• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Nordstrom Reports Third Quarter 2024 Earnings

    11/26/24 4:05:00 PM ET
    $JWN
    Clothing/Shoe/Accessory Stores
    Consumer Discretionary
    Get the next $JWN alert in real time by email
    • Positive sales growth at both banners during third quarter, driving margin expansion
    • Reports EPS of $0.27, adjusted EPS of $0.331
    • Updates fiscal 2024 revenue and comparable sales outlook

    SEATTLE, Nov. 26, 2024 /PRNewswire/ -- Nordstrom, Inc. (NYSE:JWN) today reported third quarter net earnings of $46 million, or earnings per diluted share ("EPS") of $0.27, and earnings before interest and taxes ("EBIT") of $83 million. Excluding a charge related to accelerated technology depreciation, the Company reported adjusted EBIT of $97 million and adjusted EPS of $0.33.[1]

    For the third quarter ended November 2, 2024, net sales increased 4.6 percent versus the same period in fiscal 2023, and total Company comparable sales increased 4.0 percent. Gross merchandise value ("GMV") increased 5.3 percent. Anniversary Sale timing, with one week shifting from the third quarter to the second quarter, had a negative impact of approximately 100 basis points on net sales compared with 2023. During the quarter, Nordstrom banner net sales increased 1.3 percent and comparable sales increased 4.0 percent. Net sales for Nordstrom Rack increased 10.6 percent and comparable sales increased 3.9 percent.

    "The continued sales growth across the company and strong gross margin in the third quarter indicate our team's focus and efforts are working," said Erik Nordstrom, chief executive officer of Nordstrom, Inc. "Our customers have a lot of choices, and our results give us encouragement that we're on the right path. Looking ahead, we'll continue to improve our shopping experience as we strive to maintain the positive momentum we've worked towards all year."

    In the third quarter, women's apparel and active had double-digit growth, and shoes, men's apparel and kids were up mid to high single-digits, versus 2023. Growth in women's apparel, shoes and men's apparel accelerated sequentially from the second quarter.

    "Our third quarter results demonstrate that our strategic focus on curating a compelling brand assortment is resonating with customers," said Pete Nordstrom, president of Nordstrom, Inc. "Our actions throughout this year have led to this moment, and we feel well-positioned for a successful holiday season and look forward to helping our customers celebrate the moments that matter. I'm grateful to our dedicated team for consistently delivering the high level of service our customers have come to expect from Nordstrom."

    As previously announced, the board of directors declared a quarterly cash dividend of $0.19 per share, payable on December 18, 2024, to shareholders of record at the close of business on December 3, 2024.

    THIRD QUARTER 2024 SUMMARY

    • Total Company net sales increased 4.6 percent and comparable sales increased 4.0 percent compared with the same period in fiscal 2023. GMV increased 5.3 percent. The timing shift of the Anniversary Sale, with one day falling in the third quarter of 2024 versus eight days in 2023, had a negative impact on net sales of approximately 100 basis points compared with the third quarter of 2023.
    • Nordstrom banner net sales increased 1.3 percent and comparable sales increased 4.0 percent compared with the same period in fiscal 2023. GMV increased 2.4 percent. The timing shift of the Anniversary Sale had a negative impact on Nordstrom banner net sales of approximately 200 basis points compared with the third quarter of 2023.
    • Nordstrom Rack banner net sales increased 10.6 percent and comparable sales increased 3.9 percent compared with the same period in fiscal 2023.
    • Digital sales increased 6.4 percent compared with the same period in fiscal 2023. The timing shift of the Anniversary Sale had a negative impact on Company digital sales of approximately 100 basis points compared with the third quarter of 2023. Digital sales represented 34 percent of total sales during the quarter.
    • Gross profit, as a percentage of net sales, of 35.6 percent increased 60 basis points compared with 35.0 percent in the same period in fiscal 2023, primarily due to strong regular price sales.
    • Ending inventory increased 5.9 percent compared with the same period in fiscal 2023, versus a 4.6 percent increase in sales.
    • Selling, general and administrative ("SG&A") expenses, as a percentage of net sales, of 36.6 percent increased 25 basis points compared with 36.3 percent in the same period in fiscal 2023, primarily due to higher labor costs and a charge related to accelerated technology depreciation, partially offset by leverage on higher sales and improvements in variable costs across the business. Excluding the $14 million charge related to accelerated technology depreciation, adjusted SG&A expenses, as a percentage of net sales, were 36.2 percent.
    • EBIT was $83 million in the third quarter of 2024, compared with $102 million during the same period in fiscal 2023. Adjusted EBIT of $97 million in the third quarter of 2024 excluded the accelerated technology depreciation. Adjusted EBIT of $77 million in the third quarter of 2023 excluded a favorable $25 million true-up related to the wind-down of Canadian operations.[2]
    • Interest expense, net, of $26 million increased 8.8 percent compared with $24 million during the same period in fiscal 2023 primarily due to lower interest income.
    • Income tax expense was $11 million, or 18.9 percent of pretax earnings, compared with income tax expense of $11 million, or 14.2 percent of pretax earnings, in the same period in fiscal 2023. The increase in the rate in the third quarter of fiscal 2024 was driven primarily by tax benefits in the third quarter of fiscal 2023 associated with the wind-down of Canadian operations.
    • The Company ended the third quarter with $1.2 billion in available liquidity, including $397 million in cash.

    STORES UPDATE

    To date in fiscal 2024, the Company has opened 23 stores:

    City



    Location



    Square Footage

    (000s)



    Timing of Opening

    Nordstrom Rack













    Pinole, CA



    Pinole Vista Crossing



    23



    March 7, 2024

    Snellville, GA



    Presidential Markets



    35



    March 7, 2024

    Kennesaw, GA



    Barrett Place



    25



    March 21, 2024

    Macedonia, OH



    Macedonia Gateway



    28



    April 11, 2024

    Gilroy, CA



    Gilroy Crossing



    25



    April 25, 2024

    Jacksonville Beach, FL



    South Beach Regional



    30



    May 2, 2024

    Queen Creek, AZ



    Queen Creek Marketplace



    28



    May 16, 2024

    Elk Grove, CA



    The Ridge Elk Grove



    25



    May 30, 2024

    Wheaton, IL



    Danada Square East



    29



    May 30, 2024

    Oceanside, CA



    Pacific Coast Plaza



    32



    June 6, 2024

    Bay Shore, NY



    Gardiner Manor Mall



    24



    June 13, 2024

    San Antonio, TX



    Bandera Pointe



    24



    September 5, 2024

    Franklin, TN



    Cool Springs Market



    24



    September 5, 2024

    San Mateo, CA



    Bridgepointe Shopping Center



    36



    September 12, 2024

    San Diego, CA



    Clairemont Town Square



    25



    September 19, 2024

    Mooresville, NC



    Mooresville Crossing



    28



    September 26, 2024

    Houston, TX



    Meyerland Plaza



    34



    September 26, 2024

    Mason, OH



    Deerfield Towne Center



    30



    October 3, 2024

    Raleigh, NC



    Triangle Town Place



    32



    October 10, 2024

    Fort Myers, FL



    Bell Tower



    31



    October 17, 2024

    Noblesville, IN



    Hamilton Town Center



    25



    October 17, 2024

    Omaha, NE



    Village Pointe



    30



    October 24, 2024

    Tarzana, CA



    Village Walk



    25



    November 1, 2024

    The Company has also announced plans to open the following stores:

    City



    Location



    Square Footage

    (000s)



    Timing of Opening

    Nordstrom Rack













    Davis, CA



    The Davis Collection



    25



    Spring 2025

    Matthews, NC



    Sycamore Commons



    25



    Spring 2025

    Geneva, IL



    Randall Square



    25



    Spring 2025

    Manalapan Township, NJ



    Manalapan Commons



    26



    Spring 2025

    Apple Valley, MN



    Fischer Marketplace



    30



    Spring 2025

    Houston, TX



    Westchase Shopping Center



    30



    Spring 2025

    Morrisville, NC



    Park West Village



    25



    Spring 2025

    Coral Springs, FL



    Pine Ridge Square



    31



    Fall 2025

    Surprise, AZ



    Prasada North



    26



    Fall 2025

    Holbrook, NY



    The Shops at SunVet



    27



    Fall 2025

    Hyannis, MA



    The Landing at Hyannis



    25



    Fall 2025

    Prosper, TX



    The Gates of Prosper



    26



    Fall 2025

    Melbourne, FL



    The Avenue Viera



    24



    Fall 2025

    Meridian, ID



    The Village at Meridian



    25



    Fall 2025

    Lakeland, FL



    Lakeside Village



    30



    Fall 2025

    Sarasota, FL



    Sarasota Pavilion



    27



    Spring 2026

    The Company had the following store counts as of quarter-end:



    November 2, 2024



    October 28, 2023

    Nordstrom







    Nordstrom

    93



    93

    Nordstrom Local service hubs

    6



    6

    ASOS | Nordstrom

    —



    1

    Nordstrom Rack







    Nordstrom Rack

    280



    258

    Last Chance clearance stores

    2



    2

    Total

    381



    360



    Gross store square footage

    26,874,000



    26,305,000

    During the third quarter, the Company closed one Nordstrom Rack store.

    FISCAL YEAR 2024 OUTLOOK

    The Company updated its financial outlook for fiscal 2024, which reflects the estimated accelerated technology depreciation impacts expected in the fourth quarter of fiscal 2024:

    • Revenue range, including retail sales and credit card revenues, of flat to 1.0 percent growth versus the 53-week fiscal 2023, which includes an approximately 135 basis point unfavorable impact from the 53rd week
    • Comparable sales growth of 1.0 to 2.0 percent versus 52 weeks in fiscal 2023
    • EBIT margin of 3.0 to 3.4 percent of sales
    • Adjusted EBIT margin of 3.6 to 4.0 percent of sales[3]
    • Income tax rate of approximately 27 percent
    • EPS of $1.40 to $1.70, excluding the impact of share repurchase activity, if any
    • Adjusted EPS of $1.75 to $2.05, excluding the impact of share repurchase activity, if any[4]

    CONFERENCE CALL INFORMATION

    The Company's senior management will host a conference call to provide a business update and to discuss third quarter 2024 financial results and fiscal 2024 outlook at 4:45 p.m. EST today. To listen to the live call online and view the speakers' prepared remarks and the conference call slides, visit the Investor Relations section of the Company's corporate website at investor.nordstrom.com. An archived webcast with the speakers' prepared remarks and the conference call slides will be available in the Quarterly Results section for one year. Interested parties may also dial 201-689-8354. A telephone replay will be available beginning approximately three hours after the conclusion of the call by dialing 877-660-6853 or 201-612-7415 and entering Conference ID 13750079, until the close of business on December 3, 2024.

    ABOUT NORDSTROM

    At Nordstrom, Inc. (NYSE:JWN), we exist to help our customers feel good and look their best. Since starting as a shoe store in 1901, how to best serve customers has been at the center of every decision we make. This heritage of service is the foundation we're building on as we provide convenience and true connection for our customers. Our interconnected model enables us to serve customers when, where and how they want to shop – whether that's in-store at more than 350 Nordstrom, Nordstrom Local and Nordstrom Rack locations or digitally through our Nordstrom and Rack apps and websites. Through it all, we remain committed to leaving the world better than we found it.

    Certain statements in this press release contain or may suggest "forward-looking" information (as defined in the Private Securities Litigation Reform Act of 1995) that involves risks and uncertainties that could cause results to be materially different from expectations. The words "will," "may," "designed to," "outlook," "believes," "should," "targets," "anticipates," "assumptions," "plans," "expects" or "expectations," "intends," "estimates," "forecasts," "guidance" and similar expressions identify certain of these forward-looking statements. The Company also may provide forward-looking statements in oral statements or other written materials released to the public. All statements contained or incorporated in this press release or in any other public statements that address such future events or expectations are forward-looking statements. Important factors that could cause actual results to differ materially from these forward-looking statements are detailed in the Company's Annual Report on Form 10-K for the fiscal year ended February 3, 2024, our Form 10-Q for the fiscal quarter ended May 4, 2024, our Form 10-Q for the fiscal quarter ended August 3, 2024 and our Form 10-Q for the fiscal quarter ended November 2, 2024, to be filed with the SEC on or about December 5, 2024. In addition, forward-looking statements contained in this release may be impacted by the actual outcome of events or occurrences related to the Company's announcement of the exploration of possible avenues to enhance shareholder value, including consideration by a special committee of the board of directors of a proposal brought forward by members of the Nordstrom family to take the Company private. These forward-looking statements are not guarantees of future performance and speak only as of the date made, and, except as required by law, the Company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events, new information or future circumstances. In addition, the actual timing, price, manner and amounts of future share repurchases, if any, will be subject to the discretion of our board of directors, contractual commitments, market and economic conditions and applicable Securities and Exchange Commission rules. This earnings release includes references to websites, website addresses and additional materials, including reports and blogs, found on those websites. The content of any websites and materials named, hyperlinked or otherwise referenced in this earnings release are not incorporated by reference into this earnings release or in any other report or document we file with the SEC, and any references to such websites and materials are intended to be inactive textual references only. The information on those websites is not part of this earnings release.

     

    NORDSTROM, INC.

    CONSOLIDATED STATEMENTS OF EARNINGS

    (unaudited; amounts in millions, except per share amounts)





    Quarter Ended



    Nine Months Ended



    November 2, 2024

    October 28, 2023



    November 2, 2024

    October 28, 2023

    Net sales

    $3,347

    $3,200



    $10,353

    $9,926

    Credit card revenues, net

    117

    120



    339

    347

    Total revenues

    3,464

    3,320



    10,692

    10,273

    Cost of sales and related buying and occupancy costs

    (2,156)

    (2,080)



    (6,760)

    (6,488)

    Selling, general and administrative expenses

    (1,225)

    (1,163)



    (3,680)

    (3,466)

    Canada wind-down costs

    —

    25



    —

    (284)

    Earnings before interest and income taxes

    83

    102



    252

    35

    Interest expense, net

    (26)

    (24)



    (79)

    (78)

    Earnings (loss) before income taxes

    57

    78



    173

    (43)

    Income tax (expense) benefit

    (11)

    (11)



    (45)

    43

    Net earnings

    $46

    $67



    $128

    $—













    Earnings per share:











    Basic

    $0.28

    $0.41



    $0.78

    $—

    Diluted

    $0.27

    $0.41



    $0.76

    $—













    Weighted-average shares outstanding:











    Basic

    164.6

    162.0



    164.0

    161.5

    Diluted

    169.8

    163.6



    168.1

    161.5













    Percent of net sales:











    Gross profit

    35.6 %

    35.0 %



    34.7 %

    34.6 %

    Selling, general and administrative expenses

    36.6 %

    36.3 %



    35.5 %

    34.9 %

    Earnings before interest and income taxes

    2.5 %

    3.2 %



    2.4 %

    0.4 %

     

    NORDSTROM, INC.

    CONSOLIDATED BALANCE SHEETS

    (unaudited; amounts in millions)





    November 2, 2024

    February 3, 2024

    October 28, 2023

    Assets







    Current assets:







    Cash and cash equivalents

    $397

    $628

    $375

    Accounts receivable, net

    544

    334

    322

    Merchandise inventories

    2,780

    1,888

    2,626

    Prepaid expenses and other current assets

    311

    286

    392

    Total current assets

    4,032

    3,136

    3,715









    Land, property and equipment (net of accumulated depreciation of $8,623, $8,251 and $8,258)

    3,041

    3,177

    3,187

    Operating lease right-of-use assets

    1,438

    1,359

    1,402

    Goodwill

    249

    249

    249

    Other assets

    560

    523

    460

    Total assets

    $9,320

    $8,444

    $9,013









    Liabilities and Shareholders' Equity







    Current liabilities:







    Accounts payable

    $1,863

    $1,236

    $1,890

    Accrued salaries, wages and related benefits

    355

    244

    245

    Current portion of operating lease liabilities

    246

    240

    232

    Other current liabilities

    1,068

    1,102

    1,092

    Current portion of long-term debt

    —

    250

    250

    Total current liabilities

    3,532

    3,072

    3,709









    Long-term debt, net

    2,617

    2,612

    2,611

    Noncurrent operating lease liabilities

    1,448

    1,377

    1,403

    Other liabilities

    736

    535

    561









    Commitments and contingencies















    Shareholders' equity:







    Common stock, no par value: 1,000 shares authorized; 164.9, 162.4 and 162.3 shares issued and outstanding

    3,483

    3,418

    3,407

    Accumulated deficit

    (2,504)

    (2,578)

    (2,681)

    Accumulated other comprehensive gain

    8

    8

    3

    Total shareholders' equity

    987

    848

    729

    Total liabilities and shareholders' equity

    $9,320

    $8,444

    $9,013

     

    NORDSTROM, INC.

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (unaudited; amounts in millions)





    Nine Months Ended



    November 2, 2024

    October 28, 2023

    Operating Activities





    Net earnings

    $128

    $—

    Adjustments to reconcile net earnings to net cash provided by operating activities:





    Depreciation and amortization expenses

    468

    430

    Canada wind-down costs

    —

    207

    Asset impairment

    51

    —

    Right-of-use asset amortization

    140

    132

    Deferred income taxes, net

    (72)

    2

    Stock-based compensation expense

    57

    41

    Other, net

    (14)

    (61)

    Change in operating assets and liabilities:





    Accounts receivables, net

    (220)

    (58)

    Merchandise inventories

    (747)

    (687)

    Prepaid expenses and other assets

    (2)

    (82)

    Accounts payable

    429

    509

    Accrued salaries, wages and related benefits

    111

    (41)

    Other current liabilities

    4

    (90)

    Lease liabilities

    (199)

    (203)

    Other liabilities

    237

    8

    Net cash provided by operating activities

    371

    107







    Investing Activities





    Capital expenditures

    (321)

    (375)

    Decrease in cash and cash equivalents resulting from Canada deconsolidation

    —

    (33)

    Proceeds from the sale of assets and other, net

    27

    32

    Net cash used in investing activities

    (294)

    (376)







    Financing Activities





    Principal payments on long-term debt

    (250)

    —

    Change in cash book overdrafts

    28

    37

    Cash dividends paid

    (93)

    (92)

    Payments for repurchase of common stock

    —

    (1)

    Proceeds from issuances under stock compensation plans

    19

    19

    Other, net

    (12)

    (6)

    Net cash used in financing activities

    (308)

    (43)







    Net decrease in cash and cash equivalents

    (231)

    (312)

    Cash and cash equivalents at beginning of period

    628

    687

    Cash and cash equivalents at end of period

    $397

    $375

     

    NORDSTROM, INC.

    ADJUSTED EBIT, ADJUSTED EBITDA, ADJUSTED EBIT MARGIN AND ADJUSTED EPS

    (NON-GAAP FINANCIAL MEASURES)

    (unaudited; amounts in millions, except per share amounts)

    The following are key financial metrics and, when used in conjunction with GAAP measures, we believe they provide useful information for evaluating our core business performance, enable comparison of financial results across periods and allow for greater transparency with respect to key metrics used by management for financial and operational decision-making. Adjusted EBIT, adjusted EBITDA, adjusted EBIT margin and adjusted EPS exclude certain items that we do not consider representative of our core operating performance. The financial measure calculated under GAAP which is most directly comparable to adjusted EBIT and adjusted EBITDA is net earnings. The financial measure calculated under GAAP which is most directly comparable to adjusted EBIT margin is net earnings as a percent of net sales. The financial measure calculated under GAAP which is most directly comparable to adjusted EPS is diluted EPS.

    Adjusted EBIT, adjusted EBITDA, adjusted EBIT margin and adjusted EPS are not measures of financial performance under GAAP and should be considered in addition to, and not as a substitute for, net earnings, net earnings as a percent of net sales, operating cash flows, earnings per share, earnings per diluted share or other financial measures performed in accordance with GAAP. Our method of determining non-GAAP financial measures may differ from other companies' financial measures and therefore may not be comparable to methods used by other companies.

    The following is a reconciliation of net earnings to adjusted EBIT and adjusted EBITDA and net earnings as a percent of net sales to adjusted EBIT margin:



    Quarter Ended



    Nine Months Ended



    November 2, 2024

    October 28, 2023



    November 2, 2024

    October 28, 2023

    Net earnings

    $46

    $67



    $128

    $—

    Income tax expense (benefit)

    11

    11



    45

    (43)

    Interest expense, net

    26

    24



    79

    78

    Earnings before interest and income taxes

    83

    102



    252

    35

    Accelerated technology depreciation1

    14

    —



    14

    —

    Supply chain asset impairment and other

    —

    —



    54

    —

    Canada wind-down costs

    —

    (25)



    —

    284

    Adjusted EBIT

    97

    77



    320

    319

    Depreciation and amortization expenses

    148

    145



    451

    430

    Amortization of developer reimbursements

    (14)

    (17)



    (44)

    (52)

    Adjusted EBITDA

    $231

    $205



    $727

    $697













    Net sales

    $3,347

    $3,200



    $10,353

    $9,926

    Net earnings as a % of net sales

    1.4 %

    2.1 %



    1.2 %

    — %

    EBIT margin

    2.5 %

    3.2 %



    2.4 %

    0.4 %

    Adjusted EBIT margin

    2.9 %

    2.4 %



    3.1 %

    3.2 %





    1

    As a result of a strategic decision, we recognized a charge related to incremental accelerated depreciation for a technology asset, which we will deprecate in the fourth quarter of 2024. The charge is included in our Corporate/Other SG&A expense on the Condensed Consolidated Statement of Earnings and depreciation and amortization expenses on the Condensed Consolidated Statement of Cash Flows.

     

    The following is a reconciliation of diluted EPS to adjusted EPS:



    Quarter Ended



    Nine Months Ended



    November 2, 2024

    October 28, 2023



    November 2, 2024

    October 28, 2023

    Diluted EPS

    $0.27

    $0.41



    $0.76

    $—

    Accelerated technology depreciation

    0.08

    —



    0.08

    —

    Supply chain asset impairment and other

    —

    —



    0.32

    —

    Canada wind-down costs

    —

    (0.15)



    —

    1.74

    Income tax impact on adjustments1

    (0.02)

    (0.01)



    (0.10)

    (0.58)

    Adjusted EPS

    $0.33

    $0.25



    $1.06

    $1.16





    1

    The income tax impact of non-GAAP adjustments is calculated using the estimated tax rate for the respective non-GAAP adjustment.

     

    NORDSTROM, INC.

    SUMMARY OF NET SALES

    (unaudited; amounts in millions)

    Our Nordstrom brand includes Nordstrom.com, Nordstrom U.S. stores and Nordstrom Local. Nordstrom also included Canada operations prior to March 2, 2023, inclusive of Nordstrom.ca, Nordstrom Canadian stores and Nordstrom Rack Canadian stores, and ASOS | Nordstrom prior to December 2023. Our Nordstrom Rack brand includes NordstromRack.com, Nordstrom Rack U.S. stores and Last Chance clearance stores. The following table summarizes net sales for the quarter and nine months ended November 2, 2024, compared with the quarter and nine months ended October 28, 2023:



    Quarter Ended



    Nine Months Ended



    November 2, 2024

    October 28, 2023



    November 2, 2024

    October 28, 2023

    Net sales:











    Nordstrom

    $2,077

    $2,051



    $6,632

    $6,570

    Nordstrom Rack

    1,270

    1,149



    3,721

    3,356

    Total net sales

    $3,347

    $3,200



    $10,353

    $9,926













    Net sales increase (decrease):











    Nordstrom

    1.3 %

    (9.4 %)



    1.0 %

    (10.3 %)

    Nordstrom Rack

    10.6 %

    (1.8 %)



    10.9 %

    (5.9 %)

    Total Company

    4.6 %

    (6.8 %)



    4.3 %

    (8.9 %)













    Digital sales as % of total net sales1

    34 %

    34 %



    35 %

    35 %





    1

    Sales conducted through a digital platform such as our websites or mobile apps. Digital sales may be self-guided by the customer, as in a traditional online order, or facilitated by a salesperson using a virtual styling or selling tool. Digital sales may be delivered to the customer or picked up in our Nordstrom stores, Nordstrom Rack stores or Nordstrom Local service hubs. Digital sales also includes a reserve for estimated returns.

     

    NORDSTROM, INC.

    FISCAL YEAR 2024 FORWARD-LOOKING NON-GAAP MEASURES

    (NON-GAAP FINANCIAL MEASURES)

    (unaudited)

    Our adjusted EBIT as a percent of net sales ("adjusted EBIT margin") and adjusted EPS outlook for fiscal year 2024 excludes the impacts from certain items that we do not consider representative of our core operating performance. These items include charges primarily related to a supply chain asset impairment in the second quarter of 2024 and accelerated technology depreciation to be recognized in the second half of fiscal 2024.

    The following is a reconciliation of expected net earnings as a percent of net sales to expected adjusted EBIT margin included within our Fiscal Year 2024 Outlook:



    52 Weeks Ending February 1, 2025



    Low



    High

    Expected net earnings as a % of net sales

    1.7 %



    2.0 %

    Income tax expense

    0.6 %



    0.7 %

    Interest expense, net

    0.7 %



    0.7 %

    Expected EBIT as a % of net sales

    3.0 %



    3.4 %









    Supply chain asset impairment and other

    0.4 %



    0.4 %

    Accelerated technology depreciation

    0.2 %



    0.2 %

    Expected adjusted EBIT margin

    3.6 %



    4.0 %

    The following is a reconciliation of expected diluted EPS to expected adjusted EPS included within our Fiscal Year 2024 Outlook:



    52 Weeks Ending February 1, 2025



    Low



    High

    Expected diluted EPS

    $1.40



    $1.70

    Supply chain asset impairment and other

    0.32



    0.32

    Accelerated technology depreciation

    0.15



    0.15

    Income tax impact on adjustments

    (0.12)



    (0.12)

    Expected adjusted EPS

    $1.75



    $2.05

     

    NORDSTROM, INC.

    ADJUSTED RETURN ON INVESTED CAPITAL ("ADJUSTED ROIC")

    (NON-GAAP FINANCIAL MEASURE)

    (unaudited; amounts in millions)

    We believe that Adjusted ROIC is a useful financial measure for investors in evaluating the efficiency and effectiveness of the capital we have invested in our business to generate returns over time. Our Adjusted ROIC calculation excludes certain items that we do not consider representative of our core operating performance. 

    Adjusted ROIC is not a measure of financial performance under GAAP and should be considered in addition to, and not as a substitute for, return on assets, net earnings, total assets or other GAAP financial measures. Our method of calculating a non-GAAP financial measure may differ from other companies' methods and therefore may not be comparable to those used by other companies. The financial measure calculated under GAAP which is most directly comparable to Adjusted ROIC is return on assets. The following shows the components to reconcile the return on assets calculation to Adjusted ROIC:



    Four Quarters Ended



    November 2, 2024

    October 28, 2023

    Net earnings

    $263

    $119

    Income tax expense (benefit)

    99

    (2)

    Interest expense

    137

    136

    Earnings before interest and income tax expense

    499

    253







    Operating lease interest1

    90

    86

    Non-operating related adjustments2

    99

    284

    Adjusted net operating profit

    688

    623

    Adjusted estimated income tax expense3

    (187)

    (144)

    Adjusted net operating profit after tax

    $501

    $479







    Average total assets

    $8,779

    $8,956

    Average noncurrent deferred property incentives in excess of operating lease right-of-use (ROU) assets4

    (128)

    (167)

    Average non-interest bearing current liabilities

    (2,992)

    (3,134)

    Non-operating related adjustments2

    44

    294

    Adjusted average invested capital

    $5,703

    $5,949







    Return on assets

    3.0 %

    1.3 %

    Adjusted ROIC

    8.8 %

    8.1 %





    1

    Operating lease interest is a component of operating lease cost recorded in occupancy costs. We add back operating lease interest for purposes of calculating adjusted net operating profit for consistency with the treatment of interest expense on our debt.

    2

    Non-operating related adjustments primarily included supply chain impairment charges and accelerated technology depreciation for the four quarters ended November 2, 2024 and the wind-down of our Canadian operations for the four quarters ended October 28, 2023. See the Adjusted EBIT and Adjusted EBITDA section, as well as our 2023 Annual Report, for detailed information on certain non-operating related adjustments.

    3

    Adjusted estimated income tax expense is calculated by multiplying the adjusted net operating profit by the adjusted effective tax rate (which removes the impact of non-operating related adjustments) for the trailing twelve-month periods ended November 2, 2024 and October 28, 2023. The adjusted effective tax rate is calculated by dividing adjusted income tax expense by adjusted earnings before income taxes for the same trailing twelve-month periods.

    4

    For leases with property incentives that exceed the ROU assets, we reclassify the amount from assets to other current liabilities and other liabilities on the Condensed Consolidated Balance Sheets. The current and noncurrent amounts are used to reduce average total assets above, as this better reflects how we manage our business. 

     

    NORDSTROM, INC.

    ADJUSTED DEBT TO EBITDAR (NON-GAAP FINANCIAL MEASURE)

    (unaudited; dollars in millions)

    Adjusted debt to earnings before interest, income taxes, depreciation, amortization and rent ("EBITDAR") is one of our key financial metrics and we believe that our debt levels are best analyzed using this measure, as it provides a reflection of our creditworthiness, which could impact our credit ratings and borrowing costs. This metric is calculated in accordance with our Revolver covenant and is a key component in assessing whether our revolving credit facility is secured or unsecured, as well as our ability to make dividend payments and share repurchases.

    Adjusted debt to EBITDAR is not a measure of financial performance under GAAP and should be considered in addition to, and not as a substitute for, debt to net earnings, net earnings, debt or other GAAP financial measures. Our method of calculating a non-GAAP financial measure may differ from other companies' methods and therefore may not be comparable to those used by other companies. The financial measure calculated under GAAP which is most directly comparable to Adjusted debt to EBITDAR is debt to net earnings. The following shows the components to reconcile the debt to net earnings calculation to Adjusted debt to EBITDAR:



    November 2, 2024

    Debt

    $2,617

    Operating lease liabilities

    1,694

    Adjusted debt

    $4,311







    Four Quarters Ended

    November 2, 2024

    Net earnings

    $263

    Income tax expense

    99

    Interest expense, net

    105

    Earnings before interest and income taxes

    467





    Depreciation and amortization expenses

    607

    Operating lease cost1

    292

    Amortization of developer reimbursements2

    62

    Other Revolver covenant adjustments3

    138

    Adjusted EBITDAR

    $1,566





    Debt to Net Earnings

    10.0

    Adjusted debt to EBITDAR

    2.8





    1

    Operating lease cost is fixed rent expense, including fixed common area maintenance expense, net of developer reimbursement amortization.

    2

    Amortization of developer reimbursements is a non-cash reduction of operating lease cost and is therefore added back to operating lease cost for purposes of our Revolver covenant calculation.

    3

    Other adjusting items to reconcile net earnings to Adjusted EBITDAR as defined by our Revolver covenant include interest income, certain non-cash charges and other gains and losses where relevant. For the four quarters ended November 2, 2024, other Revolver covenant adjustments primarily included supply chain impairment charges, interest income and accelerated technology depreciation. See the Adjusted EBIT and Adjusted EBITDA section, as well as our 2023 Annual Report, for detailed information on certain non-operating related adjustments.

     

    NORDSTROM, INC.

    FREE CASH FLOW (NON-GAAP FINANCIAL MEASURE)

    (unaudited; amounts in millions)

    Free Cash Flow is one of our key liquidity measures and, when used in conjunction with GAAP measures, we believe it provides investors with a meaningful analysis of our ability to generate cash from our business. 

    Free Cash Flow is not a measure of financial performance under GAAP and should be considered in addition to, and not as a substitute for, operating cash flows or other financial measures prepared in accordance with GAAP. Our method of calculating a non-GAAP financial measure may differ from other companies' methods and therefore may not be comparable to those used by other companies. The financial measure calculated under GAAP which is most directly comparable to Free Cash Flow is net cash provided by operating activities. The following is a reconciliation of net cash provided by operating activities to Free Cash Flow:



    Nine Months Ended



    November 2, 2024

    October 28, 2023

    Net cash provided by operating activities

    $371

    $107

    Capital expenditures

    (321)

    (375)

    Change in cash book overdrafts

    28

    37

    Free Cash Flow

    $78

    ($231)

     

    INVESTOR CONTACT: 



    James Duies





    Nordstrom, Inc.





    [email protected]







    MEDIA CONTACT:



    Stephanie Corzett





    Nordstrom, Inc.





    [email protected]

    [1]Adjusted EBIT and adjusted EPS are non-GAAP financial measures. Refer to the "Adjusted EBIT, Adjusted EBITDA, Adjusted EBIT Margin and Adjusted EPS" section of this release for additional information as well as reconciliations between the Company's GAAP and non-GAAP financial results.

    [2]Adjusted EBIT is a non-GAAP financial measure. Refer to the "Adjusted EBIT, Adjusted EBITDA, Adjusted EBIT Margin and Adjusted EPS" section of this release for additional information as well as reconciliations between the Company's GAAP and non-GAAP financial results.

    [3]Adjusted EBIT margin is a non-GAAP financial measure. Refer to the "Forward-Looking Non-GAAP Measures" section of this release for additional information as well as reconciliations between the Company's GAAP and non-GAAP financial expectations.

    [4]Adjusted EPS is a non-GAAP financial measure. Refer to the "Forward-Looking Non-GAAP Measures" section of this release for additional information as well as reconciliations between the Company's GAAP and non-GAAP financial expectations.

    Nordstrom Incorporated logo. (PRNewsFoto) (PRNewsfoto/Nordstrom, Inc.)

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/nordstrom-reports-third-quarter-2024-earnings-302316778.html

    SOURCE Nordstrom, Inc.

    Get the next $JWN alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $JWN

    DatePrice TargetRatingAnalyst
    4/4/2025$22.00Neutral → Sell
    Citigroup
    1/10/2025$14.50 → $24.00Sell → Neutral
    UBS
    12/30/2024Buy → Sell
    Argus
    11/27/2024$24.00 → $26.00Market Perform
    Telsey Advisory Group
    9/26/2024Overweight → Sector Weight
    KeyBanc Capital Markets
    9/5/2024$18.00 → $23.00Underweight → Equal Weight
    Barclays
    8/28/2024$23.00 → $24.00Market Perform
    Telsey Advisory Group
    7/9/2024$19.00 → $23.00Market Perform
    Telsey Advisory Group
    More analyst ratings

    $JWN
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Nordstrom downgraded by Citigroup with a new price target

      Citigroup downgraded Nordstrom from Neutral to Sell and set a new price target of $22.00

      4/4/25 8:38:37 AM ET
      $JWN
      Clothing/Shoe/Accessory Stores
      Consumer Discretionary
    • Nordstrom upgraded by UBS with a new price target

      UBS upgraded Nordstrom from Sell to Neutral and set a new price target of $24.00 from $14.50 previously

      1/10/25 8:24:57 AM ET
      $JWN
      Clothing/Shoe/Accessory Stores
      Consumer Discretionary
    • Nordstrom downgraded by Argus

      Argus downgraded Nordstrom from Buy to Sell

      12/30/24 7:32:17 AM ET
      $JWN
      Clothing/Shoe/Accessory Stores
      Consumer Discretionary

    $JWN
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • New insider Kanai Randolph R. claimed ownership of 55,889 shares (SEC Form 3)

      3 - NORDSTROM INC (0000072333) (Issuer)

      4/1/25 8:11:29 PM ET
      $JWN
      Clothing/Shoe/Accessory Stores
      Consumer Discretionary
    • Chief Customer Officer Worzel Ken acquired $22,010 worth of shares (1,000 units at $22.01), increasing direct ownership by 0.36% to 280,752 units (SEC Form 4)

      4 - NORDSTROM INC (0000072333) (Issuer)

      4/1/25 5:51:25 PM ET
      $JWN
      Clothing/Shoe/Accessory Stores
      Consumer Discretionary
    • SEC Form 4 filed by Chief Customer Officer Worzel Ken

      4 - NORDSTROM INC (0000072333) (Issuer)

      3/27/25 4:48:51 PM ET
      $JWN
      Clothing/Shoe/Accessory Stores
      Consumer Discretionary

    $JWN
    SEC Filings

    See more
    • SEC Form DEFA14A filed by Nordstrom Inc.

      DEFA14A - NORDSTROM INC (0000072333) (Filer)

      5/9/25 5:19:59 PM ET
      $JWN
      Clothing/Shoe/Accessory Stores
      Consumer Discretionary
    • Nordstrom Inc. filed SEC Form 8-K: Other Events, Financial Statements and Exhibits

      8-K - NORDSTROM INC (0000072333) (Filer)

      5/9/25 5:11:51 PM ET
      $JWN
      Clothing/Shoe/Accessory Stores
      Consumer Discretionary
    • Nordstrom Inc. filed SEC Form 8-K: Other Events

      8-K - NORDSTROM INC (0000072333) (Filer)

      5/9/25 5:07:02 PM ET
      $JWN
      Clothing/Shoe/Accessory Stores
      Consumer Discretionary

    $JWN
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • NORDSTROM NYC INTRODUCES NEW BALANCE @ THE CORNER

      Step into New Balance @ The Corner: A limited-time pop-up celebrating sport, culture, and creativity through featured products, events, and experiences. NEW YORK, May 1, 2025 /PRNewswire/ -- Nordstrom invites customers to step into a world where sport meets culture with the launch of New Balance @ The Corner, a limited-time pop-up shop that brings the ethos of New Balance to life through an immersive experience. This three-month-long installation marks the longest feature of a brand at The Corner, which is part of an ongoing series of pop-ups and brand takeovers at the Nordstrom NYC Flagship in a dedicated space on the corner of 57th and Broadway. "We're excited to connect our customers to t

      5/1/25 10:00:00 AM ET
      $JWN
      Clothing/Shoe/Accessory Stores
      Consumer Discretionary
    • Nordstrom Reports Fourth Quarter 2024 Earnings

      Revenue, comparable sales and earnings at or above high end of fiscal 2024 outlookQuarterly sales growth across banners, stores and digital excluding the 53rd week; comparable sales up 4.7 percentStrong EBIT margin in fourth quarter, expanding year-over-yearSEATTLE, March 4, 2025 /PRNewswire/ -- Nordstrom, Inc. (NYSE:JWN) today reported fourth quarter net earnings of $165 million, or $0.97 per diluted share ("EPS"), and earnings before interest and taxes ("EBIT") of $242 million. Excluding privatization fees and an accelerated technology depreciation charge, the Company reported adjusted EBIT of $273 million and adjusted EPS of $1.10.1 For the fiscal year ended February 1, 2025, net earnings

      3/4/25 8:30:00 AM ET
      $JWN
      Clothing/Shoe/Accessory Stores
      Consumer Discretionary
    • Nordstrom Board of Directors Approves Quarterly Dividend

      SEATTLE, Feb. 26, 2025 /PRNewswire/ -- Nordstrom, Inc. (NYSE:JWN) announced today its board of directors approved a quarterly dividend of 19 cents per share payable on March 26, 2025, to shareholders of record at the close of business on March 11, 2025. ABOUT NORDSTROM At Nordstrom, Inc. (NYSE:JWN), we exist to help our customers feel good and look their best. Since starting as a shoe store in 1901, how to best serve customers has been at the center of every decision we make. This heritage of service is the foundation we're building on as we provide convenience and true connec

      2/26/25 4:05:00 PM ET
      $JWN
      Clothing/Shoe/Accessory Stores
      Consumer Discretionary

    $JWN
    Financials

    Live finance-specific insights

    See more

    $JWN
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Nordstrom Reports Fourth Quarter 2024 Earnings

      Revenue, comparable sales and earnings at or above high end of fiscal 2024 outlookQuarterly sales growth across banners, stores and digital excluding the 53rd week; comparable sales up 4.7 percentStrong EBIT margin in fourth quarter, expanding year-over-yearSEATTLE, March 4, 2025 /PRNewswire/ -- Nordstrom, Inc. (NYSE:JWN) today reported fourth quarter net earnings of $165 million, or $0.97 per diluted share ("EPS"), and earnings before interest and taxes ("EBIT") of $242 million. Excluding privatization fees and an accelerated technology depreciation charge, the Company reported adjusted EBIT of $273 million and adjusted EPS of $1.10.1 For the fiscal year ended February 1, 2025, net earnings

      3/4/25 8:30:00 AM ET
      $JWN
      Clothing/Shoe/Accessory Stores
      Consumer Discretionary
    • Nordstrom Board of Directors Approves Quarterly Dividend

      SEATTLE, Feb. 26, 2025 /PRNewswire/ -- Nordstrom, Inc. (NYSE:JWN) announced today its board of directors approved a quarterly dividend of 19 cents per share payable on March 26, 2025, to shareholders of record at the close of business on March 11, 2025. ABOUT NORDSTROM At Nordstrom, Inc. (NYSE:JWN), we exist to help our customers feel good and look their best. Since starting as a shoe store in 1901, how to best serve customers has been at the center of every decision we make. This heritage of service is the foundation we're building on as we provide convenience and true connec

      2/26/25 4:05:00 PM ET
      $JWN
      Clothing/Shoe/Accessory Stores
      Consumer Discretionary
    • Nordstrom to Report Fourth Quarter 2024 Financial Results on March 4

      SEATTLE, Feb. 11, 2025 /PRNewswire/ -- Nordstrom, Inc. (NYSE:JWN) announced that it will report its fourth quarter 2024 financial results after the close of the financial markets on Tuesday, March 4, 2025. Given the pending acquisition by members of the Nordstrom family and El Puerto de Liverpool, S.A.B. de C.V., the company is not hosting a conference call for the fourth quarter. The results will be available at investor.nordstrom.com. ABOUT NORDSTROM At Nordstrom, Inc. (NYSE:JWN), we exist to help our customers feel good and look their best. Since starting as a shoe store in 1901, how to best serve customers has been at the center of every decision we make. This heritage of service is the

      2/11/25 4:05:00 PM ET
      $JWN
      Clothing/Shoe/Accessory Stores
      Consumer Discretionary
    • Amendment: SEC Form SC 13G/A filed by Nordstrom Inc.

      SC 13G/A - NORDSTROM INC (0000072333) (Subject)

      11/12/24 4:52:40 PM ET
      $JWN
      Clothing/Shoe/Accessory Stores
      Consumer Discretionary
    • Amendment: SEC Form SC 13G/A filed by Nordstrom Inc.

      SC 13G/A - NORDSTROM INC (0000072333) (Subject)

      11/4/24 1:23:06 PM ET
      $JWN
      Clothing/Shoe/Accessory Stores
      Consumer Discretionary
    • SEC Form SC 13D filed by Nordstrom Inc.

      SC 13D - NORDSTROM INC (0000072333) (Subject)

      9/4/24 8:10:56 AM ET
      $JWN
      Clothing/Shoe/Accessory Stores
      Consumer Discretionary

    $JWN
    Leadership Updates

    Live Leadership Updates

    See more
    • Lineage Announces Appointment of New Board Member

      Shellye Archambeau brings over 30 years of expertise in technology leadership to the Lineage Board of Directors Lineage, Inc. ("Lineage"), the world's largest global temperature-controlled warehouse REIT and integrated solutions provider, today announced the appointment of Shellye Archambeau to the Board of Directors of Lineage's operating subsidiary, Lineage Logistics Holdings, LLC. Archambeau assumed her position on the board this month, bringing deep expertise as a seasoned CEO and public company board leader to her role. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240423547241/en/Lineage today announced the appointment

      4/23/24 8:05:00 AM ET
      $JWN
      $OKTA
      $ROP
      $VZ
      Clothing/Shoe/Accessory Stores
      Consumer Discretionary
      Computer Software: Prepackaged Software
      Technology
    • Nordstrom Appoints Lisa Price as Chief Human Resources Officer

      Price brings nearly 30 years of retail and hospitality industry experience supporting all aspects of human resources SEATTLE, Oct. 6, 2023 /PRNewswire/ -- Nordstrom, Inc. (NYSE:JWN) today announced the appointment of Lisa Price as chief human resources officer, effective November 6. Lisa joins Nordstrom from Domino's Pizza, where she served as executive vice president and chief human resources officer since August 2019. In her new role, Price will support all aspects of human resources, including: recruitment and succession planning; learning and development; recognition and retention; diversity, equity, inclusion, and belonging; and total rewards. Prior to joining Domino's, Price served as

      10/6/23 4:05:00 PM ET
      $JWN
      Clothing/Shoe/Accessory Stores
      Consumer Discretionary
    • Nordstrom Appoints Guy B. Persaud to Board of Directors

      SEATTLE, Sept. 21, 2023 /PRNewswire/ -- Nordstrom, Inc. (NYSE:JWN) today announced the appointment of Guy B. Persaud to its Board of Directors, effective immediately. With Persaud's appointment, the Nordstrom Board has been expanded to 12 directors. Persaud has nearly three decades of experience across four continents leading multi-billion-dollar businesses and global organizations across a wide range of cultural contexts. In his current role as president of the new business unit at Procter & Gamble, Persaud is responsible for identifying and operating high-growth and value-creation businesses outside the company's traditional business units. Previous roles at the company include: senior vic

      9/21/23 4:05:00 PM ET
      $JWN
      Clothing/Shoe/Accessory Stores
      Consumer Discretionary