

     

    40

    %

     

     

    40

    %

    U.S. Public Sector

     

     

    10

    %

     

     

    9

    %

     

     

    10

    %

     

     

    11

    %

     

     

    11

    %

    EMEA

     

     

    34

    %

     

     

    35

    %

     

     

    36

    %

     

     

    34

    %

     

     

    34

    %

    Asia Pacific

     

     

    15

    %

     

     

    15

    %

     

     

    15

    %

     

     

    15

    %

     

     

    15

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    ** Effective in Q1 FY'24, management began evaluating revenues by geographic region based on the location to which products and services are delivered, rather than based on the location from which the customer relationship is managed. Prior year percentages have been conformed to the current year presentation.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Pathways Mix

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    % of Q4

    FY'24

     

    % of Q3

    FY'24

     

    % of Q4

    FY'23

     

    % of FY

    2024

     

    % of FY

    2023

     

     

    Revenue

     

    Revenue

     

    Revenue

     

    Revenue

     

    Revenue

    Direct

     

     

    24

    %

     

     

    26

    %

     

     

    22

    %

     

     

    24

    %

     

     

    22

    %

    Indirect

     

     

    76

    %

     

     

    74

    %

     

     

    78

    %

     

     

    76

    %

     

     

    78

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-GAAP Income from Operations, Income before Income Taxes & Effective Tax Rate

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Q4'FY24

     

    Q3'FY24

     

    Q4'FY23

     

    FY2024

     

    FY2023

    Non-GAAP Income from Operations

     

    $

    469

     

     

    $

    485

     

     

    $

    414

     

     

    $

    1,682

     

     

    $

    1,539

     

    % of Net Revenues

     

     

    28.1

    %

     

     

    30.2

    %

     

     

    26.2

    %

     

     

    26.8

    %

     

     

    24.2

    %

    Non-GAAP Income before Income Taxes

     

    $

    483

     

     

    $

    501

     

     

    $

    419

     

     

    $

    1,726

     

     

    $

    1,555

     

    Non-GAAP Effective Tax Rate

     

     

    20.9

    %

     

     

    18.2

    %

     

     

    20.3

    %

     

     

    20.3

    %

     

     

    20.9

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-GAAP Net Income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Q4'FY24

     

    Q3'FY24

     

    Q4'FY23

     

    FY2024

     

    FY2023

    Non-GAAP Net Income

     

    $

    382

     

     

    $

    410

     

     

    $

    334

     

     

    $

    1,375

     

     

    $

    1,230

     

    Non-GAAP Weighted Average Common Shares Outstanding, Diluted

     

     

    212

     

     

     

    211

     

     

     

    217

     

     

     

    213

     

     

     

    220

     

    Non-GAAP Net Income per Share, Diluted

     

    $

    1.80

     

     

    $

    1.94

     

     

    $

    1.54

     

     

    $

    6.46

     

     

    $

    5.59

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Select Balance Sheet Items

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Q4'FY24

     

    Q3'FY24

     

    Q4'FY23

     

     

     

     

     

     

    Deferred Revenue and Financed Unearned Services Revenue

     

    $

    4,234

     

     

    $

    4,127

     

     

    $

    4,313

     

     

     

     

     

     

     

    DSO (days)

     

     

    55

     

     

     

    45

     

     

     

    57

     

     

     

     

     

     

     

    DPO (days)

     

     

    96

     

     

     

    79

     

     

     

    70

     

     

     

     

     

     

     

    Inventory Turns

     

     

    11

     

     

     

    14

     

     

     

    12

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Days sales outstanding (DSO) is defined as accounts receivable divided by net revenues, multiplied by the number of days in the quarter.

    Days payables outstanding (DPO) is defined as accounts payable divided by cost of revenues, multiplied by the number of days in the quarter.

    Inventory turns is defined as annualized cost of revenues divided by net inventories.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Select Cash Flow Statement Items

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Q4'FY24

     

    Q3'FY24

     

    Q4'FY23

     

    FY2024

     

    FY2023

    Net Cash Provided by Operating Activities

     

    $

    613

     

     

    $

    484

     

     

    $

    235

     

     

    $

    1,685

     

     

    $

    1,107

     

    Purchases of Property and Equipment

     

    $

    46

     

     

    $

    36

     

     

    $

    39

     

     

    $

    155

     

     

    $

    239

     

    Free Cash Flow

     

    $

    567

     

     

    $

    448

     

     

    $

    196

     

     

    $

    1,530

     

     

    $

    868

     

    Free Cash Flow as % of Net Revenues

     

     

    34.0

    %

     

     

    27.9

    %

     

     

    12.4

    %

     

     

    24.4

    %

     

     

    13.6

    %

     

    Free cash flow is a non-GAAP measure and is defined as net cash provided by operating activities less purchases of property and equipment.

    Some items may not add or recalculate due to rounding.

     

    NETAPP, INC.

    RECONCILIATION OF NON-GAAP TO GAAP

    INCOME STATEMENT INFORMATION

    (In millions, except net income per share amounts)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Q4'FY24

     

    Q3'FY24

     

    Q4'FY23

     

    FY2024

     

    FY2023

    NET INCOME

     

    $

    291

     

     

    $

    313

     

     

    $

    245

     

     

    $

    986

     

     

    $

    1,274

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    14

     

     

     

    14

     

     

     

    17

     

     

     

    57

     

     

     

    68

     

    Stock-based compensation

     

     

    88

     

     

     

    89

     

     

     

    74

     

     

     

    357

     

     

     

    312

     

    Restructuring charges

     

     

    —

     

     

     

    13

     

     

     

    11

     

     

     

    44

     

     

     

    120

     

    Acquisition-related expense

     

     

    1

     

     

     

    3

     

     

     

    3

     

     

     

    10

     

     

     

    21

     

    Gain on sale of equity investment

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (32

    )

    Litigation settlements

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (5

    )

     

     

    —

     

    Income tax effects

     

     

    (12

    )

     

     

    (22

    )

     

     

    11

     

     

     

    (74

    )

     

     

    (51

    )

    Income tax (benefits) expenses from integration of acquired companies

     

     

    —

     

     

     

    —

     

     

     

    (27

    )

     

     

    —

     

     

     

    (27

    )

    Resolution of income tax matters

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    69

     

    Income tax benefit from intra-entity intellectual property transfer

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (524

    )

    NON-GAAP NET INCOME

     

    $

    382

     

     

    $

    410

     

     

    $

    334

     

     

    $

    1,375

     

     

    $

    1,230

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    COST OF REVENUES

     

    $

    492

     

     

    $

    455

     

     

    $

    506

     

     

    $

    1,835

     

     

    $

    2,153

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    (8

    )

     

     

    (9

    )

     

     

    (10

    )

     

     

    (34

    )

     

     

    (42

    )

    Stock-based compensation

     

     

    (8

    )

     

     

    (7

    )

     

     

    (6

    )

     

     

    (29

    )

     

     

    (24

    )

    NON-GAAP COST OF REVENUES

     

    $

    476

     

     

    $

    439

     

     

    $

    490

     

     

    $

    1,772

     

     

    $

    2,087

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    COST OF PRODUCT REVENUES

     

    $

    314

     

     

    $

    282

     

     

    $

    335

     

     

    $

    1,137

     

     

    $

    1,517

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (1

    )

    Stock-based compensation

     

     

    (2

    )

     

     

    (2

    )

     

     

    (1

    )

     

     

    (6

    )

     

     

    (5

    )

    NON-GAAP COST OF PRODUCT REVENUES

     

    $

    312

     

     

    $

    280

     

     

    $

    334

     

     

    $

    1,131

     

     

    $

    1,511

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    COST OF SERVICES REVENUES

     

    $

    178

     

     

    $

    173

     

     

    $

    171

     

     

    $

    698

     

     

    $

    636

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    (8

    )

     

     

    (9

    )

     

     

    (10

    )

     

     

    (34

    )

     

     

    (41

    )

    Stock-based compensation

     

     

    (6

    )

     

     

    (5

    )

     

     

    (5

    )

     

     

    (23

    )

     

     

    (19

    )

    NON-GAAP COST OF SERVICES REVENUES

     

    $

    164

     

     

    $

    159

     

     

    $

    156

     

     

    $

    641

     

     

    $

    576

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GROSS PROFIT

     

    $

    1,176

     

     

    $

    1,151

     

     

    $

    1,075

     

     

    $

    4,433

     

     

    $

    4,209

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    8

     

     

     

    9

     

     

     

    10

     

     

     

    34

     

     

     

    42

     

    Stock-based compensation

     

     

    8

     

     

     

    7

     

     

     

    6

     

     

     

    29

     

     

     

    24

     

    NON-GAAP GROSS PROFIT

     

    $

    1,192

     

     

    $

    1,167

     

     

    $

    1,091

     

     

    $

    4,496

     

     

    $

    4,275

     

     

    NETAPP, INC.

    RECONCILIATION OF NON-GAAP TO GAAP

    INCOME STATEMENT INFORMATION

    (In millions, except net income per share amounts)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Q4'FY24

     

    Q3'FY24

     

    Q4'FY23

     

    FY2024

     

    FY2023

    SALES AND MARKETING EXPENSES

     

    $

    460

     

     

    $

    439

     

     

    $

    442

     

     

    $

    1,828

     

     

    $

    1,829

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    (6

    )

     

     

    (5

    )

     

     

    (7

    )

     

     

    (23

    )

     

     

    (26

    )

    Stock-based compensation

     

     

    (34

    )

     

     

    (36

    )

     

     

    (32

    )

     

     

    (143

    )

     

     

    (135

    )

    NON-GAAP SALES AND MARKETING EXPENSES

     

    $

    420

     

     

    $

    398

     

     

    $

    403

     

     

    $

    1,662

     

     

    $

    1,668

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    RESEARCH AND DEVELOPMENT EXPENSES

     

    $

    271

     

     

    $

    249

     

     

    $

    243

     

     

    $

    1,029

     

     

    $

    956

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stock-based compensation

     

     

    (33

    )

     

     

    (32

    )

     

     

    (29

    )

     

     

    (132

    )

     

     

    (111

    )

    NON-GAAP RESEARCH AND DEVELOPMENT EXPENSES

     

    $

    238

     

     

    $

    217

     

     

    $

    214

     

     

    $

    897

     

     

    $

    845

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GENERAL AND ADMINISTRATIVE EXPENSES

     

    $

    78

     

     

    $

    81

     

     

    $

    67

     

     

    $

    308

     

     

    $

    265

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Stock-based compensation

     

     

    (13

    )

     

     

    (14

    )

     

     

    (7

    )

     

     

    (53

    )

     

     

    (42

    )

    NON-GAAP GENERAL AND ADMINISTRATIVE EXPENSES

     

    $

    65

     

     

    $

    67

     

     

    $

    60

     

     

    $

    255

     

     

    $

    223

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    RESTRUCTURING CHARGES

     

    $

    —

     

     

    $

    13

     

     

    $

    11

     

     

    $

    44

     

     

    $

    120

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Restructuring charges

     

     

    —

     

     

     

    (13

    )

     

     

    (11

    )

     

     

    (44

    )

     

     

    (120

    )

    NON-GAAP RESTRUCTURING CHARGES

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    ACQUISITION-RELATED EXPENSE

     

    $

    1

     

     

    $

    3

     

     

    $

    3

     

     

    $

    10

     

     

    $

    21

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Acquisition-related expense

     

     

    (1

    )

     

     

    (3

    )

     

     

    (3

    )

     

     

    (10

    )

     

     

    (21

    )

    NON-GAAP ACQUISITION-RELATED EXPENSE

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    OPERATING EXPENSES

     

    $

    810

     

     

    $

    785

     

     

    $

    766

     

     

    $

    3,219

     

     

    $

    3,191

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    (6

    )

     

     

    (5

    )

     

     

    (7

    )

     

     

    (23

    )

     

     

    (26

    )

    Stock-based compensation

     

     

    (80

    )

     

     

    (82

    )

     

     

    (68

    )

     

     

    (328

    )

     

     

    (288

    )

    Restructuring charges

     

     

    —

     

     

     

    (13

    )

     

     

    (11

    )

     

     

    (44

    )

     

     

    (120

    )

    Acquisition-related expense

     

     

    (1

    )

     

     

    (3

    )

     

     

    (3

    )

     

     

    (10

    )

     

     

    (21

    )

    NON-GAAP OPERATING EXPENSES

     

    $

    723

     

     

    $

    682

     

     

    $

    677

     

     

    $

    2,814

     

     

    $

    2,736

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    NETAPP, INC.

    RECONCILIATION OF NON-GAAP TO GAAP

    INCOME STATEMENT INFORMATION

    (In millions, except net income per share amounts)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Q4'FY24

     

    Q3'FY24

     

    Q4'FY23

     

    FY2024

     

    FY2023

    INCOME FROM OPERATIONS

     

    $

    366

     

     

    $

    366

     

     

    $

    309

     

     

    $

    1,214

     

     

    $

    1,018

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    14

     

     

     

    14

     

     

     

    17

     

     

     

    57

     

     

     

    68

     

    Stock-based compensation

     

     

    88

     

     

     

    89

     

     

     

    74

     

     

     

    357

     

     

     

    312

     

    Restructuring charges

     

     

    —

     

     

     

    13

     

     

     

    11

     

     

     

    44

     

     

     

    120

     

    Acquisition-related expense

     

     

    1

     

     

     

    3

     

     

     

    3

     

     

     

    10

     

     

     

    21

     

    NON-GAAP INCOME FROM OPERATIONS

     

    $

    469

     

     

    $

    485

     

     

    $

    414

     

     

    $

    1,682

     

     

    $

    1,539

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    OTHER INCOME, NET

     

    $

    14

     

     

    $

    16

     

     

    $

    5

     

     

    $

    49

     

     

    $

    48

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gain on sale of equity investment

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (32

    )

    Litigation settlements

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (5

    )

     

     

    —

     

    NON-GAAP OTHER INCOME, NET

     

    $

    14

     

     

    $

    16

     

     

    $

    5

     

     

    $

    44

     

     

    $

    16

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    INCOME BEFORE INCOME TAXES

     

    $

    380

     

     

    $

    382

     

     

    $

    314

     

     

    $

    1,263

     

     

    $

    1,066

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    14

     

     

     

    14

     

     

     

    17

     

     

     

    57

     

     

     

    68

     

    Stock-based compensation

     

     

    88

     

     

     

    89

     

     

     

    74

     

     

     

    357

     

     

     

    312

     

    Restructuring charges

     

     

    —

     

     

     

    13

     

     

     

    11

     

     

     

    44

     

     

     

    120

     

    Acquisition-related expense

     

     

    1

     

     

     

    3

     

     

     

    3

     

     

     

    10

     

     

     

    21

     

    Litigation settlements

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (5

    )

     

     

    —

     

    Gain on sale of equity investment

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (32

    )

    NON-GAAP INCOME BEFORE INCOME TAXES

     

    $

    483

     

     

    $

    501

     

     

    $

    419

     

     

    $

    1,726

     

     

    $

    1,555

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    PROVISION FOR INCOME TAXES

     

    $

    89

     

     

    $

    69

     

     

    $

    69

     

     

    $

    277

     

     

    $

    (208

    )

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income tax effects

     

     

    12

     

     

     

    22

     

     

     

    (11

    )

     

     

    74

     

     

     

    51

     

    Income tax benefits (expenses) from integration of acquired companies

     

     

    —

     

     

     

    —

     

     

     

    27

     

     

     

    —

     

     

     

    27

     

    Resolution of income tax matters

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (69

    )

    Income tax benefit from intra-entity intellectual property transfer

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    524

     

    NON-GAAP PROVISION FOR INCOME TAXES

     

    $

    101

     

     

    $

    91

     

     

    $

    85

     

     

    $

    351

     

     

    $

    325

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    NET INCOME PER SHARE

     

    $

    1.37

     

     

    $

    1.48

     

     

    $

    1.13

     

     

    $

    4.63

     

     

    $

    5.79

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    0.07

     

     

     

    0.07

     

     

     

    0.08

     

     

     

    0.27

     

     

     

    0.31

     

    Stock-based compensation

     

     

    0.42

     

     

     

    0.42

     

     

     

    0.34

     

     

     

    1.68

     

     

     

    1.42

     

    Restructuring charges

     

     

    —

     

     

     

    0.06

     

     

     

    0.05

     

     

     

    0.21

     

     

     

    0.55

     

    Acquisition-related expense

     

     

    —

     

     

     

    0.01

     

     

     

    0.01

     

     

     

    0.05

     

     

     

    0.10

     

    Gain on sale of equity investment

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (0.15

    )

    Litigation settlements

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (0.02

    )

     

     

    —

     

    Income tax effects

     

     

    (0.06

    )

     

     

    (0.10

    )

     

     

    0.05

     

     

     

    (0.35

    )

     

     

    (0.23

    )

    Income tax (benefits) expenses from integration of acquired companies

     

     

    —

     

     

     

    —

     

     

     

    (0.12

    )

     

     

    —

     

     

     

    (0.12

    )

    Resolution of income tax matters

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.31

     

    Income tax benefit from intra-entity intellectual property transfer

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (2.38

    )

    NON-GAAP NET INCOME PER SHARE

     

    $

    1.80

     

     

    $

    1.94

     

     

    $

    1.54

     

     

    $

    6.46

     

     

    $

    5.59

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    RECONCILIATION OF NON-GAAP TO GAAP

    GROSS MARGIN

    ($ in millions)

     

     

     

     

     

     

     

     

     

     

     

     

    Q4'FY24

     

    Q3'FY24

     

    Q4'FY23

     

    FY2024

     

    FY2023

    Gross margin-GAAP

     

     

    70.5

    %

     

     

    71.7

    %

     

     

    68.0

    %

     

     

    70.7

    %

     

     

    66.2

    %

    Cost of revenues adjustments

     

     

    1.0

    %

     

     

    1.0

    %

     

     

    1.0

    %

     

     

    1.0

    %

     

     

    1.0

    %

    Gross margin-Non-GAAP

     

     

    71.5

    %

     

     

    72.7

    %

     

     

    69.0

    %

     

     

    71.7

    %

     

     

    67.2

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP cost of revenues

     

    $

    492

     

     

    $

    455

     

     

    $

    506

     

     

    $

    1,835

     

     

    $

    2,153

     

    Cost of revenues adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    (8

    )

     

     

    (9

    )

     

     

    (10

    )

     

     

    (34

    )

     

     

    (42

    )

    Stock-based compensation

     

     

    (8

    )

     

     

    (7

    )

     

     

    (6

    )

     

     

    (29

    )

     

     

    (24

    )

    Non-GAAP cost of revenues

     

    $

    476

     

     

    $

    439

     

     

    $

    490

     

     

    $

    1,772

     

     

    $

    2,087

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net revenues

     

    $

    1,668

     

     

    $

    1,606

     

     

    $

    1,581

     

     

    $

    6,268

     

     

    $

    6,362

     

     

    RECONCILIATION OF NON-GAAP TO GAAP

    PRODUCT GROSS MARGIN

    ($ in millions)

     

     

     

     

     

     

     

     

     

     

     

     

    Q4'FY24

     

    Q3'FY24

     

    Q4'FY23

     

    FY2024

     

    FY2023

    Product gross margin-GAAP

     

     

    61.0

    %

     

     

    62.2

    %

     

     

    55.0

    %

     

     

    60.1

    %

     

     

    50.2

    %

    Cost of product revenues adjustments

     

     

    0.3

    %

     

     

    0.3

    %

     

     

    0.1

    %

     

     

    0.3

    %

     

     

    0.2

    %

    Product gross margin-Non-GAAP

     

     

    61.3

    %

     

     

    62.5

    %

     

     

    55.1

    %

     

     

    60.3

    %

     

     

    50.4

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP cost of product revenues

     

    $

    314

     

     

    $

    282

     

     

    $

    335

     

     

    $

    1,137

     

     

    $

    1,517

     

    Cost of product revenues adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (1

    )

    Stock-based compensation

     

     

    (2

    )

     

     

    (2

    )

     

     

    (1

    )

     

     

    (6

    )

     

     

    (5

    )

    Non-GAAP cost of product revenues

     

    $

    312

     

     

    $

    280

     

     

    $

    334

     

     

    $

    1,131

     

     

    $

    1,511

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Product revenues

     

    $

    806

     

     

    $

    747

     

     

    $

    744

     

     

    $

    2,849

     

     

    $

    3,049

     

     

    RECONCILIATION OF NON-GAAP TO GAAP

    SERVICES GROSS MARGIN

    ($ in millions)

     

     

     

     

     

     

     

     

     

     

     

     

    Q4'FY24

     

    Q3'FY24

     

    Q4'FY23

     

    FY2024

     

    FY2023

    Services gross margin-GAAP

     

     

    79.4

    %

     

     

    79.9

    %

     

     

    79.6

    %

     

     

    79.6

    %

     

     

    80.8

    %

    Cost of services revenues adjustments

     

     

    1.6

    %

     

     

    1.6

    %

     

     

    1.8

    %

     

     

    1.7

    %

     

     

    1.8

    %

    Services gross margin-Non-GAAP

     

     

    81.0

    %

     

     

    81.5

    %

     

     

    81.4

    %

     

     

    81.3

    %

     

     

    82.6

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP cost of services revenues

     

    $

    178

     

     

    $

    173

     

     

    $

    171

     

     

    $

    698

     

     

    $

    636

     

    Cost of services revenues adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    (8

    )

     

     

    (9

    )

     

     

    (10

    )

     

     

    (34

    )

     

     

    (41

    )

    Stock-based compensation

     

     

    (6

    )

     

     

    (5

    )

     

     

    (5

    )

     

     

    (23

    )

     

     

    (19

    )

    Non-GAAP cost of services revenues

     

    $

    164

     

     

    $

    159

     

     

    $

    156

     

     

    $

    641

     

     

    $

    576

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Services revenues

     

    $

    862

     

     

    $

    859

     

     

    $

    837

     

     

    $

    3,419

     

     

    $

    3,313

     

     

    RECONCILIATION OF NON-GAAP TO GAAP

    OPERATING MARGIN

    ($ in millions)

     

     

     

     

     

     

     

     

     

     

     

     

    Q4'FY24

     

    Q3'FY24

     

    Q4'FY23

     

    FY2024

     

    FY2023

    Operating margin-GAAP

     

     

    21.9

    %

     

     

    22.8

    %

     

     

    19.5

    %

     

     

    19.4

    %

     

     

    16.0

    %

    Adjustments

     

     

    6.2

    %

     

     

    7.4

    %

     

     

    6.6

    %

     

     

    7.5

    %

     

     

    8.2

    %

    Operating margin-Non-GAAP

     

     

    28.1

    %

     

     

    30.2

    %

     

     

    26.2

    %

     

     

    26.8

    %

     

     

    24.2

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP income from operations

     

    $

    366

     

     

    $

    366

     

     

    $

    309

     

     

    $

    1,214

     

     

    $

    1,018

     

    Income from operations adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization of intangible assets

     

     

    14

     

     

     

    14

     

     

     

    17

     

     

     

    57

     

     

     

    68

     

    Stock-based compensation

     

     

    88

     

     

     

    89

     

     

     

    74

     

     

     

    357

     

     

     

    312

     

    Restructuring charges

     

     

    —

     

     

     

    13

     

     

     

    11

     

     

     

    44

     

     

     

    120

     

    Acquisition-related expense

     

     

    1

     

     

     

    3

     

     

     

    3

     

     

     

    10

     

     

     

    21

     

    Non-GAAP income from operations

     

    $

    469

     

     

    $

    485

     

     

    $

    414

     

     

    $

    1,682

     

     

    $

    1,539

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net revenues

     

    $

    1,668

     

     

    $

    1,606

     

     

    $

    1,581

     

     

    $

    6,268

     

     

    $

    6,362

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    RECONCILIATION OF NON-GAAP TO GAAP

    EFFECTIVE TAX RATE

     

     

     

     

     

     

     

     

     

     

    Q4'FY24

     

    Q3'FY24

     

    Q4'FY23

     

    FY2024

     

    FY2023

    GAAP effective tax rate

     

     

    23.4

    %

     

     

    18.1

    %

     

     

    22.0

    %

     

     

    21.9

    %

     

     

    (19.5

    )%

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income tax effects

     

     

    (2.5

    )%

     

     

    0.1

    %

     

     

    (10.3

    )%

     

     

    (1.6

    )%

     

     

    (4.8

    )%

    Income tax benefits from integration of acquired companies

     

     

    —

    %

     

     

    —

    %

     

     

    8.6

    %

     

     

    —

    %

     

     

    2.5

    %

    Resolution of income tax matters

     

     

    —

    %

     

     

    —

    %

     

     

    —

    %

     

     

    —

    %

     

     

    (6.5

    )%

    Income tax benefit from intra-entity intellectual property transfer

     

     

    —

    %

     

     

    —

    %

     

     

    —

    %

     

     

    —

    %

     

     

    49.2

    %

    Non-GAAP effective tax rate

     

     

    20.9

    %

     

     

    18.2

    %

     

     

    20.3

    %

     

     

    20.3

    %

     

     

    20.9

    %

     

    RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES

    TO FREE CASH FLOW (NON-GAAP)

    (In millions)

     

     

     

     

     

     

     

     

     

     

     

     

    Q4'FY24

     

    Q3'FY24

     

    Q4'FY23

     

    FY2024

     

    FY2023

    Net cash provided by operating activities

     

    $

    613

     

     

    $

    484

     

     

    $

    235

     

     

    $

    1,685

     

     

    $

    1,107

     

    Purchases of property and equipment

     

     

    (46

    )

     

     

    (36

    )

     

     

    (39

    )

     

     

    (155

    )

     

     

    (239

    )

    Free cash flow

     

    $

    567

     

     

    $

    448

     

     

    $

    196

     

     

    $

    1,530

     

     

    $

    868

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    RECONCILIATION OF NET REVENUES

     

    TO BILLINGS (NON-GAAP)

     

    (In millions)

     

     

     

     

     

     

     

     

     

     

     

     

     

    Q4'FY24

     

    Q3'FY24

     

    Q4'FY23

     

    FY2024

     

    FY2023

    Net revenues

     

    $

    1,668

     

     

    $

    1,606

     

     

    $

    1,581

     

     

    $

    6,268

     

     

    $

    6,362

     

    Change in deferred revenue and financed unearned services revenue*

     

     

    146

     

     

     

    81

     

     

     

    93

     

     

     

    (14

    )

     

     

    46

     

    Billings

     

    $

    1,814

     

     

    $

    1,687

     

     

    $

    1,674

     

     

    $

    6,254

     

     

    $

    6,408

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    * As reported on our Condensed Consolidated Statements of Cash Flows

     

     

    NETAPP, INC.

    RECONCILIATION OF NON-GAAP GUIDANCE TO GAAP

    EXPRESSED AS EARNINGS PER SHARE

    FIRST QUARTER FISCAL 2025

     

     

     

     

     

    First Quarter

     

     

    Fiscal 2025

    Non-GAAP Guidance - Net Income Per Share

     

    $1.40-$1.50

     

     

     

    Adjustments of Specific Items to Net Income

     

     

    Per Share for the First Quarter Fiscal 2025:

     

     

    Amortization of intangible assets

     

    ($0.07)

    Stock-based compensation expense

     

    ($0.42)

    Income tax effects

     

    $0.07

    Total Adjustments

     

    ($0.42)

     

     

     

    GAAP Guidance - Net Income Per Share

     

    $0.98-$1.08

    Some items may not add or recalculate due to rounding.

    NETAPP, INC.

    RECONCILIATION OF NON-GAAP GUIDANCE TO GAAP

    Fiscal 2025

     

     

     

     

     

    Fiscal 2025

    Gross Margin - Non-GAAP Guidance

     

    71% - 72%

    Adjustment:

     

     

    Cost of revenues adjustments

     

    (1)%

    Gross Margin - GAAP Guidance

     

    70% - 71%

     

     

     

     

     

     

    Operating Margin - Non-GAAP Guidance

     

    27% - 28%

    Adjustments:

     

     

    Amortization of intangible assets

     

    (1)%

    Stock-based compensation expense

     

    (6)%

    Operating Margin - GAAP Guidance

     

    20% - 21%

    Some items may not add or recalculate due to rounding.

    NETAPP, INC.

    RECONCILIATION OF NON-GAAP GUIDANCE TO GAAP

    EXPRESSED AS EARNINGS PER SHARE

    Fiscal 2025

     

     

     

     

     

    Fiscal 2025

    Non-GAAP Guidance - Net Income Per Share

     

    $6.80-$7.00

     

     

     

    Adjustments of Specific Items to Net Income

     

     

    Per Share for Fiscal 2025:

     

     

    Amortization of intangible assets

     

    ($0.26)

    Stock-based compensation expense

     

    ($1.87)

    Income tax effects

     

    $0.29

    Total Adjustments

     

    ($1.84)

     

     

     

    GAAP Guidance - Net Income Per Share

     

    $4.96-$5.16

    Some items may not add or recalculate due to rounding.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240530843664/en/

    Get the next $NTAP alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $NTAP

    DatePrice TargetRatingAnalyst
    1/20/2026$89.00Equal-Weight → Underweight
    Morgan Stanley
    1/13/2026$128.00Buy
    Goldman
    11/26/2025$137.00Market Perform → Outperform
    Northland Capital
    11/17/2025Perform
    Oppenheimer
    8/21/2025$115.00Equal-Weight
    Morgan Stanley
    4/30/2025$115.00Equal Weight → Overweight
    Barclays
    2/28/2025$160.00 → $130.00Buy
    TD Cowen
    2/19/2025$121.00 → $128.00Underperform → Neutral
    BofA Securities
    More analyst ratings

    $NTAP
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    NetApp Hosts Third Quarter of Fiscal Year 2026 Financial Results Webcast

    After market close on February 26, 2026, NetApp (NASDAQ:NTAP) will announce financial results for the third quarter of fiscal year 2026, which ended January 23, 2026. NetApp executive management will host a conference call Webcast at 2:30 p.m. Pacific Time to discuss these results and provide their perspective on market dynamics. How to Participate The live Webcast call can be accessed at investors.netapp.com. Please allow at least 15 minutes prior to the start of the Webcast to log in. An audio replay Webcast will also be available after 4:30 p.m. Pacific Time. NetApp Future Targeted Release Dates Q4 FY 2026 results target date: May 28, 2026 Q1 FY 2027 results target date: Septem

    2/4/26 4:01:00 PM ET
    $NTAP
    Electronic Components
    Technology

    NetApp Data Platform Powers Data Operations for Super Bowl LX

    Intelligent Data Infrastructure Elevates the Fan Experience at Levi's® Stadium NetApp® (NASDAQ:NTAP), the Intelligent Data Infrastructure company, today announced that it is powering data operations for Super Bowl LX. As the Official Intelligent Data Infrastructure Partner of the San Francisco 49ers and the National Football League (NFL), NetApp provides the enterprise-grade data platform that powers the digital and physical experiences for football fans, whether watching the game from Levi's® Stadium or from their couch on the other side of the world. "The world runs on data, even in an industry as physical as sports," said Gabie Boko, Chief Marketing Officer at NetApp. "Optimizing dat

    1/27/26 8:00:00 AM ET
    $NTAP
    Electronic Components
    Technology

    NetApp Appoints Paul Fipps to the Board of Directors

    NetApp® (NASDAQ:NTAP), the intelligent data infrastructure company, today announced that Paul Fipps, President of Global Customer Operations at ServiceNow, has joined its Board of Directors. The board now has ten directors, nine of whom are independent, and 50% of whom have been appointed within the last five years. Fipps brings more than 20 years of experience driving technology-enabled growth and customer transformation. At ServiceNow, he currently leads global sales, customer success, partner ecosystems, and field operations. He previously served as EVP of Worldwide Sales at ServiceNow and as President of Under Armour Connected Fitness and Chief Experience Officer at Under Armour, over

    1/12/26 4:05:00 PM ET
    $NTAP
    Electronic Components
    Technology

    $NTAP
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    NetApp downgraded by Morgan Stanley with a new price target

    Morgan Stanley downgraded NetApp from Equal-Weight to Underweight and set a new price target of $89.00

    1/20/26 9:09:56 AM ET
    $NTAP
    Electronic Components
    Technology

    Goldman resumed coverage on NetApp with a new price target

    Goldman resumed coverage of NetApp with a rating of Buy and set a new price target of $128.00

    1/13/26 9:16:54 AM ET
    $NTAP
    Electronic Components
    Technology

    NetApp upgraded by Northland Capital with a new price target

    Northland Capital upgraded NetApp from Market Perform to Outperform and set a new price target of $137.00

    11/26/25 8:31:17 AM ET
    $NTAP
    Electronic Components
    Technology

    $NTAP
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    EVP, Chief Admin. Officer O'Callahan Elizabeth M sold $103,450 worth of shares (1,000 units at $103.45), decreasing direct ownership by 5% to 20,075 units (SEC Form 4)

    4 - NetApp, Inc. (0001002047) (Issuer)

    2/11/26 5:15:41 PM ET
    $NTAP
    Electronic Components
    Technology

    SEC Form 4 filed by Director Fipps Paul

    4 - NetApp, Inc. (0001002047) (Issuer)

    1/15/26 5:01:03 PM ET
    $NTAP
    Electronic Components
    Technology

    SEC Form 3 filed by new insider Fipps Paul

    3 - NetApp, Inc. (0001002047) (Issuer)

    1/14/26 4:26:43 PM ET
    $NTAP
    Electronic Components
    Technology

    $NTAP
    SEC Filings

    View All

    NetApp Inc. filed SEC Form 8-K: Leadership Update, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - NetApp, Inc. (0001002047) (Filer)

    1/12/26 4:16:33 PM ET
    $NTAP
    Electronic Components
    Technology

    SEC Form S-8 filed by NetApp Inc.

    S-8 - NetApp, Inc. (0001002047) (Filer)

    11/25/25 4:21:50 PM ET
    $NTAP
    Electronic Components
    Technology

    SEC Form 10-Q filed by NetApp Inc.

    10-Q - NetApp, Inc. (0001002047) (Filer)

    11/25/25 4:15:53 PM ET
    $NTAP
    Electronic Components
    Technology

    $NTAP
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Gustafsson Anders bought $499,597 worth of shares (5,524 units at $90.44), increasing direct ownership by 156% to 9,072 units (SEC Form 4)

    4 - NetApp, Inc. (0001002047) (Issuer)

    3/31/25 4:15:09 PM ET
    $NTAP
    Electronic Components
    Technology

    $NTAP
    Leadership Updates

    Live Leadership Updates

    View All

    NetApp Appoints Paul Fipps to the Board of Directors

    NetApp® (NASDAQ:NTAP), the intelligent data infrastructure company, today announced that Paul Fipps, President of Global Customer Operations at ServiceNow, has joined its Board of Directors. The board now has ten directors, nine of whom are independent, and 50% of whom have been appointed within the last five years. Fipps brings more than 20 years of experience driving technology-enabled growth and customer transformation. At ServiceNow, he currently leads global sales, customer success, partner ecosystems, and field operations. He previously served as EVP of Worldwide Sales at ServiceNow and as President of Under Armour Connected Fitness and Chief Experience Officer at Under Armour, over

    1/12/26 4:05:00 PM ET
    $NTAP
    Electronic Components
    Technology

    NetApp Advances EMEA & LATAM Presence with Appointment of Willem Hendrickx as Customer Demand for AI Accelerates

    A leader in driving enterprise transformation, Hendrickx brings nearly three decades of experience, strengthening global partner ecosystems and customer relationships across regions NetApp (NASDAQ:NTAP), the intelligent data infrastructure company, today announced the appointment of Willem Hendrickx as Senior Vice President and General Manager, EMEA & LATAM, effective January 5, 2026. Hendrickx will lead NetApp's business strategy, go-to-market execution, and partner engagement across Europe, the Middle East, Africa, and Latin America. Reporting to NetApp President César Cernuda, Hendrickx brings a deep regional knowledge and track record of building high-performing teams, further enablin

    12/8/25 10:15:00 AM ET
    $NTAP
    Electronic Components
    Technology

    NetApp Appoints Disruptive Innovator Syam Nair as Chief Product Officer, Underscoring its Commitment to Bold Product Vision

    NetApp® (NASDAQ:NTAP), the intelligent data infrastructure company, today announced the appointment of Syam Nair as its new Chief Product Officer (CPO), effective Monday, July 7, 2025. Nair succeeds Harv Bhela, who concluded his tenure in June following a successful chapter of product leadership. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250624871234/en/Syam Nair, Chief Product Officer at NetApp Nair is a former Salesforce and Microsoft executive renowned as a maverick innovator in the industry, bringing over 25 years of experience in scaling cloud platforms and driving hyper-growth. In his new role, Nair will lead NetApp's

    6/24/25 4:05:00 PM ET
    $NTAP
    Electronic Components
    Technology

    $NTAP
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G filed by NetApp Inc.

    SC 13G - NetApp, Inc. (0001002047) (Subject)

    10/17/24 9:50:27 AM ET
    $NTAP
    Electronic Components
    Technology

    SEC Form SC 13G/A filed by NetApp Inc. (Amendment)

    SC 13G/A - NetApp, Inc. (0001002047) (Subject)

    2/12/24 4:01:41 PM ET
    $NTAP
    Electronic Components
    Technology

    SEC Form SC 13G/A filed by NetApp Inc. (Amendment)

    SC 13G/A - NetApp, Inc. (0001002047) (Subject)

    2/9/24 6:03:20 PM ET
    $NTAP
    Electronic Components
    Technology

    $NTAP
    Financials

    Live finance-specific insights

    View All

    NetApp Hosts Third Quarter of Fiscal Year 2026 Financial Results Webcast

    After market close on February 26, 2026, NetApp (NASDAQ:NTAP) will announce financial results for the third quarter of fiscal year 2026, which ended January 23, 2026. NetApp executive management will host a conference call Webcast at 2:30 p.m. Pacific Time to discuss these results and provide their perspective on market dynamics. How to Participate The live Webcast call can be accessed at investors.netapp.com. Please allow at least 15 minutes prior to the start of the Webcast to log in. An audio replay Webcast will also be available after 4:30 p.m. Pacific Time. NetApp Future Targeted Release Dates Q4 FY 2026 results target date: May 28, 2026 Q1 FY 2027 results target date: Septem

    2/4/26 4:01:00 PM ET
    $NTAP
    Electronic Components
    Technology

    NetApp Reports Second Quarter of Fiscal Year 2026 Results

    Net revenues of $1.71 billion for the second quarter, an increase of 3% year-over-year; Second quarter GAAP net income per share1 of $1.51 and record non-GAAP net income per share1 of $2.05 News Summary NetApp hosted its annual customer conference, NetApp INSIGHT™, unveiling significant innovation for data, AI, cyber resilience, and cloud, strengthening its enterprise-grade data platform to fuel AI data factories All-flash array revenue grew 9% year-over-year to $1.0 billion in the second quarter, for an annualized net revenue run rate2 of $4.1 billion Public Cloud revenue of $171 million in the second quarter was driven by first-party and marketplace storage services, which grew 32

    11/25/25 4:01:00 PM ET
    $NTAP
    Electronic Components
    Technology

    NetApp Hosts Second Quarter of Fiscal Year 2026 Financial Results Webcast

    After market close on November 25, 2025, NetApp (NASDAQ:NTAP) will announce financial results for the second quarter of fiscal year 2026, which ended October 24, 2025. NetApp executive management will host a conference call Webcast at 2:30 p.m. Pacific Time to discuss these results and provide their perspective on market dynamics. How to Participate The live Webcast call can be accessed at investors.netapp.com. Please allow at least 15 minutes prior to the start of the Webcast to log in. An audio replay Webcast will also be available after 4:30 p.m. Pacific Time. NetApp Future Targeted Release Dates Q3 FY 2026 results target date: February 26, 2026 Q4 FY 2026 results target date: May 2

    11/4/25 4:01:00 PM ET
    $NTAP
    Electronic Components
    Technology