OrthoPediatrics Corp. Reports First Quarter 2025 Financial Results and Increases Full Year 2025 Revenue Guidance

WARSAW, Ind., May 07, 2025 (GLOBE NEWSWIRE) -- OrthoPediatrics Corp. ("OrthoPediatrics" or the "Company") (NASDAQ:KIDS), a company focused exclusively on advancing the field of pediatric orthopedics, today announced its financial results for the first quarter ended March 31, 2025.

First Quarter 2025 and Business Highlights

• Helped a record of nearly 39,000 children in the first quarter of 2025
• Generated total revenue of $52.4 million for the first quarter of 2025, up 17% from $44.7 million in first quarter 2024; domestic revenue increased 19% and international revenue increased 11% in the quarter
• Grew worldwide Trauma & Deformity revenue 14% and worldwide Scoliosis revenue 34% in the first quarter of 2025 compared to the first quarter of 2024
• Achieved adjusted EBITDA of ($0.4) million in the first quarter of 2025, compared to ($1.1) million in the first quarter of 2024
• Reduced first quarter 2025 free cash flow usage by 35% as compared to the same period in the prior year. Anticipate first full quarter of positive free cash flow in fourth quarter 2025
• Expanded scoliosis portfolio with the launch of VerteGlide^™ System, used to treat Early Onset Scoliosis ("EOS"), marking the Company's 80th system brought to market
• Increased full year 2025 revenue guidance to $236.0 million to $242.0 million from $235.0 million to $242.0 million, representing growth of 15% to 18% compared to prior year
  
  
  
  

David Bailey, President & CEO of OrthoPediatrics, commented "We delivered another strong quarterly performance from both a revenue and profitability perspective as we continue to execute across each area of our business. We continue to progress the scaling of OPSB, take share across our surgical business by leveraging prior set deployment, and successfully launch innovative products. Beyond this, we continue to see significant improvement in profitability and remain on track to meet our Adjusted EBITDA goals. Our U.S. manufacturing and supply chain as well as the non-elective nature of the majority of our procedures position us for continued growth in any economic environment, and we believe we are well positioned for the rest of 2025 and the years to follow.

First Quarter 2025 Financial Results

Total revenue for the first quarter of 2025 was $52.4 million, a 17% increase compared to $44.7 million for the same period last year. U.S. revenue for the first quarter of 2025 was $40.9 million, a 19% increase compared to $34.3 million for the same period last year, representing 78% of total revenue. The increase in revenue in the first quarter of 2025 was driven primarily by organic growth in Trauma and Deformity, Scoliosis and OPSB products. International revenue for the first quarter of 2025 was $11.5 million, an 11% increase compared to $10.4 million for the same period last year, representing 22% of total revenue. Growth in the quarter was primarily driven by increased procedure volumes and limited set sales.

Trauma and Deformity revenue for the first quarter of 2025 was $37.9 million, a 14% increase compared to $33.3 million for the same period last year. This growth was driven primarily by Trauma, Pega products, Ex-Fix, and OPSB. Scoliosis revenue was $13.7 million, a 34% increase compared to $10.2 million for the first quarter of 2024. The growth was driven by increased sales of Response and ApiFix non-fusion system, and revenue generated from 7D technology. Sports Medicine/Other revenue for the first quarter of 2025 was $0.9 million, a 25% decrease compared to $1.2 million for the same period last year.

Gross profit for the first quarter of 2025 was $38.3 million, a 19% increase compared to $32.2 million for the same period last year. Gross profit margin for the first quarter of 2025 was 73%, compared to 72% for the same period last year. The change in gross margin was primarily driven by higher domestic growth, which generates higher gross margin, as well as lower international set sales.

Total operating expenses for the first quarter of 2025 were $49.2 million, an 18% increase compared to $41.9 million for the same period last year. The increase was mainly driven by the incremental personnel required to support the ongoing growth of the Company, including increased non-cash stock compensation.

Sales and marketing expenses increased $2.4 million, or 17%, to $16.6 million in the first quarter of 2025. The increase was driven primarily by increased sales commission expenses and an overall increase in volume of units sold.

Research and development expenses decreased $0.6 million, or 22%, to $2.4 million in the first quarter of 2025. The decrease was driven primarily due to the timing of product development third party invoices during the first quarter of 2025.

General and administrative expenses increased $5.6 million, or 22%, to $30.3 million in the first quarter of 2025. The increase was driven primarily by the addition of personnel and resources to support the continued expansion of the business, including increased non-cash stock compensation.

Total other income was $0.5 million for the first quarter of 2025, compared to other expense of $0.6 million for the same period last year. The increase was primarily driven by an increase in foreign exchange gain.

Net loss for the first quarter of 2025 was $10.7 million, compared to $7.8 million for the same period last year. Net loss per share for the period was $0.46 per basic and diluted share, compared to $0.34 per basic and diluted share for the same period last year.

Adjusted EBITDA for the first quarter of 2025 was a loss of $0.4 million as compared to a loss of $1.1 million for the first quarter of 2024.

Weighted average basic and diluted shares outstanding for the three months ended March 31, 2025, was 23,230,871 shares.

As of March 31, 2025, cash, cash equivalents, short-term investments and restricted cash were $60.8 million compared to $70.8 million as of December 31, 2024.

Full Year 2025 Financial Guidance

For the full year of 2025, the Company increased its revenue guidance from $235.0 million to $242.0 million up to $236.0 million to $242.0 million, representing growth of 15% to 18% over 2024 revenue. The Company reiterated annual set deployment to be $15.0 million and reiterated $15.0 million to $17.0 million of adjusted EBITDA for the full year of 2025.

Conference Call

OrthoPediatrics will host a conference call on Wednesday, May 7, 2025, at 4:30 p.m. ET to discuss the results. Investors interested in listening to the conference call may do so by accessing a live and archived webcast of the event at www.orthopediatrics.com, on the Investors page in the Events & Presentations section. The webcast will be available for replay for at least 90 days after the event.

Forward-Looking Statements

This press release includes "forward-looking statements" within the meaning of U.S. federal securities laws. You can identify forward-looking statements by the use of words such as "may," "might," "will," "should," "expect," "plan," "anticipate," "could," "believe," "estimate," "project," "target," "predict," "intend," "future," "goals," "potential," "objective," "would" and other similar expressions. Forward-looking statements involve risks and uncertainties, many of which are beyond OrthoPediatrics' control. Important factors could cause actual results to differ materially from those in the forward-looking statements, including, among others: the risks related to widespread health emergencies, such as COVID-19 and respiratory syncytial virus, the impact such pandemics, epidemics and infectious disease outbreaks may have on the demand for our products, and our ability to respond to the related challenges; and the risks, uncertainties and factors set forth under "Risk Factors" in OrthoPediatrics' Annual Report on Form 10-K filed with the SEC on March 5, 2025, as updated and supplemented by our other SEC reports filed from time to time. Forward-looking statements speak only as of the date they are made. OrthoPediatrics assumes no obligation to update forward looking statements to reflect actual results, subsequent events, or circumstances or other changes affecting such statements except to the extent required by applicable securities laws.

Use of Non-GAAP Financial Measures

This press release includes certain non-GAAP financial, measures, such as adjusted diluted (loss) earnings per share and Adjusted EBITDA, which differ from financial measures calculated in accordance with U.S. generally accepted accounting principles ("GAAP"). Adjusted loss per share in this press release represents diluted loss per share on a GAAP basis, plus the accreted interest attributable to acquisition installment payables, restructuring charges, European Union Medical Device Regulation fees increase, acquisition related costs, and minimum purchase commitment costs. We believe that providing the non-GAAP diluted loss per share excluding these expenses, as well as the GAAP measures, assists our investors because such expenses are not reflective of our ongoing operating results. Adjusted EBITDA in this release represents net loss, plus interest expense, net plus other income, income tax charge (benefit), depreciation and amortization, stock-based compensation expense, restructuring charges, European Union Medical Device Regulation fees increase, acquisition related costs, and the cost of minimum purchase commitments. The fair value adjustment of contingent consideration is associated with our estimates of the value of earn-outs in connection with certain acquisitions. The Company believes the non-GAAP measures provided in this earnings release enable it to further and more consistently analyze the period-to-period financial performance of its core business operating performance. Management uses these metrics as a measure of the Company's operating performance and for planning purposes, including financial projections. The Company believes these measures are useful to investors as supplemental information because they are frequently used by analysts, investors and other interested parties to evaluate companies in its industry. Adjusted EBITDA is a non-GAAP financial measure and should not be considered as an alternative to, or superior to, net income or loss as a measure of financial performance or cash flows from operations as a measure of liquidity, or any other performance measure derived in accordance with GAAP, and it should not be construed to imply that the Company's future results will be unaffected by unusual or non-recurring items. In addition, the measure is not intended to be a measure of free cash flow for management's discretionary use, as it does not reflect certain cash requirements such as debt service requirements, capital expenditures and other cash costs that may recur in the future. Adjusted EBITDA contains certain other limitations, including the failure to reflect our cash expenditures, cash requirements for working capital needs and other potential cash requirements. In evaluating these non-GAAP measures, you should be aware that in the future the Company may incur expenses that are the same or similar to some of the adjustments in this presentation. The Company's presentation of non-GAAP diluted loss per share or Adjusted EBITDA should not be construed to imply that its future results will be unaffected by any such adjustments. Management compensates for these limitations by primarily relying on the Company's GAAP results in addition to using these adjusted measures on a supplemental basis. The Company's definition of these measures is not necessarily comparable to other similarly titled captions of other companies due to different methods of calculation. The schedules below contain reconciliations of GAAP diluted loss per share to non-GAAP diluted loss per share and net loss to non-GAAP Adjusted EBITDA.

About OrthoPediatrics Corp.

Founded in 2006, OrthoPediatrics is an orthopedic company focused exclusively on advancing the field of pediatric orthopedics. As such it has developed the most comprehensive product offering to the pediatric orthopedic market to improve the lives of children with orthopedic conditions. OrthoPediatrics currently markets over 80 systems that serve three of the largest categories within the pediatric orthopedic market. This product offering spans trauma and deformity, scoliosis, and sports medicine/other procedures. OrthoPediatrics' global sales organization is focused exclusively on pediatric orthopedics and distributes its products in the United States and over 75 countries outside the United States. For more information, please visit www.orthopediatrics.com.

Investor Contact

Philip Trip Taylor

Gilmartin Group

[email protected]

415-937-5406

ORTHOPEDIATRICS CORP. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (In Thousands, Except Share Data)
	March 31, 2025				December 31, 2024
ASSETS
Current assets:
Cash	$	33,439			$	43,820
Restricted cash		1,990				1,957
Short-term investments		25,333				25,013
Accounts receivable - trade, net of allowances of $1,242 and $1,145, respectively		43,993				42,357
Inventories, net		119,752				117,005
Prepaid expenses and other current assets		7,552				7,021
Total current assets		232,059				237,173
Property and equipment, net		52,622				50,596
Other assets:
Amortizable intangible assets, net		62,348				64,427
Goodwill		93,673				93,844
Other intangible assets		16,736				16,752
Other non-current assets		12,812				10,417
Total other assets		185,569				185,440
Total assets	$	470,250			$	473,209
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable - trade	$	14,199			$	8,908
Accrued compensation and benefits		11,325				13,888
Current portion of long-term debt with affiliate		162				160
Current portion of acquisition installment payable		1,368				1,347
Other current liabilities		10,451				9,659
Total current liabilities		37,505				33,962
Long-term liabilities:
Long-term loan		24,013				23,957
Long-term convertible note		48,040				47,913
Long-term debt with affiliate, net of current portion		410				451
Other long-term debt, net of current portion		563				635
Acquisition installment payable, net of current portion		2,493				2,452
Deferred income taxes		3,389				3,381
Other long-term liabilities		6,691				5,892
Total long-term liabilities		85,599				84,681
Total liabilities		123,104				118,643
Stockholders' equity:
Common stock, $0.00025 par value; 50,000,000 shares authorized; 24,827,977 shares and 24,217,508 shares issued as of March 31, 2025 and December 31, 2024, respectively		6				6
Additional paid-in capital		604,989				600,897
Accumulated deficit		(246,223	)			(235,564	)
Accumulated other comprehensive loss		(11,626	)			(10,773	)
Total stockholders' equity		347,146				354,566
Total liabilities and stockholders' equity	$	470,250			$	473,209

ORTHOPEDIATRICS CORP. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In Thousands, Except Share and Per Share Data)
	Three Months Ended March 31,
		2025				2024
Net revenue	$	52,411			$	44,685
Cost of revenue		14,149				12,511
Gross profit		38,262				32,174
Operating expenses:
Sales and marketing		16,572				14,169
General and administrative		30,280				24,730
Restructuring		40				—
Research and development		2,351				2,998
Total operating expenses		49,243				41,897
Operating loss		(10,981	)			(9,723	)
Other (income) expense:
Interest expense, net		1,126				637
Other income		(1,644	)			(24	)
Total other (income) expense, net		(518	)			613
Net loss before income taxes	$	(10,463	)		$	(10,336	)
Income tax charge (benefit)		196				(2,531	)
Net loss	$	(10,659	)		$	(7,805	)
Weighted average common stock - basic and diluted		23,230,871				22,820,779
Net loss per share – basic and diluted	$	(0.46	)		$	(0.34	)

ORTHOPEDIATRICS CORP. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)(In Thousands)
	Three Months Ended March 31,
		2025				2024
OPERATING ACTIVITIES
Net loss	$	(10,659	)		$	(7,805	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		5,048				5,028
Stock-based compensation		3,859				2,799
Accretion of acquisition installment payable		62				281
Deferred income taxes		196				(2,445	)
Non-cash other		139				—
Changes in certain current assets and liabilities:
Accounts receivable - trade		(1,497	)			1,155
Inventories		(1,906	)			(6,631	)
Prepaid expenses and other current assets		(519	)			(953	)
Accounts payable - trade		5,207				6,562
Accrued expenses and other liabilities		(2,528	)			(5,049	)
Other		(1,558	)			368
Net cash used in operating activities		(4,156	)			(6,690	)
INVESTING ACTIVITIES
Acquisition of Boston O&P, net of cash acquired		—				(20,693	)
Clinic acquisition, net of cash acquired		(220	)			—
Sale of short-term marketable securities		—				23,474
Investment in private companies		(1,540	)			—
Purchases of property and equipment		(4,227	)			(6,460	)
Net cash used in investing activities		(5,987	)			(3,679	)
FINANCING ACTIVITIES
Payments on mortgage notes		(39	)			(35	)
Payments on clinic acquisition notes		(87	)			(538	)
Net cash used in financing activities		(126	)			(573	)
Effect of exchange rate changes on cash, cash equivalents and restricted cash		(79	)			1,479
NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH		(10,348	)			(9,463	)
Cash, cash equivalents and restricted cash, beginning of period	$	45,777			$	33,027
Cash, cash equivalents and restricted cash, end of period	$	35,429			$	23,564
SUPPLEMENTAL DISCLOSURES
Cash paid for interest	$	1,269			$	223
Transfer of instruments from property and equipment and inventory	$	(461	)		$	117
Right-of-use assets obtained in exchange for lease liabilities	$	1,682			$	347
Issuance of common shares in connection with Boston O&P acquisition	$	233			$	—

ORTHOPEDIATRICS CORP. NET REVENUE BY GEOGRAPHY AND PRODUCT CATEGORY (Unaudited) (In Thousands)
	Three Months Ended March 31,
Product sales by geographic location:		2025			2024
U.S.	$	40,891		$	34,305
International		11,520			10,380
Total	$	52,411		$	44,685
	Three Months Ended March 31,
Product sales by category:		2025			2024
Trauma and deformity	$	37,867		$	33,302
Scoliosis		13,664			10,203
Sports medicine/other		880			1,180
Total	$	52,411		$	44,685

ORTHOPEDIATRICS CORP. RECONCILIATION OF NET LOSS TO NON-GAAP ADJUSTED EBITDA (Unaudited) (In Thousands)
	Three Months Ended March 31,
		2025				2024
Net loss	$	(10,659	)		$	(7,805	)
Interest expense, net		1,126				637
Other income		(1,644	)			(24	)
Income tax charge (benefit)		196				(2,531	)
Depreciation and amortization		5,048				5,028
Stock-based compensation		3,859				2,799
Restructuring charges		40				—
European Union Medical Device Regulation fees increase		110				—
Acquisition related costs		1,115				245
Minimum purchase commitment cost		430				543
Adjusted EBITDA	$	(379	)		$	(1,108	)

ORTHOPEDIATRICS CORP. RECONCILIATION OF DILUTED LOSS PER SHARE TO NON-GAAP ADJUSTED DILUTED LOSS PER SHARE (Unaudited)
	Three Months Ended March 31,
		2025				2024
Loss per share, diluted (GAAP)	$	(0.46	)		$	(0.34	)
Accretion of interest attributable to acquisition installment payable		—				0.01
Restructuring charges		—				—
European Union Medical Device Regulation fees increase		—				—
Acquisition related costs		0.05				0.01
Minimum purchase commitment cost		0.02				0.02
Loss per share, diluted (non-GAAP)	$	(0.39	)		$	(0.30	)