• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI SuperconnectorNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Superconnector
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    NRG Energy, Inc. Reports Third Quarter Results, Reaffirms 2025 Financial Guidance, and Initiates 2026 Standalone Guidance

    11/6/25 7:04:00 AM ET
    $NRG
    Electric Utilities: Central
    Utilities
    Get the next $NRG alert in real time by email
    • Delivered solid third quarter financial and operational performance, including growth versus prior year across all key financial metrics; reaffirming recently raised 2025 guidance ranges
    • Initiating 2026 NRG standalone (without LS Power portfolio) guidance in line with the Company's long-term growth targets
    • Expanded long-term retail power agreements for data centers with existing customer to 445 MW
    • Closed Texas Energy Fund (TEF) loan agreement for Cedar Bayou 689 MW CCGT facility and received initial disbursement; still aiming to bring 1.5 GW of new generation online through TEF program
    • LS Power portfolio acquisition on track for first quarter 2026 closing
    • Announcing new $3 billion share repurchase authorization through 2028; expect to complete $1 billion in 2026

    NRG Energy, Inc. (NYSE:NRG) today announces financial results for the third quarter ended September 30, 2025, and reports GAAP Net Income of $152 million, GAAP Earnings per Share (EPS) — basic of $0.70, and GAAP Cash Provided by Operating Activities of $484 million. The Company's non-GAAP metrics are Adjusted Net Income of $537 million, Adjusted EPS of $2.78, Adjusted EBITDA of $1,205 million, and Free Cash Flow before Growth Investments (FCFbG) of $828 million for the third quarter of 2025.

    "NRG again delivered strong quarterly results demonstrating the strength of our platform," said Larry Coben, Chair, President, and Chief Executive Officer. "Our customer-focused strategy drives robust results, as we continue to advance our growth initiatives and capitalize on emerging opportunities. As the demand supercycle accelerates, NRG is generating substantial long-term value for shareholders while providing affordable options for the customers and communities we serve."

    Consolidated Financial Results

    Table 1:

     

     

     

    Three Months Ended

     

    Nine Months Ended

    (In millions, except per share amounts)

     

    9/30/2025

     

    9/30/2024

     

    9/30/2025

     

    9/30/2024

    GAAP Net Income/(Loss)

     

    $

    152

     

    $

    (767

    )

     

    $

    798

     

    $

    482

    Adjusted Net Incomea b

     

    $

    537

     

    $

    434

     

     

    $

    1,406

     

    $

    1,092

    GAAP EPS — basicc

     

    $

    0.70

     

    $

    (3.79

    )

     

    $

    3.81

     

    $

    2.08

    Adjusted EPSa d

     

    $

    2.78

     

    $

    2.10

     

     

    $

    7.17

     

    $

    5.28

    Adjusted EBITDAa

     

    $

    1,205

     

    $

    1,055

     

     

    $

    3,240

     

    $

    2,887

    GAAP Cash Provided by Operating Activities

     

    $

    484

     

    $

    31

     

     

    $

    1,790

     

    $

    1,354

    Free Cash Flow Before Growth Investments (FCFbG)a

     

    $

    828

     

    $

    815

     

     

    $

    2,035

     

    $

    1,438

    a Adjusted Net Income, Adjusted EPS, Adjusted EBITDA, and FCFbG are non-GAAP financial measures; see Appendix tables A-1 through A-6 for GAAP reconciliations. Adjusted EPS, Adjusted Net Income, and Adjusted EBITDA exclude fair value adjustments related to derivatives

    b Adjusted Net Income as shown here is 'Adjusted Net Income available for common stockholders'; see Appendix tables A-1 through A-4

    c GAAP Earnings/(Loss) per Weighted Average Common Share - Basic

    d Adjusted EPS calculated based on Adjusted Net Income divided by weighted average number of common shares outstanding - basic

    NRG reported a GAAP Net Income of $152 million, an increase of $919 million for the third quarter of 2025 compared to the same period in 2024. This growth was primarily driven by strong operational performance in Texas, as reflected in the Adjusted EBITDA results below. Additionally, the current period benefited from lower unrealized non-cash losses from mark-to-market economic hedges compared to prior year, which was impacted by declining ERCOT power prices and heat rate contraction. Certain economic hedge positions are required to be marked-to-market each period, while the associated customer contracts are not. This accounting treatment can result in temporary unrealized gains or losses that do not reflect the expected economics at settlement. The increase in GAAP Net Income was partially offset by the sale of Airtron in 2024 and the termination of the Cottonwood lease in 2025, along with related impacts from income tax expense versus the prior year tax benefit.

    Adjusted Net Income for the third quarter 2025 is $537 million, $103 million higher than prior year, primarily driven by a $150 million increase in Adjusted EBITDA, which includes the financial impacts described in the segment results below. Adjusted EPS is $2.78 for the third quarter 2025, $0.68 higher than prior year.

    NRG's Adjusted EPS and FCFbG results for the first nine months of 2025 compare favorably to last year, primarily due to strong financial and operational performance.

    Raised 2025 Guidance

    NRG is reaffirming its 2025 guidance, which was raised on September 17, 2025 as follows: Adjusted Net Income guidance to $1,470 - $1,590 million, Adjusted EPS guidance to $7.55 - $8.15, Adjusted EBITDA guidance to $3,875 - $4,025 million, and FCFbG guidance to $2,100 - $2,250 million.

    Table 2: Adjusted Net Income, Adjusted EPS, Adjusted EBITDA, and FCFbG Guidance for 2025a

     

     

     

    2025

     

    2025

    (In millions, except per share amounts)

     

    Original Guidance

     

    Raised Guidance

    Adjusted Net Income

     

    $1,330 - $1,530

     

    $1,470 - $1,590

    Adjusted EPS

     

    $6.75 - $7.75

     

    $7.55 - $8.15

    Adjusted EBITDA

     

    $3,725 - $3,975

     

    $3,875 - $4,025

    FCFbG

     

    $1,975 - $2,225

     

    $2,100 - $2,250

    a Adjusted Net Income, Adjusted EPS, Adjusted EBITDA, and FCFbG are non-GAAP financial measures; see Appendix tables A-8 and A-10 for GAAP reconciliations. Adjusted Net Income, Adjusted EPS, and Adjusted EBITDA exclude fair value adjustments related to derivatives. The Company does not guide to GAAP Net Income due to the impact of such fair value adjustments related to derivatives in a given year.

    2025 Capital Allocation

    The Company plans to return $1.3 billion to shareholders through share repurchases and approximately $345 million through common stock dividends in 2025, as part of its previously announced 2025 capital allocation plan. Through October 31, 2025, the Company completed $1.1 billion in share repurchases and distributed $258 million in common stock dividends.

    On October 8, 2025, NRG closed a $4.9 billion issuance of Senior Unsecured Notes and Senior Secured Notes, with the proceeds to be utilized to fund the cash portion of the anticipated LS Power portfolio acquisition and the repayment of the Senior Secured Notes due in December 2025.

    On October 20, 2025, NRG declared a quarterly dividend of $0.44 per common share, or $1.76 per share on an annualized basis. The dividend is payable on November 17, 2025, to common stockholders of record as of November 3, 2025.

    NRG's share repurchase program and common stock dividend are subject to maintaining satisfactory credit metrics, available capital, market conditions, and compliance with associated laws and regulations. The timing and amount of any shares of common stock repurchased under the share repurchase authorization will be determined by NRG's management based on market conditions and other factors. NRG will only repurchase shares when management believes it would not jeopardize the Company's ability to maintain satisfactory credit ratings.

    Initiating 2026 Standalone Guidance and Capital Allocation

    NRG is initiating 2026 standalone guidance and capital allocation updates as detailed below. This interim view reflects NRG on a standalone basis. The Company will provide a complete guidance and capital allocation update following the close of the LS Power portfolio acquisition.

    Table 3: Standalone Adjusted EBITDA and FCFbG Guidance for 2026a

     

     

     

    2025

     

    2025

     

    2026

    (In millions)

     

    Original Guidance

     

    Raised Guidance

     

    NRG Standalone

    Guidance

    Adjusted EBITDA

     

    $3,725 - $3,975

     

    $3,875 - $4,025

     

    $3,925 - $4,175

    FCFbG

     

    $1,975 - $2,225

     

    $2,100 - $2,250

     

    $1,975 - $2,225

    a Adjusted EBITDA, and FCFbG are non-GAAP financial measures; see Appendix tables A-8 through A-10 for GAAP reconciliations. Adjusted EBITDA excludes fair value adjustments related to derivatives. The Company does not guide to GAAP Net Income due to the impact of such fair value adjustments related to derivatives in a given year.

    On October 16, 2025, NRG's Board of Directors approved a new $3 billion share repurchase authorization to be completed through 2028. The Company expects to complete $1 billion in share repurchases in 2026. The Board also approved an 8% increase of the annual common stock dividend to $1.90 per share, consistent with the Company's 7-9% long-term growth target.

    NRG Strategic Developments

    Data Center Update

    NRG successfully expanded an existing data center relationship, adding two additional long-term retail power agreements totaling 150 MW in the third quarter. These grid-served data centers will be constructed on NRG-owned sites in PJM, with initial powering expected in 2028 and the facilities to be fully online by the second half of 2032. NRG's data center retail power agreements with this counterparty now total 445 MW for sites across ERCOT and PJM.

    Texas Energy Fund (TEF)

    On September 26, 2025, NRG entered into a $562 million loan agreement with the Public Utility Commission of Texas (PUCT) under the TEF for a low-interest rate loan at 3% to support development of its 689 MW (721 MW nameplate) Cedar Bayou generation facility. Initial disbursement of funds occurred in September 2025 and is expected to continue through the projected mid-2028 commercial operations date.

    NRG previously executed a loan agreement through the TEF for its TH Wharton facility and has an additional project, Greens Bayou, in TEF due diligence review. Through the TEF program, NRG expects to bring approximately 1.5 GW of new generation to Texas between mid-2026 and mid-2028.

    Acquisition of Premier Power Portfolio from LS Power On Track to Close First Quarter 2026

    On May 12, 2025, NRG entered into a definitive agreement with LS Power to acquire a power portfolio including 13 GW of natural gas-fired generation facilities and a Commercial & Industrial Virtual Power Plant platform with 6 GW of capacity.

    The transaction is expected to close in the first quarter of 2026, subject to customary closing conditions and regulatory approvals including Hart-Scott-Rodino (HSR), Federal Energy Regulatory Commission (FERC), and the New York State Public Service Commission (NYSPSC). All required filings have been submitted.

    Segment Results

    Table 4: Adjusted EBITDAa

     

    (In millions)

     

    Three Months Ended

     

    Nine Months Ended

    Segment

     

    9/30/2025

     

    9/30/2024

     

    9/30/2025

     

    9/30/2024

    Texas

     

    $

    807

     

    $

    584

     

    $

    1,618

     

    $

    1,255

    East

     

     

    107

     

     

    164

     

     

    680

     

     

    724

    West/Services/Otherb

     

     

    19

     

     

    50

     

     

    139

     

     

    179

    Vivint Smart Home

     

     

    272

     

     

    257

     

     

    803

     

     

    729

    Adjusted EBITDA

     

    $

    1,205

     

    $

    1,055

     

    $

    3,240

     

    $

    2,887

    a Adjusted EBITDA is a non-GAAP financial measure; see Appendix tables A-1 through A-4 for GAAP reconciliation of Adjusted EBITDA (by operating segment) to GAAP Net Income (by operating segment). Adjusted EBITDA excludes fair value adjustments related to derivatives

    b Includes Corporate activities

    Texas: Third quarter 2025 Adjusted EBITDA is $807 million, $223 million higher than the prior year. For the first nine months of 2025, Adjusted EBITDA is $1,618 million, $363 million higher than prior year. The increase for both the quarter and the first nine months is primarily driven by improved margins and supply cost optimization.

    East: Third quarter 2025 Adjusted EBITDA is $107 million, $57 million lower than the prior year. For the first nine months of 2025, Adjusted EBITDA is $680 million, $44 million lower than prior year. The decrease for both the quarter and the first nine months is primarily driven by increased supply costs to serve retail load and the retirement of the Indian River facility, partially offset by higher capacity prices for owned generation, and favorable first quarter impact from higher natural gas wholesale margins.

    West/Services/Other: Third quarter 2025 Adjusted EBITDA is $19 million, $31 million lower than the prior year. For the first nine months of 2025, Adjusted EBITDA is $139 million, $40 million lower than prior year. These decreases are primarily driven by the sale of Airtron in September 2024 and termination of the Cottonwood lease in May 2025.

    Vivint Smart Home: Third quarter 2025 Adjusted EBITDA is $272 million, $15 million higher than the prior year. For the first nine months of 2025, Adjusted EBITDA is $803 million, $74 million higher than prior year. The increase for both the quarter and the first nine months of 2025 is attributable to growth in customer count, driven by record new customer adds and continued strong customer retention, and an increase in monthly recurring service margin per customer.

    Liquidity and Capital Resources

    Table 5: Corporate Liquidity

     

    (In millions)

     

    9/30/25

     

    12/31/24

    Cash and Cash Equivalents

     

    $

    732

     

    $

    966

    Restricted Cash

     

     

    30

     

     

    8

    Total

     

    $

    762

     

    $

    974

    Total availability under revolving credit facility and collective collateral facilitiesa

     

     

    5,730

     

     

    4,469

    Total liquidity, excluding funds deposited by counterparties

     

    $

    6,492

     

    $

    5,443

    a Total capacity of Revolving Credit Facility and collective collateral facilities was $8.0 billion and $7.3 billion as of September 30, 2025 and December 31, 2024, respectively

    As of September 30, 2025, NRG's unrestricted cash was approximately $0.7 billion, and $5.7 billion was available under the Company's credit facilities. Total liquidity was $6.5 billion. In October 2025, proceeds from the $4.9 billion debt issuance were held as cash in advance of the anticipated first quarter 2026 closing of the LS Power portfolio acquisition and repayment of the Senior Secured Notes due in December 2025.

    Earnings Conference Call

    On November 6, 2025, NRG will host a conference call at 9:00 a.m. Eastern (8:00 a.m. Central) to discuss these results. Investors, the news media and others may access the live webcast of the conference call and accompanying presentation materials through the investor relations website under "presentations and webcasts" on investors.nrg.com. The webcast will be archived on the site for those unable to listen in real-time.

    About NRG

    NRG Energy, Inc. is leading the future of energy—now. Our solutions power a smarter, brighter future by helping customers achieve today's goals while solving for the challenges of tomorrow. Every day, we deliver innovative natural gas, electricity, and smart home solutions to customers large and small across North America.

    Forward-Looking Statements

    In addition to historical information, the information presented in this press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements involve estimates, expectations, projections, goals, assumptions, known and unknown risks and uncertainties and can typically be identified by terminology such as "may," "should," "could," "objective," "projection," "forecast," "goal," "guidance," "outlook," "expect," "intend," "seek," "plan," "think," "anticipate," "estimate," "predict," "target," "potential" or "continue" or the negative of these terms or other comparable terminology. Such forward-looking statements include, but are not limited to, statements about the proposed transaction between NRG and LS Power, the expected closing of the transaction and the timing thereof, including receipt of required regulatory approvals and satisfaction of other customary closing conditions, the financing of the proposed transaction, enhancements to NRG's credit profile, synergies, opportunities, anticipated future financial and operational performance, and NRG's future revenues, income, indebtedness, capital structure, plans, expectations, objectives, projected financial performance and/or business results and other future events, and views of economic and market conditions.

    Although NRG believes that its expectations are reasonable, it can give no assurance that these expectations will prove to be correct, and actual results may vary materially. Factors that could cause actual results to differ materially from those contemplated herein include, among others, general economic conditions, the imposition of tariffs and escalation of international trade disputes, the inability to close (or any delay in closing) the proposed acquisition of the portfolio of assets from LS Power (the "Portfolio"), the occurrence of any event, change or other circumstances that could give rise to the termination of the purchase agreement relating to the Portfolio (including the inability to obtain required governmental and regulatory approvals in a timely manner or at all), the inability to obtain financing for the proposed acquisition of the Portfolio, the inability of the combined company to realize expected synergies and benefits of integration (or that it takes longer than expected) which may result in the combined company not operating as effectively as expected, hazards customary in the power industry, weather conditions and extreme weather events, competition in wholesale power, gas and smart home markets, the volatility of energy and fuel prices, the volatility in demand for power and gas, failure of customers or counterparties to perform under contracts, changes in the wholesale power and gas markets, the failure of NRG's expectations regarding load growth to materialize, changes in government or market regulations, the prolonged continuation of the current shutdown of the U.S. federal government, the condition of capital markets generally and NRG's ability to access capital markets, NRG's ability to execute its supply strategy, risks related to data privacy, cyberterrorism and inadequate cybersecurity, the loss of data, unanticipated outages at NRG's generation facilities, operational and reputational risks related to the use of artificial intelligence and the adherence to developing laws and regulations related to the use thereof, NRG's ability to achieve its net debt targets, adverse results in current and future litigation, complaints, product liability claims and/or adverse publicity, failure to identify, execute or successfully implement acquisitions or asset sales, risks of the smart home and security industry, including risks of and publicity surrounding the sales, customer origination and retention process, the impact of changes in consumer spending patterns, consumer preferences, geopolitical tensions, demographic trends, supply chain disruptions, NRG's ability to implement value enhancing improvements to plant operations and company wide processes, NRG's ability to achieve or maintain investment grade credit metrics, NRG's ability to proceed with projects under development or the inability to complete the construction of such projects on schedule or within budget, the inability to maintain or create successful partnering relationships, NRG's ability to operate its business efficiently, NRG's ability to retain customers, the ability to successfully integrate businesses of acquired assets or companies (including the Portfolio), NRG's ability to realize anticipated benefits of transactions (including expected cost savings and other synergies) or the risk that anticipated benefits may take longer to realize than expected, NRG's ability to execute its capital allocation plan, and the other risks and uncertainties discussed in this release and in our Forms 10-K, 10-Q, and 8-K filed with or furnished to the Securities and Exchange Commission (the "SEC"). Achieving investment grade credit metrics is not an indication of or guarantee that NRG will receive investment grade credit ratings. Debt and share repurchases may be made from time to time subject to market conditions and other factors, including as permitted by United States securities laws. Furthermore, any common stock dividend is subject to available capital and market conditions.

    NRG undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. The Adjusted EBITDA, cash provided by operating activities, Free Cash Flow before Growth, Adjusted Net Income, and Adjusted EPS guidance are estimates as of November 6, 2025. These estimates are based on assumptions NRG believed to be reasonable as of that date. NRG disclaims any current intention to update such guidance, except as required by law. The foregoing review of factors that could cause NRG's actual results to differ materially from those contemplated in the forward-looking statements included in this press release should be considered in connection with information regarding risks and uncertainties that may affect NRG's future results included in NRG's filings with the SEC at www.sec.gov. For a more detailed discussion of these factors, see the information under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in NRG's most recent Annual Report on Form 10-K, and in subsequent SEC filings. NRG's forward-looking statements speak only as of the date of this communication or as of the date they are made.

    NRG ENERGY, INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (Unaudited)

     

     

    Three months ended

    September 30,

     

    Nine months ended

    September 30,

    (In millions, except per share amounts)

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Revenue

     

     

     

     

     

     

     

    Revenue

    $

    7,635

     

     

    $

    7,223

     

     

    $

    22,960

     

     

    $

    21,311

     

    Operating Costs and Expenses

     

     

     

     

     

     

     

    Cost of operations (excluding depreciation and amortization shown below)

     

    6,241

     

     

     

    7,239

     

     

     

    18,431

     

     

     

    17,229

     

    Depreciation and amortization

     

    360

     

     

     

    352

     

     

     

    1,030

     

     

     

    1,045

     

    Impairment losses

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    15

     

    Selling, general and administrative costs (excluding amortization of customer acquisition costs of $78, $55, $211 and $144, respectively, which are included in depreciation and amortization shown separately above)

     

    612

     

     

     

    645

     

     

     

    1,885

     

     

     

    1,739

     

    Acquisition-related transaction and integration costs

     

    8

     

     

     

    7

     

     

     

    59

     

     

     

    22

     

    Total operating costs and expenses

     

    7,221

     

     

     

    8,243

     

     

     

    21,405

     

     

     

    20,050

     

    Gain/(loss) on sale of assets

     

    —

     

     

     

    208

     

     

     

    (7

    )

     

     

    209

     

    Operating Income/(Loss)

     

    414

     

     

     

    (812

    )

     

     

    1,548

     

     

     

    1,470

     

    Other Income/(Expense)

     

     

     

     

     

     

     

    Equity in earnings of unconsolidated affiliates

     

    1

     

     

     

    6

     

     

     

    4

     

     

     

    13

     

    Other income, net

     

    10

     

     

     

    5

     

     

     

    26

     

     

     

    38

     

    Loss on debt extinguishment

     

    —

     

     

     

    —

     

     

     

    (10

    )

     

     

    (260

    )

    Interest expense

     

    (187

    )

     

     

    (213

    )

     

     

    (498

    )

     

     

    (528

    )

    Total other expense

     

    (176

    )

     

     

    (202

    )

     

     

    (478

    )

     

     

    (737

    )

    Income/(Loss) Before Income Taxes

     

    238

     

     

     

    (1,014

    )

     

     

    1,070

     

     

     

    733

     

    Income tax expense/(benefit)

     

    86

     

     

     

    (247

    )

     

     

    272

     

     

     

    251

     

    Net Income/(Loss)

    $

    152

     

     

    $

    (767

    )

     

    $

    798

     

     

    $

    482

     

    Less: Cumulative dividends attributable to Series A Preferred Stock

     

    17

     

     

     

    17

     

     

     

    51

     

     

     

    51

     

    Net Income/(Loss) Available for Common Stockholders

    $

    135

     

     

    $

    (784

    )

     

    $

    747

     

     

    $

    431

     

    Income/(Loss) per Share

     

     

     

     

     

     

     

    Weighted average number of common shares outstanding — basic

     

    193

     

     

     

    207

     

     

     

    196

     

     

     

    207

     

    Income/(Loss) per Weighted Average Common Share — Basic

    $

    0.70

     

     

    $

    (3.79

    )

     

    $

    3.81

     

     

    $

    2.08

     

    Weighted average number of common shares outstanding — diluted

     

    195

     

     

     

    207

     

     

     

    201

     

     

     

    213

     

    Income/(Loss) per Weighted Average Common Share —Diluted

    $

    0.69

     

     

    $

    (3.79

    )

     

    $

    3.72

     

     

    $

    2.02

     

    NRG ENERGY, INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)

    (Unaudited)

     

     

    Three months ended

    September 30,

     

    Nine months ended

    September 30,

    (In millions)

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

    2024

     

    Net Income/(Loss)

    $

    152

     

     

    $

    (767

    )

     

    $

    798

     

    $

    482

     

    Other Comprehensive (Loss)/Income

     

     

     

     

     

     

     

    Foreign currency translation adjustments

     

    (4

    )

     

     

    6

     

     

     

    11

     

     

    (4

    )

    Defined benefit plans

     

    —

     

     

     

    (8

    )

     

     

    1

     

     

    (10

    )

    Other comprehensive (loss)/income

     

    (4

    )

     

     

    (2

    )

     

     

    12

     

     

    (14

    )

    Comprehensive Income/(Loss)

    $

    148

     

     

    $

    (769

    )

     

    $

    810

     

    $

    468

     

    NRG ENERGY, INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED BALANCE SHEETS

     

     

    September 30, 2025

     

    December 31, 2024

    (In millions, except share data)

    (Unaudited)

     

    (Audited)

    ASSETS

     

     

     

    Current Assets

     

     

     

    Cash and cash equivalents

    $

    732

     

     

    $

    966

     

    Funds deposited by counterparties

     

    323

     

     

     

    199

     

    Restricted cash

     

    30

     

     

     

    8

     

    Accounts receivable, net

     

    3,332

     

     

     

    3,488

     

    Inventory

     

    452

     

     

     

    478

     

    Derivative instruments

     

    1,928

     

     

     

    2,686

     

    Cash collateral paid in support of energy risk management activities

     

    358

     

     

     

    309

     

    Prepayments and other current assets

     

    969

     

     

     

    830

     

    Total current assets

     

    8,124

     

     

     

    8,964

     

    Property, plant and equipment, net

     

    3,396

     

     

     

    2,021

     

    Other Assets

     

     

     

    Equity investments in affiliates

     

    48

     

     

     

    45

     

    Operating lease right-of-use assets, net

     

    139

     

     

     

    151

     

    Goodwill

     

    5,015

     

     

     

    5,011

     

    Customer relationships, net

     

    1,294

     

     

     

    1,538

     

    Other intangible assets, net

     

    1,137

     

     

     

    1,370

     

    Derivative instruments

     

    1,486

     

     

     

    1,710

     

    Deferred income taxes

     

    1,855

     

     

     

    2,067

     

    Other non-current assets

     

    1,477

     

     

     

    1,145

     

    Total other assets

     

    12,451

     

     

     

    13,037

     

    Total Assets

    $

    23,971

     

     

    $

    24,022

     

     

     

     

     

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

    Current Liabilities

     

     

     

    Current portion of long-term debt and finance leases

    $

    777

     

     

    $

    996

     

    Current portion of operating lease liabilities

     

    36

     

     

     

    66

     

    Accounts payable

     

    2,319

     

     

     

    2,513

     

    Derivative instruments

     

    1,880

     

     

     

    2,297

     

    Cash collateral received in support of energy risk management activities

     

    323

     

     

     

    199

     

    Deferred revenue current

     

    710

     

     

     

    711

     

    Accrued expenses and other current liabilities

     

    1,668

     

     

     

    2,031

     

    Total current liabilities

     

    7,713

     

     

     

    8,813

     

    Other Liabilities

     

     

     

    Long-term debt and finance leases

     

    11,155

     

     

     

    9,812

     

    Non-current operating lease liabilities

     

    143

     

     

     

    117

     

    Derivative instruments

     

    1,125

     

     

     

    1,107

     

    Deferred income taxes

     

    12

     

     

     

    12

     

    Deferred revenue non-current

     

    942

     

     

     

    862

     

    Other non-current liabilities

     

    911

     

     

     

    821

     

    Total other liabilities

     

    14,288

     

     

     

    12,731

     

    Total Liabilities

     

    22,001

     

     

     

    21,544

     

    Commitments and Contingencies

     

     

     

    Stockholders' Equity

     

     

     

    Preferred stock; 10,000,000 shares authorized; 650,000 Series A shares issued and outstanding at September 30, 2025 and December 31, 2024, aggregate liquidation preference of $650; at September 30, 2025 and December 31, 2024

     

    650

     

     

     

    650

     

    Common stock; $0.01 par value; 500,000,000 shares authorized; 199,704,187 and 205,064,058 shares issued and 192,255,304 and 198,604,003 shares outstanding at September 30, 2025 and December 31, 2024, respectively

     

    2

     

     

     

    2

     

    Additional paid-in-capital

     

    166

     

     

     

    705

     

    Retained earnings

     

    2,002

     

     

     

    1,535

     

    Treasury stock, at cost; 7,448,883 shares and 6,460,055 shares at September 30, 2025, and December 31, 2024, respectively

     

    (745

    )

     

     

    (297

    )

    Accumulated other comprehensive loss

     

    (105

    )

     

     

    (117

    )

    Total Stockholders' Equity

     

    1,970

     

     

     

    2,478

     

    Total Liabilities and Stockholders' Equity

    $

    23,971

     

     

    $

    24,022

     

    NRG ENERGY, INC. AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (Unaudited)

     

     

    Nine months ended September 30,

    (In millions)

     

    2025

     

     

     

    2024

     

    Cash Flows from Operating Activities

     

     

     

    Net Income

    $

    798

     

     

    $

    482

     

    Adjustments to reconcile net income to cash provided by operating activities:

     

     

     

    Depreciation of property, plant and equipment and amortization of customer relationships and other intangible assets

     

    667

     

     

     

    814

     

    Amortization of capitalized contract costs

     

    363

     

     

     

    231

     

    Accretion of asset retirement obligations

     

    22

     

     

     

    29

     

    Provision for credit losses

     

    201

     

     

     

    228

     

    Amortization of financing costs and debt discounts

     

    24

     

     

     

    32

     

    Loss on debt extinguishment

     

    10

     

     

     

    260

     

    Amortization of in-the-money contracts and emissions allowances

     

    75

     

     

     

    83

     

    Amortization of unearned equity compensation

     

    83

     

     

     

    82

     

    Net loss/(gain) on sale of assets and disposal of assets

     

    7

     

     

     

    (197

    )

    Gain on proceeds from insurance recoveries for property, plant and equipment, net

     

    (100

    )

     

     

    —

     

    Impairment losses

     

    —

     

     

     

    15

     

    Changes in derivative instruments

     

    447

     

     

     

    268

     

    Changes in current and deferred income taxes and liability for uncertain tax benefits

     

    209

     

     

     

    134

     

    Changes in collateral deposits in support of risk management activities

     

    76

     

     

     

    (80

    )

    Equity in and distributions from earnings of unconsolidated affiliates

     

    (2

    )

     

     

    (6

    )

    Changes in other working capital

     

    (1,090

    )

     

     

    (1,021

    )

    Cash provided by operating activities

    $

    1,790

     

     

    $

    1,354

     

    Cash Flows from Investing Activities

     

     

     

    Payments for acquisitions of businesses and assets

    $

    (591

    )

     

    $

    (33

    )

    Capital expenditures

     

    (849

    )

     

     

    (286

    )

    Net purchases of emissions allowances

     

    (6

    )

     

     

    (16

    )

    Proceeds from sales of assets

     

    6

     

     

     

    495

     

    Proceeds from insurance recoveries for property, plant and equipment, net

     

    100

     

     

     

    3

     

    Cash (used)/provided by investing activities

    $

    (1,340

    )

     

    $

    163

     

    Cash Flows from Financing Activities

     

     

     

    Payments of dividends to preferred and common stockholders

    $

    (326

    )

     

    $

    (322

    )

    Equivalent shares purchased in lieu of tax withholdings

     

    (86

    )

     

     

    (45

    )

    Payments for share repurchase activity and excise tax

     

    (958

    )

     

     

    (316

    )

    Payment for settlement of capped call options(a)

     

    (292

    )

     

     

    —

     

    Net receipts/(payments) from settlement of acquired derivatives that include financing elements

     

    51

     

     

     

    (2

    )

    Proceeds from issuance of long-term debt

     

    1,375

     

     

     

    875

     

    Payments of deferred financing costs

     

    (55

    )

     

     

    (13

    )

    Repayments of long-term debt and finance leases

     

    (249

    )

     

     

    (960

    )

    Payments for debt extinguishment costs

     

    —

     

     

     

    (258

    )

    Proceeds from credit facilities

     

    1,575

     

     

     

    1,050

     

    Repayments to credit facilities

     

    (1,575

    )

     

     

    (1,050

    )

    Cash used by financing activities

    $

    (540

    )

     

    $

    (1,041

    )

    Effect of exchange rate changes on cash and cash equivalents

     

    2

     

     

     

    1

     

    Net (Decrease)/Increase in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash

     

    (88

    )

     

     

    477

     

    Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period

     

    1,173

     

     

     

    649

     

    Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period

    $

    1,085

     

     

    $

    1,126

     

    (a) Includes $16 million of payments for shares received from the exercise of the Capped Call Options

    Appendix Table A-1: Third Quarter 2025 Adjusted EBITDA and Adjusted Net Income Reconciliation by Operating Segment and Consolidated Adjusted EPS Reconciliation

    The following table summarizes the calculation of Adjusted EBITDA, Adjusted Net Income and Adjusted EPS and provides a reconciliation from Net Income/(Loss) Available for Common Stockholders:

    (In millions, except per share amounts)

    Texas

    East

    West/Services/

    Other

    Vivint

    Smart

    Home

    Corp/

    Elim

    Total

     

    Earnings

    Per Share,

    Basic 5, 6

    Earnings

    Per Share,

    Diluted 5, 6

    Net Income/(Loss) Available for Common Stockholders

    $

    287

     

    $

    124

     

    $

    (16

    )

    $

    57

     

    $

    (317

    )

    $

    135

     

     

    $

    0.70

     

    $

    0.69

     

    Cumulative dividends attributable to Series A Preferred Stock

     

     

     

     

     

    17

     

     

    17

     

     

     

    0.09

     

     

    0.09

     

    Net Income/(Loss)

    $

    287

     

    $

    124

     

    $

    (16

    )

    $

    57

     

    $

    (300

    )

    $

    152

     

     

    $

    0.79

     

    $

    0.78

     

    Plus:

     

     

     

     

     

     

     

     

     

    Interest expense, net

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    177

     

     

    177

     

     

     

    0.92

     

     

    0.91

     

    Income tax expense

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    86

     

     

    86

     

     

     

    0.45

     

     

    0.44

     

    Depreciation and amortization

     

    95

     

     

    37

     

     

    10

     

     

    207

     

     

    11

     

     

    360

     

     

     

    1.87

     

     

    1.85

     

    ARO expense/(gain)

     

    3

     

     

    (1

    )

     

    —

     

     

    —

     

     

    —

     

     

    2

     

     

     

    0.01

     

     

    0.01

     

    Contract and emission credit amortization, net

     

    7

     

     

    4

     

     

    3

     

     

    —

     

     

    —

     

     

    14

     

     

     

    0.07

     

     

    0.07

     

    Stock-based compensation

     

    6

     

     

    4

     

     

    1

     

     

    10

     

     

    —

     

     

    21

     

     

     

    0.11

     

     

    0.11

     

    Acquisition and divestiture integration and transaction costs

     

    —

     

     

    —

     

     

    —

     

     

    1

     

     

    7

     

     

    8

     

     

     

    0.04

     

     

    0.04

     

    Cost to achieve

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    2

     

     

    2

     

     

     

    0.01

     

     

    0.01

     

    Deactivation costs

     

    2

     

     

    6

     

     

    —

     

     

    —

     

     

    —

     

     

    8

     

     

     

    0.04

     

     

    0.04

     

    Other and non-recurring charges

     

    —

     

     

    (2

    )

     

    2

     

     

    (3

    )

     

    2

     

     

    (1

    )

     

     

    (0.01

    )

     

    (0.01

    )

    Mark to market (MtM) loss/(gain) on economic hedges1

     

    407

     

     

    (65

    )

     

    34

     

     

    —

     

     

    —

     

     

    376

     

     

     

    1.95

     

     

    1.93

     

    Adjusted EBITDA

    $

    807

     

    $

    107

     

    $

    34

     

    $

    272

     

    $

    (15

    )

    $

    1,205

     

     

    $

    6.24

     

    $

    6.18

     

    Adjusted interest expense, net2

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (178

    )

     

    (178

    )

     

     

    (0.92

    )

     

    (0.91

    )

    Depreciation and amortization

     

    (95

    )

     

    (37

    )

     

    (10

    )

     

    (207

    )

     

    (11

    )

     

    (360

    )

     

     

    (1.87

    )

     

    (1.85

    )

    Adjusted Income before income taxes

     

    712

     

     

    70

     

     

    24

     

     

    65

     

     

    (204

    )

     

    667

     

     

     

    3.46

     

     

    3.42

     

    Adjusted income tax expense3

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (113

    )

     

    (113

    )

     

     

    (0.59

    )

     

    (0.58

    )

    Adjusted Net Income before Preferred Stock dividends

     

    712

     

     

    70

     

     

    24

     

     

    65

     

     

    (317

    )

     

    554

     

     

     

    2.87

     

     

    2.84

     

    Cumulative dividends attributable to Series A Preferred Stock

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (17

    )

     

    (17

    )

     

     

    (0.09

    )

     

    (0.09

    )

    Adjusted Net Income4

    $

    712

     

    $

    70

     

    $

    24

     

    $

    65

     

    $

    (334

    )

    $

    537

     

     

    $

    2.78

     

    $

    2.75

     

    1 Loss of $376 million was primarily driven by unrealized non-cash mark-to-market losses on economic hedges in Texas due to reversal of previously recognized unrealized gains on contracts that settled during the period and in West due to decreases in CAISO power prices

    2 Excludes mark-to-market gain on interest hedges of $1 million

    3 Income tax calculated using Adjusted effective tax rate (ETR) on Adjusted Income before income taxes. Adjusted ETR includes impact of NRG's tax credits as well as non-recurring tax items. Other adjustments are shown on pre-tax basis

    4 Adjusted Net Income as shown here is ‘Adjusted Net Income available for common stockholders'

    5 Items may not sum due to rounding

    6 Earnings per share amounts are based on weighted average number of common shares outstanding - basic of 193 million and on weighted average number of common shares outstanding - diluted of 195 million for the three months ended September 30, 2025

    Third Quarter 2025 condensed financial information by Operating Segment:

    (In millions, except per share amounts)

    Texas

    East

    West/Services/

    Other

    Vivint

    Smart Home

    Corp/Elim

    Total

    Revenue1

    $

    3,379

     

    $

    3,001

     

    $

    709

     

    $

    532

     

    $

    (21

    )

    $

    7,600

     

    Cost of fuel, purchased power and other cost of sales2

     

    2,050

     

     

    2,611

     

     

    608

     

     

    56

     

     

    (7

    )

     

    5,318

     

    Economic gross margin

     

    1,329

     

     

    390

     

     

    101

     

     

    476

     

     

    (14

    )

     

    2,282

     

    Operations & maintenance and other cost of operations3

     

    266

     

     

    135

     

     

    27

     

     

    65

     

     

    (5

    )

     

    488

     

    Selling, marketing, general and administrative4

     

    256

     

     

    148

     

     

    43

     

     

    139

     

     

    4

     

     

    590

     

    Other

     

    —

     

     

    —

     

     

    (3

    )

     

    —

     

     

    2

     

     

    (1

    )

    Adjusted EBITDA

    $

    807

     

    $

    107

     

    $

    34

     

    $

    272

     

    $

    (15

    )

    $

    1,205

     

    Adjusted interest expense, net5

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (178

    )

     

    (178

    )

    Depreciation and amortization

     

    (95

    )

     

    (37

    )

     

    (10

    )

     

    (207

    )

     

    (11

    )

     

    (360

    )

    Adjusted Income before income taxes

     

    712

     

     

    70

     

     

    24

     

     

    65

     

     

    (204

    )

     

    667

     

    Adjusted income tax expense5

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (113

    )

     

    (113

    )

    Adjusted Net Income before Preferred Stock dividends

     

    712

     

     

    70

     

     

    24

     

     

    65

     

     

    (317

    )

     

    554

     

    Cumulative dividends attributable to Series A Preferred Stock

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (17

    )

     

    (17

    )

    Adjusted Net Income5

    $

    712

     

    $

    70

     

    $

    24

     

    $

    65

     

    $

    (334

    )

    $

    537

     

    Weighted average number of common shares outstanding - basic

     

     

     

     

     

     

    193

     

    Adjusted EPS

     

     

     

     

     

    $

    2.78

     

    1 Excludes MtM gain of $(34) million and contract amortization of $(1) million

    2 Includes TDSP expense, capacity and emission credits

    3 Excludes deactivation costs of $8 million, ARO expense of $2 million, stock-based compensation of $2 million and other and non-recurring charges of $(2) million

    4 Excludes stock-based compensation of $19 million, cost to achieve of $2 million and other and non-recurring charges of $1 million

    5 See previous table for details

    The following table reconciles the Condensed Consolidated Results of Operations to Adjusted EBITDA and Adjusted Net Income:

    (In millions)

    Condensed Consolidated

    Results of

    Operations

    Interest,

    tax, depr.,

    amort.

    MtM

    Deact.

    Other adj.2

    Adjusted

    EBITDA

    Adj. to

    arrive at

    Adj Net

    Income3

    Adjusted

    Net

    Income4

    Revenue

    $

    7,635

    $

    (1

    )

    $

    (34

    )

    $

    —

     

    $

    —

     

    $

    7,600

     

     

    —

     

    $

    7,600

    Cost of operations (excluding depreciation and amortization shown below)1

     

    5,743

     

    (15

    )

     

    (410

    )

     

    —

     

     

    —

     

     

    5,318

     

     

    —

     

     

    5,318

    Depreciation and Amortization

     

    360

     

    (360

    )

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    360

     

     

    360

    Gross margin

     

    1,532

     

    374

     

     

    376

     

     

    —

     

     

    —

     

     

    2,282

     

     

    (360

    )

     

    1,922

    Operations & maintenance and other cost of operations

     

    498

     

    —

     

     

    —

     

     

    (8

    )

     

    (2

    )

     

    488

     

     

    —

     

     

    488

    Selling, marketing, general & administrative

     

    612

     

    —

     

     

    —

     

     

    —

     

     

    (22

    )

     

    590

     

     

    —

     

     

    590

    Other

     

    270

     

    (263

    )

     

    —

     

     

    —

     

     

    (8

    )

     

    (1

    )

     

    291

     

     

    290

    Net Income/(Loss)

    $

    152

    $

    637

     

    $

    376

     

    $

    8

     

    $

    32

     

    $

    1,205

     

    $

    (651

    )

    $

    554

    Less: Cumulative dividends attributable to Series A Preferred Stock

     

    17

     

     

     

     

    (17

    )

     

    —

     

     

    17

     

     

    17

    Net Income available for common stockholders

    $

    135

    $

    637

     

    $

    376

     

    $

    8

     

    $

    49

     

    $

    1,205

     

    $

    (668

    )

    $

    537

    1 Excludes operations & maintenance and other cost of operations of $498 million

    2 Other adj. includes stock-based compensation of $21 million, acquisition and divestiture integration and transaction costs of $8 million, ARO expense of $2 million, cost to achieve of $2 million and other and non-recurring charges of $(1) million

    3 Other includes adjusted interest expense, net of $178 million and adjusted income tax expense of $113 million

    4 See previous table for details

    Appendix Table A-2: Third Quarter 2024 Adjusted EBITDA and Adjusted Net Income Reconciliation by Operating Segment and Consolidated Adjusted EPS Reconciliation

    The following table summarizes the calculation of Adjusted EBITDA, Adjusted Net Income and Adjusted EPS and provides a reconciliation from Net (Loss)/Income Available for Common Stockholders:

    (In millions, except per share amounts)

    Texas

    East

    West/Services/

    Other

    Vivint

    Smart

    Home

    Corp/

    Elim

    Total

     

    Earnings

    Per

    Share,

    Basic 6, 7

    Earnings

    Per

    Share,

    Diluted 6, 7

    Net (Loss)/Income Available for Common Stockholders

    $

    (1,055

    )

    $

    90

     

    $

    155

     

    $

    37

     

    $

    (11

    )

    $

    (784

    )

     

    $

    (3.79

    )

    $

    (3.79

    )

    Cumulative dividends attributable to Series A Preferred Stock

     

     

     

     

     

    17

     

     

    17

     

     

     

    0.08

     

     

    0.08

     

    Net (Loss)/Income

    $

    (1,055

    )

    $

    90

     

    $

    155

     

    $

    37

     

    $

    6

     

    $

    (767

    )

     

    $

    (3.71

    )

    $

    (3.71

    )

    Plus:

     

     

     

     

     

     

     

     

     

    Interest expense, net

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    205

     

     

    205

     

     

     

    0.99

     

     

    0.97

     

    Income tax (benefit)

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (247

    )

     

    (247

    )

     

     

    (1.19

    )

     

    (1.17

    )

    Depreciation and amortization

     

    81

     

     

    39

     

     

    23

     

     

    198

     

     

    11

     

     

    352

     

     

     

    1.70

     

     

    1.66

     

    ARO expense

     

    11

     

     

    14

     

     

    1

     

     

    —

     

     

    —

     

     

    26

     

     

     

    0.13

     

     

    0.12

     

    Contract and emission credit amortization, net

     

    5

     

     

    (4

    )

     

    4

     

     

    —

     

     

    —

     

     

    5

     

     

     

    0.02

     

     

    0.02

     

    Stock-based compensation

     

    6

     

     

    2

     

     

    2

     

     

    15

     

     

    —

     

     

    25

     

     

     

    0.12

     

     

    0.12

     

    Acquisition and divestiture integration and transaction costs

     

    —

     

     

    —

     

     

    —

     

     

    1

     

     

    8

     

     

    9

     

     

     

    0.04

     

     

    0.04

     

    Cost to achieve

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    6

     

     

    6

     

     

     

    0.03

     

     

    0.03

     

    Deactivation costs

     

    —

     

     

    4

     

     

    —

     

     

    —

     

     

    —

     

     

    4

     

     

     

    0.02

     

     

    0.02

     

    (Gain) on sale of assets

     

    —

     

     

    —

     

     

    (208

    )

     

    —

     

     

    —

     

     

    (208

    )

     

     

    (1.00

    )

     

    (0.98

    )

    Other and non-recurring charges

     

    (1

    )

     

    10

     

     

    2

     

     

    6

     

     

    (2

    )

     

    15

     

     

     

    0.07

     

     

    0.07

     

    Mark to market (MtM) loss on economic hedges1

     

    1,537

     

     

    9

     

     

    84

     

     

    —

     

     

    —

     

     

    1,630

     

     

     

    7.87

     

     

    7.69

     

    Dilutive impact adjustment on Net (Loss) Available for Common Stockholders2

     

     

     

     

     

     

     

     

     

    0.09

     

    Adjusted EBITDA

    $

    584

     

    $

    164

     

    $

    63

     

    $

    257

     

    $

    (13

    )

    $

    1,055

     

     

    $

    5.10

     

    $

    4.98

     

    Adjusted interest expense, net3

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (156

    )

     

    (156

    )

     

     

    (0.75

    )

     

    (0.74

    )

    Depreciation and amortization

     

    (81

    )

     

    (39

    )

     

    (23

    )

     

    (198

    )

     

    (11

    )

     

    (352

    )

     

     

    (1.70

    )

     

    (1.66

    )

    Adjusted Income before income taxes

     

    503

     

     

    125

     

     

    40

     

     

    59

     

     

    (180

    )

     

    547

     

     

     

    2.64

     

     

    2.58

     

    Adjusted income tax expense4

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (96

    )

     

    (96

    )

     

     

    (0.47

    )

     

    (0.45

    )

    Adjusted Net Income before Preferred Stock dividends

     

    503

     

     

    125

     

     

    40

     

     

    59

     

     

    (276

    )

     

    451

     

     

     

    2.18

     

     

    2.13

     

    Cumulative dividends attributable to Series A Preferred Stock

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (17

    )

     

    (17

    )

     

     

    (0.08

    )

     

    (0.08

    )

    Adjusted Net Income5

    $

    503

     

    $

    125

     

    $

    40

     

    $

    59

     

    $

    (293

    )

    $

    434

     

     

    $

    2.10

     

    $

    2.05

     

    1 Loss of $1,630 million was primarily driven by unrealized non-cash mark-to-market losses on economic hedges in Texas due to declining ERCOT power prices and heat rate contraction

    2 Includes the potential dilutive impacts of the Convertible Senior Notes of 3 million shares and equity compensation of 2 million shares for the three months ended September 30, 2024. Under GAAP when there is a net loss, dilutive securities are not included in the diluted share count as they are anti-dilutive. As Adjusted Net Income is in an income position and not a loss position, this line item reflects the impact of the anti-dilutive securities as if they were dilutive

    3 Excludes mark-to-market loss on interest hedges of $49 million

    4 Income tax calculated using Adjusted ETR on Adjusted Income before income taxes. Adjusted ETR includes impact of NRG's tax credits as well as non-recurring tax items. Other adjustments are shown on pre-tax basis

    5 Adjusted Net Income as shown here is ‘Adjusted Net Income available for common stockholders'

    6 Items may not sum due to rounding

    7 Earnings per share amounts are based on weighted average number of common shares outstanding - basic of 207 million and on weighted average number of common shares outstanding - diluted of 212 million as if they were dilutive for the three months ended September 30, 2024

    Third Quarter 2024 condensed financial information by Operating Segment:

    (In millions, except per share amounts)

    Texas

    East

    West/Services/

    Other

    Vivint

    Smart Home

    Corp/Elim

    Total

    Revenue1

    $

    3,301

     

    $

    2,606

     

    $

    828

     

    $

    499

     

    $

    (11

    )

    $

    7,223

     

    Cost of fuel, purchased power and other cost of sales2

     

    2,222

     

     

    2,166

     

     

    651

     

     

    37

     

     

    (5

    )

     

    5,071

     

    Economic gross margin

     

    1,079

     

     

    440

     

     

    177

     

     

    462

     

     

    (6

    )

     

    2,152

     

    Operations & maintenance and other cost of operations3

     

    240

     

     

    119

     

     

    64

     

     

    66

     

     

    2

     

     

    491

     

    Selling, marketing, general & administrative4

     

    255

     

     

    154

     

     

    64

     

     

    138

     

     

    3

     

     

    614

     

    Other

     

    —

     

     

    3

     

     

    (14

    )

     

    1

     

     

    2

     

     

    (8

    )

    Adjusted EBITDA

    $

    584

     

    $

    164

     

    $

    63

     

    $

    257

     

    $

    (13

    )

    $

    1,055

     

    Adjusted interest expense, net5

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (156

    )

     

    (156

    )

    Depreciation and amortization

     

    (81

    )

     

    (39

    )

     

    (23

    )

     

    (198

    )

     

    (11

    )

     

    (352

    )

    Adjusted Income before income taxes

     

    503

     

     

    125

     

     

    40

     

     

    59

     

     

    (180

    )

     

    547

     

    Adjusted income tax expense5

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (96

    )

     

    (96

    )

    Adjusted Net Income before Preferred Stock dividends

     

    503

     

     

    125

     

     

    40

     

     

    59

     

     

    (276

    )

     

    451

     

    Cumulative dividends attributable to Series A Preferred Stock

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (17

    )

     

    (17

    )

    Adjusted Net Income5

    $

    503

     

    $

    125

     

    $

    40

     

    $

    59

     

    $

    (293

    )

    $

    434

     

    Weighted average number of common shares outstanding - basic

     

     

     

     

     

     

    207

     

    Adjusted EPS

     

     

     

     

     

    $

    2.10

     

    1 Excludes MtM gain of $(8) million and contract amortization of $8 million

    2 Includes TDSP expense, capacity and emission credits

    3 Excludes ARO expense of $26 million, other and non-recurring charges of $10 million, deactivation costs of $4 million and stock-based compensation of $2 million

    4 Excludes stock-based compensation of $23 million, cost to achieve of $6 million, acquisition and divestiture integration and transaction costs of $3 million and other and non-recurring charges of $(1) million

    5 See previous table for details

    The following table reconciles the Condensed Consolidated Results of Operations to Adjusted EBITDA and Adjusted Net Income:

    (In millions)

    Condensed Consolidated

    Results of

    Operations

    Interest,

    tax, depr.,

    amort.

    MtM

    Deact.

    Other adj.2

    Adjusted

    EBITDA

    Adj. to

    arrive at

    Adj Net

    Income3

    Adjusted

    Net

    Income4

    Revenue

    $

    7,223

     

    $

    8

     

    $

    (8

    )

    $

    —

     

    $

    —

     

    $

    7,223

     

    $

    —

     

    $

    7,223

    Cost of operations (excluding depreciation and amortization shown below)1

     

    6,706

     

     

    3

     

     

    (1,638

    )

     

    —

     

     

    —

     

     

    5,071

     

     

    —

     

     

    5,071

    Depreciation and amortization

     

    352

     

     

    (352

    )

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    352

     

     

    352

    Gross margin

     

    165

     

     

    357

     

     

    1,630

     

     

    —

     

     

    —

     

     

    2,152

     

     

    (352

    )

     

    1,800

    Operations & maintenance and other cost of operations

     

    533

     

     

    —

     

     

    —

     

     

    (4

    )

     

    (38

    )

     

    491

     

     

    —

     

     

    491

    Selling, marketing, general & administrative

     

    645

     

     

    —

     

     

    —

     

     

    —

     

     

    (31

    )

     

    614

     

     

    —

     

     

    614

    Other

     

    (246

    )

     

    42

     

     

    —

     

     

    —

     

     

    196

     

     

    (8

    )

     

    252

     

     

    244

    Net (Loss)/Income

    $

    (767

    )

    $

    315

     

    $

    1,630

     

    $

    4

     

    $

    (127

    )

    $

    1,055

     

    $

    (604

    )

    $

    451

    Less: Cumulative dividends attributable to Series A Preferred Stock

     

    17

     

     

     

     

     

    (17

    )

     

    —

     

     

    17

     

     

    17

    Net (Loss)/Income available for common stockholders

    $

    (784

    )

    $

    315

     

    $

    1,630

     

    $

    4

     

    $

    (110

    )

    $

    1,055

     

    $

    (621

    )

    $

    434

    1 Excludes operations & maintenance and other cost of operations of $533 million

    2 Other adj. includes ARO expense of $26 million, stock-based compensation of $25 million, and other and non-recurring charges of $15 million, acquisition and divestiture integration and transaction costs of $9 million, cost to achieve of $6 million and gain on sale of assets of $(208) million

    3 Other includes adjusted interest expense, net of $156 million and adjusted income tax expense of $96 million

    4 See previous table for details

    Appendix Table A-3: YTD Third Quarter 2025 Adjusted EBITDA and Adjusted Net Income Reconciliation by Operating Segment and Consolidated Adjusted EPS Reconciliation

    The following table summarizes the calculation of Adjusted EBITDA, Adjusted Net Income and Adjusted EPS and provides a reconciliation from Net Income/(Loss) Available for Common Stockholders:

    (In millions, except per share amounts)

    Texas

    East

    West/ Services/

    Other

    Vivint

    Smart

    Home

    Corp/

    Elim

    Total

     

    Earnings

    Per Share,

    Basic 7,8

    Earnings

    Per Share,

    Diluted 7,8

    Net Income/(Loss) Available for common stockholders

    $

    1,006

     

    $

    482

     

    $

    193

     

    $

    (5

    )

    $

    (929

    )

    $

    747

     

     

    $

    3.81

     

    $

    3.72

     

    Cumulative Dividends attributable to Series A Preferred Stock

     

     

     

     

     

    51

     

     

    51

     

     

     

    0.26

     

     

    0.25

     

    Net Income/(Loss)

    $

    1,006

     

    $

    482

     

    $

    193

     

    $

    (5

    )

    $

    (878

    )

    $

    798

     

     

    $

    4.07

     

    $

    3.97

     

    Plus:

     

     

     

     

     

     

     

     

     

    Interest expense, net

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    467

     

     

    467

     

     

     

    2.38

     

     

    2.32

     

    Income tax expense

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    272

     

     

    272

     

     

     

    1.39

     

     

    1.35

     

    Loss on debt extinguishment

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    10

     

     

    10

     

     

     

    0.05

     

     

    0.05

     

    Depreciation and amortization

     

    271

     

     

    110

     

     

    34

     

     

    582

     

     

    33

     

     

    1,030

     

     

     

    5.26

     

     

    5.12

     

    ARO expense

     

    21

     

     

    1

     

     

    —

     

     

    —

     

     

    —

     

     

    22

     

     

     

    0.11

     

     

    0.11

     

    Contract and emission credit amortization, net

     

    11

     

     

    31

     

     

    5

     

     

    —

     

     

    —

     

     

    47

     

     

     

    0.24

     

     

    0.23

     

    Stock-based compensation1

     

    24

     

     

    11

     

     

    3

     

     

    38

     

     

    —

     

     

    76

     

     

     

    0.39

     

     

    0.38

     

    Acquisition and divestiture integration and transaction costs1

     

    —

     

     

    —

     

     

    —

     

     

    2

     

     

    57

     

     

    59

     

     

     

    0.30

     

     

    0.29

     

    Cost to achieve1

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    9

     

     

    9

     

     

     

    0.05

     

     

    0.04

     

    Deactivation costs

     

    10

     

     

    13

     

     

    —

     

     

    —

     

     

    —

     

     

    23

     

     

     

    0.12

     

     

    0.11

     

    Loss on sale of assets

     

    —

     

     

    —

     

     

    7

     

     

    —

     

     

    —

     

     

    7

     

     

     

    0.04

     

     

    0.03

     

    Other and non-recurring charges2

     

    (100

    )

     

    (2

    )

     

    7

     

     

    186

     

     

    1

     

     

    92

     

     

     

    0.47

     

     

    0.46

     

    Mark to market (MtM) loss/(gain) on economic hedges3

     

    375

     

     

    34

     

     

    (81

    )

     

    —

     

     

    —

     

     

    328

     

     

     

    1.67

     

     

    1.63

     

    Adjusted EBITDA

    $

    1,618

     

    $

    680

     

    $

    168

     

    $

    803

     

    $

    (29

    )

    $

    3,240

     

     

    $

    16.53

     

    $

    16.12

     

    Adjusted Interest expense, net4

     

     

     

     

     

    (454

    )

     

    (454

    )

     

     

    (2.32

    )

     

    (2.26

    )

    Depreciation and amortization

     

    (271

    )

     

    (110

    )

     

    (34

    )

     

    (582

    )

     

    (33

    )

     

    (1,030

    )

     

     

    (5.26

    )

     

    (5.12

    )

    Adjusted Income before income taxes

     

    1,347

     

     

    570

     

     

    134

     

     

    221

     

     

    (516

    )

     

    1,756

     

     

     

    8.96

     

     

    8.74

     

    Adjusted income tax expense5

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (299

    )

     

    (299

    )

     

     

    (1.53

    )

     

    (1.49

    )

    Adjusted Net Income before Preferred Stock dividends

     

    1,347

     

     

    570

     

     

    134

     

     

    221

     

     

    (815

    )

     

    1,457

     

     

     

    7.43

     

     

    7.25

     

    Cumulative dividends attributable to Series A Preferred Stock

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (51

    )

     

    (51

    )

     

     

    (0.26

    )

     

    (0.25

    )

    Adjusted Net Income6

    $

    1,347

     

    $

    570

     

    $

    134

     

    $

    221

     

    $

    (866

    )

    $

    1,406

     

     

    $

    7.17

     

    $

    7.00

     

    1 Stock-based compensation of $6 million is reflected in acquisition and divestiture integration and transaction costs and $1 million is reflected in cost to achieve

    2 Includes $(100) million of property insurance proceeds and $181 million of reserves for legal matters

    3 Loss of $328 million was primarily driven by unrealized non-cash mark-to-market losses on economic hedges in Texas due to reversal of previously recognized unrealized gains on contracts that settled during the period partially offset by increases in ERCOT power prices

    4 Excludes mark-to-market loss on interest hedges of $13 million

    5 Income tax calculated using Adjusted ETR on Adjusted Income before income taxes. Adjusted ETR includes impact of NRG's tax credits as well as non-recurring tax items. Other adjustments are shown on pre-tax basis

    6Adjusted Net Income as shown here is ‘Adjusted Net Income available for common stockholders'

    7 Items may not sum due to rounding

    8 Earnings per share amounts are based on weighted average number of common shares outstanding - basic of 196 million and on weighted average number of common shares outstanding - diluted of 201 million for the nine months ended September 30, 2025

    YTD Third Quarter 2025 condensed financial information by Operating Segment:

    (In millions, except per share amounts)

    Texas

    East

    West/ Services/

    Other

    Vivint

    Smart Home

    Corp/Elim

    Total

    Revenue1

    $

    8,661

     

    $

    10,336

     

    $

    2,483

     

    $

    1,530

     

    $

    (64

    )

    $

    22,946

     

    Cost of fuel, purchased power and other cost of sales2

     

    5,594

     

     

    8,838

     

     

    2,074

     

     

    143

     

     

    (23

    )

     

    16,626

     

    Economic gross margin

     

    3,067

     

     

    1,498

     

     

    409

     

     

    1,387

     

     

    (41

    )

     

    6,320

     

    Operations & maintenance and other cost of operations3

     

    792

     

     

    387

     

     

    122

     

     

    183

     

     

    (18

    )

     

    1,466

     

    Selling, general and administrative costs4

     

    656

     

     

    436

     

     

    128

     

     

    401

     

     

    4

     

     

    1,625

     

    Other

     

    1

     

     

    (5

    )

     

    (9

    )

     

    —

     

     

    2

     

     

    (11

    )

    Adjusted EBITDA

    $

    1,618

     

    $

    680

     

    $

    168

     

    $

    803

     

    $

    (29

    )

    $

    3,240

     

    Adjusted interest expense, net5

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (454

    )

     

    (454

    )

    Depreciation and amortization

     

    (271

    )

     

    (110

    )

     

    (34

    )

     

    (582

    )

     

    (33

    )

     

    (1,030

    )

    Adjusted Income before income taxes

     

    1,347

     

     

    570

     

     

    134

     

     

    221

     

     

    (516

    )

     

    1,756

     

    Adjusted income tax expense5

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (299

    )

     

    (299

    )

    Adjusted Net Income before Preferred Stock dividends

     

    1,347

     

     

    570

     

     

    134

     

     

    221

     

     

    (815

    )

     

    1,457

     

    Cumulative dividends attributable to Series A Preferred Stock

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (51

    )

     

    (51

    )

    Adjusted Net Income5

    $

    1,347

     

    $

    570

     

    $

    134

     

    $

    221

     

    $

    (866

    )

    $

    1,406

     

    Weighted average number of common shares outstanding - basic

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    196

     

    Adjusted EPS

     

     

     

     

     

    $

    7.17

     

    1 Excludes MtM gain of $(18) million and contract amortization of $4 million

    2 Includes TDSP expense, capacity and emission credits

    3 Excludes deactivation costs of $23 million, ARO expense of $22 million, stock-based compensation of $6 million and other and non-recurring charges of $(101) million

    4 Excludes other and non-recurring charges of $181 million, stock-based compensation of $70 million and cost to achieve of $9 million

    5 See previous table for details

    The following table reconciles the Condensed Consolidated Results of Operations to Adjusted EBITDA and Adjusted Net Income:

    (In millions)

    Condensed Consolidated

    Results of

    Operations

    Interest, tax, depr., amort.

    MtM

    Deact.

    Other adj.2

    Adjusted

    EBITDA

    Adj. to

    arrive at

    Adj Net

    Income3

    Adjusted

    Net

    Income4

    Revenue

    $

    22,960

    $

    4

     

    $

    (18

    )

    $

    —

     

    $

    —

     

    $

    22,946

     

    $

    —

     

    $

    22,946

    Cost of operations (excluding depreciation and amortization shown below)1

     

    17,015

     

    (43

    )

     

    (346

    )

     

    —

     

     

    —

     

     

    16,626

     

     

    —

     

     

    16,626

    Depreciation and Amortization

     

    1,030

     

    (1,030

    )

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    1,030

     

     

    1,030

    Gross margin

     

    4,915

     

    1,077

     

     

    328

     

     

    —

     

     

    —

     

     

    6,320

     

     

    (1,030

    )

     

    5,290

    Operations & maintenance and other cost of operations

     

    1,416

     

    —

     

     

    —

     

     

    (23

    )

     

    73

     

     

    1,466

     

     

    —

     

     

    1,466

    Selling, general and administrative costs

     

    1,885

     

    —

     

     

    —

     

     

    —

     

     

    (260

    )

     

    1,625

     

     

    —

     

     

    1,625

    Other

     

    816

     

    (739

    )

     

    —

     

     

    —

     

     

    (88

    )

     

    (11

    )

     

    753

     

     

    742

    Net Income/(Loss)

    $

    798

    $

    1,816

     

    $

    328

     

    $

    23

     

    $

    275

     

    $

    3,240

     

    $

    (1,783

    )

    $

    1,457

    Less: Cumulative dividends attributable to Series A Preferred Stock

     

    51

     

     

     

     

    (51

    )

     

    —

     

     

    51

     

     

    51

    Net Income available for common stockholders

    $

    747

    $

    1,816

     

    $

    328

     

    $

    23

     

    $

    326

     

    $

    3,240

     

    $

    (1,834

    )

    $

    1,406

    1 Excludes operations & maintenance and other cost of operations of $1,416 million

    2 Other adj. includes other and non-recurring charges of $92 million, stock-based compensation of $76 million, acquisition and divestiture integration and transaction costs of $59 million, ARO expense of $22 million, loss on debt extinguishment of $10 million, cost to achieve of $9 million and loss on sale of assets of $7 million

    3 Other includes adjusted interest expense, net of $454 million and adjusted income tax expense of $299 million

    4 See previous table for details

    Appendix Table A-4: YTD Third Quarter 2024 Adjusted EBITDA and Adjusted Net Income Reconciliation by Operating Segment and Consolidated Adjusted EPS Reconciliation

    The following table summarizes the calculation of Adjusted EBITDA, Adjusted Net Income and Adjusted EPS and provides a reconciliation from Net Income/(Loss) Available for Common Stockholders:

    (In millions, except per share amounts)

    Texas

    East

    West/ Services/

    Other

    Vivint

    Smart

    Home

    Corp/

    Elim

    Total

     

    Earnings

    Per

    Share,

    Basic 7, 8

    Earnings

    Per

    Share,

    Diluted 7, 8

    Net Income/(Loss) Available for Common Stockholders

    $

    261

     

    $

    1,119

     

    $

    90

     

    $

    102

     

    $

    (1,141

    )

    $

    431

     

     

    $

    2.08

     

    $

    2.02

     

    Cumulative dividends attributable to Series A Preferred Stock

     

     

     

     

     

    51

     

     

    51

     

     

     

    0.25

     

     

    0.24

     

    Net Income/(Loss)

    $

    261

     

    $

    1,119

     

    $

    90

     

    $

    102

     

    $

    (1,090

    )

    $

    482

     

     

    $

    2.33

     

    $

    2.26

     

    Plus:

     

     

     

     

     

     

     

     

     

    Interest expense, net

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    486

     

     

    486

     

     

     

    2.35

     

     

    2.28

     

    Income tax expense

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    251

     

     

    251

     

     

     

    1.21

     

     

    1.18

     

    Loss on debt extinguishment

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    260

     

     

    260

     

     

     

    1.26

     

     

    1.22

     

    Depreciation and amortization

     

    240

     

     

    117

     

     

    96

     

     

    561

     

     

    31

     

     

    1,045

     

     

     

    5.05

     

     

    4.91

     

    ARO expense

     

    15

     

     

    13

     

     

    1

     

     

    —

     

     

    —

     

     

    29

     

     

     

    0.14

     

     

    0.14

     

    Contract and emission credit amortization, net

     

    7

     

     

    54

     

     

    7

     

     

    —

     

     

    —

     

     

    68

     

     

     

    0.33

     

     

    0.32

     

    Stock-based compensation1

     

    20

     

     

    9

     

     

    4

     

     

    46

     

     

    —

     

     

    79

     

     

     

    0.38

     

     

    0.37

     

    Acquisition and divestiture integration and transaction costs1

     

    —

     

     

    —

     

     

    —

     

     

    9

     

     

    18

     

     

    27

     

     

     

    0.13

     

     

    0.13

     

    Cost to achieve1

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    23

     

     

    23

     

     

     

    0.11

     

     

    0.11

     

    Deactivation costs

     

    —

     

     

    13

     

     

    2

     

     

    —

     

     

    —

     

     

    15

     

     

     

    0.07

     

     

    0.07

     

    Loss/(gain) on sale of assets2

     

    4

     

     

    —

     

     

    (208

    )

     

    —

     

     

    —

     

     

    (204

    )

     

     

    (0.99

    )

     

    (0.96

    )

    Other and non-recurring charges

     

    1

     

     

    9

     

     

    15

     

     

    11

     

     

    (8

    )

     

    28

     

     

     

    0.14

     

     

    0.13

     

    Impairments

     

    —

     

     

    —

     

     

    15

     

     

    —

     

     

    —

     

     

    15

     

     

     

    0.07

     

     

    0.07

     

    Mark to market (MtM) loss/(gain) on economic hedges3

     

    707

     

     

    (610

    )

     

    186

     

     

    —

     

     

    —

     

     

    283

     

     

     

    1.37

     

     

    1.33

     

    Adjusted EBITDA

    $

    1,255

     

    $

    724

     

    $

    208

     

    $

    729

     

    $

    (29

    )

    $

    2,887

     

     

    $

    13.95

     

    $

    13.55

     

    Adjusted interest expense, net4

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (455

    )

     

    (455

    )

     

     

    (2.20

    )

     

    (2.14

    )

    Depreciation and amortization

     

    (240

    )

     

    (117

    )

     

    (96

    )

     

    (561

    )

     

    (31

    )

     

    (1,045

    )

     

     

    (5.05

    )

     

    (4.91

    )

    Adjusted Income before income taxes

     

    1,015

     

     

    607

     

     

    112

     

     

    168

     

     

    (515

    )

     

    1,387

     

     

     

    6.70

     

     

    6.51

     

    Adjusted income tax expense5

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (244

    )

     

    (244

    )

     

     

    (1.18

    )

     

    (1.15

    )

    Adjusted Net Income before Preferred Stock dividends

     

    1,015

     

     

    607

     

     

    112

     

     

    168

     

     

    (759

    )

     

    1,143

     

     

     

    5.52

     

     

    5.37

     

    Cumulative dividends attributable to Series A Preferred Stock

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (51

    )

     

    (51

    )

     

     

    (0.25

    )

     

    (0.24

    )

    Adjusted Net Income6

    $

    1,015

     

    $

    607

     

    $

    112

     

    $

    168

     

    $

    (810

    )

    $

    1,092

     

     

    $

    5.28

     

    $

    5.13

     

    1 Stock-based compensation of $2 million is reflected in cost to achieve and $1 million is reflected in acquisition and divestiture integration and transaction costs

    2 Excludes sale of land not associated with a generating asset

    3 Loss of $283 million was primarily driven by unrealized non-cash mark-to-market losses on economic hedges due to decreases in power prices

    4 Excludes mark-to-market loss on interest hedges of $31 million

    5 Income tax calculated using Adjusted ETR on Adjusted Income before income taxes. Adjusted ETR includes impact of NRG's tax credits as well as non-recurring tax items. Other adjustments are shown on pre-tax basis

    6 Adjusted Net Income as shown here is ‘Adjusted Net Income available for common stockholders'

    7 Items may not sum due to rounding

    8 Earnings per share amounts are based on weighted average number of common shares outstanding - basic of 207 million and on weighted average number of common shares outstanding - diluted of 213 million for the nine months ended September 30, 2024

    YTD Third Quarter 2024 condensed financial information by Operating Segment:

    (In millions, except per share amounts)

    Texas

    East

    West/

    Services/

    Other

    Vivint

    Smart Home

    Corp/Elim

    Total

    Revenue1

    $

    8,297

     

    $

    8,655

     

    $

    2,950

     

    $

    1,434

     

    $

    (32

    )

    $

    21,304

     

    Cost of fuel, purchased power and other cost of sales2

     

    5,683

     

     

    7,176

     

     

    2,421

     

     

    108

     

     

    (17

    )

     

    15,371

     

    Economic gross margin

     

    2,614

     

     

    1,479

     

     

    529

     

     

    1,326

     

     

    (15

    )

     

    5,933

     

    Operations & maintenance and other cost of operations3

     

    754

     

     

    327

     

     

    177

     

     

    178

     

     

    3

     

     

    1,439

     

    Selling, marketing, general & administrative4

     

    604

     

     

    426

     

     

    182

     

     

    419

     

     

    6

     

     

    1,637

     

    Other

     

    1

     

     

    2

     

     

    (38

    )

     

    —

     

     

    5

     

     

    (30

    )

    Adjusted EBITDA

    $

    1,255

     

    $

    724

     

    $

    208

     

    $

    729

     

    $

    (29

    )

    $

    2,887

     

    Adjusted interest expense, net5

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (455

    )

     

    (455

    )

    Depreciation and amortization

     

    (240

    )

     

    (117

    )

     

    (96

    )

     

    (561

    )

     

    (31

    )

     

    (1,045

    )

    Adjusted Income before income taxes

     

    1,015

     

     

    607

     

     

    112

     

     

    168

     

     

    (515

    )

     

    1,387

     

    Adjusted income tax expense5

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (244

    )

     

    (244

    )

    Adjusted Net Income before Preferred Stock dividends

     

    1,015

     

     

    607

     

     

    112

     

     

    168

     

     

    (759

    )

     

    1,143

     

    Cumulative dividends attributable to Series A Preferred Stock

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    (51

    )

     

    (51

    )

    Adjusted Net Income5

    $

    1,015

     

    $

    607

     

    $

    112

     

    $

    168

     

    $

    (810

    )

    $

    1,092

     

    Weighted average number of common shares outstanding - basic

     

     

     

     

     

     

    207

     

    Adjusted EPS

     

     

     

     

     

    $

    5.28

     

    1 Excludes MtM gain of $(32) million and contract amortization of $25 million

    2 Includes TDSP expense, capacity and emission credits

    3 Excludes ARO expense of $29 million, deactivation costs of $15 million, other and non-recurring charges of $10 million and stock-based compensation of $7 million

    4 Excludes stock-based compensation of $72 million, cost to achieve of $23 million, acquisition and divestiture integration and transaction costs of $5 million and other and non-recurring charges of $2 million

    5 See previous table for details

    The following table reconciles the Condensed Consolidated Results of Operations to Adjusted EBITDA and Adjusted Net Income:

    (In millions)

    Condensed Consolidated

    Results of

    Operations

    Interest,

    tax, depr.,

    amort.

    MtM

    Deact.

    Other adj.2

    Adjusted

    EBITDA

    Adj. to

    arrive at

    Adj Net

    Income3

    Adjusted

    Net

    Income4

    Revenue

    $

    21,311

    $

    25

     

    $

    (32

    )

    $

    —

     

    $

    —

     

    $

    21,304

     

    $

    —

     

    $

    21,304

    Cost of operations (excluding depreciation and amortization shown below)1

     

    15,729

     

    (43

    )

     

    (315

    )

     

    —

     

     

    —

     

     

    15,371

     

     

    —

     

     

    15,371

    Depreciation and Amortization

     

    1,045

     

    (1,045

    )

     

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    1,045

     

     

    1,045

    Gross margin

     

    4,537

     

    1,113

     

     

    283

     

     

    —

     

     

    —

     

     

    5,933

     

     

    (1,045

    )

     

    4,888

    Operations & maintenance and Other cost of operations

     

    1,500

     

    —

     

     

    —

     

     

    (15

    )

     

    (46

    )

     

    1,439

     

     

    —

     

     

    1,439

    Selling, marketing, general & administrative

     

    1,739

     

    —

     

     

    —

     

     

    —

     

     

    (102

    )

     

    1,637

     

     

    —

     

     

    1,637

    Other

     

    816

     

    (737

    )

     

    —

     

     

    —

     

     

    (109

    )

     

    (30

    )

     

    699

     

     

    669

    Net Income/(Loss)

    $

    482

    $

    1,850

     

    $

    283

     

    $

    15

     

    $

    257

     

    $

    2,887

     

    $

    (1,744

    )

    $

    1,143

    Less: Cumulative dividends attributable to Series A Preferred Stock

     

    51

     

     

     

     

    (51

    )

     

    —

     

     

    51

     

     

    51

    Net Income available for common stockholders

    $

    431

    $

    1,850

     

    $

    283

     

    $

    15

     

    $

    308

     

    $

    2,887

     

    $

    (1,795

    )

    $

    1,092

    1 Excludes operations & maintenance and other cost of operations of $1,500 million

    2 Other adj. includes loss on debt extinguishment of $260 million, stock-based compensation costs of $79 million, ARO expense of $29 million, other and non-recurring charges of $28 million, acquisition and divestiture integration and transaction costs of $27 million, cost to achieve of $23 million, impairments of $15 million and gain on sale of assets of $(204) million

    3 Other includes adjusted interest expense, net of $455 million and adjusted income tax expense of $244 million

    4 See previous table for details

    Appendix Table A-5: Three Months Ended September 30, 2025 and 2024 Free Cash Flow before Growth Investments (FCFbG)

    The following table summarizes the calculation of FCFbG providing a reconciliation from Adjusted EBITDA and Cash provided by operating activities:

     

     

    Three Months Ended

    (In millions)

     

    9/30/25

     

    9/30/24

    Adjusted EBITDA

     

    $

    1,205

     

     

    $

    1,055

     

    Interest payments, net

     

     

    (181

    )

     

     

    (177

    )

    Income tax payments

     

     

    —

     

     

     

    (8

    )

    Gross capitalized contract costs

     

     

    (301

    )

     

     

    (259

    )

    Collateral/working capital/other assets and liabilities

     

     

    (239

    )

     

     

    (580

    )

    Cash provided by operating activities

     

     

    484

     

     

     

    31

     

    Net receipts from settlement of acquired derivatives that include financing elements

     

     

    13

     

     

     

    10

     

    Acquisition and divestiture integration and transaction costs1

     

     

    18

     

     

     

    28

     

    Adjustment for change in collateral

     

     

    121

     

     

     

    740

     

    Other2

     

     

    205

     

     

     

    19

     

    Adjusted cash provided by operating activities

     

     

    841

     

     

     

    828

     

    Maintenance capital expenditures, net

     

     

    (67

    )

     

     

    (55

    )

    Environmental capital expenditures

     

     

    (7

    )

     

     

    (7

    )

    Cost of acquisition

     

     

    61

     

     

     

    49

     

    Free Cash Flow before Growth Investments (FCFbG)

     

    $

    828

     

     

    $

    815

     

    1 Three months ended 9/30/25 includes from Table A-1 $8 million acquisition and divestiture integration and transaction costs, $2 million cost to achieve payments and additional $8 million cash costs from prior quarters' accruals; three months ended 9/30/24 includes from Table A-2 $9 million acquisition and divestiture integration and transaction costs, $6 million cost to achieve payments, and $13 million cash costs of other and non-recurring charges

    2 Three months ended 9/30/25 includes payment of $224 million for the satisfaction of the CPI legal matter; three months ended 9/30/24 includes $18 million of GenOn pension payments

    Appendix Table A-6: Nine Months Ended September 30, 2025 and 2024 Free Cash Flow before Growth Investments (FCFbG)

    The following table summarizes the calculation of FCFbG providing a reconciliation from Adjusted EBITDA and Cash provided by operating activities:

     

    Nine Months Ended

    (In millions)

     

    9/30/25

     

    9/30/24

    Adjusted EBITDA

     

    $

    3,240

     

     

    $

    2,887

     

    Interest payments, net

     

     

    (422

    )

     

     

    (452

    )

    Income tax payments

     

     

    (60

    )

     

     

    (114

    )

    Gross capitalized contract costs

     

     

    (787

    )

     

     

    (698

    )

    Collateral/working capital/other assets and liabilities

     

     

    (181

    )

     

     

    (269

    )

    Cash provided by operating activities

     

     

    1,790

     

     

     

    1,354

     

    Net receipts/(payments) from settlement of acquired derivatives that include financing elements

     

     

    51

     

     

     

    (2

    )

    Acquisition and divestiture integration and transaction costs1

     

     

    59

     

     

     

    63

     

    Adjustment for change in collateral

     

     

    (76

    )

     

     

    80

     

    Other2

     

     

    209

     

     

     

    28

     

    Adjusted cash provided by operating activities

     

     

    2,033

     

     

     

    1,523

     

    Maintenance capital expenditures, net3

     

     

    (119

    )

     

     

    (178

    )

    Environmental capital expenditures

     

     

    (26

    )

     

     

    (15

    )

    Cost of acquisition

     

     

    147

     

     

     

    108

     

    Free Cash Flow before Growth Investments (FCFbG)

     

    $

    2,035

     

     

    $

    1,438

     

    1 Nine months ended 9/30/25 includes from Table A-3 $59 million acquisition and divestiture integration and transaction costs, $9 million cost to achieve payments and excludes $9 million non-cash acquisition costs and non-cash stock-based compensation; nine months ended 9/30/24 includes from Table A-4 $27 million acquisition and divestiture integration and transaction costs, $23 million cost to achieve payments, $16 million of other and non-recurring charges, and excludes $3 million non-cash stock-based compensation

    2 Nine months ended 9/30/25 includes payment of $224 million for the satisfaction of the CPI legal matter; nine months ended 9/30/24 includes $18 million of GenOn pension payments

    3 Nine months ended 9/30/25 is presented net of W.A. Parish Unit 8 insurance recoveries related to property, plant and equipment of $100 million; nine months ended 9/30/24 is presented net of W.A. Parish Unit 8 insurance recoveries related to the property, plant and equipment of $3 million

    Appendix Table A-7: Nine Months Ended September 30, 2025 Sources and Uses of Liquidity

    The following table summarizes the sources and uses of liquidity for the nine months ended September 30, 2025:

    (In millions)

    Nine months ended

    September 30, 2025

    Sources:

     

    Adjusted cash provided by operating activities

    $

    2,033

     

    Proceeds from issuance of long-term debt

     

    1,375

     

    Change in availability under revolving credit facility and collective collateral facilities

     

    1,261

     

    Proceeds from sales of assets

     

    6

     

    Uses:

     

    Payments for share repurchase activity

     

    (958

    )

    Investments and integration capital expenditures

     

    (604

    )

    Payments for acquisitions of businesses and assets

     

    (591

    )

    Payments of dividends to preferred and common stockholders

     

    (326

    )

    Payment for settlement of capped call options

     

    (292

    )

    Repayments of long-term debt and finance leases

     

    (249

    )

    Maintenance and environmental capital expenditures, net1

     

    (145

    )

    Equivalent shares purchased in lieu of tax withholdings

     

    (86

    )

    Acquisition and divestiture integration and transaction costs2

     

    (59

    )

    Payments of deferred financing costs

     

    (55

    )

    Cash collateral paid in support of energy risk management activities

     

    (49

    )

    Net purchases of emission allowances

     

    (6

    )

    Other3

     

    (206

    )

    Change in Total Liquidity

    $

    1,049

     

    1 Is presented net of W.A. Parish Unit 8 insurance recoveries related to property, plant and equipment of $100 million

    2 Includes from Table A-3 $59 million acquisition and divestiture integration and transaction costs, $9 million cost to achieve payments and excludes $9 million non-cash acquisition costs and non-cash stock-based compensation

    3 Includes payment of $224 million for the satisfaction of the CPI legal matter

    Appendix Table A-8: 2025 Guidance Reconciliations

    The following table summarizes the 2025 Original and Raised Guidance calculations of Adjusted EBITDA, Adjusted Net Income and Adjusted EPS and provides a reconciliation from Net Income:

     

     

     

     

     

    2025

     

    2025

    (In millions, except per share amounts)

     

    Original Guidance7

     

    Raised Guidance7

    Net Income1

     

    $1,025 - $1,225

     

    $1,080 - $1,200

    Interest expense, net

     

    635

     

    625

    Income tax expense2

     

    390 - 440

     

    355 - 385

    Depreciation and amortization

     

    1,400

     

    1,400

    ARO expense

     

    25

     

    30

    Stock-based compensation

     

    100

     

    100

    Acquisition and divestiture integration and transaction costs

     

    20

     

    75

    Other3

     

    130

     

    210

    Adjusted EBITDA

     

    $3,725 - $3,975

     

    $3,875 - $4,025

    Adjusted interest expense, net4

     

    (635)

     

    (625)

    Depreciation and amortization

     

    (1,400)

     

    (1,400)

    Adjusted Income before income taxes

     

    $1,690 - $1,940

     

    $1,850 - $2,000

    Adjusted income tax expense5

     

    (293) - (343)

     

    (313) - (343)

    Adjusted Net Income before Preferred Stock dividends

     

    $1,397 - $1,597

     

    $1,537 - $1,657

    Cumulative dividends attributable to Series A Preferred Stock

     

    (67)

     

    (67)

    Adjusted Net Income6

     

    $1,330 - $1,530

     

    $1,470 - $1,590

    Weighted average number of common shares outstanding - basic

     

    197

     

    195

    Adjusted EPS

     

    $6.75 - $7.75

     

    $7.55 - $8.15

    1 The Company does not guide to Net Income due to the impact of fair value adjustments related to derivatives in a given year. For purposes of guidance, fair value adjustments related to derivatives are assumed to be zero

    2 Represents anticipated GAAP income tax

    3 Includes adjustments for sale of assets, deactivation costs, and other and non-recurring charges; 2025 Raised Guidance includes, within other and non-recurring charges, $(100) million of property insurance proceeds and $180 million of reserves for legal matters

    4 Excludes mark-to-market gains/losses on interest hedges

    5 Income tax calculated using Adjusted ETR on Adjusted Income before income taxes. Adjusted ETR includes impact of NRG's tax credits as well as non-recurring tax items. Other adjustments are shown on pre-tax basis

    6 Adjusted Net Income as shown here is ‘Adjusted Net Income available for common stockholders'

    7 Items may not sum due to rounding

    Appendix Table A-9: 2026 NRG Standalone Guidance Reconciliation

    The following table summarizes the 2026 NRG Standalone Guidance calculation of Adjusted EBITDA and provides a reconciliation from Net Income:

    2026

    (In millions)

     

    NRG Standalone

    Guidance

    Net Income1

     

    $1,120 - $1,320

    Interest expense, net

     

    675

    Income tax expense2

     

    395 - 445

    Depreciation and amortization

     

    1,495

    ARO expense

     

    30

    Stock-based compensation

     

    105

    Acquisition and divestiture integration and transaction costs

     

    10

    Other3

     

    95

    Adjusted EBITDA

     

    $3,925 - $4,175

    1 The Company does not guide to Net Income due to the impact of fair value adjustments related to derivatives in a given year. For purposes of guidance, fair value adjustments related to derivatives are assumed to be zero

    2 Represents anticipated GAAP income tax

    3 Includes adjustments for sale of assets, deactivation costs, and other and non-recurring charges

    Appendix Table A-10: 2025 and 2026 NRG Standalone Guidance Reconciliations

    The following table summarizes the calculation of FCFbG providing a reconciliation from Adjusted EBITDA and Cash provided by operating activities:

    2025

    2025

    2026

    (In millions)

    Original Guidance

    Raised Guidance

     

    NRG Standalone

    Guidance

    Adjusted EBITDA

    $3,725 - $3,975

    $3,875 - $4,025

     

    $3,925 - $4,175

    Interest payments, net1

    (610)

    (550)

     

    (655)

    Income tax payments2

    (125)

    (125)

     

    (200) - (250)

    Gross capitalized contract costs

    (895)

    (930)

     

    (955)

    Working capital/other assets and liabilities3

    (10)

    (85)

     

    35

    Cash provided by operating activities4

    $2,085 - $2,335

    $2,185 - $2,335

     

    $2,150 - $2,350

    Acquisition and other costs3

    35

    100

     

    10

    Adjusted cash provided by operating activities

    $2,120 - $2,370

    $2,285 - $2,435

     

    $2,160 - $2,360

    Maintenance capital expenditures, net5

    (240) - (260)

    (280) - (300)

     

    (315) - (335)

    Environmental capital expenditures

    (20) - (30)

    (40) - (50)

     

    (10) - (20)

    Cost of acquisition

    130

    150

     

    180

    Free Cash Flow before Growth Investments (FCFbG)

    $1,975 - $2,225

    $2,100 - $2,250

     

    $1,975 - $2,225

    1 2025 Original Guidance includes Interest payments, net represents Interest expense, net of $(635) million on Appendix Table A-8 plus $25 million accrued interest expense not yet paid; 2025 Raised Guidance includes Interest payments, net represents Interest expense, net of $(625) million on Appendix Table A-8 plus $75 million accrued interest expense not yet paid; 2026 Guidance includes Interest payments, net represents Interest expense, net of $(675) million on Appendix Table A-9 plus $20 million accrued interest expense not yet paid

    2 2025 Original Guidance includes Income tax payments, net represents Adjusted income tax expense of $(390) million – $(440) million on Appendix Table A-8 plus $265 million – $315 million accrued income tax expense not yet paid; 2025 Raised Guidance includes Income tax payments, net represents Adjusted income tax expense of $(355) million – $(385) million on Appendix Table A-8 plus $230 million – $260 million accrued income tax expense not yet paid; 2026 Guidance includes Income tax payments, net represents Adjusted income tax expense of $(395) million – $(445) million on Appendix Table A-9 plus $195 million accrued income tax expense not yet paid;

    3 Working capital/other assets and liabilities includes payments for Acquisition and divestiture integration and transition costs, which is adjusted in Acquisition and other costs, and includes net deferred revenues

    4 Excludes fair value adjustments related to derivatives and changes in collateral deposits in support of risk management activities

    5 Maintenance capital expenditures, net is presented net of W.A. Parish Unit 8 insurance recoveries of ~$100 million related to property, plant and equipment received in 2025

    Non-GAAP Financial Measures

    NRG reports its financial results in accordance with the accounting principles generally accepted in the United States (GAAP) and supplements with certain non-GAAP financial measures. These measures are not recognized in accordance with GAAP and should not be viewed in isolation or as an alternative to GAAP measures of performance. In addition, other companies may calculate non-GAAP financial measures differently than NRG does, limiting their usefulness as a comparative measure.

    NRG uses the following non-GAAP measures to provide additional insight into financial performance:

    • Adjusted EBITDA: Defined as net income less interest, taxes, depreciation, and amortization, impact of asset retirement obligation expenses and contract amortization (consisting of amortization of power and fuel contracts and amortization of emission allowances), and as further adjusted for stock-based compensation, impairment losses, deactivation costs, gains or losses on sales, dispositions or retirements of assets, any mark-to-market gains or losses from forward position of economic hedges, gains or losses on the repurchase, modification or extinguishment of debt, restructuring costs, and other non-recurring items plus adjustments to reflect the Adjusted EBITDA from our unconsolidated investments or non-controlling interests. Adjusted EBITDA is intended to facilitate period-to-period comparisons and is widely used by investors for performance assessment.
    • Adjusted Net Income: Defined as net income available to common shareholders excluding the impact of asset retirement obligation expenses, contract amortization consisting of amortization of power and fuel contracts and amortization of emission allowances, stock-based compensation, impairment losses, deactivation costs, gains or losses on sales, dispositions or retirements of assets, any mark-to-market gains or losses from forward position of economic hedges, gains or losses on the repurchase, modification or extinguishment of debt, the impact of restructuring and any extraordinary, unusual or non-recurring items plus adjustments to reflect the Adjusted EBITDA from our unconsolidated investments and non-controlling interests.
    • Adjusted Earnings per Share (EPS): Defined as Adjusted Net Income, divided by the average basic common shares outstanding. The Company believes that using average basic common shares outstanding offers a more accurate view of recurring per-share earnings, as it better reflects the impact of the fully hedged convertible note callable in mid-2025.
    • Adjusted Cash Provided/(Used) by Operating Activities: Defined as cash provided/(used) by operating activities with the reclassification of net payments of derivative contracts acquired in business combinations from financing to operating cash flow, as well as the add back of merger, integration, related restructuring costs, adjustment for change in collateral, and the impact of extraordinary, unusual or non-recurring items.
    • Free Cash Flow before Growth Investments: Defined as Adjusted Cash provided/(used) by operating activities less maintenance and environmental capital expenditures, net of funding and insurance recoveries related to property, plant and equipment, and adjustments to exclude cost of acquisition related to growth.

    Management believes these non-GAAP financial measures are useful to investors and other users of NRG's financial statements in evaluating the Company's operating performance and growth, as well as the impact of the Company's capital allocation program. They provide an additional tool to compare business performance across periods and adjust for items that management does not consider indicative of NRG's future operating performance. Management uses these non-GAAP financial measures to assist in comparing financial performance from period to period on a consistent basis and to readily view operating trends, as a measure for planning and forecasting overall expectations, and for evaluating actual results against such expectations, and in communications with NRG's Board of Directors, shareholders, creditors, analysts and investors concerning its financial performance.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20251105356278/en/

    Media

    Ann Duhon

    713.562.8817

    Investors

    Brendan Mulhern

    609.524.4767

    Get the next $NRG alert in real time by email

    Crush Q3 2025 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $NRG

    DatePrice TargetRatingAnalyst
    10/28/2025$202.00Overweight
    Wells Fargo
    9/22/2025$212.00Sector Outperform
    Scotiabank
    8/20/2025$308.00Buy
    Melius
    6/26/2025$197.00Overweight
    Barclays
    6/13/2025$195.00Strong Buy
    Raymond James
    4/4/2025$129.00Buy
    Goldman
    1/21/2025$74.00 → $126.00In-line → Outperform
    Evercore ISI
    11/26/2024$93.00 → $113.00Hold → Buy
    Jefferies
    More analyst ratings

    $NRG
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    NRG Energy, Inc. Reports Third Quarter Results, Reaffirms 2025 Financial Guidance, and Initiates 2026 Standalone Guidance

    Delivered solid third quarter financial and operational performance, including growth versus prior year across all key financial metrics; reaffirming recently raised 2025 guidance ranges Initiating 2026 NRG standalone (without LS Power portfolio) guidance in line with the Company's long-term growth targets Expanded long-term retail power agreements for data centers with existing customer to 445 MW Closed Texas Energy Fund (TEF) loan agreement for Cedar Bayou 689 MW CCGT facility and received initial disbursement; still aiming to bring 1.5 GW of new generation online through TEF program LS Power portfolio acquisition on track for first quarter 2026 closing Announcing new $3 b

    11/6/25 7:04:00 AM ET
    $NRG
    Electric Utilities: Central
    Utilities

    NRG Energy, Inc. Announces Quarterly Dividend

    NRG Energy, Inc. (NYSE:NRG) today announced that its Board of Directors declared a quarterly dividend on the Company's common stock of $0.44 per share, or $1.76 per share on an annualized basis. The dividend is payable on November 17, 2025, to stockholders of record as of November 3, 2025. About NRG NRG Energy, Inc. is leading the future of energy—now. Our solutions power a smarter, brighter future by helping customers achieve today's goals while solving for the challenges of tomorrow. Every day, we deliver innovative natural gas, electricity, and smart home solutions to customers large and small across North America. Visit nrg.com for more information, and connect with us on Facebook,

    10/20/25 8:02:00 AM ET
    $NRG
    Electric Utilities: Central
    Utilities

    NRG Energy, Inc. Announces Pricing of Senior Secured Notes and Senior Unsecured Notes

    NRG Energy, Inc. (NYSE:NRG) has priced its concurrent offerings of (1) senior secured first lien notes (the "Secured Notes Offering"), consisting of (i) $625 million aggregate principal amount of 4.734% senior secured first lien notes due 2030 (the "2030 Notes") and (ii) $625 million aggregate principal amount of 5.407% senior secured first lien notes due 2035 (the "2035 Notes" and, together with the 2030 Notes, the "Secured Notes") and (2) senior unsecured notes (the "Unsecured Notes Offering" and, together with the Secured Notes Offering, the "Offerings"), consisting of (i) $1,250 million aggregate principal amount of 5.750% senior notes due 2034 (the "2034 Notes") and (ii) $2,400 million

    9/24/25 4:59:00 PM ET
    $NRG
    Electric Utilities: Central
    Utilities

    $NRG
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Cox Heather was granted 64 shares, increasing direct ownership by 0.15% to 42,029 units (SEC Form 4)

    4 - NRG ENERGY, INC. (0001013871) (Issuer)

    11/5/25 9:49:11 PM ET
    $NRG
    Electric Utilities: Central
    Utilities

    Director Zlotnik Marcie was granted 18 shares, increasing direct ownership by 0.25% to 7,225 units (SEC Form 4)

    4 - NRG ENERGY, INC. (0001013871) (Issuer)

    11/5/25 9:48:15 PM ET
    $NRG
    Electric Utilities: Central
    Utilities

    Exec VP, Pres NRG Consumer Bentley Brad was granted 69 shares, increasing direct ownership by 0.25% to 27,755 units (SEC Form 4)

    4 - NRG ENERGY, INC. (0001013871) (Issuer)

    11/5/25 9:48:17 PM ET
    $NRG
    Electric Utilities: Central
    Utilities

    $NRG
    SEC Filings

    View All

    SEC Form 10-Q filed by NRG Energy Inc.

    10-Q - NRG ENERGY, INC. (0001013871) (Filer)

    11/6/25 3:06:00 PM ET
    $NRG
    Electric Utilities: Central
    Utilities

    NRG Energy Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - NRG ENERGY, INC. (0001013871) (Filer)

    11/6/25 7:00:04 AM ET
    $NRG
    Electric Utilities: Central
    Utilities

    SEC Form SCHEDULE 13G filed by NRG Energy Inc.

    SCHEDULE 13G - NRG ENERGY, INC. (0001013871) (Subject)

    11/5/25 11:40:13 AM ET
    $NRG
    Electric Utilities: Central
    Utilities

    $NRG
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Wells Fargo initiated coverage on NRG Energy with a new price target

    Wells Fargo initiated coverage of NRG Energy with a rating of Overweight and set a new price target of $202.00

    10/28/25 8:14:26 AM ET
    $NRG
    Electric Utilities: Central
    Utilities

    Scotiabank initiated coverage on NRG Energy with a new price target

    Scotiabank initiated coverage of NRG Energy with a rating of Sector Outperform and set a new price target of $212.00

    9/22/25 8:16:43 AM ET
    $NRG
    Electric Utilities: Central
    Utilities

    Melius initiated coverage on NRG Energy with a new price target

    Melius initiated coverage of NRG Energy with a rating of Buy and set a new price target of $308.00

    8/20/25 9:00:36 AM ET
    $NRG
    Electric Utilities: Central
    Utilities

    $NRG
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by NRG Energy Inc.

    SC 13G/A - NRG ENERGY, INC. (0001013871) (Subject)

    11/12/24 4:55:56 PM ET
    $NRG
    Electric Utilities: Central
    Utilities

    Amendment: SEC Form SC 13G/A filed by NRG Energy Inc.

    SC 13G/A - NRG ENERGY, INC. (0001013871) (Subject)

    11/4/24 1:26:54 PM ET
    $NRG
    Electric Utilities: Central
    Utilities

    SEC Form SC 13G/A filed by NRG Energy Inc. (Amendment)

    SC 13G/A - NRG ENERGY, INC. (0001013871) (Subject)

    2/14/24 7:24:34 AM ET
    $NRG
    Electric Utilities: Central
    Utilities

    $NRG
    Financials

    Live finance-specific insights

    View All

    NRG Energy, Inc. Reports Third Quarter Results, Reaffirms 2025 Financial Guidance, and Initiates 2026 Standalone Guidance

    Delivered solid third quarter financial and operational performance, including growth versus prior year across all key financial metrics; reaffirming recently raised 2025 guidance ranges Initiating 2026 NRG standalone (without LS Power portfolio) guidance in line with the Company's long-term growth targets Expanded long-term retail power agreements for data centers with existing customer to 445 MW Closed Texas Energy Fund (TEF) loan agreement for Cedar Bayou 689 MW CCGT facility and received initial disbursement; still aiming to bring 1.5 GW of new generation online through TEF program LS Power portfolio acquisition on track for first quarter 2026 closing Announcing new $3 b

    11/6/25 7:04:00 AM ET
    $NRG
    Electric Utilities: Central
    Utilities

    NRG Energy, Inc. Announces Quarterly Dividend

    NRG Energy, Inc. (NYSE:NRG) today announced that its Board of Directors declared a quarterly dividend on the Company's common stock of $0.44 per share, or $1.76 per share on an annualized basis. The dividend is payable on November 17, 2025, to stockholders of record as of November 3, 2025. About NRG NRG Energy, Inc. is leading the future of energy—now. Our solutions power a smarter, brighter future by helping customers achieve today's goals while solving for the challenges of tomorrow. Every day, we deliver innovative natural gas, electricity, and smart home solutions to customers large and small across North America. Visit nrg.com for more information, and connect with us on Facebook,

    10/20/25 8:02:00 AM ET
    $NRG
    Electric Utilities: Central
    Utilities

    NRG Energy, Inc. Raises 2025 Guidance and Announces Third Quarter 2025 Earnings Call

    NRG Energy, Inc. (NYSE:NRG) today increases its 2025 guidance as follows: Adjusted Net Income guidance increased to $1,470 - $1,590 million from $1,330 - $1,530 million, representing a midpoint increase of $100 million Adjusted EPS guidance increased to $7.55 - $8.15 from $6.75 - $7.75, representing a midpoint increase of $0.60 Adjusted EBITDA guidance increased to $3,875 - $4,025 million from $3,725 - $3,975 million, representing a midpoint increase of $100 million Free Cash Flow before Growth (FCFbG) guidance increased to $2,100 - $2,250 million from $1,975 - $2,225 million, representing a midpoint increase of $75 million The revised guidance reflects NRG's exceptional busi

    9/17/25 4:30:00 PM ET
    $NRG
    Electric Utilities: Central
    Utilities

    $NRG
    Leadership Updates

    Live Leadership Updates

    View All

    NRG Energy, Inc. Announces Dual Listing on NYSE Texas

    NRG Energy, Inc. (NYSE:NRG) today announced the dual listing of its common stock on NYSE Texas, the newly launched, fully electronic, equities exchange headquartered in Dallas, Texas. "Building on our over 20-year relationship with the NYSE, we are honored to join the NYSE Texas as a Founding Member," said Larry Coben, NRG Chair, President, and Chief Executive Officer. "With deep Texas roots and headquarters in Houston, we're focused on powering forward the communities, businesses, and families that make the Lone Star State an extraordinary place to call home." "We are excited to welcome NRG, a leading energy and smart home company, to our NYSE Texas Founding Members community," said Ch

    8/18/25 9:00:00 AM ET
    $NRG
    Electric Utilities: Central
    Utilities

    NRG Energy Announces Appointment of Brad Bentley as President, NRG Consumer

    NRG Energy, Inc. (NYSE:NRG) today announced the appointment of Brad Bentley as President, NRG Consumer, effective July 28, 2025. Mr. Bentley will report directly to Larry Coben, Chair, President, and Chief Executive Officer of NRG Energy. Mr. Bentley brings to NRG decades of experience in consumer innovation, product development, and marketing. He will lead NRG's Home Energy and Smart Home businesses, which serve more than 8 million customers across North America. As a leading competitive retail energy provider and smart home provider, NRG is redefining how customers experience and manage energy in their homes. Mr. Bentley will be responsible for advancing that vision by strengthening con

    7/10/25 7:00:00 AM ET
    $NRG
    Electric Utilities: Central
    Utilities

    In Other Fútbol News: NRG Energy Signs on as an Official Supporter of the FIFA World Cup 26 Houston™

    NRG Energy and its family of brands come together to help the Houston community celebrate the world's premier soccer tournament. In support of championing the growth of soccer and engaging the community, Reliant, an NRG Energy company, will host a soccer clinic featuring legendary former U.S. Men's National Team player, Clint Dempsey. NRG Energy Inc. (NYSE:NRG) NRG Energy is proud to announce its partnership with the FIFA World Cup 26 Houston™ Host Committee and bring seven exciting international soccer matches to Houston at our namesake stadium. NRG is excited to support this monumental sporting event and the expansion and development of local soccer communities to inspire the next

    2/10/25 12:46:00 PM ET
    $NRG
    Electric Utilities: Central
    Utilities