Third Quarter Net Income of $132 Million and Earnings Per Share of $13.79
Nine Months Petroleum Additives Operating Profit of $456 Million
First Nine Months AMPAC Results Consistent with Pre-Acquisition Expectations
Debt Reduction of $259 Million since AMPAC Acquisition

NewMarket Corporation (NYSE:NEU) Chairman and Chief Executive Officer, Thomas E. Gottwald, released the following earnings report of the Company's operations for the third quarter and first nine months of 2024.

Net income for the third quarter of 2024 was $132.3 million, or $13.79 per share, compared to net income of $111.2 million, or $11.60 per share, for the same period last year. For the first nine months of 2024, net income was $351.7 million, or $36.66 per share, compared to $308.5 million, or $32.05 per share, for the same period in 2023.

Petroleum additives sales for the third quarter of 2024 were $663.0 million, compared to $663.7 million for the same period in 2023. Petroleum additives operating profit for the third quarter of 2024 was $157.5 million, compared to $139.8 million for the third quarter of 2023. The increase in petroleum additives operating profit was mainly due to lower raw material and operating costs, partially offset by lower selling prices.

Petroleum additives sales were $2.0 billion for the first nine months of both 2024 and 2023. Petroleum additives operating profit for the first nine months of 2024 was $456.2 million, compared to $404.0 million in the same period last year. The increase in operating profit between these periods was primarily due to lower raw material and operating costs and higher shipments, partially offset by lower selling prices. Shipments increased 1.8% when comparing the first nine months of 2024 with the same period in 2023, with increases in both lubricant additives and fuel additives shipments.

We remain pleased with the strong performance of our petroleum additives business during the first nine months of 2024. We continue to see the favorable results of our ongoing focus on margin management. Managing our operating costs, our inventory levels, and our portfolio profitability will remain priorities throughout 2024.

We completed the acquisition of American Pacific Corporation (AMPAC) on January 16, 2024. We report the financial results of our AMPAC business since the date of acquisition in our specialty materials segment. Specialty materials sales were $59.1 million for the third quarter of 2024 and $114.2 million for the first nine months of 2024. Specialty materials operating profit for the third quarter and first nine months of 2024 was $16.0 million.

The specialty materials third quarter and first nine months 2024 results reflect the sale of AMPAC finished goods inventory that we acquired at closing. The acquired inventory, which was recorded at fair value on the acquisition date and has been sold during the first nine months of 2024, generated no margin. We expect to see substantial variation in quarterly results for AMPAC due to the nature of its business, and we anticipate full year 2024 results to be consistent with our pre-acquisition expectations.

Our operations produced strong cash flows during the first nine months of 2024. We paid dividends of $72.0 million and funded capital expenditures of $42.7 million. Since the AMPAC acquisition, we have made net payments of $259.0 million on our revolving credit facility. As of September 30, 2024, our Net Debt to EBITDA ratio was 1.4, which is slightly below our target operating range of 1.5 to 2.0.

I want to thank our dedicated employees for their hard work in welcoming and integrating AMPAC into our family of companies. Our team continues to make decisions to promote long-term value for our shareholders and customers, and remains focused on our long-term objectives. We believe the fundamentals of how we run our business - a long-term view, safety-first culture, customer-focused solutions, technology-driven product offerings, and world-class supply chain capability - will continue to be beneficial for all our stakeholders.

Sincerely,

Thomas E. Gottwald

The petroleum additives segment consists of the North America (the United States and Canada), Latin America (Mexico, Central America, and South America), Asia Pacific, and Europe/Middle East/Africa/India (Europe or EMEAI) regions. The specialty materials segment, which consists of the AMPAC business, operates primarily in North America.

The Company has disclosed the non-GAAP financial measures EBITDA, Net Debt, and Net Debt to EBITDA, as well as the related calculations in the schedules included with this earnings release. EBITDA is defined as income from continuing operations before the deduction of interest and financing expenses, income taxes, depreciation (on property, plant, and equipment) and amortization (on intangibles and lease right-of-use assets). Net Debt is defined as long-term debt, including current maturities, less cash and cash equivalents. Net Debt to EBITDA is defined as Net Debt divided by EBITDA for the rolling four quarters ended as of the specified date. The Company believes that even though these items are not required by or presented in accordance with United States generally accepted accounting principles (GAAP), these additional measures enhance understanding of the Company's performance and period to period comparability. The Company believes that these items should not be considered an alternative to our results determined under GAAP.

As a reminder, a conference call and webcast is scheduled for 3:00 p.m. ET on Thursday, October 24, 2024, to review third quarter 2024 financial results. You can access the conference call live by dialing 1-888-506-0062 (domestic) or 1-973-528-0011 (international) and requesting the NewMarket conference call. To avoid delays, callers should dial in five minutes early. A teleconference replay of the call will be available until October 31, 2024, at 3:00 p.m. ET by dialing 1-877-481-4010 (domestic) or 1-919-882-2331 (international). The replay passcode number is 51294. The call will also be broadcast via the internet and can be accessed through the Company's website at www.newmarket.com or www.webcaster4.com/Webcast/Page/2001/51294. A webcast replay will be available for 30 days.

NewMarket Corporation is a holding company operating through its subsidiaries, Afton Chemical Corporation (Afton), Ethyl Corporation (Ethyl), and American Pacific Corporation (AMPAC). The Afton and Ethyl companies develop, manufacture, blend, and deliver chemical additives that enhance the performance of petroleum products. AMPAC is a manufacturer of specialty materials primarily used in solid rocket motors for the aerospace and defense industries. The NewMarket family of companies has a long-term commitment to its people, to safety, to providing innovative solutions for its customers, and to making the world a better place.

Some of the information contained in this press release constitutes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Although NewMarket's management believes its expectations are based on reasonable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results will not differ materially from expectations.

Factors that could cause actual results to differ materially from expectations include, but are not limited to, the availability of raw materials and distribution systems; disruptions at production facilities, including single-sourced facilities; hazards common to chemical businesses; the ability to respond effectively to technological changes in our industries; failure to protect our intellectual property rights; sudden, sharp, or prolonged raw material price increases; competition from other manufacturers; current and future governmental regulations; the loss of significant customers; termination or changes to contracts with contractors and subcontractors of the U.S. government or directly with the U.S. government; failure to attract and retain a highly-qualified workforce; an information technology system failure or security breach; the occurrence or threat of extraordinary events, including natural disasters, terrorist attacks, wars and health-related epidemics; risks related to operating outside of the United States; political, economic, and regulatory factors concerning our products; the impact of substantial indebtedness on our operational and financial flexibility; the impact of fluctuations in foreign exchange rates; resolution of environmental liabilities or legal proceedings; limitation of our insurance coverage; our inability to realize expected benefits from investment in our infrastructure or from acquisitions, or our inability to successfully integrate acquisitions into our business; the underperformance of our pension assets resulting in additional cash contributions to our pension plans; and other factors detailed from time to time in the reports that NewMarket files with the Securities and Exchange Commission, including the risk factors in Part I, Item 1A. "Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2023 and Part II, Item 1A. "Risk Factors" of our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2024, which are available to shareholders at www.newmarket.com.

You should keep in mind that any forward-looking statement made by NewMarket in the foregoing discussion speaks only as of the date on which such forward-looking statement is made. New risks and uncertainties arise from time to time, and it is impossible for us to predict these events or how they may affect us. We have no duty to, and do not intend to, update or revise the forward-looking statements in this discussion after the date hereof, except as may be required by law. In light of these risks and uncertainties, you should keep in mind that the events described in any forward-looking statement made in this discussion, or elsewhere, might not occur.

NEWMARKET CORPORATION AND SUBSIDIARIES
SEGMENT RESULTS AND OTHER FINANCIAL INFORMATION
(In thousands, except per-share amounts, unaudited)

	Third Quarter Ended September 30,						Nine Months Ended September 30,
		2024			2023			2024			2023
Net Sales:
Petroleum additives	$	663,014		$	663,719		$	2,010,104		$	2,047,679
Specialty materials		59,094			0			114,151			0
All other		2,839			3,431			7,656			7,390
Total	$	724,947		$	667,150		$	2,131,911		$	2,055,069
Segment operating profit:
Petroleum additives	$	157,468		$	139,820		$	456,196		$	404,026
Specialty materials		15,962			0			15,967			0
All other		(93	)		(764	)		(1,548	)		(2,761	)
Segment operating profit		173,337			139,056			470,615			401,265
Corporate unallocated expense		(3,953	)		(6,389	)		(13,495	)		(19,690	)
Interest and financing expenses		(14,157	)		(9,221	)		(45,721	)		(30,249	)
Other income (expense), net		13,944			11,036			38,459			33,014
Income before income tax expense	$	169,171		$	134,482		$	449,858		$	384,340
Net income	$	132,322		$	111,247		$	351,674		$	308,454
Earnings per share - basic and diluted	$	13.79		$	11.60		$	36.66		$	32.05

NEWMARKET CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per-share amounts, unaudited)

	Third Quarter Ended September 30,				Nine Months Ended September 30,
		2024		2023		2024		2023
Net sales	$	724,947	$	667,150	$	2,131,911	$	2,055,069
Cost of goods sold		481,107		465,445		1,453,251		1,459,682
Gross profit		243,840		201,705		678,660		595,387
Selling, general, and administrative expenses		42,124		37,386		129,329		114,671
Research, development, and testing expenses		32,193		31,894		92,056		99,008
Operating profit		169,523		132,425		457,275		381,708
Interest and financing expenses, net		14,157		9,221		45,721		30,249
Other income (expense), net		13,805		11,278		38,304		32,881
Income before income tax expense		169,171		134,482		449,858		384,340
Income tax expense		36,849		23,235		98,184		75,886
Net income	$	132,322	$	111,247	$	351,674	$	308,454
Earnings per share - basic and diluted	$	13.79	$	11.60	$	36.66	$	32.05
Cash dividends declared per share	$	2.50	$	2.25	$	7.50	$	6.60

NEWMARKET CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts, unaudited)

	September 30, 2024			December 31, 2023
ASSETS
Current assets:
Cash and cash equivalents	$	80,310		$	111,936
Trade and other accounts receivable, less allowance for credit losses		487,607			432,349
Inventories		534,462			456,234
Prepaid expenses and other current assets		35,250			39,051
Total current assets		1,137,629			1,039,570
Property, plant, and equipment, net		755,409			654,747
Intangibles (net of amortization) and goodwill		757,060			124,642
Prepaid pension cost		390,018			370,882
Operating lease right-of-use assets, net		73,123			70,823
Deferred charges and other assets		53,045			48,207
Total assets	$	3,166,284		$	2,308,871
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable	$	259,434		$	231,137
Accrued expenses		82,364			76,546
Dividends payable		21,419			19,212
Income taxes payable		17,011			6,131
Operating lease liabilities		15,683			15,074
Other current liabilities		6,042			16,064
Total current liabilities		401,953			364,164
Long-term debt		1,085,006			643,622
Operating lease liabilities - noncurrent		57,617			55,058
Other noncurrent liabilities		257,422			168,966
Total liabilities		1,801,998			1,231,810
Shareholders' equity:
Common stock and paid-in capital (with no par value; issued and outstanding shares - 9,595,011 at September 30, 2024 and 9,590,086 at December 31, 2023)		3,201			2,130
Accumulated other comprehensive loss		(14,644	)		(21,071	)
Retained earnings		1,375,729			1,096,002
Total shareholders' equity		1,364,286			1,077,061
Total liabilities and shareholders' equity	$	3,166,284		$	2,308,871

NEWMARKET CORPORATION AND SUBSIDIARIES
SELECTED CONSOLIDATED CASH FLOW DATA
(In thousands, unaudited)

	Nine Months Ended September 30,
		2024			2023
Net income	$	351,674		$	308,454
Depreciation and amortization		84,894			57,665
Cash pension and postretirement contributions		(8,940	)		(7,132	)
Working capital changes		(81,866	)		71,900
Deferred income tax benefit		(10,468	)		(16,336	)
Capital expenditures		(42,700	)		(34,793	)
Acquisition of business, net of cash acquired		(681,479	)		0
Net borrowings (repayments) under revolving credit facility		191,000			(225,000	)
Proceeds from term loan		250,000			0
Dividends paid		(71,959	)		(63,457	)
Debt issuance costs		(2,251	)		0
Repurchases of common stock		0			(42,864	)
All other		(9,531	)		(14,589	)
(Decrease) increase in cash and cash equivalents	$	(31,626	)	$	33,848

NEWMARKET CORPORATION AND SUBSIDIARIES
NON-GAAP FINANCIAL INFORMATION
(In thousands, unaudited)

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA)

	Third Quarter Ended September 30,				Nine Months Ended September 30,
		2024		2023		2024		2023
Net Income	$	132,322	$	111,247	$	351,674	$	308,454
Add:
Interest and financing expenses, net		14,157		9,221		45,721		30,249
Income tax expense		36,849		23,235		98,184		75,886
Depreciation and amortization		29,379		16,760		83,572		56,623
EBITDA	$	212,707	$	160,463	$	579,151	$	471,212

Net Debt to EBITDA
					September 30, 2024		December 31, 2023
Long-term debt, including current maturities					$	1,085,006	$	643,622
Less: Cash and cash equivalents						80,310		111,936
Net Debt					$	1,004,696	$	531,686

					Rolling Four Quarters Ended
					September 30, 2024		December 31, 2023
Net Income					$	432,084	$	388,864
Add:
Interest and financing expenses, net						52,831		37,359
Income tax expense						122,396		100,098
Depreciation and amortization						103,569		76,620
EBITDA-Rolling Four Quarters					$	710,880	$	602,941

Net Debt to EBITDA						1.4		0.9

View source version on businesswire.com: https://www.businesswire.com/news/home/20241022414012/en/

NewMarket Corporation Reports Third Quarter and First Nine Months 2024 Results