• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    NuStar Energy L.P. Reports Solid Third Quarter 2023 Earnings Results

    11/2/23 6:45:00 AM ET
    $NS
    Natural Gas Distribution
    Energy
    Get the next $NS alert in real time by email

    Redemption of Series D Preferred Units Completed Two Years Ahead of Original Schedule

    Pipeline Segment's Operating Income Up 14 Percent Quarter-Over-Quarter

    Fuels Marketing Segment Reports Another Near-Record Quarter

    NuStar Receives Credit Rating Upgrade Due to Strengthened Balance Sheet

    Positive Outlook for Remainder of 2023

    NuStar Energy L.P. (NYSE:NS) today announced solid results for the third quarter of 2023 fueled by strong volumes in its refined products pipelines.

    "I am pleased to report that we have delivered another quarter of solid earnings results and made significant progress on all of our strategic initiatives this year," said NuStar Chairman and CEO Brad Barron.

    "One of our top stated priorities for 2023 has been to continue to strengthen our balance sheet, and I am very proud to say that we made a huge step forward in that regard," Barron said. "In August, we successfully issued common equity and raised $222 million, which we applied toward the redemption of the remaining 8.3 million Series D preferred units. Although our third quarter earnings per unit were impacted by the premium paid to redeem these units, totaling $0.27 per unit, we are pleased to have significantly strengthened our balance sheet by redeeming these units two years ahead of our original schedule and one year ahead of our previously announced target.

    "NuStar reported net income of $51 million for the third quarter of 2023, and largely as a result of the $0.27 per unit premium charge, a $0.07 net loss per unit, compared to net income of $60 million, or $0.20 per unit, for the third quarter of 2022," said Barron. "It is important to note that earnings before interest, taxes, depreciation and amortization (EBITDA) were not impacted by the premium associated with the accelerated repurchase of the Series D preferred units, and we reported EBITDA of $180 million for the third quarter of 2023 – up compared to third quarter of 2022 EBITDA of $178 million."

    Operations Continue to Perform Well

    NuStar's Pipeline Segment generated operating income of $126 million and EBITDA of $170 million in the third quarter of 2023, compared to operating income of $110 million and EBITDA of $155 million in the third quarter of 2022.

    "Our refined products systems along with our Ammonia System continued to generate solid, dependable revenue in the third quarter of 2023 as total throughputs were up around seven percent compared to the same period in 2022, reflecting the strength of these assets and our strong position in the markets we serve in the mid-Continent and throughout Texas," said Barron. "Our McKee System performed very well this quarter, with higher revenues and throughputs versus the same period last year. And our Three Rivers refined products system saw increased revenues and throughputs this quarter, driven by higher demand across various pipelines on the system."

    NuStar's Storage Segment generated operating income of $17 million and EBITDA of $36 million in the third quarter of 2023, compared to operating income of $23 million and EBITDA of $41 million in the third quarter of 2022.

    "The decrease in our Storage Segment was mostly due to an amendment and extension of a customer contract at our Corpus Christi North Beach terminal and customer transitions and required tank maintenance at our St. James terminal," said Barron.

    Barron highlighted the strong performances of NuStar's Fuels Marketing Segment and West Coast Renewable Fuels Strategy.

    "After a near record-breaking 2022, our Fuels Marketing Segment has turned in another strong quarter, generating operating income and EBITDA of $8 million in the third quarter of 2023, which is comparable to the segment's strong third quarter of 2022 results," said Barron. "In addition, thanks in large part to our West Coast Renewable Fuels strategy, our West Coast region delivered another great quarter with revenues 16 percent higher compared to the third quarter of 2022."

    NuStar's Permian Crude System volumes averaged 523,000 barrels per day (BPD), down from the third quarter volumes of 2022 but up compared to the 508,000 BPD in the second quarter of 2023.

    "As we have said on prior calls, our Permian volumes so far in 2023 have reflected some producer-specific operational issues and delays, but as some of those issues have been resolved, volumes have averaged 533,000 BPD in October," said Barron. "As a result, we now expect our fourth quarter volumes to average around 540,000 BPD and we are expecting the system's full-year 2023 revenue to come in comparable to 2022's."

    Balance Sheet Continues to Strengthen/NuStar Receives Credit Rating Upgrade

    NuStar Executive Vice President and Chief Financial Officer Tom Shoaf gave a positive update on the company's continued progress in building its financial strength and flexibility.

    "We ended the third quarter of 2023 with a healthy debt-to-EBITDA ratio of 3.83 times with $665 million available on our $1.0 billion unsecured revolving credit facility," said Shoaf. "We believe the elimination of the Series D preferred units from the capital structure gives us the flexibility to focus on strategic investments, such as organic growth projects related to our renewable fuels and Ammonia assets, and further de-levering."

    Shoaf also commented that the credit rating agencies have taken notice of NuStar's strengthened balance sheet.

    "We are pleased that after the redemption of the Series D preferred units in September, Fitch Ratings upgraded our credit rating by one notch to ‘BB' while S&P Global upgraded their outlook from ‘stable' to ‘positive,'" Shoaf noted.

    Positive Outlook for Remainder of 2023

    Shoaf also gave an update on full-year guidance for net income and adjusted EBITDA, as well as strategic capital and reliability capital for 2023.

    "We expect to generate full-year 2023 net income in the range of $261 to $273 million and full-year 2023 adjusted EBITDA in the range of $720 to $740 million," said Shoaf.

    He also noted that NuStar plans to spend $120 to $130 million in strategic capital in 2023.

    "We continue to expect spending for our Permian System to be in the range of $35 to $45 million," said Shoaf. "And we continue to expect to spend around $25 million to expand our West Coast Renewable Fuels Network, as well as around $25 million on projects for our Ammonia Pipeline.

    "In addition, we expect to spend between $25 and $30 million on reliability this year."

    Shoaf also noted that in 2023 NuStar once again expects to self-fund all of its operational expenses, growth capital and distributions. And he stated that even with the accelerated redemption of the Series D units, NuStar continues to target a healthy year-end debt-to-EBITDA ratio below four times.

    Ammonia System Provides Tremendous New Growth Platform

    Barron closed by highlighting potential growth opportunities on NuStar's Ammonia Pipeline System and at its St. James facility in Louisiana.

    "As we have discussed previously, ammonia is an incredibly important chemical," said Barron. "Ammonia is the basis for nitrogen fertilizers, which support about 50 percent of global food production and is also vital to a long, diverse list of other industries.

    "Currently, since about 99 percent of global ammonia is produced using fossil fuels, there has been and continues to be growing interest in de-carbonizing ammonia production to reduce the industry's contribution to global emissions, either through capturing the emissions associated with traditional production, also referred to as ‘blue' ammonia, or by utilizing electrolysis powered by sun and wind to produce ‘green' ammonia."

    Barron continued, "Around the world, governments, as well as the private sector, are developing new uses for low-carbon ammonia and global demand for low-carbon ammonia is expected to grow significantly, starting as early as 2025. In fact, projects have been announced for construction in the U.S. for low-carbon ammonia production totaling about 38 million tons per year that will be in-service between 2025 and 2030. Because NuStar's Ammonia System runs through the Midwest and down to the Gulf Coast, where the vast majority of the announced production capacity will reside, and because of NuStar's decades of experience with efficiently and safely transporting ammonia, we are ideally positioned to become the premier low-carbon ammonia logistics provider in the U.S. and to provide export service for low-carbon ammonia to Asia, Europe and other markets.

    "In addition to the connection on our Ammonia System to OCI's state-of-the-art ammonia products facility in Iowa, which is on track to be in service in January, we expect to announce a project for a large global ammonia producer early next year. And we are continuing to advance a number of other promising projects to provide transportation, storage and export for low-carbon ammonia. Similar to our Renewable Fuels strategy on the West Coast, where we have built and continue to augment a Renewable Fuels Logistics Network that has made us a leader in the region, we expect these low-multiple, high-return low-carbon projects will position NuStar as the premier low-carbon ammonia logistics provider in the U.S. and provide a significant platform for strong, organic growth over the next five years," said Barron.

    NuStar Remains Committed to its Core Strategic Priorities

    In closing, Barron noted that NuStar remains committed to its core strategic priorities of maximizing cash flow, maintaining a healthy debt metric and providing the safest and most reliable transportation and storage of the essential energy that fuels our nation's quality of life.

    Conference Call Details

    A conference call with management is scheduled for 9:00 a.m. CT on Thursday, November 2, 2023, to discuss the financial and operational results for the third quarter of 2023. Persons interested in listen-only participation may access the conference call directly at https://edge.media-server.com/mmc/p/3v3uhf8c. Persons interested in Q&A participation may pre-register for the conference call and obtain a dial-in number and passcode at https://register.vevent.com/register/BI746f2c67e6c944c4a6e919ede872ff79. A recorded version will be available two hours after the conclusion of the conference call at https://edge.media-server.com/mmc/p/3v3uhf8c.

    The conference call may also be accessed through the "Investors" section of NuStar Energy L.P.'s website at https://investor.nustarenergy.com.

    NuStar Energy L.P., a publicly traded master limited partnership based in San Antonio, Texas, is one of the largest independent liquids terminal and pipeline operators in the nation. NuStar currently has approximately 9,500 miles of pipeline and 63 terminal and storage facilities that store and distribute crude oil, refined products, renewable fuels, ammonia and specialty liquids. The partnership's combined system has approximately 49 million barrels of storage capacity, and NuStar has operations in the United States and Mexico. For more information, visit NuStar Energy L.P.'s website at www.nustarenergy.com and its Sustainability page at https://sustainability.nustarenergy.com/.

    Cautionary Statement Regarding Forward-Looking Statements

    This press release includes, and the related conference call will include, forward-looking statements regarding future events and expectations, such as NuStar's future performance, plans and expenditures. All forward-looking statements are based on NuStar's beliefs as well as assumptions made by and information currently available to NuStar. These statements reflect NuStar's current views with respect to future events and are subject to various risks, uncertainties and assumptions. These risks, uncertainties and assumptions are discussed in NuStar Energy L.P.'s 2022 annual report on Form 10-K and subsequent filings with the Securities and Exchange Commission. Actual results may differ materially from those described in the forward-looking statements. Except as required by law, NuStar does not intend, or undertake any obligation, to update or revise its forward-looking statements, whether as a result of new information, future events or otherwise.

    NuStar Energy L.P. and Subsidiaries

    Consolidated Financial Information

    (Unaudited, Thousands of Dollars, Except Unit, Per Unit and Ratio Data)

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

    Statement of Income Data:

     

     

     

     

     

     

     

    Revenues:

     

     

     

     

     

     

     

    Service revenues

    $

    289,945

     

     

    $

    277,380

     

     

    $

    850,578

     

     

    $

    820,752

     

    Product sales

     

    120,355

     

     

     

    135,863

     

     

     

    331,923

     

     

     

    432,511

     

    Total revenues

     

    410,300

     

     

     

    413,243

     

     

     

    1,182,501

     

     

     

    1,253,263

     

    Costs and expenses:

     

     

     

     

     

     

     

    Costs associated with service revenues:

     

     

     

     

     

     

     

    Operating expenses

     

    94,052

     

     

     

    91,286

     

     

     

    276,577

     

     

     

    272,636

     

    Depreciation and amortization expense

     

    63,215

     

     

     

    63,140

     

     

     

    187,799

     

     

     

    188,683

     

    Total costs associated with service revenues

     

    157,267

     

     

     

    154,426

     

     

     

    464,376

     

     

     

    461,319

     

    Costs associated with product sales

     

    101,572

     

     

     

    117,324

     

     

     

    281,947

     

     

     

    378,217

     

    Impairment loss

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    46,122

     

    General and administrative expenses

     

    35,083

     

     

     

    27,676

     

     

     

    95,428

     

     

     

    82,656

     

    Other depreciation and amortization expense

     

    1,080

     

     

     

    1,935

     

     

     

    3,672

     

     

     

    5,582

     

    Total costs and expenses

     

    295,002

     

     

     

    301,361

     

     

     

    845,423

     

     

     

    973,896

     

    Gain on sale of assets

     

    —

     

     

     

    —

     

     

     

    41,075

     

     

     

    —

     

    Operating income

     

    115,298

     

     

     

    111,882

     

     

     

    378,153

     

     

     

    279,367

     

    Interest expense, net

     

    (63,125

    )

     

     

    (52,294

    )

     

     

    (178,666

    )

     

     

    (153,053

    )

    Other income, net

     

    156

     

     

     

    1,475

     

     

     

    7,298

     

     

     

    7,158

     

    Income before income tax expense

     

    52,329

     

     

     

    61,063

     

     

     

    206,785

     

     

     

    133,472

     

    Income tax expense

     

    1,134

     

     

     

    1,430

     

     

     

    3,513

     

     

     

    2,328

     

    Net income

    $

    51,195

     

     

    $

    59,633

     

     

    $

    203,272

     

     

    $

    131,144

     

     

     

     

     

     

     

     

     

    Basic and diluted net (loss) income per common unit

    $

    (0.07

    )

     

    $

    0.20

     

     

    $

    0.34

     

     

    $

    0.18

     

    Basic and diluted weighted-average common units outstanding

     

    119,218,622

     

     

     

    110,310,921

     

     

     

    113,698,898

     

     

     

    110,265,359

     

     

     

     

     

     

     

     

     

    Other Data (Note 1):

     

     

     

     

     

     

     

    Adjusted net income

    $

    51,195

     

     

    $

    59,633

     

     

    $

    162,197

     

     

    $

    174,558

     

    Adjusted net income per common unit

    $

    0.20

     

     

    $

    0.20

     

     

    $

    0.54

     

     

    $

    0.58

     

    EBITDA

    $

    179,749

     

     

    $

    178,432

     

     

    $

    576,922

     

     

    $

    480,790

     

    Adjusted EBITDA

    $

    179,749

     

     

    $

    178,432

     

     

    $

    535,847

     

     

    $

    525,348

     

    DCF

    $

    21,322

     

     

    $

    93,485

     

     

    $

    199,724

     

     

    $

    267,545

     

    Adjusted DCF

    $

    92,760

     

     

    $

    93,485

     

     

    $

    266,419

     

     

    $

    267,545

     

    Distribution coverage ratio

    0.42x

     

    2.12x

     

    1.44x

     

    2.02x

    Adjusted distribution coverage ratio

    1.84x

     

    2.12x

     

    1.92x

     

    2.02x

     

    For the Four Quarters Ended September 30,

     

    2023

     

    2022

    Consolidated Debt Coverage Ratio

    3.83x

     

    3.79x

    NuStar Energy L.P. and Subsidiaries

    Consolidated Financial Information - Continued

    (Unaudited, Thousands of Dollars, Except Barrel Data)

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

     

    2023

     

     

    2022

     

     

    2023

     

     

     

    2022

     

    Pipeline:

     

     

     

     

     

     

     

    Crude oil pipelines throughput (barrels/day)

     

    1,200,582

     

     

    1,335,336

     

     

    1,211,871

     

     

     

    1,288,489

     

    Refined products and ammonia pipelines throughput (barrels/day)

     

    600,740

     

     

    560,202

     

     

    597,860

     

     

     

    568,533

     

    Total throughput (barrels/day)

     

    1,801,322

     

     

    1,895,538

     

     

    1,809,731

     

     

     

    1,857,022

     

     

     

     

     

     

     

     

     

    Throughput and other revenues

    $

    225,364

     

    $

    209,008

     

    $

    645,248

     

     

    $

    598,256

     

    Operating expenses

     

    55,180

     

     

    53,837

     

     

    159,997

     

     

     

    157,110

     

    Depreciation and amortization expense

     

    44,231

     

     

    44,806

     

     

    131,636

     

     

     

    134,076

     

    Segment operating income

    $

    125,953

     

    $

    110,365

     

    $

    353,615

     

     

    $

    307,070

     

    Storage:

     

     

     

     

     

     

     

    Throughput (barrels/day) (a)

     

    410,472

     

     

    479,110

     

     

    434,557

     

     

     

    469,219

     

     

     

     

     

     

     

     

     

    Throughput terminal revenues

    $

    21,868

     

    $

    26,933

     

    $

    73,022

     

     

    $

    84,303

     

    Storage terminal revenues

     

    53,336

     

     

    51,459

     

     

    161,048

     

     

     

    170,793

     

    Total revenues

     

    75,204

     

     

    78,392

     

     

    234,070

     

     

     

    255,096

     

    Operating expenses

     

    38,872

     

     

    37,449

     

     

    116,580

     

     

     

    115,526

     

    Depreciation and amortization expense

     

    18,984

     

     

    18,334

     

     

    56,163

     

     

     

    54,607

     

    Impairment loss

     

    —

     

     

    —

     

     

    —

     

     

     

    46,122

     

    Segment operating income

    $

    17,348

     

    $

    22,609

     

    $

    61,327

     

     

    $

    38,841

     

    Fuels Marketing:

     

     

     

     

     

     

     

    Product sales

    $

    109,732

     

    $

    125,843

     

    $

    303,185

     

     

    $

    399,912

     

    Cost of goods

     

    101,056

     

     

    116,763

     

     

    280,591

     

     

     

    376,627

     

    Gross margin

     

    8,676

     

     

    9,080

     

     

    22,594

     

     

     

    23,285

     

    Operating expenses

     

    516

     

     

    561

     

     

    1,358

     

     

     

    1,591

     

    Segment operating income

    $

    8,160

     

    $

    8,519

     

    $

    21,236

     

     

    $

    21,694

     

    Consolidation and Intersegment Eliminations:

     

     

     

     

     

     

     

    Revenues

    $

    —

     

    $

    —

     

    $

    (2

    )

     

    $

    (1

    )

    Cost of goods

     

    —

     

     

    —

     

     

    (2

    )

     

     

    (1

    )

    Total

    $

    —

     

    $

    —

     

    $

    —

     

     

    $

    —

     

    Consolidated Information:

     

     

     

     

     

     

     

    Revenues

    $

    410,300

     

    $

    413,243

     

    $

    1,182,501

     

     

    $

    1,253,263

     

    Costs associated with service revenues:

     

     

     

     

     

     

     

    Operating expenses

     

    94,052

     

     

    91,286

     

     

    276,577

     

     

     

    272,636

     

    Depreciation and amortization expense

     

    63,215

     

     

    63,140

     

     

    187,799

     

     

     

    188,683

     

    Total costs associated with service revenues

     

    157,267

     

     

    154,426

     

     

    464,376

     

     

     

    461,319

     

    Costs associated with product sales

     

    101,572

     

     

    117,324

     

     

    281,947

     

     

     

    378,217

     

    Impairment loss

     

    —

     

     

    —

     

     

    —

     

     

     

    46,122

     

    Segment operating income

     

    151,461

     

     

    141,493

     

     

    436,178

     

     

     

    367,605

     

    Gain on sale of assets

     

    —

     

     

    —

     

     

    41,075

     

     

     

    —

     

    General and administrative expenses

     

    35,083

     

     

    27,676

     

     

    95,428

     

     

     

    82,656

     

    Other depreciation and amortization expense

     

    1,080

     

     

    1,935

     

     

    3,672

     

     

     

    5,582

     

    Consolidated operating income

    $

    115,298

     

    $

    111,882

     

    $

    378,153

     

     

    $

    279,367

     

    (a)

     

    Prior period throughputs for our Corpus Christi North Beach terminal in the storage segment were restated consistent with current period presentation.

    NuStar Energy L.P. and Subsidiaries

    Reconciliation of Non-GAAP Financial Information

    (Unaudited, Thousands of Dollars, Except Ratio Data)

    Note 1: NuStar Energy L.P. (the Partnership) utilizes financial measures, such as earnings before interest, taxes, depreciation and amortization (EBITDA), distributable cash flow (DCF) and distribution coverage ratio, which are not defined in U.S. generally accepted accounting principles (GAAP). Management believes these financial measures provide useful information to investors and other external users of our financial information because (i) they provide additional information about the operating performance of the Partnership's assets and the cash the business is generating, (ii) investors and other external users of our financial statements benefit from having access to the same financial measures being utilized by management and our board of directors when making financial, operational, compensation and planning decisions and (iii) they highlight the impact of significant transactions. We present segment EBITDA to facilitate period-over-period comparisons of the operational performance of our business segments and to understand our business segments' relative contributions to our consolidated performance. We may also adjust these measures to enhance the comparability of our performance across periods.

    Our board of directors and management use EBITDA and/or DCF when assessing the following (i) the performance of our assets, (ii) the viability of potential projects, (iii) our ability to fund distributions, (iv) our ability to fund capital expenditures and (v) our ability to service debt. In addition, our board of directors uses EBITDA, DCF and a distribution coverage ratio, which is calculated based on DCF, as some of the factors in its compensation determinations. DCF is a financial indicator used by the master limited partnership (MLP) investment community to compare partnership performance. DCF is used by the MLP investment community, in part, because the value of a partnership unit is partially based on its yield, and its yield is based on the cash distributions a partnership can pay its unitholders.

    None of these financial measures are presented as an alternative to net income. They should not be considered in isolation or as substitutes for a measure of performance prepared in accordance with GAAP.

    The following is a reconciliation of net income to EBITDA, DCF and distribution coverage ratio.

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

     

    2023

     

     

     

    2022

     

     

     

    2023

     

     

     

    2022

     

    Net income

    $

    51,195

     

     

    $

    59,633

     

     

    $

    203,272

     

     

    $

    131,144

     

    Interest expense, net

     

    63,125

     

     

     

    52,294

     

     

     

    178,666

     

     

     

    153,053

     

    Income tax expense

     

    1,134

     

     

     

    1,430

     

     

     

    3,513

     

     

     

    2,328

     

    Depreciation and amortization expense

     

    64,295

     

     

     

    65,075

     

     

     

    191,471

     

     

     

    194,265

     

    EBITDA

     

    179,749

     

     

     

    178,432

     

     

     

    576,922

     

     

     

    480,790

     

    Interest expense, net

     

    (63,125

    )

     

     

    (52,294

    )

     

     

    (178,666

    )

     

     

    (153,053

    )

    Reliability capital expenditures

     

    (9,756

    )

     

     

    (11,252

    )

     

     

    (20,491

    )

     

     

    (24,657

    )

    Income tax expense

     

    (1,134

    )

     

     

    (1,430

    )

     

     

    (3,513

    )

     

     

    (2,328

    )

    Long-term incentive equity awards (a)

     

    3,691

     

     

     

    2,534

     

     

     

    9,677

     

     

     

    8,097

     

    Preferred unit distributions

     

    (26,535

    )

     

     

    (32,463

    )

     

     

    (91,394

    )

     

     

    (95,078

    )

    Impairment loss

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    46,122

     

    Income tax benefit related to impairment loss

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (1,144

    )

    Premium on redemption of Series D Cumulative Convertible Preferred Units

     

    (71,438

    )

     

     

    —

     

     

     

    (107,770

    )

     

     

    —

     

    Other items

     

    9,870

     

     

     

    9,958

     

     

     

    14,959

     

     

     

    8,796

     

    DCF

    $

    21,322

     

     

    $

    93,485

     

     

    $

    199,724

     

     

    $

    267,545

     

     

     

     

     

     

     

     

     

    Distributions applicable to common limited partners

    $

    50,358

     

     

    $

    44,125

     

     

    $

    139,117

     

     

    $

    132,418

     

    Distribution coverage ratio (b)

    0.42x

     

    2.12x

     

    1.44x

     

    2.02x

    (a)

     

    We intend to satisfy the vestings of these equity-based awards with the issuance of our common units. As such, the expenses related to these awards are considered non-cash and added back to DCF. Certain awards include distribution equivalent rights (DERs). Payments made in connection with DERs are deducted from DCF.

    (b)

     

    Distribution coverage ratio is calculated by dividing DCF by distributions applicable to common limited partners.

    NuStar Energy L.P. and Subsidiaries

    Reconciliation of Non-GAAP Financial Information - Continued

    (Unaudited, Thousands of Dollars, Except per Unit and Ratio Data)

    The following is the reconciliation for the calculation of our Consolidated Debt Coverage Ratio, as defined in our revolving credit agreement (the Revolving Credit Agreement).

     

    For the Four Quarters Ended September 30,

     

     

    2023

     

     

     

    2022

     

    Operating income

    $

    507,599

     

     

    $

    381,112

     

    Depreciation and amortization expense

     

    256,442

     

     

     

    259,296

     

    Impairment loss

     

    —

     

     

     

    46,122

     

    Amortization expense of equity-based awards

     

    15,572

     

     

     

    13,607

     

    Pro forma effect of dispositions (a)

     

    —

     

     

     

    (1,613

    )

    Other

     

    (2,287

    )

     

     

    (15

    )

    Consolidated EBITDA, as defined in the Revolving Credit Agreement

    $

    777,326

     

     

    $

    698,509

     

     

     

     

     

    Long-term debt, less current portion of finance leases

    $

    3,398,006

     

     

    $

    3,068,055

     

    Finance leases (long-term)

     

    (50,000

    )

     

     

    (51,619

    )

    Unamortized debt issuance costs

     

    29,234

     

     

     

    34,604

     

    NuStar Logistics' floating rate subordinated notes

     

    (402,500

    )

     

     

    (402,500

    )

    Consolidated Debt, as defined in the Revolving Credit Agreement

    $

    2,974,740

     

     

    $

    2,648,540

     

     

     

     

     

    Consolidated Debt Coverage Ratio (Consolidated Debt to Consolidated EBITDA)

    3.83x

     

    3.79x

    (a)

     

    This adjustment represents the pro forma effects of the dispositions of the Point Tupper terminal, which was sold in April 2022 and the Eastern U.S. terminals, which were sold in October 2021.

    The following are reconciliations of net income / net (loss) income per common unit to adjusted net income / adjusted net income per common unit.

     

    Three Months Ended September 30,

     

    2023

     

    2022

    Net income / net (loss) income per common unit

    $

    51,195

     

    $

    (0.07

    )

     

    $

    59,633

     

    $

    0.20

    Premium on redemption of Series D Cumulative Convertible Preferred Units

     

    —

     

     

    0.27

     

     

     

    —

     

     

    —

    Adjusted net income / adjusted net income per common unit

    $

    51,195

     

    $

    0.20

     

     

    $

    59,633

     

    $

    0.20

     

    Nine Months Ended September 30,

     

    2023

     

     

    2022

     

    Net income / net income per common unit

    $

    203,272

     

     

    $

    0.34

     

     

    $

    131,144

     

     

    $

    0.18

     

    Premium on redemption of Series D Cumulative Convertible Preferred Units

     

    —

     

     

     

    0.57

     

     

     

    —

     

     

     

    —

     

    Gain on sale of assets

     

    (41,075

    )

     

     

    (0.37

    )

     

     

    (1,564

    )

     

     

    (0.01

    )

    Impairment loss

     

    —

     

     

     

    —

     

     

     

    46,122

     

     

     

    0.42

     

    Income tax benefit related to impairment loss

     

    —

     

     

     

    —

     

     

     

    (1,144

    )

     

     

    (0.01

    )

    Adjusted net income / adjusted net income per common unit

    $

    162,197

     

     

    $

    0.54

     

     

    $

    174,558

     

     

    $

    0.58

     

    NuStar Energy L.P. and Subsidiaries

    Reconciliation of Non-GAAP Financial Information - Continued

    (Unaudited, Thousands of Dollars, Except Ratio Data)

    The following is a reconciliation of EBITDA to adjusted EBITDA.

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

     

    2023

     

     

    2022

     

     

    2023

     

     

     

    2022

     

    EBITDA

    $

    179,749

     

    $

    178,432

     

    $

    576,922

     

     

    $

    480,790

     

    Gain on sale of assets

     

    —

     

     

    —

     

     

    (41,075

    )

     

     

    (1,564

    )

    Impairment loss

     

    —

     

     

    —

     

     

    —

     

     

     

    46,122

     

    Adjusted EBITDA

    $

    179,749

     

    $

    178,432

     

    $

    535,847

     

     

    $

    525,348

     

    The following is a reconciliation of DCF to adjusted DCF and adjusted distribution coverage ratio.

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

     

    2023

     

     

    2022

     

     

    2023

     

     

     

    2022

    DCF

    $

    21,322

     

    $

    93,485

     

    $

    199,724

     

     

    $

    267,545

    Premium on redemption of Series D Cumulative Convertible Preferred Units

     

    71,438

     

     

    —

     

     

    107,770

     

     

     

    —

    Gain on sale of assets

     

    —

     

     

    —

     

     

    (41,075

    )

     

     

    —

    Adjusted DCF

    $

    92,760

     

    $

    93,485

     

    $

    266,419

     

     

    $

    267,545

     

     

     

     

     

     

     

     

    Distributions applicable to common limited partners

    $

    50,358

     

    $

    44,125

     

    $

    139,117

     

     

    $

    132,418

    Adjusted distribution coverage ratio (a)

    1.84x

     

    2.12x

     

    1.92x

     

    2.02x

    (a)

     

    Adjusted distribution coverage ratio is calculated by dividing adjusted DCF by distributions applicable to common limited partners.

     

    The following are reconciliations for our reported segments of operating income to segment EBITDA.

     

    Three Months Ended September 30, 2023

     

    Pipeline

     

    Storage

     

    Fuels Marketing

    Operating income

    $

    125,953

     

    $

    17,348

     

    $

    8,160

    Depreciation and amortization expense

     

    44,231

     

     

    18,984

     

     

    —

    Segment EBITDA

    $

    170,184

     

    $

    36,332

     

    $

    8,160

     

     

     

     

     

     

     

    Three Months Ended September 30, 2022

     

    Pipeline

     

    Storage

     

    Fuels Marketing

    Operating income

    $

    110,365

     

    $

    22,609

     

    $

    8,519

    Depreciation and amortization expense

     

    44,806

     

     

    18,334

     

     

    —

    Segment EBITDA

    $

    155,171

     

    $

    40,943

     

    $

    8,519

    The following is a reconciliation of projected net income to EBITDA and adjusted EBITDA.

     

     

    Projected for the Year Ended December 31, 2023

    Net income

     

    $

    261,000 - 273,000 

    Interest expense, net

     

     

    242,000 - 245,000 

    Income tax expense

     

     

    4,000 - 6,000 

    Depreciation and amortization expense

     

     

    254,000 - 257,000 

    EBITDA

     

     

    761,000 - 781,000

    Gain on sale of assets

     

     

    (41,000)

    Adjusted EBITDA

     

    $

    720,000 - 740,000

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20231101430146/en/

    Get the next $NS alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $NS

    DatePrice TargetRatingAnalyst
    1/10/2024$19.00Neutral → Underweight
    JP Morgan
    10/6/2023$17.00Neutral
    Citigroup
    4/21/2023$20.00Mkt Perform → Outperform
    Raymond James
    3/7/2023$20.00 → $19.50Hold → Buy
    Stifel
    12/16/2022$18.00 → $16.00Overweight → Underweight
    Wells Fargo
    5/31/2022$17.00 → $18.00Equal Weight → Overweight
    Wells Fargo
    2/7/2022$17.00Overweight → Equal-Weight
    Wells Fargo
    12/16/2021$19.00 → $17.00Overweight
    Wells Fargo
    More analyst ratings

    $NS
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    NuStar Energy downgraded by JP Morgan with a new price target

    JP Morgan downgraded NuStar Energy from Neutral to Underweight and set a new price target of $19.00

    1/10/24 8:09:11 AM ET
    $NS
    Natural Gas Distribution
    Energy

    Citigroup initiated coverage on NuStar Energy with a new price target

    Citigroup initiated coverage of NuStar Energy with a rating of Neutral and set a new price target of $17.00

    10/6/23 8:27:22 AM ET
    $NS
    Natural Gas Distribution
    Energy

    NuStar Energy upgraded by Raymond James with a new price target

    Raymond James upgraded NuStar Energy from Mkt Perform to Outperform and set a new price target of $20.00

    4/21/23 7:39:22 AM ET
    $NS
    Natural Gas Distribution
    Energy

    $NS
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Tortoise Announces Revision of Treatment of Constituent Changes Due to Corporate Action

    OVERLAND PARK, KS / ACCESSWIRE / May 3, 2024 / Tortoise today announced a revision to the corporate action treatment for the Tortoise North American Pipeline IndexSM (TNAP). As previously stated, NuStar Energy LP (NYSE:NS) will be removed from the Tortoise MLP Index® (TMLP) and the Tortoise North American Pipeline IndexSM (TNAP) as a result of the approved acquisition by Sunoco LP (NYSE:SUN). Due to the acquisition, NS will be removed from indices at market open on Friday, May 3, 2024.For the Tortoise MLP Index® (TMLP), NS will be removed with a special rebalancing.Special rebalancings in TMLP are triggered by corporate actions such as mergers, bankruptcies, liquidations, and conversions in

    5/3/24 4:00:00 PM ET
    $NS
    $SUN
    $TPZ
    Natural Gas Distribution
    Energy
    Integrated oil Companies
    Investment Managers

    Tortoise Announces Constituent Changes Due to Corporate Action

    OVERLAND PARK, KS / ACCESSWIRE / May 2, 2024 / Tortoise today announced that NuStar Energy LP (NYSE:NS) will be removed from the Tortoise MLP Index® (TMLP) and the Tortoise North American Pipeline IndexSM (TNAP) as a result of the approved acquisition by Sunoco LP (NYSE:SUN). Due to the acquisition, NS will be removed from indices at market open on Friday, May 3, 2024.For the Tortoise MLP Index® (TMLP), NS will be removed with a special rebalancing.Special rebalancings in TMLP are triggered by corporate actions such as mergers, bankruptcies, liquidations, and conversions in which the resulting weight of a single constituent exceeds the index's 7.5% threshold and the target constituent weight

    5/2/24 4:00:00 PM ET
    $NS
    $SUN
    $TEAF
    Natural Gas Distribution
    Energy
    Integrated oil Companies
    Trusts Except Educational Religious and Charitable

    Sunoco LP and NuStar Energy L.P. Announce NuStar's Unitholder Approval of the Sunoco Transaction

    Sunoco LP (NYSE:SUN) ("Sunoco" or "SUN") and NuStar Energy L.P. (NYSE:NS) ("NuStar" or "NS") announced the approval by NuStar unitholders of the previously announced merger, pursuant to which NuStar will merge with and into a merger subsidiary of Sunoco. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240501484326/en/ NuStar's Special Meeting was held at 9:00 a.m. Central Time on May 1, 2024. According to preliminary results of the Special Meeting, approximately 69% of the outstanding common units of NuStar voted in favor of the transaction. NuStar will disclose the final vote result of the Special Meeting on a Form 8-K filed wit

    5/1/24 4:30:00 PM ET
    $ET
    $NS
    $SUN
    Natural Gas Distribution
    Public Utilities
    Energy
    Integrated oil Companies

    $NS
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    SEC Form 4: J Robert Munch sold $19,195 worth of Series A Preferred Units (1,000 units at $19.20), decreasing ownership by 100% to 0 units

    4 - NuStar Energy L.P. (0001110805) (Issuer)

    2/23/21 5:12:15 PM ET
    $NS
    Natural Gas Distribution
    Energy

    SEC Form 4: Jelynne Leblanc-Burley bought $9,994 worth of Common Units (863 units at $11.58) and sold $66,916 worth of Common Units (5,364 units at $12.47), decreasing ownership by 18% to 21,030 units

    4 - NuStar Energy L.P. (0001110805) (Issuer)

    2/23/21 5:06:56 PM ET
    $NS
    Natural Gas Distribution
    Energy

    SEC Form 4: S. Daniel Oliver sold $120,120 worth of Common Units (7,150 units at $16.80), decreasing ownership by 5% to 128,236 units

    4 - NuStar Energy L.P. (0001110805) (Issuer)

    2/11/21 4:16:50 PM ET
    $NS
    Natural Gas Distribution
    Energy

    $NS
    SEC Filings

    View All

    Nustar Energy L.P. filed SEC Form 8-K: Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - NuStar Energy L.P. (0001110805) (Filer)

    5/19/21 11:00:46 AM ET
    $NS
    Natural Gas Distribution
    Energy

    SEC Form 10-Q filed by Nustar Energy L.P.

    10-Q - NuStar Energy L.P. (0001110805) (Filer)

    5/7/21 11:33:25 AM ET
    $NS
    Natural Gas Distribution
    Energy

    Nustar Energy L.P. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - NuStar Energy L.P. (0001110805) (Filer)

    5/4/21 9:25:33 AM ET
    $NS
    Natural Gas Distribution
    Energy

    $NS
    Leadership Updates

    Live Leadership Updates

    View All

    NuStar Energy L.P. Announces Retirement of Revered Director and Addition of Two New Directors

    The board of directors of NuStar Energy L.P. (NYSE:NS) announced the retirement of James "Fully" Clingman, Jr., effective October 27, 2021. "We are truly grateful for Fully's service and commitment to NuStar for the last 15 years," said Bill Greehey, NuStar's chairman of the board. "He has been a tremendous asset to our board and to our company as he is not only a strong business and civic leader, but also a caring individual who really understands the importance of our unique culture that values all stakeholders. Because of his personal values and his vast experience in running a large corporation, we could always count on Fully to provide calm, thoughtful advice that unfailingly consider

    9/2/21 2:34:00 PM ET
    $NS
    Natural Gas Distribution
    Energy

    $NS
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed

    SC 13G/A - NuStar Energy L.P. (0001110805) (Subject)

    2/12/21 2:53:33 PM ET
    $NS
    Natural Gas Distribution
    Energy

    SEC Form SC 13G/A filed

    SC 13G/A - NuStar Energy L.P. (0001110805) (Subject)

    2/12/21 2:31:51 PM ET
    $NS
    Natural Gas Distribution
    Energy

    SEC Form SC 13G/A filed

    SC 13G/A - NuStar Energy L.P. (0001110805) (Subject)

    2/9/21 2:06:26 PM ET
    $NS
    Natural Gas Distribution
    Energy

    $NS
    Financials

    Live finance-specific insights

    View All

    NuStar Energy L.P. Reports Solid Fourth Quarter and Full-Year 2023 Earnings Results

    NuStar Energy L.P. (NYSE:NS) today announced solid results for the fourth quarter and full-year 2023 fueled by strong revenues and volumes in its refined products pipelines and strong performance in its Fuels Marketing Segment. NuStar reported net income of $70 million for the fourth quarter of 2023, or $0.37 per unit, compared to net income of $92 million, or $0.18 per unit, for the fourth quarter of 2022. Results for the fourth quarter of 2022 include a gain from insurance proceeds to rebuild tanks at its Selby terminal. Earnings per unit (EPU) for the fourth quarter of 2022 also included a $0.31 per unit premium related to the repurchase of a portion of the Series D preferred units. Ex

    2/15/24 6:45:00 AM ET
    $NS
    Natural Gas Distribution
    Energy

    Sunoco LP to Acquire NuStar Energy L.P. in Transaction Valued at $7.3 Billion

    Sunoco LP (NYSE:SUN) ("Sunoco" or the "Partnership") and NuStar Energy L.P. (NYSE:NS) ("NuStar") announced today that the parties have entered into a definitive agreement whereby Sunoco will acquire NuStar in an all-equity transaction valued at approximately $7.3 billion, including assumed debt. Transaction Details Under the terms of the agreement, NuStar common unitholders will receive 0.400 Sunoco common units for each NuStar common unit, implying a 24% premium based on the 30-day VWAP's of both NuStar and Sunoco as of January 19, 2024. Sunoco has secured a $1.6 billion 364-day bridge term loan to refinance NuStar's Series A, B and C Preferred Units, Subordinated Notes, Revolving Cred

    1/22/24 7:45:00 AM ET
    $ET
    $NS
    $SUN
    Natural Gas Distribution
    Public Utilities
    Energy
    Integrated oil Companies

    NuStar Energy L.P. to Announce Fourth Quarter 2023 Earnings Results on February 15, 2024

    NuStar Energy L.P. (NYSE:NS) today announced that it will host a conference call on Thursday, February 15, 2024 at 9:00 a.m. Central Time to discuss the fourth quarter 2023 earnings results, which will be released earlier that day. Persons interested in listen-only participation may access the conference call directly at https://edge.media-server.com/mmc/p/ix273q3o. Persons interested in Q&A participation may pre-register for the conference call and obtain a dial-in number and passcode at https://register.vevent.com/register/BIee1568b1e27845da9c4719be0beac3c5. A recorded version will be available two hours after the conclusion of the conference call at https://edge.media-server.com/mmc/p/ix

    1/9/24 5:17:00 PM ET
    $NS
    Natural Gas Distribution
    Energy