• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Oasis Petroleum Inc. Reports Second Quarter 2021 Results, Declares Dividend and Updates 2021 Outlook

    8/3/21 4:30:00 PM ET
    $OMP
    $OAS
    Oil & Gas Production
    Energy
    Oil & Gas Production
    Energy
    Get the next $OMP alert in real time by email

    HOUSTON, Aug. 3, 2021 /PRNewswire/ -- Oasis Petroleum Inc. (NASDAQ:OAS) ("Oasis" or the "Company") today announced financial and operating results for the second quarter of 2021, declared its second quarter 2021 dividend, and updated its 2021 outlook. 

    2Q21 Operational and Financial Highlights:

    • Produced total volumes of 54.3 MBoepd and oil volumes of 34.7 MBopd in 2Q21, both above guidance midpoint. Reiterating 4Q21 average volumes of 74.5-77.5 MBoepd and oil volumes of 49.5-51.5 MBopd;
    • E&P CapEx was $52.5MM, 36% below guidance midpoint reflecting operational efficiencies, timing, and other items. Lowering full-year capital by 7% to $200MM-$215MM ($215MM-$230MM prior guidance);
    • Consolidated G&A was $20.2MM. E&P Cash G&A(1) totaled $11.0MM, including approximately $3.0MM of planned non-recurring items. FY21 and 4Q21 E&P Cash G&A per Boe guidance remains unchanged;
    • Drove E&P LOE below low-end of guidance ($10.50-$11.50/Boe) to $10.21/Boe and anticipate further reductions in 2H21;
    • Crude oil differentials were tight during 2Q21 averaging $0.61 off of NYMEX WTI;
    • Net cash provided by operating activities was $160.0MM and net income was $81.3MM;
    • Adjusted EBITDA to Oasis(1) was $107.0MM and E&P Free Cash Flow(1) was $54.8MM;
    • Oasis Midstream Partners (NASDAQ:OMP) announced a $0.56/unit 2Q21 distribution;
    • Determined qualification under Section 382(l)(5) of the Internal Revenue Code to reduce cash taxes to zero in 2Q21 and FY21, a savings of over $50MM vs. prior estimates. By YE21, Oasis projects an estimated net operating loss ("NOL") between $400MM-$500MM(2), which could be used to offset future taxable income (see NOL Update below).

    Strategic Initiatives:

    • Publishing inaugural Sustainability Report in August 2021 highlighting our commitment to and transparency around ESG initiatives;
    • Expect acquisition of Williston Basin assets from Diamondback Energy to close late in the third quarter of 2021. Purchase price of $745MM will be adjusted downward for free cash flow generated from the April 1 effective date;
    • Completed sale of remaining upstream assets in Permian Basin;
    • Announced inventory post Williston Basin acquisition and Permian Basin divestiture of approximately 670 locations with breakeven oil price of $55/bbl NYMEX WTI or below, including approximately 140 three-mile lateral locations. IRR for all locations expected to average 46% assuming $55/bbl NYMEX WTI and $2.75/mmBtu NYMEX gas. See Oasis's latest investor presentation for more detail;
    • Declared $0.375/share dividend ($1.50/share annualized) and reiterated plan to increase the fixed dividend to $0.50/share upon the first quarter after closing the previously announced Williston Basin acquisition;
    • Redeemed $87.0MM of OMP common units and paid special dividend of $4 per common share in July. Oasis now owns 33.8MM OMP common units;
    • Repurchased $14.6MM of common stock at a weighted average price of $76.30 per common share under current $100MM share repurchase plan;
    • Best-in-class balance sheet supported by strong free cash flow generation in 2Q21, no debt under the Oasis credit facility as of June 30, 2021, and low leverage pro forma for pending Williston Basin acquisition;
    • Issued $400.0MM of 6.375% senior unsecured notes due 2026.

     

    (1) Non-GAAP financial measure. See "Non-GAAP Financial Measures" below for a reconciliation to the most directly comparable financial measures under United States generally accepted accounting principles ("GAAP").



    (2) Estimated NOL range subject to the closing of previously announced acquisition of assets in the Williston Basin, fluctuations in commodity prices for the remainder of the year and other revisions.

    "Second quarter operational and financial results demonstrate strong execution and cost control," said Danny Brown, Oasis's Chief Executive Officer. "Additionally, Oasis continues to make progress on our key strategic initiatives including our commitment to capital discipline, significant free cash flow generation, and returns to shareholders. In the quarter, we successfully executed multiple strategic initiatives including opportunistically restructuring our asset portfolio at attractive valuations, delivered strong operational results in the field, and identified opportunity to enhance future free cash generation by utilizing our NOLs to offset taxable income. Looking forward, we anticipate generating significant free cash flow and will continue to focus on delivering value and returning cash to shareholders."

    "Additionally, Oasis remains committed to our environment, social responsibilities and the sustainability of our enterprise. As such, I'm pleased to announce we are publishing our inaugural Sustainability Report in August which provides greater transparency into our operations and our focus on continuous improvement. I encourage all stakeholders to review the report to better understand our achievements, progress and ongoing commitments in this important area.  Finally, I'm pleased to report we are providing greater transparency into our substantial well inventory with enhanced disclosure on spacing assumptions, anticipated returns, the impact of longer laterals, and economic well count at $55/$2.75 pricing.  We are excited about the progress we have made to-date, but continue to see opportunity to create additional value for our shareholders in the future."

    The following table presents select E&P operational and financial data for the second quarter of 2021 compared to guidance for the same period. E&P metrics are consistent with disclosures in the Company's investor presentation, which can be found on the Company's website (www.oasispetroleum.com), and includes further reconciliation to consolidated numbers.

    E&P Metric



    2Q21 Actual



    2Q21 Guidance

    Production (MBoe/d)



    54.3



    52.0 – 55.0

    Production (Mbbl/d)



    34.7



    33.5 – 35.5

    Differential to NYMEX WTI ($ per Bbl)



    $0.61



    $1.75 – $2.75

    Natural gas realized price (as a % of Henry Hub)(1)



    121%



    125%

    E&P LOE ($ per Boe)



    $10.21



    $10.50 – $11.50

    E&P GPT ($ per Boe)(1)(2)



    $4.36



    $3.75 – $4.00

    E&P Cash G&A ($MM)(1)



    $11.0



    $9.5 – $11.5

    Production taxes (as a % of oil and gas revenues)



    6.4%



    7.1% – 7.3%

    E&P & Other CapEx(3)



    $52.5



    $75 – $90

    Cash Interest ($MM)(1)



    $2.4



    $2.0 – $4.0

    Cash taxes ($MM)



    $—



    $19 – $23



























    (1)

    Non-GAAP financial measure. See "Non-GAAP Financial Measures" below for a reconciliation to the most directly comparable financial measures under GAAP.

    (2)

    Includes charge associated with a minimum volume commitment of approximately $2.4MM.

    (3)

    Includes administrative capital and excludes capitalized interest.

    Oasis completed and placed on production 18 gross (12.7 net) operated wells, including 11 gross (9.2 net) operated wells in the Williston Basin and 7 gross (3.5 net) operated wells in the Permian Basin, in the second quarter of 2021. The Company now expects to complete approximately 23 to 25 gross operated wells in 2021 in the Williston Basin.

    Financial and Operational Update and Outlook

    Oasis expects the acquisition of Williston Basin assets from Diamondback Energy (originally announced May 3, 2021) to close late in the third quarter of 2021. The cash delivered at close will start with the purchase price of $745MM and will be adjusted downward for the $74.5MM deposit paid in May and free cash flow generated from the assets since the April 1 effective date until closing. Overall operations at both Oasis and the acquired assets are in line with prior expectations. 3Q21 guidance assumes the acquisition of Williston Basin assets closes on September 30, 2021, and 4Q21 guidance incorporates the acquisition of Williston Basin assets; both quarters are highlighted in the table below.

    E&P Metric



    3Q21 Guidance



    4Q21 Guidance





    Excludes Acquisition



    Includes Acquisition

    Production (MBoe/d)



    49.0 - 52.0



    74.5 - 77.5

    Production (Mbbl/d)



    31.0 - 33.0



    49.5 - 51.5

    Differential to NYMEX WTI ($ per Bbl)



    $1.00 - $1.50



    $1.15 - $1.65

    Natural gas realization ($ over NYMEX)



    $0.65 - $0.75



    $0.65 - $0.75

    E&P LOE ($ per Boe)



    $9.50 - $10.50



    $9.00 - $9.50

    E&P GPT ($ per Boe)(1)



    $4.00 - $4.30



    $4.10 - $4.60

    E&P Cash G&A ($MM)(2)



    $7.3 - $8.0



    $9.2 - $9.8

    Production taxes (as a % of oil and gas revenues)



    7.7% - 7.9%



    8.0% - 8.2%

    E&P & Other CapEx(3)



    $50 - $60



    $65 - $75

    Cash Interest ($MM)



    $7.0 - $7.5



    $7.0 - $7.5

    Cash taxes ($MM)(4)



    $—



    $—



























    (1)

    Excludes effect of non-cash valuation charges on pipeline imbalances and benefits from midstream segment for crude oil gathering and transportation services.

    (2)

    Excludes non-cash equity-based compensation expenses included in the E&P segment.

    (3)

    Includes well services and administrative capital and excludes capitalized interest.

    (4)

    Cash tax guidance updated to reflect the Company's election of IRC Section 382(l)(5). See NOL Update below for more information.

    NOL Update

    The Company has determined that it qualifies for an exception to the limitation on its net operating loss carryforwards ("NOLs") and other tax attributes (collectively, the "Tax Benefits") under Section 382(l)(5) of the Internal Revenue Code, as of its emergence from Chapter 11 restructuring. This qualification results in reducing cash taxes to zero in the second quarter of 2021 and for the fiscal year ending December 31, 2021, a savings of over $50 million in cash versus prior estimates. As of December 31, 2021, the Company estimates its federal NOL will be between $400 million and $500 million, subject to the closing of the previously announced acquisition of Williston Basin assets, fluctuations in commodity prices and other revisions.

    Under Section 382(l)(5) of the Internal Revenue Code, if the Company were to experience an "ownership change" as defined by Section 382 of the Internal Revenue Code within the two-year period immediately following its date of emergence, the Company would be precluded from utilizing the Tax Benefits following such ownership change. If Oasis is unable to use its Tax Benefits in years in which the Company has taxable income, the Company will pay significantly more in cash tax than if it were able to utilize the Tax Benefits, and those tax costs would negatively impact the Company's financial position, results of operations and cash flows. As a result, the Company announced today that its Board of Directors (the "Board") has adopted a Tax Benefits Preservation Plan (the "Tax Plan") designed to protect the availability of  the Company's Tax Benefits, which may be utilized in certain circumstances to reduce the Company's future income tax obligations. The Tax Plan reduces the likelihood that any changes in the Company's investor base, including an ownership change, would limit the Company's future use of its Tax Benefits.

    In adopting the Tax Plan, the Board declared a dividend of one preferred share purchase right (a "Right") for each outstanding share of the Company's common stock. The Rights will trade with the Company's common stock and will expire at the close of business on the earlier of August 3, 2024 (three years from adoption) and the date upon which the Board determines that no Tax Benefits remain available or earlier as described in more detail in the Tax Plan. The Rights will be exercisable if, among other things, a person or group of persons acquires 4.95% or more of the Company's outstanding common stock.

    The Tax Plan adopted by the Board is similar to plans adopted by other publicly-held companies with significant NOLs or other substantial tax benefits and is not designed to prevent any action that the Board determines to be in the best interest of the Company and its shareholders. The Company expects to submit the Tax Plan for ratification by the Company's shareholders at the Company's 2022 Annual Meeting. Additional information with respect to the Tax Plan and the related Rights will be contained in a Current Report on Form 8-K that the Company will file with the U.S. Securities and Exchange Commission. The Rights issued in the Tax Plan are issued pursuant to an agreement between the Company and the rights agent, a copy of which will be filed as an exhibit to the Form 8–K.  For more information regarding the Company's Tax Benefits, please refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2020.

    Select Operational and Financial Data

    The following table presents select operational and financial data for the periods presented:



    2Q21



    1Q21



    2Q20

    Production data:











    Crude oil (Bopd)

    34,668





    36,807





    36,427



    Natural gas (Mcfpd)

    117,617





    122,388





    106,104



    Total production (Boepd)

    54,271





    57,205





    54,111



    Percent crude oil

    63.9

    %



    64.3

    %



    67.3

    %

    Average sales prices:











    Crude oil, without derivative settlements ($ per Bbl)

    $

    65.52





    $

    56.09





    $

    24.45



    Differential to NYMEX WTI ($ per Bbl)

    0.61





    1.58





    2.90



    Crude oil, with derivative settlements ($ per Bbl)

    47.77





    49.11





    58.78



    Crude oil derivative settlements - net cash receipts (payments) ($MM)

    (56.0)





    (23.1)





    113.8



    Natural gas, without derivative settlements ($ per Mcf)(1)

    4.53





    5.41





    1.32



    Natural gas, with derivative settlements ($ per Mcf)(1)

    4.53





    5.46





    1.32



    Natural gas derivative settlements - net cash receipts ($MM)

    —





    0.5





    —



    Selected financial data ($MM):











    Revenues:











    Crude oil revenues

    $

    206.7





    $

    185.8





    $

    81.1



    Natural gas revenues

    48.5





    59.6





    12.8



    Purchased oil and gas sales

    81.9





    48.5





    37.4



    Midstream revenues

    55.8





    61.3





    34.8



    Other services revenues

    0.2





    0.2





    0.4



    Total revenues

    $

    393.1





    $

    355.4





    $

    166.5



    Net cash provided by (used in) operating activities

    $

    160.0





    $

    190.4





    $

    (47.9)



    Non-GAAP measures:











    Adjusted EBITDA

    $

    142.3





    $

    169.2





    $

    174.2



    Adjusted EBITDA attributable to Oasis

    107.0





    126.0





    161.7



    E&P Free Cash Flow

    54.8





    93.5





    92.7



    Select operating expenses:











    Lease operating expenses

    $

    34.3





    $

    35.3





    $

    29.6



    Midstream expenses

    23.5





    27.9





    8.2



    Other services expenses

    —





    —





    0.7



    GPT, including non-cash valuation charges

    20.5





    15.7





    23.8



    Non-cash valuation charges

    0.7





    (1.8)





    1.2



    Purchased oil and gas expenses

    85.5





    48.4





    33.2



    Production taxes

    16.2





    16.3





    6.8



    Depreciation, depletion and amortization

    39.0





    40.0





    33.1



    Impairment

    —





    —





    2.3



    Total select operating expenses

    $

    219.0





    $

    183.6





    $

    137.7















    (1)

    Prices include the value for natural gas and natural gas liquids.

    G&A totaled $20.2MM in 2Q21, $37.4MM in 2Q20, and $20.7MM in 1Q21. Amortization of equity-based compensation, which is included in G&A, was $4.7MM, or $0.95 per barrel of oil equivalent ("Boe"), in 2Q21 as compared to $4.9MM, or $0.99 per Boe, in 2Q20 and $2.2MM, or $0.43 per Boe, in 1Q21. E&P Cash G&A (non-GAAP) totaled $11.0MM in 2Q21, $28.8MM in 2Q20, and $14.0MM in 1Q21. E&P Cash G&A was $2.23 per Boe in 2Q21, $5.84 per Boe in 2Q20, and $2.72 per Boe in 1Q21. For a definition of E&P Cash G&A and a reconciliation of G&A to E&P Cash G&A, see "Non-GAAP Financial Measures" below.

    Interest expense was $22.6MM in 2Q21 as compared to $44.4MM in 2Q20 and $8.7MM in 1Q21. Capitalized interest totaled $0.5MM in 2Q21, $1.8MM in 2Q20, and $0.4MM in 1Q21. Cash Interest (non-GAAP) totaled $13.1MM in 2Q21, $39.0MM in 2Q20 and $5.6MM in 1Q21. For a definition of Cash Interest and a reconciliation of interest expense to Cash Interest, see "Non-GAAP Financial Measures" below.

    In 2Q21, the Company recorded an income tax expense of $3.7MM, resulting in a 4.3% effective tax rate as a percentage of its pre-tax income for the quarter. In 1Q21, the Company recorded an income tax benefit of $3.7MM, resulting in a 9.4% effective tax rate as a percentage of its pre-tax loss for the quarter.

    In 2Q21, the Company reported net income of $73.4MM, or $3.52 per diluted share, as compared to a net loss of $92.9MM, or $0.29 per diluted share, in 2Q20. Excluding certain non-cash items and their tax effect, Adjusted Net Income Attributable to Oasis (non-GAAP) was $57.6MM, or $2.76 per diluted share, in 2Q21, as compared to Adjusted Net Income Attributable to Oasis of $73.5MM, or $0.23 per diluted share, in 2Q20. Adjusted EBITDA (non-GAAP) in 2Q21 was $142.3MM, as compared to Adjusted EBITDA of $174.2MM in 2Q20, which included $25.3MM for derivatives monetized in 2Q20. For definitions of Adjusted Net Income (Loss) Attributable to Oasis and Adjusted EBITDA and reconciliations to the most directly comparable financial measures under GAAP, see "Non-GAAP Financial Measures" below.

    Capital Expenditures

    The following table presents the Company's total capital expenditures ("CapEx") by category for the period presented:



    1Q21



    2Q21



    YTD - 2Q21

    CapEx ($MM):











    E&P

    $

    28.6





    $

    52.4





    $

    81.0



    Other(1)

    0.4





    0.6





    1.0



    Total CapEx before midstream

    29.0





    53.0





    82.0



    Midstream(2)

    0.3





    13.4





    13.7



    Total CapEx

    $

    29.3





    $

    66.4





    $

    95.7























    (1)

    Includes capitalized interest of $0.4MM in 1Q21 and $0.5MM in 2Q21.

    (2)

    Midstream CapEx attributable to OMP was $0.2MM in 1Q21 and $13.2MM in 2Q21.

    City of Williston Dedication to OMP

    Oasis Petroleum has approved a dedication to OMP for the City of Williston which includes crude oil, natural gas, and produced water services. The City of Williston is one of Oasis Petroleum's top operating areas and is located in close proximity to Oasis Petroleum's Indian Hills project area. Volumes under each service offering are expected to flow as soon as late 2022.

    Dividend Declaration

    Oasis declared a dividend of $0.375 per share ($1.50/share annualized) for the second quarter of 2021 for shareholders of record as of August 16, 2021, payable on August 27, 2021. Oasis reiterated its plan to increase the fixed dividend to $0.50/share upon the first quarter after closing the previously announced Williston Basin acquisition.

    Balance Sheet and Liquidity

    The following table presents the Company's key balance sheet statistics and liquidity. Debt is calculated in accordance with respective credit facility definitions. The debt held at Oasis and OMP is not cross-collateralized and guarantors under the Oasis credit facility are not responsible for OMP debt.

    2Q21 ($MM)

    OAS



    OMP



    Consolidated

    Revolving credit facility(1)

    $

    400.0





    $

    450.0





    $

    850.0



    Elected commitments

    450.0





    450.0





    900.0



    Revolver borrowings

    —





    213.0





    213.0



    Senior notes

    400.0





    450.0





    850.0



    Total debt

    400.0





    663.0





    1,063.0



    Cash (including non-current restricted cash)

    779.2





    9.7





    788.9



    Letters of credit

    1.3





    5.5





    6.8



    Liquidity

    $

    1,177.9





    $

    241.2





    $

    1,419.1































    (1)

    Borrowing base under the Oasis credit facility to increase $250MM upon closing of acquisition of Williston Basin assets.

    Hedging Activity

    The Company's crude oil contracts settle monthly based on the average NYMEX West Texas Intermediate crude oil index price ("NYMEX WTI") for fixed price swaps and costless collars. The Company's natural gas contracts settle monthly based on the average NYMEX Henry Hub natural gas index price ("NYMEX HH") for fixed price swaps. As of August 3, 2021, the Company had the following outstanding commodity derivative contracts:





    2H21



    1H22



    2H22



    2023

    Crude Oil (Volume in MBopd)

















    Fixed Price Swaps

















    Volume



    29.0





    19.0





    19.0





    14.0



    Price ($ per Bbl)



    $

    42.09





    $

    50.00





    $

    50.00





    $

    50.00



    Two-Way Collars

















    Volume



    8.0





    15.0





    12.0





    12.0



    Floor ($ per Bbl)



    $

    51.25





    $

    49.00





    $

    50.00





    $

    45.00



    Ceiling ($ per Bbl)



    $

    68.24





    $

    66.28





    $

    66.90





    $

    64.88



    Total Crude Oil Volume



    37.0





    34.0





    31.0





    26.0





















    Natural Gas (Volume in MMBtupd)

















    Fixed Price Swaps

















    Volume



    40,000





    30,000





    —





    —



    Price ($ per MMBtu)



    $

    2.84





    $

    2.82





    $

    —





    $

    —



    Total Natural Gas Volume



    40,000





    30,000





    —





    —



    The June 2021 crude oil derivative contracts settled at a net payable of $25.5MM, which was paid in July 2021 and will be included in the Company's 3Q21 derivative settlements.

    Conference Call Information

    Investors, analysts and other interested parties are invited to listen to the webcast and conference call:

    Date:



    Wednesday, August 4, 2021

    Time:



    9:00 a.m. Central Time

    Live Webcast:



    https://www.webcaster4.com/Webcast/Page/1052/42264

    Sell-side analysts wishing to ask a question may use the following dial-in:

    Dial-in:



    888-317-6003

    Intl. Dial in:



    412-317-6061

    Conference ID:



    3391394

    Website:



    www.oasispetroleum.com

    A recording of the conference call will be available beginning at 12:00 p.m. Central Time on the day of the call and will be available until Wednesday, August 11, 2021 by dialing:

    Replay dial-in:



    877-344-7529

    Intl. replay:



    412-317-0088

    Replay code:



    10159032

    The conference call will also be available for replay for approximately 30 days at www.oasispetroleum.com.

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include the expectations of plans, strategies, objectives and anticipated financial and operating results of the Company, including the Company's drilling program, production, derivative instruments, capital expenditure levels and other guidance included in this press release, as well as the impact of the novel coronavirus 2019 ("COVID-19") pandemic on the Company's operations. These statements are based on certain assumptions made by the Company based on management's experience and perception of historical trends, current conditions, anticipated future developments and other factors believed to be appropriate. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. These include, but are not limited to, changes in crude oil and natural gas prices, developments in the global economy, particularly the public health crisis related to the COVID-19 pandemic and the adverse impact thereof on demand for crude oil and natural gas, the outcome of government policies and actions, including actions taken to address the COVID-19 pandemic and to maintain the functioning of national and global economies and markets, the impact of Company actions to protect the health and safety of employees, vendors, customers, and communities, weather and environmental conditions, the timing of planned capital expenditures, availability of acquisitions, the ability to realize the anticipated benefits from the Williston Basin acquisition, uncertainties in estimating proved reserves and forecasting production results, operational factors affecting the commencement or maintenance of producing wells, the condition of the capital markets generally, as well as the Company's ability to access them, the proximity to and capacity of transportation facilities, and uncertainties regarding environmental regulations or litigation and other legal or regulatory developments affecting the Company's business and other important factors that could cause actual results to differ materially from those projected as described in the Company's reports filed with the U.S. Securities and Exchange Commission. Additionally, the unprecedented nature of the COVID-19 pandemic and the related decline of the oil and gas exploration and production industry may make it particularly difficult to identify risks or predict the degree to which identified risks will impact the Company's business and financial condition. Because considerable uncertainty exists with respect to the future pace and extent of a global economic recovery from the effects of the COVID-19 pandemic, the Company cannot predict whether or when crude oil production and economic activities will return to normalized levels.

    Any forward-looking statement speaks only as of the date on which such statement is made and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

    About Oasis Petroleum Inc.

    Oasis Petroleum Inc. is an independent exploration and production company with quality and sustainable long-lived assets in the Williston and Permian Basins. The Company is uniquely positioned with a best-in-class balance sheet and is focused on rigorous capital discipline and generating free cash flow by operating efficiently, safely and responsibly to develop its unconventional onshore oil-rich resources in the continental United States. For more information, please visit the Company's website at www.oasispetroleum.com.

    Oasis Petroleum Inc.



    Condensed Consolidated Balance Sheets (Unaudited)





    Successor



    June 30, 2021



    December 31, 2020











    (In thousands, except share data)

    ASSETS







    Current assets







    Cash and cash equivalents

    $

    388,915





    $

    15,856



    Restricted cash

    —





    4,370



    Accounts receivable, net

    302,506





    206,539



    Inventory

    32,833





    33,929



    Prepaid expenses

    5,186





    9,729



    Derivative instruments

    —





    467



    Other current assets

    2,892





    727



    Total current assets

    732,332





    271,617



    Property, plant and equipment







    Oil and gas properties (successful efforts method)

    689,958





    810,328



    Other property and equipment

    946,054





    935,950



    Less: accumulated depreciation, depletion and amortization

    (81,327)





    (17,491)



    Total property, plant and equipment, net

    1,554,685





    1,728,787



    Restricted cash – non–current

    400,000





    —



    Assets held for sale, net

    —





    5,500



    Derivative instruments

    32,860





    —



    Long-term inventory

    8,683





    14,522



    Operating right-of-use assets

    4,951





    6,083



    Intangible assets

    42,305





    43,667



    Goodwill

    70,534





    70,534



    Other assets

    90,366





    18,327



    Total assets

    $

    2,936,716





    $

    2,159,037











    LIABILITIES AND STOCKHOLDERS' EQUITY







    Current liabilities







    Accounts payable

    $

    4,867





    $

    3,242



    Revenues and production taxes payable

    189,963





    146,497



    Accrued liabilities

    223,119





    126,284



    Accrued interest payable

    11,082





    980



    Derivative instruments

    256,055





    56,944



    Advances from joint interest partners

    2,334





    2,723



    Current operating lease liabilities

    2,193





    2,607



    Other current liabilities

    1,812





    1,954



    Total current liabilities

    691,425





    341,231



    Long-term debt

    1,044,474





    710,000



    Deferred income taxes 

    984





    984



    Asset retirement obligations

    44,993





    46,363



    Derivative instruments 

    125,594





    37,614



    Operating lease liabilities

    1,552





    2,362



    Other liabilities

    5,921





    7,744



    Total liabilities

    1,914,943





    1,146,298



    Commitments and contingencies







    Stockholders' equity







    Common stock, $0.01 par value: 60,000,000 shares authorized; 20,095,116 shares issued and 19,904,333 shares outstanding at June 30, 2021 and 20,093,017 shares issued and 20,093,017 shares outstanding at December 31, 2020

    200





    200



    Treasury stock, at cost: 190,783 shares at June 30, 2021 and no shares at December 31, 2020

    (14,560)





    —



    Additional paid-in capital

    870,567





    965,654



    Accumulated deficit

    (20,140)





    (49,912)



    Oasis share of stockholders' equity

    836,067





    915,942



    Non-controlling interests

    185,706





    96,797



    Total stockholders' equity

    1,021,773





    1,012,739



    Total liabilities and stockholders' equity

    $

    2,936,716





    $

    2,159,037



     

    Oasis Petroleum Inc.



    Condensed Consolidated Statements of Operations (Unaudited)



    (In thousands, except share data)





    Successor





    Predecessor



    Successor





    Predecessor



    Three Months

    Ended June 30,

    2021





    Three Months

    Ended June 30,

    2020



    Six Months

    Ended June 30,

    2021





    Six Months

    Ended June 30,

    2020

































    Revenues



















    Oil and gas revenues

    $

    255,227







    $

    93,830





    $

    500,688







    $

    332,958



    Purchased oil and gas sales

    81,855







    37,352





    130,315







    123,630



    Midstream revenues

    55,783







    34,774





    117,095







    91,185



    Other services revenues

    195







    396





    421







    6,377



    Total revenues

    393,060







    166,352





    748,519







    554,150



    Operating expenses



















    Lease operating expenses

    34,321







    29,608





    69,581







    79,377



    Midstream expenses

    23,547







    8,161





    51,445







    21,245



    Other services expenses

    21







    729





    21







    5,660



    Gathering, processing and transportation expenses

    20,485







    23,765





    36,196







    53,229



    Purchased oil and gas expenses

    85,455







    33,180





    133,865







    118,383



    Production taxes

    16,208







    6,764





    32,488







    26,090



    Depreciation, depletion and amortization

    38,968







    33,130





    78,958







    236,885



    Exploration expenses

    1,250







    1,430





    1,673







    2,598



    Impairment

    2







    2,319





    5







    4,825,997



    General and administrative expenses

    20,210







    37,443





    40,947







    68,617



    Total operating expenses

    240,467







    176,529





    445,179







    5,438,081



    Gain (loss) on sale of properties

    222,980







    (1,047)





    223,068







    10,179



    Operating income (loss)

    375,573







    (11,224)





    526,408







    (4,873,752)



    Other income (expense)



















    Net gain (loss) on derivative instruments

    (267,037)







    (37,187)





    (448,552)







    248,135



    Interest expense, net of capitalized interest

    (22,571)







    (44,388)





    (31,268)







    (140,145)



    Gain on extinguishment of debt

    —







    —





    —







    83,887



    Other income (expense)

    (1,002)







    837





    (544)







    900



    Total other income (expense), net

    (290,610)







    (80,738)





    (480,364)







    192,777



    Income (loss) before income taxes

    84,963







    (91,962)





    46,044







    (4,680,975)



    Income tax benefit (expense)

    (3,654)







    2,613





    —







    257,351



    Net income (loss) including non-controlling interests

    81,309







    (89,349)





    46,044







    (4,423,624)



    Less: Net income (loss) attributable to non-controlling interests

    7,945







    3,594





    16,272







    (19,820)



    Net income (loss) attributable to Oasis

    $

    73,364







    $

    (92,943)





    $

    29,772







    $

    (4,403,804)



    Earnings (loss) attributable to Oasis per share:



















    Basic

    $

    3.69







    $

    (0.29)





    $

    1.49







    $

    (13.90)



    Diluted

    3.52







    (0.29)





    1.46







    (13.90)



    Weighted average shares outstanding:



















    Basic

    19,904







    317,629





    19,952







    316,899



    Diluted

    20,822







    317,629





    20,419







    316,899











































     

    Oasis Petroleum Inc.



    Condensed Consolidated Statements of Cash Flows (Unaudited)



    (In thousands)





    Successor





    Predecessor



    Six Months Ended June 30,

    2021





    Six Months Ended June 30,

    2020

















    Cash flows from operating activities:









    Net income (loss) including non-controlling interests

    $

    46,044







    $

    (4,423,624)



    Adjustments to reconcile net income (loss) including non-controlling interests to net cash provided by operating activities:









    Depreciation, depletion and amortization

    78,958







    236,885



    Gain on extinguishment of debt

    —







    (83,887)



    Gain on sale of properties

    (223,068)







    (10,179)



    Impairment

    5







    4,825,997



    Deferred income taxes

    —







    (257,315)



    Derivative instruments

    448,552







    (248,135)



    Equity-based compensation expenses

    6,900







    11,697



    Deferred financing costs amortization and other

    16,289







    16,755



    Working capital and other changes:









    Change in accounts receivable, net

    (96,704)







    167,871



    Change in inventory

    (2,880)







    (8,739)



    Change in prepaid expenses

    3,773







    (7,465)



    Change in accounts payable, interest payable and accrued liabilities

    80,969







    (156,668)



    Change in other assets and liabilities, net

    (8,475)







    (3,298)



    Net cash provided by operating activities

    350,363







    59,895



    Cash flows from investing activities:









    Capital expenditures

    (85,217)







    (270,283)



    Acquisition deposit

    (74,500)







    —



    Proceeds from sale of properties

    369,819







    13,780



    Costs related to sale of properties

    (2,358)







    —



    Derivative settlements

    (78,575)







    144,069



    Derivative modification

    (82,419)







    —



    Net cash provided by (used in) investing activities

    46,750







    (112,434)



    Cash flows from financing activities:









    Proceeds from revolving credit facilities

    369,500







    577,000



    Principal payments on revolving credit facilities

    (866,500)







    (383,000)



    Repurchase of senior unsecured notes

    —







    (68,040)



    Proceeds from issuance of senior unsecured notes

    850,000







    —



    Deferred financing costs

    (20,332)







    (102)



    Proceeds from issuance of OMP common units, net of offering costs

    86,657







    —



    Common control transaction costs

    (5,432)







    —



    Purchases of treasury stock

    (14,560)







    (2,626)



    Dividends paid

    (15,039)







    —



    Distributions to non-controlling interests

    (12,165)







    (12,042)



    Payments on finance lease liabilities

    (726)







    (1,262)



    Proceeds from warrants exercised

    173







    —



    Net cash provided by financing activities

    371,576







    109,928



    Increase in cash, cash equivalents and restricted cash

    768,689







    57,389



    Cash, cash equivalents and restricted cash:









    Beginning of period

    20,226







    20,019



    End of period

    $

    788,915







    $

    77,408



    Supplemental non-cash transactions:









    Change in accrued capital expenditures

    $

    11,515







    $

    (60,655)



    Change in asset retirement obligations

    (1,370)







    2,039



    Note receivable from divestiture

    2,900







    —



    Contingent consideration from Permian Basin Sale

    32,860







    —



    Dividends payable

    83,543







    —



    Non-GAAP Financial Measures

    E&P Adjusted Gas Revenue

    E&P Adjusted Gas Revenue is defined as total natural gas revenues less benefits from our midstream business segment related to natural gas gathering and processing services recorded to consolidated gathering, processing and transportation ("GPT") expenses. E&P Adjusted Gas Revenue is not a measure of natural gas revenues as determined by GAAP. The Company believes that the presentation of E&P Adjusted Gas Revenue provides useful additional information to investors and analysts to evaluate the natural gas revenues derived from our E&P business. This non-GAAP measure is intended to provide investors and analysts an indication of the natural gas revenues the Company would receive if our natural gas volumes were serviced by a third party midstream operator.

    The following table presents a reconciliation of the GAAP financial measure of natural gas revenues to the non-GAAP financial measure of E&P Adjusted Gas Revenue for the periods presented (in thousands):



    Successor





    Predecessor



    Successor





    Predecessor



    Three Months Ended June 30, 2021





    Three Months Ended June 30, 2020



    Six Months Ended June 30, 2021





    Six Months Ended June 30, 2020

































    Natural gas and NGL revenues

    $

    48,498







    $

    12,771





    $

    108,141







    $

    39,106



    Intercompany impacts from midstream segment

    (10,511)







    (5,630)





    (21,096)







    (16,869)



    E&P Adjusted Gas Revenue

    $

    37,987







    $

    7,141





    $

    87,045







    $

    22,237







































    Cash GPT and E&P GPT Reconciliation

    Cash GPT is defined as total GPT less non-cash valuation charges on pipeline imbalances. E&P GPT is defined as Cash GPT less the benefits from the Company's midstream business segment related to crude oil gathering and transportation services. Cash GPT and E&P GPT are not a measure of GPT as determined by GAAP. Management believes that the presentation of Cash GPT and E&P GPT provide useful additional information to investors and analysts to assess the cash costs incurred to get the Company's commodities to market without regard for certain benefits of its midstream business segment, as well as the change in value of its pipeline imbalances, which vary monthly based on commodity prices.

    The following table presents a reconciliation of the GAAP financial measure of GPT expenses to the non-GAAP financial measure of Cash GPT and E&P GPT for the periods presented (in thousands):



    Successor



    Predecessor



    Successor





    Predecessor



    Three Months Ended June 30, 2021





    Three Months Ended June 30, 2020



    Six Months Ended June 30, 2021





    Six Months Ended June 30, 2020

































    GPT

    $

    20,485







    $

    23,765





    $

    36,196







    $

    53,229



    Pipeline imbalances

    (738)







    (1,222)





    1,109







    (1,467)



    Cash GPT

    $

    19,747







    $

    22,543





    $

    37,305







    $

    51,762



    Intercompany impacts from midstream segment

    1,790







    1,784





    3,600







    3,796



    E&P GPT

    $

    21,537







    $

    24,327





    $

    40,905







    $

    55,558



    E&P Cash G&A Reconciliation

    E&P Cash G&A is defined as general and administrative ("G&A") expenses less non-cash equity-based compensation expenses, other non-cash charges and G&A expenses attributable to the Company's midstream business segment and other services. E&P Cash G&A is not a measure of G&A as determined by GAAP. Management believes that the presentation of E&P Cash G&A provides useful additional information to investors and analysts to assess the Company's operating costs in comparison to peers without regard to equity-based compensation programs, which can vary substantially from company to company, and the G&A costs associated with the Company's midstream business segment.

    The following table presents a reconciliation of the GAAP financial measure of G&A expenses to the non-GAAP financial measure of E&P Cash G&A for the periods presented (in thousands):



    Successor





    Predecessor



    Successor





    Predecessor



    Three Months Ended June 30, 2021





    Three Months Ended June 30, 2020



    Six Months Ended June 30, 2021





    Six Months Ended June 30, 2020

































    General and administrative expenses

    $

    20,210







    $

    37,443





    $

    40,947







    $

    68,617



    Equity-based compensation expenses

    (4,702)







    (4,738)





    (6,900)







    (11,359)



    G&A expenses attributable to midstream and other services

    (4,487)







    (3,923)





    (9,039)







    (11,811)



    E&P Cash G&A

    $

    11,021







    $

    28,782





    $

    25,008







    $

    45,447



    Cash Interest and E&P Cash Interest Reconciliation

    Cash Interest is defined as interest expense plus capitalized interest less amortization and write-offs of deferred financing costs and debt discounts included in interest expense, and E&P Cash Interest is defined as total Cash Interest less Cash Interest attributable to OMP. Cash Interest and E&P Cash Interest are not measures of interest expense as determined by GAAP. Management believes that the presentation of Cash Interest and E&P Cash Interest provides useful additional information to investors and analysts for assessing the interest charges incurred on the Company's debt to finance its E&P activities, excluding non-cash amortization, and its ability to maintain compliance with its debt covenants.

    The following table presents a reconciliation of the GAAP financial measure of interest expense to the non-GAAP financial measures of Cash Interest and E&P Cash Interest for the periods presented (in thousands):



    Successor





    Predecessor



    Successor





    Predecessor



    Three Months Ended June 30, 2021





    Three Months Ended June 30, 2020(1)



    Six Months Ended June 30, 2021





    Six Months Ended June 30, 2020(1)

































    Interest expense

    $

    22,571







    $

    44,388





    $

    31,268







    $

    140,145



    Capitalized interest

    543







    1,776





    961







    4,063



    Amortization of deferred financing costs(2)

    (9,990)







    (4,448)





    (13,461)







    (6,147)



    Amortization of debt discount

    —







    (2,696)





    —







    (5,535)



    Cash Interest

    13,124







    39,020





    18,768







    132,526



    Cash Interest attributable to OMP

    (10,758)







    (4,980)





    (13,486)







    (35,212)



    E&P Cash Interest

    $

    2,366







    $

    34,040





    $

    5,282







    $

    97,314





























    (1)

    For the three and six months ended June 30, 2020, interest expense, Cash Interest and E&P Cash Interest include specified default interest charges of $1.0 million and $30.3 million, respectively, related to the Predecessor credit facility. For the three and six months ended June 30, 2020, interest expense, Cash Interest and Cash Interest attributable to OMP include specified default interest charges of $2.1 million and $28.0 million, respectively, related to the OMP credit facility. These specified default interest charges were waived upon our emergence from bankruptcy.

    (2)

    The three and six months ended June 30, 2021 includes bridge facility fees of $7.8 million which were expensed as incurred.

    Adjusted EBITDA and Adjusted EBITDA attributable to Oasis Reconciliation

    Adjusted EBITDA is defined as earnings (loss) before interest expense, income taxes, depreciation, depletion, amortization, exploration expenses and other similar non-cash or non-recurring charges. Adjusted EBITDA attributable to Oasis is defined as Adjusted EBITDA less Adjusted EBITDA attributable to OMP, plus distributions from OMP for Oasis's ownership of OMP limited partner units and, prior to the Midstream Simplification, Adjusted EBITDA attributable to Oasis's retained interests in Bobcat DevCo and Beartooth DevCo (the "DevCo Interests") and distributions from OMP GP related to OMP's incentive distribution rights.

    Adjusted EBITDA and Adjusted EBITDA attributable to Oasis are not measures of net income (loss) or cash flows as determined by GAAP. Management believes that the presentation of Adjusted EBITDA and Adjusted EBITDA attributable to Oasis provides useful additional information to investors and analysts for assessing the Company's results of operations, financial performance, ability to generate cash from its business operations without regard to its financing methods or capital structure and, with respect to Adjusted EBITDA attributable to Oasis, the Company's ability to maintain compliance with its debt covenants under the Oasis credit facility.

    The following table presents reconciliations of the GAAP financial measures of net income (loss) including non-controlling interests and net cash provided by (used in) operating activities to the non-GAAP financial measures of Adjusted EBITDA and Adjusted EBITDA attributable to Oasis for the periods presented (in thousands):



    Successor





    Predecessor



    Successor





    Predecessor



    Three Months Ended June 30, 2021





    Three Months Ended June 30, 2020



    Six Months Ended June 30, 2021





    Six Months Ended June 30, 2020

































    Net income (loss) including non-controlling interests

    $

    81,309







    $

    (89,349)





    $

    46,044







    $

    (4,423,624)



    (Gain) loss on sale of properties

    (222,980)







    1,047





    (223,068)







    (10,179)



    Gain on extinguishment of debt

    —







    —





    —







    (83,887)



    Net (gain) loss on derivative instruments

    267,037







    37,187





    448,552







    (248,135)



    Derivative settlements

    (55,979)







    139,049





    (78,575)







    144,069



    Interest expense, net of capitalized interest(1)

    22,571







    44,388





    31,268







    140,145



    Depreciation, depletion and amortization

    38,968







    33,130





    78,958







    236,885



    Impairment

    2







    2,319





    5







    4,825,997



    Exploration expenses

    1,250







    1,430





    1,673







    2,598



    Equity-based compensation expenses

    4,702







    4,890





    6,900







    11,697



    Income tax (benefit) expense

    3,654







    (2,613)





    —







    (257,351)



    Other non-cash adjustments

    1,720







    2,765





    (303)







    3,010



    Adjusted EBITDA

    142,254







    174,243





    311,454







    341,225



    Adjusted EBITDA attributable to OMP

    (55,818)







    (40,020)





    (112,277)







    (112,948)



    Adjusted EBITDA attributable to DevCo Interests

    —







    14,208





    —







    40,746



    Cash distributions from OMP to Oasis

    20,608







    13,272





    33,874







    26,509



    Adjusted EBITDA attributable to Oasis

    $

    107,044







    $

    161,703





    $

    233,051







    $

    295,532























    Net cash provided by (used in) operating activities

    $

    159,950







    $

    (47,880)





    $

    350,363







    $

    59,895



    Derivative settlements

    (55,979)







    139,049





    (78,575)







    144,069



    Interest expense, net of capitalized interest(1)

    22,571







    44,388





    31,268







    140,145



    Exploration expenses

    1,250







    1,430





    1,673







    2,598



    Deferred financing costs amortization and other

    (13,969)







    (10,567)





    (16,289)







    (16,755)



    Current tax (benefit) expense

    —







    25





    —







    (36)



    Changes in working capital

    26,711







    45,033





    23,317







    8,299



    Other non-cash adjustments

    1,720







    2,765





    (303)







    3,010



    Adjusted EBITDA

    142,254







    174,243





    311,454







    341,225



    Adjusted EBITDA attributable to OMP

    (55,818)







    (40,020)





    (112,277)







    (112,948)



    Adjusted EBITDA attributable to DevCo Interests

    —







    14,208





    —







    40,746



    Cash distributions from OMP to Oasis

    20,608







    13,272





    33,874







    26,509



    Adjusted EBITDA attributable to Oasis

    $

    107,044







    $

    161,703





    $

    233,051







    $

    295,532





























    (1)

    The three and six months ended June 30, 2020 included specified default interest charges of $1.0MM and $30.3MM, respectively, related to the Predecessor credit facility and $2.1MM and $28.0MM, respectively, related to the OMP credit facility. These specified default interest charges were waived upon Oasis's emergence from bankruptcy.

    E&P Adjusted EBITDA and E&P Free Cash Flow Reconciliations

    The Company defines E&P Free Cash Flow as Adjusted EBITDA from its E&P segment plus distributions to Oasis for its ownership of OMP, less E&P Cash Interest, capital expenditures for E&P and other, excluding capitalized interest. E&P Free Cash Flow is not a measure of net income (loss) or cash flows as determined by GAAP. Management believes that the presentation of E&P Free Cash Flow provides useful additional information to investors and analysts for assessing the financial performance of its E&P business as compared to its peers and its ability to generate cash from its E&P operations and midstream ownership interests after interest and capital spending. In addition, E&P Free Cash Flow excludes changes in operating assets and liabilities that relate to the timing of cash receipts and disbursements, which the Company may not control, and changes in operating assets and liabilities may not relate to the period in which the operating activities occurred.

    The following table presents a reconciliation of the GAAP financial measure of income (loss) before income taxes including non-controlling interests from the Company's E&P segment to the non-GAAP financial measure of E&P Adjusted EBITDA from the Company's E&P segment and E&P Free Cash Flow for the periods presented (in thousands):





    Successor





    Predecessor



    Successor





    Predecessor



    Three Months Ended June 30, 2021





    Three Months Ended June 30, 2020



    Six Months Ended June 30, 2021





    Six Months Ended June 30, 2020

































    Income (loss) before income taxes including non-

    controlling interests

    $

    57,586







    $

    (116,366)





    $

    (25,130)







    $

    (4,629,623)



    (Gain) loss on sale of properties

    (228,015)







    1,047





    (228,103)







    (10,179)



    Gain on extinguishment of debt

    —







    —





    —







    (83,887)



    Net (gain) loss on derivative instruments

    267,037







    37,187





    448,552







    (248,135)



    Derivative settlements

    (55,979)







    139,049





    (78,575)







    144,069



    Interest expense, net of capitalized interest(1)

    11,424







    39,202





    16,289







    104,702



    Depreciation, depletion and amortization

    29,232







    25,676





    60,002







    224,330



    Impairment

    —







    920





    3







    4,716,314



    Exploration expenses

    1,250







    1,430





    1,673







    2,598



    Equity-based compensation

    4,686







    4,811





    6,374







    11,407



    Other non-cash adjustments

    1,792







    2,765





    (282)







    3,010



    E&P Adjusted EBITDA

    89,013







    135,721





    200,803







    234,606



    Distributions to Oasis from OMP and DevCo Interests(2)

    20,608







    28,177





    33,874







    67,949



    E&P Cash Interest(1)

    (2,366)







    (34,040)





    (5,282)







    (97,314)



    E&P and other capital expenditures

    (53,015)







    (38,655)





    (82,024)







    (192,284)



    Midstream capital expenditures attributable to DevCo Interests(2)

    —







    (272)





    —







    (7,713)



    Capitalized interest

    543







    1,776





    961







    4,063



    E&P Free Cash Flow

    $

    54,783







    $

    92,707





    $

    148,332







    $

    9,307





























    (1)

    The three and six months ended June 30, 2020 includes the impact of specified default interest charges of $1.0MM and $30.3MM, respectively, related to the Predecessor credit facility. The specified default interest charge was waived upon Oasis's emergence from bankruptcy.

    (2)

    The Company sold its remaining ownership interests in Bobcat DevCo and Beartooth DevCo to OMP in the first quarter of 2021. The effective date of the sale was January 1, 2021.

    Adjusted Net Income (Loss) Attributable to Oasis and Adjusted Diluted Earnings (Loss) Attributable to Oasis Per Share Reconciliations

    Adjusted Net Income (Loss) Attributable to Oasis and Adjusted Diluted Earnings (Loss) Attributable to Oasis Per Share are supplemental non-GAAP financial measures that are used by management and external users of the Company's financial statements, such as industry analysts, investors, lenders and rating agencies. The Company defines Adjusted Net Income (Loss) Attributable to Oasis as net income (loss) after adjusting first for (1) the impact of certain non-cash items, including non-cash changes in the fair value of derivative instruments, impairment, and other similar non-cash charges, or non-recurring items, (2) the impact of net income (loss) attributable to non-controlling interests and (3) the non-cash and non-recurring items' impact on taxes based on the Company's effective tax rate applicable to those adjusting items in the same period. Adjusted Net Income (Loss) Attributable to Oasis is not a measure of net income (loss) as determined by GAAP. The Company defines Adjusted Diluted Earnings (Loss) Attributable to Oasis Per Share as Adjusted Net Income (Loss) Attributable to Oasis divided by diluted weighted average shares outstanding.

    The following table presents reconciliations of the GAAP financial measure of net income (loss) attributable to Oasis to the non-GAAP financial measure of Adjusted Net Income (Loss) Attributable to Oasis and the GAAP financial measure of diluted earnings (loss) attributable to Oasis per share to the non-GAAP financial measure of Adjusted Diluted Earnings Attributable to Oasis Per Share for the periods presented (in thousands, except per share data):



    Successor





    Predecessor



    Successor





    Predecessor



    Three Months Ended June 30, 2021





    Three Months Ended June 30, 2020



    Six Months Ended June 30, 2021





    Six Months Ended June 30, 2020

































    Net income (loss) attributable to Oasis

    $

    73,364







    $

    (92,943)





    $

    29,772







    $

    (4,403,804)



    (Gain) loss on sale of properties

    (222,980)







    1,047





    (223,068)







    (10,179)



    Gain on extinguishment of debt

    —







    —





    —







    (83,887)



    Net (gain) loss on derivative instruments

    267,037







    37,187





    448,552







    (248,135)



    Derivative settlements

    (55,979)







    139,049





    (78,575)







    144,069



    Impairment(1)

    2







    2,275





    5







    4,799,805



    Additional interest charges(2)

    —







    3,037





    —







    58,300



    Amortization of deferred financing costs(3)

    9,883







    4,360





    12,981







    5,971



    Amortization of debt discount

    —







    2,696





    —







    5,535



    Other non-cash adjustments

    1,720







    2,765





    (303)







    3,010



    Tax impact(4)

    85







    (48,928)





    (36,826)







    (1,108,867)



    Other tax adjustments(5)

    (15,567)







    22,934





    (10,728)







    850,436



    Adjusted Net Income Attributable to Oasis

    $

    57,565







    $

    73,479





    $

    141,810







    $

    12,254























    Diluted earnings (loss) attributable to Oasis per share

    $

    3.52







    $

    (0.29)





    $

    1.46







    $

    (13.90)



    (Gain) loss on sale of properties

    (10.71)







    —





    (10.93)







    (0.03)



    Gain on extinguishment of debt

    —







    —





    —







    (0.26)



    Net (gain) loss on derivative instruments

    12.82







    0.12





    21.97







    (0.78)



    Derivative settlements

    (2.69)







    0.44





    (3.85)







    0.45



    Impairment(1)

    —







    0.01





    —







    15.09



    Additional interest charges(2)

    —







    0.01





    —







    0.18



    Amortization of deferred financing costs(3)

    0.47







    0.01





    0.64







    0.02



    Amortization of debt discount

    —







    0.01





    —







    0.02



    Other non-cash adjustments

    0.10







    0.01





    (0.01)







    0.01



    Tax impact(4)

    —







    (0.16)





    (1.80)







    (3.49)



    Other tax adjustments(5)

    (0.75)







    0.07





    (0.53)







    2.67



    Impact of diluted shares(6)

    —







    —





    —







    0.06



    Adjusted Diluted Earnings Attributable to Oasis Per Share

    $

    2.76







    $

    0.23





    $

    6.95







    $

    0.04























    Diluted weighted average shares outstanding(6)

    20,822







    318,112





    20,419







    318,092























    Effective tax rate applicable to adjustment items(4)

    26.7

    %





    25.4

    %



    23.1

    %





    23.7

    %































    (1)

    For the three and six months ended June 30, 2020, OMP recorded an impairment expense of $0.2MM and $102.0MM, respectively, which is included in the Company's unaudited condensed consolidated financial statements. OMP impairment expense attributable to non-controlling interests of $0.1MM and $26.2MM is excluded from impairment expense in the table above for the three and six months ended June 30, 2020, respectively.

    (2)

    For the three and six months ended June 30, 2020, the Company incurred specified default interest charges of $1.0MM and $30.3MM, respectively, related to the Predecessor credit facility and $2.1MM and $28.0MM, respectively, related to the OMP credit facility. These specified default interest charges were waived upon Oasis's emergence from bankruptcy.

    (3)

    Excludes amortization of deferred financing costs attributable to non-controlling interests of $0.1MM and $0.5MM for the three and six months ended June 30, 2021, respectively, and $0.1MM and $0.2MM for the three and six months ended June 30, 2020, respectively.

    (4)

    The tax impact is computed utilizing the Company's effective tax rate applicable to the adjustments for certain non-cash and non-recurring items.

    (5)

    Other tax adjustments relate to the deferred tax asset valuation allowance, which is adjusted to reflect the tax impact of the other adjustments using an assumed effective tax rate that excludes its impact.

    (6)

    Includes the dilutive effect of unvested share-based awards of 918,000 and 467,000 for the three and six months ended June 30, 2021, respectively, and 483,000 and 1,193,000 for the three and six months ended June 30, 2020, respectively, in computing Adjusted Diluted Earnings Attributable to Oasis Per Share. For the three and six months ended June 30, 2020, these dilutive share-based awards were excluded from the GAAP calculation of diluted loss attributable to Oasis per share due to the anti-dilutive effect.

     

    Cision View original content:https://www.prnewswire.com/news-releases/oasis-petroleum-inc-reports-second-quarter-2021-results-declares-dividend-and-updates-2021-outlook-301347600.html

    SOURCE Oasis Petroleum Inc.

    Get the next $OMP alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $OMP
    $OAS

    CompanyDatePrice TargetRatingAnalyst
    Oasis Petroleum Inc.
    $OAS
    3/10/2022$176.00 → $201.00Overweight
    Piper Sandler
    Oasis Petroleum Inc.
    $OAS
    3/8/2022$170.00 → $178.00Buy
    MKM Partners
    Oasis Petroleum Inc.
    $OAS
    3/1/2022$165.00 → $170.00Outperform
    RBC Capital
    Oasis Petroleum Inc.
    $OAS
    11/19/2021$101.00 → $134.00Equal-Weight
    Wells Fargo
    Oasis Petroleum Inc.
    $OAS
    10/28/2021$145.00 → $155.00Outperform
    RBC Capital
    Oasis Petroleum Inc.
    $OAS
    10/7/2021$158.00 → $160.00Buy
    Truist Securities
    Oasis Petroleum Inc.
    $OAS
    8/23/2021$94.00Underweight → Equal Weight
    Wells Fargo
    Oasis Petroleum Inc.
    $OAS
    7/7/2021$78.00 → $83.00Underweight
    Wells Fargo
    More analyst ratings

    $OMP
    $OAS
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13D/A filed by Oasis Petroleum Inc. (Amendment)

      SC 13D/A - Chord Energy Corp (0001486159) (Filed by)

      9/19/22 5:16:59 PM ET
      $OAS
      Oil & Gas Production
      Energy
    • SEC Form SC 13G/A filed by Oasis Petroleum Inc. (Amendment)

      SC 13G/A - Chord Energy Corp (0001486159) (Subject)

      8/3/22 2:01:30 PM ET
      $OAS
      Oil & Gas Production
      Energy
    • SEC Form SC 13G/A filed by Oasis Petroleum Inc. (Amendment)

      SC 13G/A - Oasis Petroleum Inc. (0001486159) (Subject)

      2/14/22 11:02:59 AM ET
      $OAS
      Oil & Gas Production
      Energy

    $OMP
    $OAS
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Whiting and Oasis Complete Combination, Establishing Chord Energy

      Chord Energy Is a Scaled Unconventional U.S. Oil Producer with a Premier Williston Basin Acreage Position and Sustainable Free Cash Flow   HOUSTON, July 1, 2022 /PRNewswire/ -- Chord Energy Corporation (NASDAQ:CHRD) ("Chord" or the "Company") today announced the successful completion of the combination of Whiting Petroleum Corporation ("Whiting") and Oasis Petroleum Inc. ("Oasis"), creating a scaled unconventional U.S. oil producer with a premier Williston Basin position with top tier assets across approximately 972,000 net acres, combined first quarter production of 171.1 thousand boepd (historical Oasis has been adjusted for three stream reporting), and enhanced free cash flow generation.

      7/1/22 9:10:00 AM ET
      $OAS
      Oil & Gas Production
      Energy
    • Oasis Petroleum Inc. Declares Special Dividend of $15.00 per Share in connection with its Merger with Whiting

      HOUSTON, June 16, 2022 /PRNewswire/ -- Oasis Petroleum Inc. (NASDAQ:OAS) ("Oasis") announced today that its Board of Directors has, subject to certain conditions, declared a special dividend of $15.00 per share of Oasis common stock. The special dividend is being declared in connection with, and its payment is subject to, the closing of Oasis' previously announced merger (the "Merger") with Whiting Petroleum Corporation (NYSE:WLL) ("Whiting"). The special dividend would be payable following the closing of the Merger to Oasis' stockholders of record as of the close of business on the first business day following the date on which both Oasis' shareholders and Whiting's shareholders have approv

      6/16/22 5:00:00 PM ET
      $OAS
      $WLL
      Oil & Gas Production
      Energy
    • Oasis Petroleum Inc. Reports First Quarter 2022 Earnings, Declares Base and Variable Dividends, Issues Second Quarter Outlook, and Provides Update on Pending Merger

      HOUSTON, May 4, 2022 /PRNewswire/ -- Oasis Petroleum Inc. (NASDAQ:OAS) ("Oasis" or the "Company") today announced financial and operating results for the quarter ending March 31, 2022. 1Q22 Operational and Financial Highlights: Produced 69.6 MBoepd in 1Q22 with oil volumes of 45.0 MBopd, both above the high-end of February guidance;E&P CapEx was $62.9MM in 1Q22, below the low-end of February guidance;LOE and GPT costs trended below the low-end of guidance. Cash G&A was below guidance when adjusting for approximately $4.1MM of transaction related items;Net cash provided by operating activities was $265.6MM and net loss from continuing operations was $19.6MM;Adjusted EBITDA from continuing ope

      5/4/22 5:00:00 PM ET
      $OAS
      Oil & Gas Production
      Energy

    $OMP
    $OAS
    Financials

    Live finance-specific insights

    See more
    • Whiting and Oasis Complete Combination, Establishing Chord Energy

      Chord Energy Is a Scaled Unconventional U.S. Oil Producer with a Premier Williston Basin Acreage Position and Sustainable Free Cash Flow   HOUSTON, July 1, 2022 /PRNewswire/ -- Chord Energy Corporation (NASDAQ:CHRD) ("Chord" or the "Company") today announced the successful completion of the combination of Whiting Petroleum Corporation ("Whiting") and Oasis Petroleum Inc. ("Oasis"), creating a scaled unconventional U.S. oil producer with a premier Williston Basin position with top tier assets across approximately 972,000 net acres, combined first quarter production of 171.1 thousand boepd (historical Oasis has been adjusted for three stream reporting), and enhanced free cash flow generation.

      7/1/22 9:10:00 AM ET
      $OAS
      Oil & Gas Production
      Energy
    • Oasis Petroleum Inc. Declares Special Dividend of $15.00 per Share in connection with its Merger with Whiting

      HOUSTON, June 16, 2022 /PRNewswire/ -- Oasis Petroleum Inc. (NASDAQ:OAS) ("Oasis") announced today that its Board of Directors has, subject to certain conditions, declared a special dividend of $15.00 per share of Oasis common stock. The special dividend is being declared in connection with, and its payment is subject to, the closing of Oasis' previously announced merger (the "Merger") with Whiting Petroleum Corporation (NYSE:WLL) ("Whiting"). The special dividend would be payable following the closing of the Merger to Oasis' stockholders of record as of the close of business on the first business day following the date on which both Oasis' shareholders and Whiting's shareholders have approv

      6/16/22 5:00:00 PM ET
      $OAS
      $WLL
      Oil & Gas Production
      Energy
    • Oasis Petroleum Inc. Reports First Quarter 2022 Earnings, Declares Base and Variable Dividends, Issues Second Quarter Outlook, and Provides Update on Pending Merger

      HOUSTON, May 4, 2022 /PRNewswire/ -- Oasis Petroleum Inc. (NASDAQ:OAS) ("Oasis" or the "Company") today announced financial and operating results for the quarter ending March 31, 2022. 1Q22 Operational and Financial Highlights: Produced 69.6 MBoepd in 1Q22 with oil volumes of 45.0 MBopd, both above the high-end of February guidance;E&P CapEx was $62.9MM in 1Q22, below the low-end of February guidance;LOE and GPT costs trended below the low-end of guidance. Cash G&A was below guidance when adjusting for approximately $4.1MM of transaction related items;Net cash provided by operating activities was $265.6MM and net loss from continuing operations was $19.6MM;Adjusted EBITDA from continuing ope

      5/4/22 5:00:00 PM ET
      $OAS
      Oil & Gas Production
      Energy

    $OMP
    $OAS
    SEC Filings

    See more
    • SEC Form 10-Q filed by Oasis Petroleum Inc.

      10-Q - Chord Energy Corp (0001486159) (Filer)

      11/3/22 5:22:46 PM ET
      $OAS
      Oil & Gas Production
      Energy
    • Oasis Petroleum Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - Chord Energy Corp (0001486159) (Filer)

      11/2/22 5:12:14 PM ET
      $OAS
      Oil & Gas Production
      Energy
    • Oasis Petroleum Inc. filed SEC Form 8-K: Entry into a Material Definitive Agreement, Financial Statements and Exhibits

      8-K - Chord Energy Corp (0001486159) (Filer)

      8/12/22 5:25:10 PM ET
      $OAS
      Oil & Gas Production
      Energy

    $OMP
    $OAS
    Leadership Updates

    Live Leadership Updates

    See more
    • Amerant Bancorp Announces the Retirement of Two Board Members and Naming of Four New Directors

      CORAL GABLES, Fla., March 14, 2022 (GLOBE NEWSWIRE) -- Amerant Bancorp Inc. (NASDAQ:AMTB) (the "Company") and its subsidiary, Amerant Bank, N.A. (the "Bank"), today announced the following changes to its Board of Directors: Frederick C. Copeland, Jr., Chairman of the Board of the Company and the Bank, and J. Guillermo Villar, Director of the Company and the Bank, have announced their retirement from the Boards effective immediately after the Company's annual meeting on June 8, 2022.Orlando Ashford, Samantha Holroyd, John Quelch and Oscar Suarez have been named directors of the Company and the Bank, effective April 1, 2022. The Company also announced that the Board appointed V

      3/14/22 8:00:00 AM ET
      $AMTB
      $GPOR
      $OAS
      Major Banks
      Finance
      Oil & Gas Production
      Energy
    • Oasis Petroleum Inc. Appoints Marguerite Woung-Chapman to Board of Directors

      HOUSTON, Nov. 23, 2021 /PRNewswire/ -- Oasis Petroleum Inc. (NASDAQ:OAS) ("Oasis" or the "Company") announced today the appointment of Marguerite Woung-Chapman to the Board of Directors, effective immediately. Ms. Woung-Chapman will serve on the Board's Compensation Committee as well as its Nominating, Environmental, Social & Governance Committee. With the addition of Ms. Woung-Chapman, the Oasis Board now comprises eight directors, seven of whom are independent. Oasis remains committed to regular director refreshment to ensure that its Board has the skillsets, independence and diversity to effectively oversee the Company's strategy and operations. Douglas E. Brooks, Board Chair, said, "It i

      11/23/21 7:00:00 AM ET
      $OAS
      Oil & Gas Production
      Energy
    • Crestwood Appoints Two New Independent Directors Solidifying its Leading MLP Corporate Governance Model

      Crestwood Equity Partners LP (NYSE:CEQP) ("Crestwood") announced today that Angela A. Minas and Clay C. Williams have been appointed to serve on the Board of Directors of its general partner effective January 1, 2022. "I am pleased to welcome Angela and Clay to the Crestwood Board of Directors. Both of these highly regarded individuals bring a wealth of U.S. and global industry experience and perspective to our boardroom that will greatly benefit Crestwood as we navigate the dynamic energy industry and take advantage of opportunities to continue building a leading midstream infrastructure company," said Robert G. Phillips, Chairman, President and Chief Executive Officer of Crestwood's gene

      11/11/21 1:00:00 PM ET
      $BHE
      $CEQP
      $CINR
      $NOV
      Electrical Products
      Technology
      Oil & Gas Production
      Utilities

    $OMP
    $OAS
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Piper Sandler reiterated coverage on Oasis Petroleum with a new price target

      Piper Sandler reiterated coverage of Oasis Petroleum with a rating of Overweight and set a new price target of $201.00 from $176.00 previously

      3/10/22 7:27:42 AM ET
      $OAS
      Oil & Gas Production
      Energy
    • MKM Partners reiterated coverage on Oasis Petroleum with a new price target

      MKM Partners reiterated coverage of Oasis Petroleum with a rating of Buy and set a new price target of $178.00 from $170.00 previously

      3/8/22 8:33:54 AM ET
      $OAS
      Oil & Gas Production
      Energy
    • RBC Capital reiterated coverage on Oasis Petroleum with a new price target

      RBC Capital reiterated coverage of Oasis Petroleum with a rating of Outperform and set a new price target of $170.00 from $165.00 previously

      3/1/22 9:10:08 AM ET
      $OAS
      Oil & Gas Production
      Energy

    $OMP
    $OAS
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4: Peterson Lynn A sold $656,228 worth of shares (4,685 units at $140.07) as part of a pre-agreed trading plan, decreasing direct ownership by 2% to 248,484 units

      4 - Chord Energy Corp (0001486159) (Issuer)

      1/20/23 6:51:53 PM ET
      $OAS
      Oil & Gas Production
      Energy
    • SEC Form 4: Lou Michael H covered exercise/tax liability with 3,419 shares, decreasing direct ownership by 2% to 193,867 units (for withholding tax)

      4 - Chord Energy Corp (0001486159) (Issuer)

      1/20/23 6:49:27 PM ET
      $OAS
      Oil & Gas Production
      Energy
    • SEC Form 4: Rimer Charles J. covered exercise/tax liability with 1,383 shares, decreasing direct ownership by 1% to 105,458 units to satisfy withholding tax

      4 - Chord Energy Corp (0001486159) (Issuer)

      1/6/23 9:32:25 PM ET
      $OAS
      Oil & Gas Production
      Energy