• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Helper
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees for your businessNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Oceaneering Reports Fourth Quarter 2024 and Full Year 2024 Results

    2/19/25 5:01:00 PM ET
    $OII
    Oilfield Services/Equipment
    Energy
    Get the next $OII alert in real time by email

    Oceaneering International, Inc. ("Oceaneering") (NYSE:OII) today reported fourth quarter and full year 2024 results.

    Fourth Quarter 2024 Results

    • Revenue of $713 million, a 9% increase year over year
    • Operating income of $77.9 million, a 64% increase year over year
    • Net income of $56.1 million, a 26% increase year over year
    • Adjusted EBITDA of $102 million, a 35% increase year over year
    • Cash flow provided by operating activities of $128 million and free cash flow of $94.5 million, with an ending cash position of $498 million

    Full Year 2024 Results

    • Revenue of $2.7 billion, a 10% increase year over year
    • Operating income of $246 million, a 36% increase year over year
    • Net income of $147 million, a 51% increase year over year
    • Adjusted EBITDA of $347 million, a 20% increase year over year
    • Cash flow provided by operating activities of $203 million and free cash flow of $96.1 million
    • Share repurchases of 825,427 for approximately $20.0 million, including 403,198 shares repurchased in the fourth quarter for approximately $10.1 million

    Rod Larson, President and Chief Executive Officer of Oceaneering, stated, "I am proud of the Oceaneering team for delivering on an ambitious fourth quarter that slightly exceeded our implied EBITDA guidance and consensus estimates. These results reflect our highest quarterly revenue since the fourth quarter of 2015 and we surpassed $100 million in adjusted EBITDA for the first time since the second quarter of 2016.

    "For the full year 2024, we generated consolidated revenue of $2.7 billion, a 10% increase over 2023. Adjusted consolidated EBITDA increased 20% to $347 million, representing our sixth consecutive year of EBITDA growth, driven by our Subsea Robotics (SSR), Manufactured Products, and Offshore Projects Group (OPG) segments. Cash flow provided by operating activities for the year was $203 million and free cash flow was $96.1 million, a year-over-year decrease of 12%, primarily due to increased net working capital from higher activity levels and increased cash taxes.

    "Looking into 2025 and beyond, I'm excited for our future. In 2025, our team will remain focused on growing the company and delivering on our plan that projects growth in revenue and operating income in each operating segment. During the year, we will continue to integrate and identify market expansion opportunities for Global Design Innovation Ltd., a U.K.-based provider of digital and software services, which we acquired in the fourth quarter. Our year-end backlog combined with our sales pipeline are foundational to driving growth in 2025, as reflected in our guidance for the year. However, due to the potential impacts of increased geopolitical uncertainties, we have adjusted the lower end of our guidance range for EBITDA."

    Full Year 2025 Guidance:

    • Net income is expected in the range of $160 million to $190 million
    • Consolidated EBITDA is expected in the range of $380 million to $430 million
    • Free cash flow is expected in the range of $110 million to $130 million
    • Capital expenditures are expected in the range of $130 million to $140 million, inclusive of $15 million to $20 million related to implementation of a new ERP system

    Fourth Quarter 2024 Segment Results

    As compared to the fourth quarter of 2023:

    • SSR operating income of $63.5 million reflected an increase of 26%. EBITDA margin was 36%, an increase of 361 basis points compared to the same period last year. Although Remotely Operated Vehicle (ROV) fleet utilization declined slightly from 68% to 66%, the impact of fewer days utilized was more than offset by a 12% year-over-year increase in ROV average revenue per day utilized to $10,786.
    • Manufactured Products operating income declined $1.3 million on an 8% increase in revenue, with operating income margin declining to 3%. Backlog was $604 million on December 31, 2024, a 3% decrease compared to the same period in 2023, with declines in Mobile Robotics outpacing gains in energy products. The book-to-bill ratio was 0.97 for the 12-month period ending on December 31, 2024.
    • OPG operating income of $39.3 million represented a significant year-over-year improvement, primarily due to increased activity in the Gulf of Mexico and West Africa. Revenue increased 14% and operating income margin improved to 21% from 9% in the fourth quarter of 2023.
    • Integrity Management and Digital Solutions (IMDS) operating income was $1.2 million lower and operating income margin decreased to 3% from 5% on a 14% increase in revenue.
    • Aerospace and Defense Technologies (ADTech) revenue increased slightly year over year to $98.8 million. Operating income decreased approximately $1.1 million and margin declined to 10% from 12% due to costs associated with an ERP implementation and changes in project mix.
    • At the corporate level, Unallocated Expenses of $41.1 million were in line with guidance for the quarter.

    First Quarter 2025 Guidance

    As compared to the first quarter of 2024, consolidated first quarter 2025 revenue is expected to increase and EBITDA is expected to increase significantly to the range of $80 million to $90 million.

    At the segment level, for the first quarter of 2025, as compared to the first quarter of 2024:

    • SSR revenue is expected to increase and operating profitability is expected to significantly increase.
    • Manufactured Products revenue and operating profitability are forecasted to remain flat.
    • OPG revenue and operating profitability are projected to improve significantly.
    • IMDS revenue and operating profitability are expected to remain flat.
    • ADTech revenue and operating profitability are projected to remain flat.
    • Unallocated Expenses are expected to be in the $45 million range.

    Non-GAAP Financial Measures

    Adjusted net income (loss) and earnings (loss) per share; EBITDA and adjusted EBITDA on a consolidated and on a segment basis (as well as EBITDA and adjusted EBITDA margins); and free cash flow are non-GAAP measures that exclude the impacts of certain identified items. Reconciliations to the corresponding GAAP measures are shown in the tables Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS), EBITDA and Adjusted EBITDA and Margins, Free Cash Flow, 2025 Consolidated EBITDA and Free Cash Flow Estimates, and EBITDA and Adjusted EBITDA and Margins by Segment. These tables are included below under the caption Reconciliations of Non-GAAP to GAAP Financial Information.

    Conference Call Details

    Oceaneering has scheduled a conference call and webcast on Thursday, February 20, 2025 at 10:00 a.m Central Time, to discuss its results for the fourth quarter of 2024, as well as its outlook for 2025. Interested parties may listen to the call through a webcast link posted in the Investor Relations section of Oceaneering's website. A replay of the conference call will be made available on the website approximately two hours following the conclusion of the live call.

    Forward-Looking Statements

    This release contains "forward-looking statements," as defined in the Private Securities Litigation Reform Act of 1995, including, without limitation, statements as to the expectations, beliefs, future expected business, and financial performance and prospects of Oceaneering. More specifically, the forward-looking statements in this press release include the statements concerning Oceaneering's: full-year 2025 guidance range for net income, consolidated EBITDA, free cash flow generation, and capital expenditures; first quarter 2025 guidance for consolidated revenue, consolidated EBITDA, revenue and profitability by operating segment, and Unallocated Expenses; expectations for improved financial performance and condition in the first quarter of 2025, led by gains in SSR and OPG; and the characterization, whether positive or otherwise, of market fundamentals, conditions, and dynamics, robotics markets, offshore energy activity levels (including by geographic location), pricing levels, day rates, ROV days utilized, average ROV revenue per day utilized, vessel utilization, growth, bidding activity, outlook, performance, opportunities, and future financials, including as increasing, favorable, positive, encouraging, improving, seasonal, strong, supportive, robust, meaningful, healthy, or significant (which is used herein to indicate a change of 20% or greater).

    The forward-looking statements included in this release are based on Oceaneering's current expectations and are subject to certain risks, assumptions, trends, and uncertainties that could cause actual results to differ materially from those indicated by the forward-looking statements. Factors that could cause actual results to differ materially include: factors affecting the level of activity in the oil and gas industry, including worldwide demand for and prices of oil and natural gas, oil and natural gas production growth, and the supply and demand of offshore drilling rigs; the indirect consequences of climate change and climate-related business trends; actions by members of OPEC and other oil exporting countries; decisions about offshore developments to be made by oil and gas exploration, development, and production companies; the use of subsea completions and our ability to capture associated market share; general economic and business conditions and industry trends; the strength of the industry segments in which we are involved; cancellations of contracts, change orders, and other contractual modifications, force majeure declarations and the exercise of contractual suspension rights and the resulting adjustments to our backlog; collections from our customers; our future financial performance, including as a result of the availability, terms, and deployment of capital; the consequences of significant changes in currency exchange rates; the volatility and uncertainties of credit markets; changes in data privacy and security laws, regulations, and standards; changes in tax laws, regulations, and interpretation by taxing authorities; changes in, or our ability to comply with, other laws and governmental regulations, including those relating to the environment; the continued availability of qualified personnel; our ability to obtain raw materials and parts on a timely basis and, in some cases, from limited sources; operating risks normally incident to offshore exploration, development, and production operations; hurricanes and other adverse weather and sea conditions; cost and time associated with drydocking of our vessels; the highly competitive nature of our businesses; adverse outcomes from legal or regulatory proceedings; the risks associated with integrating businesses we acquire; rapid technological changes; and social, political, military, and economic situations in foreign countries where we do business and the possibilities of civil disturbances, war, other armed conflicts, or terrorist attacks. For a more complete discussion of these and other risk factors, please see Oceaneering's latest annual report on Form 10-K and subsequent quarterly reports on Form 10-Q filed with the Securities and Exchange Commission. You should not place undue reliance on forward-looking statements. Except to the extent required by applicable law, Oceaneering undertakes no obligation to update or revise any forward-looking statement.

    About Oceaneering

    Oceaneering is a global technology company delivering engineered services and products and robotic solutions to the offshore energy, defense, aerospace, and manufacturing industries.

    For more information, please visit www.oceaneering.com.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    OCEANEERING INTERNATIONAL, INC. AND SUBSIDIARIES

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    CONDENSED CONSOLIDATED BALANCE SHEETS

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Dec 31, 2024

     

    Dec 31, 2023

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (in thousands)

    ASSETS

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Current assets (including cash and cash equivalents of $497,516 and $461,566)

     

     

     

     

     

    $

    1,387,896

     

     

    $

    1,305,659

     

     

    Net property and equipment

     

     

     

     

     

     

     

    420,098

     

     

     

    424,293

     

     

    Other assets

     

     

     

     

     

     

     

     

     

     

    528,353

     

     

     

    509,054

     

     

     

     

    Total Assets

     

     

     

     

     

    $

    2,336,347

     

     

    $

    2,239,006

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    LIABILITIES AND EQUITY

     

     

     

     

     

     

     

     

     

    Current liabilities

     

     

     

     

     

     

     

     

     

    $

    796,938

     

     

    $

    732,476

     

     

    Long-term debt

     

     

     

     

     

     

     

     

     

     

    482,009

     

     

     

    477,058

     

     

    Other long-term liabilities

     

     

     

     

     

     

    337,078

     

     

     

    395,389

     

     

    Equity

     

     

     

     

     

     

     

     

     

     

    720,322

     

     

     

    634,083

     

     

     

     

    Total Liabilities and Equity

     

     

     

     

     

    $

    2,336,347

     

     

    $

    2,239,006

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended

     

    For the Year Ended

     

     

     

     

     

     

     

     

     

    Dec 31, 2024

     

    Dec 31, 2023

     

    Sep 30, 2024

     

    Dec 31, 2024

     

    Dec 31, 2023

     

     

     

     

     

     

     

     

     

    (in thousands, except per share amounts)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

     

     

     

     

    $

    713,450

     

     

    $

    654,629

     

     

    $

    679,811

     

     

    $

    2,661,161

     

     

    $

    2,424,706

     

     

    Cost of services and products

     

     

    571,513

     

     

     

    549,000

     

     

     

    548,849

     

     

     

    2,175,667

     

     

     

    2,025,735

     

     

     

    Gross margin

     

     

    141,937

     

     

     

    105,629

     

     

     

    130,962

     

     

     

    485,494

     

     

     

    398,971

     

     

    Selling, general and administrative expense

     

     

    64,057

     

     

     

    58,179

     

     

     

    59,629

     

     

     

    239,224

     

     

     

    217,643

     

     

     

    Operating income (loss)

     

     

     

     

    77,880

     

     

     

    47,450

     

     

     

    71,333

     

     

     

    246,270

     

     

     

    181,328

     

     

    Interest income

     

     

     

     

     

     

    3,407

     

     

     

    3,081

     

     

     

    3,275

     

     

     

    12,124

     

     

     

    15,425

     

     

    Interest expense

     

     

    (9,741

    )

     

     

    (7,921

    )

     

     

    (9,456

    )

     

     

    (37,917

    )

     

     

    (36,523

    )

     

    Equity in income (losses) of unconsolidated affiliates

     

     

    142

     

     

     

    445

     

     

     

    323

     

     

     

    929

     

     

     

    2,061

     

     

    Other income (expense), net

     

     

    (2,862

    )

     

     

    3,564

     

     

     

    3,133

     

     

     

    3,510

     

     

     

    (1,236

    )

     

     

    Income (loss) before income taxes

     

     

    68,826

     

     

     

    46,619

     

     

     

    68,608

     

     

     

    224,916

     

     

     

    161,055

     

     

    Provision (benefit) for income taxes

     

     

    12,727

     

     

     

    2,090

     

     

     

    27,371

     

     

     

    77,448

     

     

     

    63,652

     

     

     

    Net Income (Loss)

     

    $

    56,099

     

     

    $

    44,529

     

     

    $

    41,237

     

     

    $

    147,468

     

     

    $

    97,403

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average diluted shares outstanding

     

     

    102,140

     

     

     

    102,366

     

     

     

    102,613

     

     

     

    102,369

     

     

     

    102,156

     

    Diluted earnings (loss) per share

     

    $

    0.55

     

     

    $

    0.43

     

     

    $

    0.40

     

     

    $

    1.44

     

     

    $

    0.95

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    The above Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations should be read in conjunction with the Company's latest Annual Report on Form 10-K and Quarterly Report on Form 10-Q.

     

    SEGMENT INFORMATION

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended

     

    For the Year Ended

     

     

     

     

     

     

    Dec 31, 2024

     

    Dec 31, 2023

     

    Sep 30, 2024

     

    Dec 31, 2024

     

    Dec 31, 2023

     

     

     

     

     

    ($ in thousands)

    Subsea Robotics

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

     

    $

    212,190

     

     

    $

    199,505

     

     

    $

    215,715

     

     

    $

    829,822

     

     

    $

    752,521

     

    Operating income (loss)

     

     

    $

    63,526

     

     

    $

    50,594

     

     

    $

    65,698

     

     

    $

    235,211

     

     

    $

    174,293

     

    Operating income (loss) %

     

     

     

    30

    %

     

     

    25

    %

     

     

    30

    %

     

     

    28

    %

     

     

    23

    %

     

    ROV days available

     

     

     

    23,000

     

     

     

    23,000

     

     

     

    23,000

     

     

     

    91,500

     

     

     

    91,250

     

     

    ROV days utilized

     

     

     

    15,211

     

     

     

    15,682

     

     

     

    15,796

     

     

     

    61,382

     

     

     

    61,874

     

     

    ROV utilization

     

     

     

    66

    %

     

     

    68

    %

     

     

    69

    %

     

     

    67

    %

     

     

    68

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Manufactured Products

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

     

    $

    142,999

     

     

    $

    132,994

     

     

    $

    143,734

     

     

    $

    555,500

     

     

    $

    493,692

     

    Operating income (loss)

     

     

    $

    4,163

     

     

    $

    5,435

     

     

    $

    11,278

     

     

    $

    43,000

     

     

    $

    35,551

     

    Operating income (loss) %

     

     

     

    3

    %

     

     

    4

    %

     

     

    8

    %

     

     

    8

    %

     

     

    7

    %

    Backlog at end of period

     

     

    $

    604,000

     

     

    $

    622,000

     

     

    $

    671,000

     

     

    $

    604,000

     

     

    $

    622,000

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Offshore Projects Group

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

     

    $

    184,386

     

     

    $

    161,239

     

     

    $

    147,539

     

     

    $

    591,037

     

     

    $

    546,366

     

    Operating income (loss)

     

     

    $

    39,313

     

     

    $

    15,155

     

     

    $

    20,294

     

     

    $

    73,699

     

     

    $

    64,546

     

    Operating income (loss) %

     

     

     

    21

    %

     

     

    9

    %

     

     

    14

    %

     

     

    12

    %

     

     

    12

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Integrity Management & Digital Solutions

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

     

    $

    75,062

     

     

    $

    65,977

     

     

    $

    73,622

     

     

    $

    291,866

     

     

    $

    255,282

     

    Operating income (loss)

     

     

    $

    2,025

     

     

    $

    3,205

     

     

    $

    714

     

     

    $

    9,827

     

     

    $

    13,373

     

    Operating income (loss) %

     

     

     

    3

    %

     

     

    5

    %

     

     

    1

    %

     

     

    3

    %

     

     

    5

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Aerospace and Defense Technologies

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

     

    $

    98,813

     

     

    $

    94,914

     

     

    $

    99,201

     

     

    $

    392,936

     

     

    $

    376,845

     

    Operating income (loss)

     

     

    $

    9,930

     

     

    $

    11,010

     

     

    $

    12,219

     

     

    $

    42,201

     

     

    $

    45,003

     

    Operating income (loss) %

     

     

     

    10

    %

     

     

    12

    %

     

     

    12

    %

     

     

    11

    %

     

     

    12

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Unallocated Expenses

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating income (loss)

     

     

    $

    (41,077

    )

     

    $

    (37,949

    )

     

    $

    (38,870

    )

     

    $

    (157,668

    )

     

    $

    (151,438

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

     

    $

    713,450

     

     

    $

    654,629

     

     

    $

    679,811

     

     

    $

    2,661,161

     

     

    $

    2,424,706

     

    Operating income (loss)

     

     

    $

    77,880

     

     

    $

    47,450

     

     

    $

    71,333

     

     

    $

    246,270

     

     

    $

    181,328

     

    Operating income (loss) %

     

     

     

    11

    %

     

     

    7

    %

     

     

    10

    %

     

     

    9

    %

     

     

    7

    %

     

    The above Segment Information does not include adjustments for non-recurring transactions. See the tables below under the caption "Reconciliations of Non-GAAP to GAAP Financial Information" for financial measures that our management considers in evaluating our ongoing operations.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    SELECTED CASH FLOW INFORMATION

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended

     

    For the Year Ended

     

     

     

     

     

     

    Dec 31, 2024

     

    Dec 31, 2023

     

    Sep 30, 2024

     

    Dec 31, 2024

     

    Dec 31, 2023

     

     

     

     

     

     

    (in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

    Capital Expenditures, including Acquisitions

     

     

    $

    61,023

     

    $

    34,045

     

    $

    24,886

     

    $

    134,285

     

    $

    100,726

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and Amortization:

     

     

     

     

     

     

     

     

     

     

     

    Energy Services and Products

     

     

     

     

     

     

     

     

     

     

     

     

    Subsea Robotics

     

     

    $

    12,049

     

    $

    13,264

     

    $

    12,076

     

    $

    48,916

     

    $

    54,365

     

    Manufactured Products

     

     

     

    2,979

     

     

    3,096

     

     

    3,061

     

     

    12,452

     

     

    12,220

     

    Offshore Projects Group

     

     

     

    5,033

     

     

    6,921

     

     

    5,399

     

     

    22,451

     

     

    27,956

     

    Integrity Management & Digital Solutions

     

     

     

    1,615

     

     

    902

     

     

    1,348

     

     

    6,025

     

     

    3,608

    Total Energy Services and Products

     

     

     

    21,676

     

     

    24,183

     

     

    21,884

     

     

    89,844

     

     

    98,149

    Aerospace and Defense Technologies

     

     

     

    705

     

     

    619

     

     

    696

     

     

    2,620

     

     

    2,504

    Unallocated Expenses

     

     

     

    2,761

     

     

    695

     

     

    2,683

     

     

    10,979

     

     

    4,307

     

    Total Depreciation and Amortization

     

     

    $

    25,142

     

    $

    25,497

     

    $

    25,263

     

    $

    103,443

     

    $

    104,960

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION

    In addition to financial results determined in accordance with U.S. generally accepted accounting principles ("GAAP"), this Press Release also includes non-GAAP financial measures (as defined under certain rules and regulations promulgated by the Securities and Exchange Commission). We have included Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share, each of which excludes the effects of certain specified items, as set forth in the tables that follow. As a result, these amounts are non-GAAP financial measures. We believe these are useful measures for investors to review because they provide consistent measures of the underlying results of our ongoing business. Furthermore, our management uses these measures as measures of the performance of our operations. We have also included disclosures of Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA), EBITDA Margins, 2024 Consolidated Adjusted EBITDA and Free Cash Flow, and 2025 Consolidated EBITDA and Free Cash Flow Estimates, as well as the following by segment: EBITDA, EBITDA Margins, Adjusted EBITDA, and Adjusted EBITDA Margins. We define EBITDA Margin as EBITDA divided by revenue. Adjusted EBITDA and Adjusted EBITDA Margins and related information by segment exclude the effects of certain specified items, as set forth in the tables that follow. Due to the forward-looking nature of EBITDA for the first quarter of 2025 and for the full year of 2025, we cannot reliably predict certain of the necessary line-items for the reconciliations to net income and, accordingly, have excluded them. EBITDA and EBITDA Margins, Adjusted EBITDA and Adjusted EBITDA Margins, and related information by segment are each non-GAAP financial measures. We define Free Cash Flow as cash flow provided by operating activities less organic capital expenditures (i.e., purchases of property and equipment other than those in business acquisitions). We have included these disclosures in this press release because EBITDA, EBITDA Margins, and Free Cash Flow are widely used by investors for valuation purposes and for comparing our financial performance with the performance of other companies in our industry, and the adjusted amounts thereof provide more consistent measures than the unadjusted amounts. Furthermore, our management uses these measures for purposes of evaluating our financial performance. Our presentation of EBITDA, EBITDA Margins, and Free Cash Flow (and the Adjusted amounts thereof) may not be comparable to similarly titled measures other companies report. Non-GAAP financial measures should be viewed in addition to and not as substitutes for our reported operating results, cash flows, or any other measure prepared and reported in accordance with GAAP. The tables that follow provide reconciliations of the non-GAAP measures used in this press release to the most directly comparable GAAP measures.

    RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended

     

     

     

     

     

    Dec 31, 2024

    Dec 31, 2023

    Sep 30, 2024

     

     

     

     

     

    Net Income (Loss)

     

    Diluted EPS

     

    Net Income (Loss)

     

    Diluted EPS

     

    Net Income (Loss)

     

    Diluted EPS

     

     

     

     

     

    (in thousands, except per share amounts)

     

     

     

     

     

     

     

    Net income (loss) and diluted EPS as reported in accordance with GAAP

     

    $

    56,099

     

     

    $

    0.55

     

    $

    44,529

     

     

    $

    0.43

     

    $

    41,237

     

     

    $

    0.40

    Pre-tax adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign currency (gains) losses

     

     

    2,789

     

     

     

     

     

    (2,275

    )

     

     

     

     

    (424

    )

     

     

    Total pre-tax adjustments

     

     

    2,789

     

     

     

     

     

    (2,275

    )

     

     

     

     

    (424

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tax effect on pre-tax adjustments at the applicable jurisdictional statutory rate in effect for respective periods

     

     

    77

     

     

     

     

     

    851

     

     

     

     

     

    603

     

     

     

    Discrete tax items:

     

     

     

     

     

     

     

     

     

     

     

     

    Share-based compensation

     

     

    (9

    )

     

     

     

     

    (58

    )

     

     

     

     

    (2

    )

     

     

    Uncertain tax positions

     

     

    2,744

     

     

     

     

     

    (2,036

    )

     

     

     

     

    (1,178

    )

     

     

    Valuation allowances

     

     

    (24,058

    )

     

     

     

     

    (20,350

    )

     

     

     

     

    (1,759

    )

     

     

    Other

     

     

    (182

    )

     

     

     

     

    (1,230

    )

     

     

     

     

    (1,247

    )

     

     

     

    Total discrete tax adjustments

     

     

    (21,505

    )

     

     

     

     

    (23,674

    )

     

     

     

     

    (4,186

    )

     

     

     

    Total of adjustments

     

     

    (18,639

    )

     

     

     

     

    (25,098

    )

     

     

     

     

    (4,007

    )

     

     

    Adjusted Net Income (Loss)

     

    $

    37,460

     

     

    $

    0.37

     

    $

    19,431

     

     

    $

    0.19

     

    $

    37,230

     

     

    $

    0.36

    Weighted average diluted shares outstanding utilized for Adjusted Net Income (Loss)

     

     

     

     

    102,140

     

     

     

     

    102,366

     

     

     

     

    102,613

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Year Ended

     

     

     

     

     

     

    Dec 31, 2024

    Dec 31, 2023

     

     

     

     

     

     

     

     

     

    Net Income (Loss)

     

    Diluted EPS

     

    Net Income (Loss)

     

    Diluted EPS

     

     

     

     

     

     

     

     

     

    (in thousands, except per share amounts)

     

     

     

     

     

     

     

    Net income (loss) and diluted EPS as reported in accordance with GAAP

     

     

     

     

     

    $

    147,468

     

     

    $

    1.44

     

    $

    97,403

     

     

    $

    0.95

    Pre-tax adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign currency (gains) losses

     

     

     

     

     

     

    (866

    )

     

     

     

     

    1,359

     

     

     

    Total pre-tax adjustments

     

     

     

     

     

     

    (866

    )

     

     

     

     

    1,359

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tax effect on pre-tax adjustments at the applicable jurisdictional statutory rate in effect for respective periods

     

     

     

     

     

     

    1,540

     

     

     

     

     

    (837

    )

     

     

    Discrete tax items:

     

     

     

     

     

     

     

     

     

     

     

     

    Share-based compensation

     

     

     

     

     

     

    (1,985

    )

     

     

     

     

    (1,428

    )

     

     

    Uncertain tax positions

     

     

     

     

     

     

    3,123

     

     

     

     

     

    15,441

     

     

     

    Valuation allowances

     

     

     

     

     

     

    (20,726

    )

     

     

     

     

    (16,099

    )

     

     

    Other

     

     

     

     

     

     

    (11,410

    )

     

     

     

     

    (13,890

    )

     

     

     

    Total discrete tax adjustments

     

     

     

     

     

     

    (30,998

    )

     

     

     

     

    (15,976

    )

     

     

     

    Total of adjustments

     

     

     

     

     

     

    (30,324

    )

     

     

     

     

    (15,454

    )

     

     

    Adjusted Net Income (Loss)

     

     

     

     

     

    $

    117,144

     

     

    $

    1.14

     

    $

    81,949

     

     

    $

    0.80

    Weighted average diluted shares outstanding utilized for Adjusted Net Income (Loss)

     

     

     

     

     

     

     

     

    102,369

     

     

     

     

    102,156

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    EBITDA and Adjusted EBITDA and Margins

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended

     

    For the Year Ended

     

     

     

     

     

    Dec 31, 2024

     

    Dec 31, 2023

     

    Sep 30, 2024

     

    Dec 31, 2024

     

    Dec 31, 2023

     

     

     

     

     

    ($ in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

     

     

    $

    56,099

     

     

    $

    44,529

     

     

    $

    41,237

     

     

    $

    147,468

     

     

    $

    97,403

     

    Depreciation and amortization

     

     

     

    25,142

     

     

     

    25,497

     

     

     

    25,263

     

     

     

    103,443

     

     

     

    104,960

     

     

    Subtotal

     

     

     

    81,241

     

     

     

    70,026

     

     

     

    66,500

     

     

     

    250,911

     

     

     

    202,363

     

    Interest expense, net of interest income

     

     

    6,334

     

     

     

    4,840

     

     

     

    6,181

     

     

     

    25,793

     

     

     

    21,098

     

    Amortization included in interest expense

     

     

    (1,555

    )

     

     

    460

     

     

     

    (1,537

    )

     

     

    (6,075

    )

     

     

    574

     

    Provision (benefit) for income taxes

     

     

     

    12,727

     

     

     

    2,090

     

     

     

    27,371

     

     

     

    77,448

     

     

     

    63,652

     

     

    EBITDA

     

     

     

    98,747

     

     

     

    77,416

     

     

     

    98,515

     

     

     

    348,077

     

     

     

    287,687

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign currency (gains) losses

     

     

     

    2,789

     

     

     

    (2,275

    )

     

     

    (424

    )

     

     

    (866

    )

     

     

    1,359

     

     

     

    Total of adjustments

     

     

     

    2,789

     

     

     

    (2,275

    )

     

     

    (424

    )

     

     

    (866

    )

     

     

    1,359

     

     

    Adjusted EBITDA

     

     

    $

    101,536

     

     

    $

    75,141

     

     

    $

    98,091

     

     

    $

    347,211

     

     

    $

    289,046

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

     

    $

    713,450

     

     

    $

    654,629

     

     

    $

    679,811

     

     

    $

    2,661,161

     

     

    $

    2,424,706

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    EBITDA margin %

     

     

     

    14

    %

     

     

    12

    %

     

     

    14

    %

     

     

    13

    %

     

     

    12

    %

    Adjusted EBITDA margin %

     

     

     

    14

    %

     

     

    11

    %

     

     

    14

    %

     

     

    13

    %

     

     

    12

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Free Cash Flow

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended

     

    For the Year Ended

     

     

     

    Dec 31, 2024

     

    Dec 31, 2023

     

    Sep 30, 2024

     

    Dec 31, 2024

     

    Dec 31, 2023

     

     

     

    (in thousands)

    Net Income (loss)

     

    $

    56,099

     

     

    $

    44,529

     

     

    $

    41,237

     

     

    $

    147,468

     

     

    $

    97,403

     

    Non-cash adjustments:

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    25,142

     

     

     

    25,497

     

     

     

    25,263

     

     

     

    103,443

     

     

     

    104,960

     

     

    Other non-cash

     

     

    (8,575

    )

     

     

    (22,486

    )

     

     

    7,440

     

     

     

    3,291

     

     

     

    (13,370

    )

    Other increases (decreases) in cash from operating activities

     

     

    55,711

     

     

     

    105,275

     

     

     

    17,991

     

     

     

    (50,988

    )

     

     

    20,962

     

    Cash flow provided by (used in) operating activities

     

     

    128,377

     

     

     

    152,815

     

     

     

    91,931

     

     

     

    203,214

     

     

     

    209,955

     

    Purchases of property and equipment

     

     

    (33,874

    )

     

     

    (34,045

    )

     

     

    (24,886

    )

     

     

    (107,136

    )

     

     

    (100,726

    )

    Free Cash Flow

     

    $

    94,503

     

     

    $

    118,770

     

     

    $

    67,045

     

     

    $

    96,078

     

     

    $

    109,229

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION

     

    2025 Consolidated EBITDA Estimate

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ending

     

     

     

     

     

     

     

     

     

    March 31, 2025

     

     

     

     

     

     

     

     

     

    Low

     

    High

     

     

     

     

     

     

     

     

     

    (in thousands)

    Income (loss) before income taxes

     

     

     

     

     

     

     

    $

    49,000

     

     

    $

    57,000

     

    Depreciation and amortization

     

     

     

     

     

     

     

     

    25,000

     

     

     

    26,000

     

     

    Subtotal

     

     

     

     

     

     

     

     

    74,000

     

     

     

    83,000

     

    Interest expense, net of interest income

     

     

     

     

     

     

     

     

    6,000

     

     

     

    7,000

     

     

    Consolidated EBITDA

     

     

     

     

     

     

     

    $

    80,000

     

     

    $

    90,000

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Year Ending

     

     

     

     

     

     

     

     

     

    December 31, 2025

     

     

     

     

     

     

     

     

     

    Low

     

    High

     

     

     

     

     

     

     

     

     

    (in thousands)

    Income (loss) before income taxes

     

     

     

     

     

     

     

    $

    254,000

     

     

    $

    295,000

     

    Depreciation and amortization

     

     

     

     

     

     

     

     

    100,000

     

     

     

    105,000

     

     

    Subtotal

     

     

     

     

     

     

     

     

    354,000

     

     

     

    400,000

     

    Interest expense, net of interest income

     

     

     

     

     

     

     

     

    26,000

     

     

     

    30,000

     

     

    Consolidated EBITDA

     

     

     

     

     

     

     

    $

    380,000

     

     

    $

    430,000

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    2025 Free Cash Flow Estimate

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Year Ending

     

     

     

     

     

     

     

     

     

    December 31, 2025

     

     

     

     

     

     

     

     

     

    Low

     

    High

     

     

     

     

     

     

     

     

     

    (in thousands)

    Net income (loss)

     

     

     

     

     

     

     

    $

    160,000

     

     

    $

    190,000

     

    Depreciation and amortization

     

     

     

     

     

     

     

     

    100,000

     

     

     

    105,000

     

    Other increases (decreases) in cash from operating activities

     

     

     

     

     

     

    (20,000

    )

     

     

    (25,000

    )

    Cash flow provided by (used in) operating activities

     

     

     

     

     

     

    240,000

     

     

     

    270,000

     

    Purchases of property and equipment

     

     

     

     

     

     

     

     

    (130,000

    )

     

     

    (140,000

    )

    Free Cash Flow

     

     

     

     

     

     

     

    $

    110,000

     

     

    $

    130,000

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    EBITDA and Adjusted EBITDA and Margins by Segment

     

     

     

     

     

    For the Three Months Ended December 31, 2024

     

     

     

     

    SSR

     

    MP

     

    OPG

     

    IMDS

     

    ADTech

     

    Unallocated Expenses and other

     

    Total

     

     

     

     

    ($ in thousands)

    Operating Income (Loss) as reported in accordance with GAAP

     

    $

    63,526

     

     

    $

    4,163

     

     

    $

    39,313

     

     

    $

    2,025

     

     

    $

    9,930

     

     

    $

    (41,077

    )

     

    $

    77,880

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    12,049

     

     

     

    2,979

     

     

     

    5,033

     

     

     

    1,615

     

     

     

    705

     

     

     

    2,761

     

     

     

    25,142

     

     

    Other pre-tax

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (4,275

    )

     

     

    (4,275

    )

     

    EBITDA

     

     

    75,575

     

     

     

    7,142

     

     

     

    44,346

     

     

     

    3,640

     

     

     

    10,635

     

     

     

    (42,591

    )

     

     

    98,747

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign currency (gains) losses

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2,789

     

     

     

    2,789

     

     

     

    Total of adjustments

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2,789

     

     

     

    2,789

     

    Adjusted EBITDA

     

    $

    75,575

     

     

    $

    7,142

     

     

    $

    44,346

     

     

    $

    3,640

     

     

    $

    10,635

     

     

    $

    (39,802

    )

     

    $

    101,536

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    212,190

     

     

    $

    142,999

     

     

    $

    184,386

     

     

    $

    75,062

     

     

    $

    98,813

     

     

     

     

    $

    713,450

     

    Operating income (loss) % as reported in accordance with GAAP

     

     

    30

    %

     

     

    3

    %

     

     

    21

    %

     

     

    3

    %

     

     

    10

    %

     

     

     

     

    11

    %

    EBITDA Margin

     

     

    36

    %

     

     

    5

    %

     

     

    24

    %

     

     

    5

    %

     

     

    11

    %

     

     

     

     

    14

    %

    Adjusted EBITDA Margin

     

     

    36

    %

     

     

    5

    %

     

     

    24

    %

     

     

    5

    %

     

     

    11

    %

     

     

     

     

    14

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended December 31, 2023

     

     

     

     

    SSR

     

    MP

     

    OPG

     

    IMDS

     

    ADTech

     

    Unallocated Expenses and other

     

    Total

     

     

     

     

    ($ in thousands)

    Operating Income (Loss) as reported in accordance with GAAP

     

    $

    50,594

     

     

    $

    5,435

     

     

    $

    15,155

     

     

    $

    3,205

     

     

    $

    11,010

     

     

    $

    (37,949

    )

     

    $

    47,450

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    13,264

     

     

     

    3,096

     

     

     

    6,921

     

     

     

    902

     

     

     

    619

     

     

     

    695

     

     

     

    25,497

     

     

    Other pre-tax

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    4,469

     

     

     

    4,469

     

     

    EBITDA

     

     

    63,858

     

     

     

    8,531

     

     

     

    22,076

     

     

     

    4,107

     

     

     

    11,629

     

     

     

    (32,785

    )

     

     

    77,416

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign currency (gains) losses

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (2,275

    )

     

     

    (2,275

    )

     

     

    Total of adjustments

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (2,275

    )

     

     

    (2,275

    )

    Adjusted EBITDA

     

    $

    63,858

     

     

    $

    8,531

     

     

    $

    22,076

     

     

    $

    4,107

     

     

    $

    11,629

     

     

    $

    (35,060

    )

     

    $

    75,141

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    199,505

     

     

    $

    132,994

     

     

    $

    161,239

     

     

    $

    65,977

     

     

    $

    94,914

     

     

     

     

    $

    654,629

     

    Operating income (loss) % as reported in accordance with GAAP

     

     

    25

    %

     

     

    4

    %

     

     

    9

    %

     

     

    5

    %

     

     

    12

    %

     

     

     

     

    7

    %

    EBITDA Margin

     

     

    32

    %

     

     

    6

    %

     

     

    14

    %

     

     

    6

    %

     

     

    12

    %

     

     

     

     

    12

    %

    Adjusted EBITDA Margin

     

     

    32

    %

     

     

    6

    %

     

     

    14

    %

     

     

    6

    %

     

     

    12

    %

     

     

     

     

    11

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Three Months Ended September 30, 2024

     

     

     

     

    SSR

     

    MP

     

    OPG

     

    IMDS

     

    ADTech

     

    Unallocated Expenses and other

     

    Total

     

     

     

     

    ($ in thousands)

    Operating Income (Loss) as reported in accordance with GAAP

     

    $

    65,698

     

     

    $

    11,278

     

     

    $

    20,294

     

     

    $

    714

     

     

    $

    12,219

     

     

    $

    (38,870

    )

     

    $

    71,333

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    12,076

     

     

     

    3,061

     

     

     

    5,399

     

     

     

    1,348

     

     

     

    696

     

     

     

    2,683

     

     

     

    25,263

     

     

    Other pre-tax

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    1,919

     

     

     

    1,919

     

     

    EBITDA

     

     

    77,774

     

     

     

    14,339

     

     

     

    25,693

     

     

     

    2,062

     

     

     

    12,915

     

     

     

    (34,268

    )

     

     

    98,515

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign currency (gains) losses

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (424

    )

     

     

    (424

    )

     

     

    Total of adjustments

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (424

    )

     

     

    (424

    )

    Adjusted EBITDA

     

    $

    77,774

     

     

    $

    14,339

     

     

    $

    25,693

     

     

    $

    2,062

     

     

    $

    12,915

     

     

    $

    (34,692

    )

     

    $

    98,091

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    215,715

     

     

    $

    143,734

     

     

    $

    147,539

     

     

    $

    73,622

     

     

    $

    99,201

     

     

     

     

    $

    679,811

     

    Operating income (loss) % as reported in accordance with GAAP

     

     

    30

    %

     

     

    8

    %

     

     

    14

    %

     

     

    1

    %

     

     

    12

    %

     

     

     

     

    10

    %

    EBITDA Margin

     

     

    36

    %

     

     

    10

    %

     

     

    17

    %

     

     

    3

    %

     

     

    13

    %

     

     

     

     

    14

    %

    Adjusted EBITDA Margin

     

     

    36

    %

     

     

    10

    %

     

     

    17

    %

     

     

    3

    %

     

     

    13

    %

     

     

     

     

    14

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    EBITDA and Adjusted EBITDA and Margins by Segment

     

     

     

     

     

    For the Year Ended December 31, 2024

     

     

     

     

    SSR

     

    MP

     

    OPG

     

    IMDS

     

    ADTech

     

    Unallocated Expenses and other

     

    Total

     

     

     

     

    ($ in thousands)

    Operating Income (Loss) as reported in accordance with GAAP

     

    $

    235,211

     

     

    $

    43,000

     

     

    $

    73,699

     

     

    $

    9,827

     

     

    $

    42,201

     

     

    $

    (157,668

    )

     

    $

    246,270

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    48,916

     

     

     

    12,452

     

     

     

    22,451

     

     

     

    6,025

     

     

     

    2,620

     

     

     

    10,979

     

     

     

    103,443

     

     

    Other pre-tax

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (1,636

    )

     

     

    (1,636

    )

     

    EBITDA

     

     

    284,127

     

     

     

    55,452

     

     

     

    96,150

     

     

     

    15,852

     

     

     

    44,821

     

     

     

    (148,325

    )

     

     

    348,077

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign currency (gains) losses

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (866

    )

     

     

    (866

    )

     

     

    Total of adjustments

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (866

    )

     

     

    (866

    )

    Adjusted EBITDA

     

    $

    284,127

     

     

    $

    55,452

     

     

    $

    96,150

     

     

    $

    15,852

     

     

    $

    44,821

     

     

    $

    (149,191

    )

     

    $

    347,211

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    829,822

     

     

    $

    555,500

     

     

    $

    591,037

     

     

    $

    291,866

     

     

    $

    392,936

     

     

     

     

    $

    2,661,161

     

    Operating income (loss) % as reported in accordance with GAAP

     

     

    28

    %

     

     

    8

    %

     

     

    12

    %

     

     

    3

    %

     

     

    11

    %

     

     

     

     

    9

    %

    EBITDA Margin

     

     

    34

    %

     

     

    10

    %

     

     

    16

    %

     

     

    5

    %

     

     

    11

    %

     

     

     

     

    13

    %

    Adjusted EBITDA Margin

     

     

    34

    %

     

     

    10

    %

     

     

    16

    %

     

     

    5

    %

     

     

    11

    %

     

     

     

     

    13

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    For the Year Ended December 31, 2023

     

     

     

     

    SSR

     

    MP

     

    OPG

     

    IMDS

     

    ADTech

     

    Unallocated Expenses and other

     

    Total

     

     

     

     

    ($ in thousands)

    Operating Income (Loss) as reported in accordance with GAAP

     

    $

    174,293

     

     

    $

    35,551

     

     

    $

    64,546

     

     

    $

    13,373

     

     

    $

    45,003

     

     

    $

    (151,438

    )

     

    $

    181,328

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

     

    54,365

     

     

     

    12,220

     

     

     

    27,956

     

     

     

    3,608

     

     

     

    2,504

     

     

     

    4,307

     

     

     

    104,960

     

     

    Other pre-tax

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    1,399

     

     

     

    1,399

     

     

    EBITDA

     

     

    228,658

     

     

     

    47,771

     

     

     

    92,502

     

     

     

    16,981

     

     

     

    47,507

     

     

     

    (145,732

    )

     

     

    287,687

     

    Adjustments for the effects of:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Foreign currency (gains) losses

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    1,359

     

     

     

    1,359

     

     

     

    Total of adjustments

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    1,359

     

     

     

    1,359

     

    Adjusted EBITDA

     

    $

    228,658

     

     

    $

    47,771

     

     

    $

    92,502

     

     

    $

    16,981

     

     

    $

    47,507

     

     

    $

    (144,373

    )

     

    $

    289,046

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue

     

    $

    752,521

     

     

    $

    493,692

     

     

    $

    546,366

     

     

    $

    255,282

     

     

    $

    376,845

     

     

     

     

    $

    2,424,706

     

    Operating income (loss) % as reported in accordance with GAAP

     

     

    23

    %

     

     

    7

    %

     

     

    12

    %

     

     

    5

    %

     

     

    12

    %

     

     

     

     

    7

    %

    EBITDA Margin

     

     

    30

    %

     

     

    10

    %

     

     

    17

    %

     

     

    7

    %

     

     

    13

    %

     

     

     

     

    12

    %

    Adjusted EBITDA Margin

     

     

    30

    %

     

     

    10

    %

     

     

    17

    %

     

     

    7

    %

     

     

    13

    %

     

     

     

     

    12

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250219694673/en/

    [email protected]

    Hilary Frisbie

    Senior Director, Investor Relations

    Oceaneering International, Inc.

    713-329-4755

    Get the next $OII alert in real time by email

    Crush Q3 2025 with the Best AI Executive Assistant

    Stay ahead of the competition with Tailforce.ai - your AI-powered business intelligence partner.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Tailforce.ai

    Recent Analyst Ratings for
    $OII

    DatePrice TargetRatingAnalyst
    4/2/2025Underperform → Neutral
    Pickering Energy Partners
    1/10/2025$30.00Buy → Neutral
    Citigroup
    12/18/2024$22.00 → $26.00Underweight → Equal Weight
    Barclays
    1/19/2023$25.00Buy
    The Benchmark Company
    10/6/2022$15.00 → $10.00Overweight → Equal Weight
    Barclays
    3/7/2022$21.00 → $22.50Overweight
    Piper Sandler
    2/1/2022$17.00 → $21.00Neutral → Overweight
    Piper Sandler
    More analyst ratings

    $OII
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Oceaneering Announces Dates for Second Quarter 2025 Earnings Release and Conference Call

      Oceaneering International, Inc. ("Oceaneering") (NYSE:OII) announces that it will report financial results for the second quarter of 2025 on Wednesday, July 23, 2025, after the close of trading on the New York Stock Exchange. The earnings release will be available on Oceaneering's website at oceaneering.com. Oceaneering has scheduled a conference call and webcast related to its second quarter results for Thursday, July 24, 2025, at 10:00 a.m. Central Time. Interested parties may listen to the call through a webcast link posted in the Investor Relations section of Oceaneering's website. A replay of the conference call will be made available on the website approximately two hours following

      7/2/25 5:01:00 PM ET
      $OII
      Oilfield Services/Equipment
      Energy
    • Oceaneering Announces U.S. Navy Contract Award

      Oceaneering International, Inc. ("Oceaneering") (NYSE:OII) announced that its Aerospace and Defense Technologies ("ADTech") segment has been awarded a follow-on, single award fixed price indefinite-delivery indefinite-quantity ("IDIQ") contract to manufacture Virginia Class Submarine support equipment for Naval Surface Warfare Center Philadelphia Division (NSWCPD) following a competitive bidding process. Under this contract which commences in early June 2025, Oceaneering will manufacture work platforms to support maintenance for Virginia Class Submarines' sail and vertical payload tubes. The contract value is approximately $33 million if all options are exercised over the five-year ordering

      6/23/25 5:01:00 PM ET
      $OII
      Oilfield Services/Equipment
      Energy
    • Oceaneering to Present at the J.P. Morgan Energy, Power, Renewables & Mining Conference

      Oceaneering International, Inc. ("Oceaneering") (NYSE:OII) President and Chief Executive Officer Roderick A. Larson is scheduled to present at the J.P. Morgan Energy, Power, Renewables & Mining Conference in New York on Tuesday, June 24, 2025. Mr. Larson, Senior Vice President and Chief Financial Officer Alan R. Curtis, and Senior Director, Investor Relations Hilary Frisbie will also meet with institutional investors. Oceaneering's First Quarter 2025 Investor Presentation is available on the Investor Relations page of Oceaneering's website at www.oceaneering.com. Oceaneering is a global technology company delivering engineered services and products and robotic solutions to the offshore

      6/17/25 7:59:00 AM ET
      $OII
      Oilfield Services/Equipment
      Energy

    $OII
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Beachy Karen H sold $100,382 worth of shares (5,300 units at $18.94), decreasing direct ownership by 14% to 32,616 units (SEC Form 4)

      4 - OCEANEERING INTERNATIONAL INC (0000073756) (Issuer)

      5/23/25 4:16:01 PM ET
      $OII
      Oilfield Services/Equipment
      Energy
    • Director Berry William B was granted 9,687 shares, increasing direct ownership by 11% to 96,632 units (SEC Form 4)

      4 - OCEANEERING INTERNATIONAL INC (0000073756) (Issuer)

      5/9/25 5:09:40 PM ET
      $OII
      Oilfield Services/Equipment
      Energy
    • Director Beachy Karen H was granted 9,687 shares, increasing direct ownership by 34% to 37,916 units (SEC Form 4)

      4 - OCEANEERING INTERNATIONAL INC (0000073756) (Issuer)

      5/9/25 5:07:53 PM ET
      $OII
      Oilfield Services/Equipment
      Energy

    $OII
    SEC Filings

    See more
    • SEC Form 11-K filed by Oceaneering International Inc.

      11-K - OCEANEERING INTERNATIONAL INC (0000073756) (Filer)

      6/26/25 5:00:43 PM ET
      $OII
      Oilfield Services/Equipment
      Energy
    • Oceaneering International Inc. filed SEC Form 8-K: Leadership Update, Financial Statements and Exhibits

      8-K - OCEANEERING INTERNATIONAL INC (0000073756) (Filer)

      6/6/25 5:02:43 PM ET
      $OII
      Oilfield Services/Equipment
      Energy
    • SEC Form SD filed by Oceaneering International Inc.

      SD - OCEANEERING INTERNATIONAL INC (0000073756) (Filer)

      5/29/25 4:23:21 PM ET
      $OII
      Oilfield Services/Equipment
      Energy

    $OII
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Oceaneering Intl upgraded by Pickering Energy Partners

      Pickering Energy Partners upgraded Oceaneering Intl from Underperform to Neutral

      4/2/25 8:23:38 AM ET
      $OII
      Oilfield Services/Equipment
      Energy
    • Oceaneering Intl downgraded by Citigroup with a new price target

      Citigroup downgraded Oceaneering Intl from Buy to Neutral and set a new price target of $30.00

      1/10/25 9:01:01 AM ET
      $OII
      Oilfield Services/Equipment
      Energy
    • Oceaneering Intl upgraded by Barclays with a new price target

      Barclays upgraded Oceaneering Intl from Underweight to Equal Weight and set a new price target of $26.00 from $22.00 previously

      12/18/24 7:39:46 AM ET
      $OII
      Oilfield Services/Equipment
      Energy

    $OII
    Leadership Updates

    Live Leadership Updates

    See more
    • Oceaneering Appoints William Merz to Succeed Philip Beierl as Senior Vice President, Aerospace and Defense Technologies

      Oceaneering International, Inc. ("Oceaneering") (NYSE:OII) announced the appointment of William Merz to succeed Philip Beierl as Senior Vice President, Aerospace and Defense Technologies ("ADTech"), effective January 1, 2025. In his new role, Mr. Merz will have global responsibility for Oceaneering's ADTech business segment. Mr. Merz joined Oceaneering in January 2024 as Vice President of Operations, Aerospace and Defense Technologies. Prior to joining Oceaneering, Mr. Merz had a distinguished career in the U.S. Navy that included command of the U.S. Seventh Fleet and senior financial, requirements, and operations positions at the Pentagon. Mr. Merz currently serves on the Center for Nava

      12/19/24 5:01:00 PM ET
      $OII
      Oilfield Services/Equipment
      Energy
    • Oceaneering Acquires Global Design Innovation Ltd.

      Oceaneering International, Inc. (NYSE:OII) announced today that it has acquired Global Design Innovation Ltd. (GDi), a UK-based provider of digital and software services. This acquisition is a key step in Oceaneering's strategy to advance its digital capabilities and broaden the solutions available to its global clients. As the only provider certified by the United Kingdom Accreditation Service (UKAS) to perform remote visual inspection using point cloud data and photographic images, GDi brings advanced algorithms and data solutions that, when combined with Oceaneering's engineering expertise, will strengthen Oceaneering's ability to optimize asset management for clients in industries incl

      10/29/24 5:01:00 PM ET
      $OII
      Oilfield Services/Equipment
      Energy
    • Oceaneering Appoints New Member to Its Board of Directors

      Oceaneering International, Inc. (NYSE:OII) today announced that Ms. Reema Poddar has been elected to its Board of Directors as an independent, non-executive director in Class I, effective as of February 22, 2024. Ms. Poddar has also been appointed to the Nominating, Corporate Governance and Sustainability Committee of the Board. Her initial term of office will extend until Oceaneering's Annual Meeting of Shareholders in 2026. Ms. Poddar has 30 years of software industry experience, including product strategy, product development and digital business transformation. She has been recognized as a leader in data analytics, machine learning, artificial intelligence, cloud services, cyber secur

      2/27/24 5:01:00 PM ET
      $OII
      Oilfield Services/Equipment
      Energy

    $OII
    Financials

    Live finance-specific insights

    See more
    • Oceaneering Announces Dates for Second Quarter 2025 Earnings Release and Conference Call

      Oceaneering International, Inc. ("Oceaneering") (NYSE:OII) announces that it will report financial results for the second quarter of 2025 on Wednesday, July 23, 2025, after the close of trading on the New York Stock Exchange. The earnings release will be available on Oceaneering's website at oceaneering.com. Oceaneering has scheduled a conference call and webcast related to its second quarter results for Thursday, July 24, 2025, at 10:00 a.m. Central Time. Interested parties may listen to the call through a webcast link posted in the Investor Relations section of Oceaneering's website. A replay of the conference call will be made available on the website approximately two hours following

      7/2/25 5:01:00 PM ET
      $OII
      Oilfield Services/Equipment
      Energy
    • Falcon's Beyond Acquires Oceaneering Entertainment Systems (OES), Strengthening Position as a Global Leader in Advanced Ride and Show Systems

      Acquisition Accelerates Growth of Falcon's Attractions Division with Industry-Leading IP, Technology, Talent, Capabilities, and Facilities Falcon's Beyond Global, Inc. (NASDAQ:FBYD) ("Falcon's Beyond", "Falcon's" or the "Company"), a visionary leader in innovative and immersive storytelling announced today that Falcon's has acquired Oceaneering Entertainment Systems (OES), a division of Oceaneering International Inc. (NYSE:OII) ("OII"). This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250515196508/en/Falcon's Beyond team In the transaction, Falcon's purchased OES's global portfolio of patented technologies, proprietary engineering

      5/15/25 4:35:00 PM ET
      $FBYD
      $OII
      Services-Misc. Amusement & Recreation
      Consumer Discretionary
      Oilfield Services/Equipment
      Energy
    • Oceaneering to Participate at Citi's 2025 Spotlight on SMID Energy Day

      Oceaneering International, Inc. ("Oceaneering") (NYSE:OII) announced today that Senior Vice President and Chief Financial Officer Alan R. Curtis and Senior Investor Relations Director Hilary Frisbie will meet with institutional investors at Citi's Spotlight on SMID Energy Day on May 22, 2025 in New York, NY. Oceaneering's first quarter 2025 Investor Presentation will be available on the Investor Relations page of Oceaneering's website at www.oceaneering.com after market close on Monday, May 19, 2025. Oceaneering is a global technology company delivering engineered services and products and robotic solutions to the offshore energy, defense, aerospace, and manufacturing industries. For mor

      5/14/25 5:01:00 PM ET
      $OII
      Oilfield Services/Equipment
      Energy

    $OII
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Oceaneering International Inc. (Amendment)

      SC 13G/A - OCEANEERING INTERNATIONAL INC (0000073756) (Subject)

      3/11/24 5:33:38 PM ET
      $OII
      Oilfield Services/Equipment
      Energy
    • SEC Form SC 13G/A filed by Oceaneering International Inc. (Amendment)

      SC 13G/A - OCEANEERING INTERNATIONAL INC (0000073756) (Subject)

      2/13/24 5:09:45 PM ET
      $OII
      Oilfield Services/Equipment
      Energy
    • SEC Form SC 13G/A filed by Oceaneering International Inc. (Amendment)

      SC 13G/A - OCEANEERING INTERNATIONAL INC (0000073756) (Subject)

      10/6/23 4:28:15 PM ET
      $OII
      Oilfield Services/Equipment
      Energy