• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Pebblebrook Hotel Trust Reports Second Quarter 2024 Results

    7/24/24 4:06:00 PM ET
    $PEB
    Real Estate Investment Trusts
    Real Estate
    Get the next $PEB alert in real time by email

    Pebblebrook Hotel Trust (NYSE:PEB):

    Q2 FINANCIAL HIGHLIGHTS

    • Net income of $32.2 million
    • Same-Property Total RevPAR(1) increased by 2.5% vs. Q2 2023, with urban properties improving 3.4% and resort properties growing 0.6%
    • Same-Property EBITDA(1) of $117.2 million, up $9.6 million, or 8.9%, vs. Q2 2023
    • Adjusted EBITDAre(1) of $123.5 million, ahead by $7.2 million, or 6.2%, vs. Q2 2023
    • Adjusted FFO(1) per diluted share of $0.69, increasing 11.3% from Q2 2023

     

     

    HOTEL OPERATING TRENDS

    • Both urban and resort occupancies grew in Q2. Urban Same-Property Occupancy increased 2.5 percentage points, with gains driven by San Diego, Chicago, Boston and Washington, D.C. Resort Same-Property Occupancy rose by 3.5 percentage points, bolstered by continued improvement in weekday demand from business transient and groups and weekend occupancy from leisure travelers.
    • Focused efforts to achieve operating cost efficiencies, coupled with reduced expense pressures and better-than-expected progress in realizing real estate tax reductions, resulted in a 0.1% year-over-year decline in Same-Property Total Expenses. This helped to improve Same-Property EBITDA margins by 182 basis points.

     

     

    PORTFOLIO UPDATES & CAPITAL REPOSITIONINGS

    • Pebblebrook's multiyear comprehensive redevelopment and repositioning projects, totaling over $520 million, have been completed, positioning the Company to achieve significant revenue gains and cash flow improvements over the next several years.
    • LaPlaya Beach Resort & Club ("LaPlaya") continues to ramp up its operating performance following its redevelopment and restoration after Hurricane Ian. In Q2, EBITDA reached $7.0 million. Additionally, $7.3 million of business interruption income was recorded, exceeding the Company's Q2 Outlook by $3.3 million.
    • Le Méridien Delfina Santa Monica will be converted and rebranded to Hyatt Centric in mid-September 2024, becoming the first Hyatt-affiliated franchise in this highly desirable beachfront destination.

     

     

    2024

    OUTLOOK

    • Net loss: ($13.0) to ($4.0) million
    • Same-Property RevPAR(1) Growth Rate: +1.25% to +2.25% (midpoint down 125 bps)
    • Adjusted EBITDAre(1): $351.0 to $360.0 million (midpoint increased $9.0 million)
    • Adjusted FFO(1) per diluted share: $1.59 to $1.67 (midpoint increased $0.08) 

    (1) See tables later in this press release for a description of Same-Property information and reconciliations from net income (loss) to non-GAAP financial measures used in the table above and elsewhere in this press release.

    "Second quarter demand was in line with our expectations, with healthy business group, transient and leisure boosting the urban markets, and strong weekday and weekend demand positively affecting our resort portfolio. Our recently redeveloped and repositioned properties – Estancia La Jolla Hotel & Spa, Skamania Lodge, Hilton Gaslamp San Diego Quarter, Margaritaville San Diego Gaslamp Quarter and Newport Harbor Island Resort – are performing well, ramping up successfully and gaining market share. Our bottom-line operating results exceeded our outlook, primarily due to better-than-expected execution of operating efficiency initiatives, reduced expense pressures and slightly greater-than-expected savings from real estate tax reductions. Both our urban hotels and resorts grew Same-Property EBITDA during the second quarter, which is very encouraging.

    "For the remainder of the year, increasing geopolitical and economic uncertainties are likely to impact industry performance and operating results, prompting us to adopt a modestly more cautious outlook. While we are slightly lowering our revenue growth outlook for the year, we are raising our 2024 outlook for Hotel EBITDA, Adjusted EBITDAre, Adjusted FFO and AFFO/share. Although our overall group and transient pace remains ahead for the balance of the year compared with 2023, the margin of advantage has been narrowing. Business group and transient segments remain healthy. However, leisure consumers have become increasingly price-conscious, particularly within the lower-priced segments, and this trend is beginning to impact some higher-end segments. We were previously expecting overall ADR declines to ease in the second half of this year, but we now expect continued pressure throughout the remainder of the year. Despite this, luxury and upscale travelers have remained resilient, and we are on track for a successful summer season across our portfolio."

    -Jon E. Bortz, Chairman and Chief Executive Officer of Pebblebrook Hotel Trust

    Second Quarter and Year-to-Date Highlights

    Second Quarter

     

    Six Months Ended June 30,

    Same-Property and Corporate Highlights

    2024

    2023

    Var

     

    2024

    2023

    Var

     

    ($ in millions except RevPAR and per share data)

    Net income (loss)

    $32.2

    $46.2

    (30.2%)

     

    $4.7

    $24.1

    (80.4%)

    Same-Property RevPAR(1)

    $234

    $230

    1.7%

     

    $208

    $205

    1.6%

    Same-Property Room Revenues(1)

    $244.0

    $239.7

    1.8%

     

    $435.6

    $425.8

    2.3%

    Same-Property Total Revenues(1)

    $372.8

    $363.4

    2.6%

     

    $667.9

    $651.4

    2.5%

    Same-Property Total Expenses(1)

    $255.5

    $255.7

    (0.1%)

     

    $490.9

    $482.6

    1.7%

    Same-Property EBITDA(1)

    $117.2

    $107.7

    8.9%

     

    $177.0

    $168.8

    4.8%

    Adjusted EBITDAre(1)

    $123.5

    $116.2

    6.2%

     

    $184.3

    $177.0

    4.1%

    Adjusted FFO(1)

    $83.8

    $75.7

    10.7%

     

    $108.8

    $98.1

    10.9%

    Adjusted FFO per diluted share(1)

    $0.69

    $0.62

    11.3%

     

    $0.90

    $0.79

    13.9%

     

    2024 Monthly Results

    Same-Property Portfolio Highlights(2)

    Jan

    Feb

    Mar

    Apr

    May

    Jun

     

    ($ in millions except ADR and RevPAR data)

    Occupancy

    51%

    63%

    70%

    73%

    76%

    81%

    ADR

    $295

    $294

    $307

    $303

    $310

    $302

    RevPAR

    $151

    $184

    $215

    $220

    $236

    $244

    Total Revenues

    $84.8

    $94.9

    $115.4

    $115.4

    $129.8

    $127.5

    Total Revenues Growth Rate ('24 vs. '23)

    6%

    3%

    0%

    (1%)

    7%

    2%

    Hotel EBITDA

    $8.1

    $19.1

    $32.5

    $31.0

    $47.3

    $38.9

    (1)

    See tables later in this press release for a description of Same-Property information and reconciliations from net income (loss) to non-GAAP financial measures, including Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA"), EBITDA for Real Estate ("EBITDAre"), Adjusted EBITDAre, Funds from Operations ("FFO"), FFO per share, Adjusted FFO and Adjusted FFO per share.

     

    Adjusted EBITDAre, Adjusted FFO and Adjusted FFO per share exclude the amortization of share-based compensation expense. Historical and comparable period results of such non-GAAP financial measures have been adjusted to reflect the exclusion.

     

    (2)

    Includes information for all the hotels the Company owned as of June 30, 2024, except for the following:

    • LaPlaya Beach Resort & Club is excluded from Jan – Jun
    • Newport Harbor Island Resort is excluded from Jan – Jun

    "Both our urban hotels and resorts demonstrated positive performance in the second quarter," noted Mr. Bortz. "Year to date, our urban properties have improved occupancy by 2.4 percentage points and increased Same-Property EBITDA by 7.0% over the prior-year period. Meanwhile, our Resort Same-Property Occupancy increased by 3.5 percentage points for the quarter and 1.8 percentage points year to date, with Resort Same-Property EBITDA year to date increasing by 2.0% over last year.

    ‘We're also very pleased with the tremendous progress our property teams and asset managers have made in delivering operating efficiency improvements across the portfolio. It has been a primary focus for our teams. Our Same-Property hotel operating expenses decreased by 0.1% versus Q2 2023, with costs per occupied room declining by 3.8%. Excluding property taxes and insurance, our hotel operating expenses rose by only 1.4%, while decreasing by 2.4% on a per occupied room basis. Generally, we have also experienced reduced operating cost pressures across the portfolio, which we expect will continue through the remainder of the year."

    Ramp Up of LaPlaya Beach Resort & Club

    Following the post-hurricane reconstruction completion and full reopening of LaPlaya in Naples, Florida earlier this year, the luxury resort's operating performance continues to improve rapidly. Year to date, LaPlaya has achieved $15.3 million in Hotel EBITDA, as compared to a loss of $3.7 million in the same period last year, and a positive $23.1 million in the same period of 2022, which was the resort's best performing year prior to Hurricane Ian in September 2022. The property's underlying performance is expected to continue to ramp up, and LaPlaya is fully poised to capitalize on the upcoming high-demand travel season in Naples, starting in the fourth quarter of 2024. As part of the Company's increased 2024 outlook, LaPlaya is expected to contribute $24 million of EBITDA for the entire year, which represents a $2 million improvement from the Company's prior expectations.

    Regarding insurance claims, the Company expects all operational and physical disruptions to be covered under its business interruption ("BI") and property insurance policies, net of deductibles. In Q2 2024, a preliminary settlement of $7.3 million for BI proceeds related to income losses from October 2023 through February 2024 was recorded, exceeding the Company's Q2 outlook by $3.3 million. Year to date, the Company has recorded $11.3 million in BI income and forecasts an additional $2.7 million for the remainder of 2024, bringing the total expected BI income for 2024 to $14.0 million. This is $3.0 million more than previously expected. These projections are now incorporated into the Company's 2024 Outlook. It is important to note that while business interruption proceeds will increase Adjusted EBITDAre and Adjusted FFO, they are not included in Same-Property Hotel EBITDA. As a reminder, LaPlaya's operating performance is excluded from all same-property reporting results for 2024 and 2023.

    Le Méridien Delfina Santa Monica to Convert to Hyatt Centric

    The Company recently reached an agreement with Hyatt Hotels & Resorts ("Hyatt") to reflag its existing 315-room Le Méridien Delfina Santa Monica as the Hyatt Centric Delfina Santa Monica in mid-September 2024. This exciting conversion will include an approximate $16.0 million property refresh, commencing in the fourth quarter of this year, with expected completion in the second quarter of 2025. Hyatt is providing key money, offsetting a meaningful portion of the property refresh.

    "We are thrilled that our lifestyle-oriented Delfina Santa Monica hotel will become part of Hyatt Centric," noted Mr. Bortz. "After evaluating many alternative options, we determined that converting to Hyatt Centric was the optimal choice for this unique lifestyle-oriented property. We were already planning a refresh, and the additional scope to meet Hyatt Centric standards was relatively minor. This will be the only Hyatt-branded hotel in the desirable and high barrier-to-entry beachside Santa Monica hotel market, which should be a tremendous benefit for the property."

    Capital Investments and Strategic Property Redevelopments

    During the second quarter, the Company completed $28.7 million of capital investments throughout its portfolio, excluding capital expenditures related to the repair and rebuilding of LaPlaya. These investments relate to a number of the Company's last major property redevelopments, including:

    • the $50 million comprehensive redevelopment and transformation of Newport Harbor Island Resort into a luxury island resort, which fully launched on Memorial Day weekend;
    • the finalization of Estancia La Jolla Hotel & Spa's $26 million redevelopment and repositioning, which was completed in mid-April and included fully renovating public areas and extensive public area landscaping, adding a lobby bar and patio, outdoor meeting venues, an outdoor pool bar and grill and new cabanas, and upgrading the main ballroom and the Mustangs and Burros restaurant; and
    • the May completion of Skamania Lodge's $20 million phase 1 of its much larger master plan to expand and introduce alternative lodging accommodations, including the recent addition of two new 2-bedroom cabins, one new 3-bedroom villa, and five first-of-their-kind luxury glamping units. Other recent resort additions included a multi-million-dollar outdoor meeting and event venue adjacent to the resort's new 18-hole putting course, three additional treehouses bringing the total number of treehouses to nine, and road and utility infrastructure for existing and future alternative accommodations.

    With the completion of these investments, virtually all of the Company's properties have undergone recent major redevelopments or renovations. This marks a transition to a period of significantly reduced capital investments planned for the next few years. The Company continues to expect it will invest a total of $85 to $90 million in the portfolio in 2024, net of key money.

    Balance Sheet and Liquidity

    As of June 30, 2024, the Company had $111.2 million in cash, cash equivalents and restricted cash, plus $636.3 million of undrawn availability on its $650 million senior unsecured revolving credit facility. The Company's current $2.2 billion of consolidated debt and convertible notes is well-structured, with an estimated effective weighted-average interest rate of 4.4% as of the beginning of the third quarter. 75% of the combined debt and convertible notes is fixed at an estimated effective weighted-average interest rate of 3.4%, while the remaining 25% is floating at an estimated weighted-average interest rate of 7.3%. In addition, approximately 91% of the Company's outstanding debt is unsecured, and the weighted-average maturity of the Company's debt is approximately 2.7 years. The Company has no meaningful debt maturities until Q4 2025.

    Common and Preferred Dividends

    On June 14, 2024, the Company declared a quarterly cash dividend of $0.01 per share on its common shares and a regular quarterly cash dividend for the following preferred shares of beneficial interest:

    • $0.39844 per 6.375% Series E Cumulative Redeemable Preferred Share;
    • $0.39375 per 6.3% Series F Cumulative Redeemable Preferred Share;
    • $0.39844 per 6.375% Series G Cumulative Redeemable Preferred Share; and
    • $0.35625 per 5.7% Series H Cumulative Redeemable Preferred Share.

    Update on Curator Hotel & Resort Collection

    Curator Hotel & Resort Collection ("Curator") is a curated collection of experientially focused small brands and independent lifestyle hotels and resorts worldwide founded by Pebblebrook and several industry-leading independent lifestyle hotel operators. As of June 30, 2024, Curator had 97 member hotels and resorts and 117 master service agreements with preferred vendor partners. The master service agreements provide Curator member hotels with preferred pricing, enhanced operating terms, and early access to curated new technologies. Curator's mission is to support lifestyle hotels and resorts through its best-in-class operating agreements, services and technology, while helping properties amplify their independent brands and what makes them unique.

    2024 Outlook

    The Company's 2024 Outlook, which does not assume any acquisitions or dispositions, incorporates planned capital investments and key assumptions, including an estimated $14.0 million in business interruption proceeds and $24.0 million of Hotel EBITDA related to LaPlaya, which is incorporated into Adjusted EBITDAre and Adjusted FFO, but does not impact Same-Property Hotel EBITDA.

    This forecast assumes stable travel conditions, unaffected by pandemics, major weather events, federal shutdowns or deteriorating macro-economic factors.

     

    2024 Outlook

    As of 7/24/24

     

    Variance to Prior Outlook

    Var to 4/23/24

     

    ($ in millions, except per share data)

     

    Low

    High

     

    Low

    High

    Net (loss)

    ($13.0)

    ($4.0)

     

    $49.0

    $43.0

    Adjusted EBITDAre

    $351.0

    $360.0

     

    $12.0

    $6.0

    Adjusted FFO

    $193.5

    $202.5

     

    $13.0

    $7.0

    Adjusted FFO per diluted share

    $1.59

    $1.67

     

    $0.10

    $0.06

    This 2024 Outlook is based, in part, on the following estimates and assumptions:

     

    2024 Outlook

    As of 7/24/24

     

    Variance to Prior Outlook

    Var to 4/23/24

     

    ($ in millions)

     

    Low

    High

     

    Low

    High

    US Hotel Industry RevPAR Growth Rate

    0.75%

    1.75%

     

    0.75%

    (0.25%)

    Same-Property RevPAR variance vs. 2023

    1.25%

    2.25%

     

    (0.75%)

    (1.75%)

    Same-Property Total Revenue variance vs. 2023

    2.4%

    3.4%

     

    (0.9%)

    (1.4%)

    Same-Property Total Expense variance vs. 2023

    2.9%

    3.4%

     

    (1.8%)

    (1.9%)

    Same-Property Hotel EBITDA

    $350.1

    $359.1

     

    $6.0

    –

    Same-Property Hotel EBITDA variance vs. 2023

    0.8%

    3.4%

     

    1.7%

    –

    The Company's Q3 2024 Outlook is as follows:

    Q3 2024 Outlook

    Low

    High

     

    ($ in millions, except per share and RevPAR data)

     

    Net income

    $7.5

    $12.5

    Adjusted EBITDAre

    $101.0

    $106.0

    Adjusted FFO

    $59.5

    $64.5

    Adjusted FFO per diluted share

    $0.49

    $0.53

    This Q3 2024 Outlook is based, in part, on the following estimates and assumptions:

    Same-Property RevPAR

    $238

    $243

    Same-Property RevPAR variance vs. Q3 2023

    1.25%

    3.25%

     

    Same-Property Total Revenue variance vs. Q3 2023

     

    1.7%

     

    3.8%

    Same-Property Total Expense variance vs. Q3 2023

    3.9%

    4.9%

    Same-Property Hotel EBITDA

    $108.0

    $113.0

    Same-Property Hotel EBITDA variance vs. Q3 2023

    (3.5%)

    1.0%

    Second Quarter 2024 Earnings Call

    The Company will conduct its quarterly analyst and investor conference call on Thursday, July 25, 2024, at 9:30 AM ET. Please dial (877) 407-3982 approximately ten minutes before the call begins to participate. A live webcast of the conference call will also be available through the Investor Relations section of www.pebblebrookhotels.com. To access the webcast, click on https://investor.pebblebrookhotels.com/news-and-events/webcasts/default.aspx ten minutes before the conference call. A replay of the conference call webcast will be archived and available online.

    About Pebblebrook Hotel Trust

    Pebblebrook Hotel Trust (NYSE:PEB) is a publicly traded real estate investment trust ("REIT") and the largest owner of urban and resort lifestyle hotels and resorts in the United States. The Company owns 46 hotels and resorts, totaling approximately 12,000 guest rooms across 13 urban and resort markets. For more information, visit www.pebblebrookhotels.com and follow @PebblebrookPEB.

    This press release contains certain "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Reform Act of 1995. Forward-looking statements are generally identifiable by the use of forward-looking terminology such as "may," "will," "should," "potential," "intend," "expect," "seek," "anticipate," "estimate," "approximately," "believe," "could," "project," "predict," "forecast," "continue," "assume," "plan," references to "outlook" or other similar words or expressions. Forward-looking statements are based on certain assumptions and can include future expectations, future plans and strategies, financial and operating projections and forecasts and other forward-looking information and estimates. Examples of forward-looking statements include the following: descriptions of the Company's plans or objectives for future capital investment projects, operations or services; forecasts of the Company's future economic performance; forecasts of hotel industry performance; expectations of BI income; and descriptions of assumptions underlying or relating to any of the foregoing expectations including assumptions regarding the timing of their occurrence. These forward-looking statements are subject to various risks and uncertainties, many of which are beyond the Company's control, which could cause actual results to differ materially from such statements. These risks and uncertainties include, but are not limited to, the state of the U.S. economy and the supply of hotel properties, and other factors as are described in greater detail in the Company's filings with the SEC, including, without limitation, the Company's Annual Report on Form 10-K for the year ended December 31, 2023. Unless legally required, the Company disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

    For further information about the Company's business and financial results, please refer to the "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" sections of the Company's filings with the U.S. Securities and Exchange Commission, including, but not limited to, its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, copies of which may be obtained at the Investor Relations section of the Company's website at www.pebblebrookhotels.com.

    All information in this press release is as of July 24, 2024. The Company undertakes no duty to update the statements in this press release to conform the statements to actual results or changes in the Company's expectations.

    Pebblebrook Hotel Trust
    Consolidated Balance Sheets
    ($ in thousands, except share and per-share data)
    June 30, 2024 December 31, 2023
     
    (Unaudited)
    ASSETS
    Assets:
    Investment in hotel properties, net

    $

    5,442,903

     

    $

    5,490,776

     

    Cash and cash equivalents

     

    101,689

     

     

    183,747

     

    Restricted cash

     

    9,489

     

     

    9,894

     

    Hotel receivables (net of allowance for doubtful accounts of $343 and $689, respectively)

     

    63,555

     

     

    43,912

     

    Prepaid expenses and other assets

     

    86,716

     

     

    96,644

     

    Total assets

    $

    5,704,352

     

    $

    5,824,973

     

     
     
     
    LIABILITIES AND EQUITY
     
    Liabilities:
    Unsecured revolving credit facilities

    $

    -

     

    $

    -

     

    Unsecured term loans, net of unamortized deferred financing costs

     

    1,262,552

     

     

    1,375,004

     

    Convertible senior notes, net of unamortized debt premium and discount and deferred financing costs

     

    747,720

     

     

    747,262

     

    Senior unsecured notes, net of unamortized deferred financing costs

     

    2,396

     

     

    2,395

     

    Mortgage loans, net of unamortized debt discount and deferred financing costs

     

    194,533

     

     

    195,140

     

    Accounts payable, accrued expenses and other liabilities

     

    238,429

     

     

    238,644

     

    Lease liabilities - operating leases

     

    320,681

     

     

    320,617

     

    Deferred revenues

     

    85,112

     

     

    76,874

     

    Accrued interest

     

    6,637

     

     

    6,830

     

    Distribution payable

     

    11,857

     

     

    11,862

     

    Total liabilities

     

    2,869,917

     

     

    2,974,628

     

    Commitments and contingencies
     
    Shareholders' Equity:
    Preferred shares of beneficial interest, $0.01 par value (liquidation preference $690,000
    at June 30, 2024 and December 31, 2023), 100,000,000 shares authorized;
    27,600,000 shares issued and outstanding at June 30, 2024 and December 31, 2023

     

    276

     

     

    276

     

    Common shares of beneficial interest, $0.01 par value, 500,000,000 shares authorized;
    120,094,380 shares issued and outstanding at June 30, 2024 and 120,191,349 shares
    issued and outstanding at December 31, 2023

     

    1,201

     

     

    1,202

     

    Additional paid-in capital

     

    4,077,360

     

     

    4,078,912

     

    Accumulated other comprehensive income (loss)

     

    29,281

     

     

    24,374

     

    Distributions in excess of retained earnings

     

    (1,362,359

    )

     

    (1,341,264

    )

    Total shareholders' equity

     

    2,745,759

     

     

    2,763,500

     

    Non-controlling interests

     

    88,676

     

     

    86,845

     

    Total equity

     

    2,834,435

     

     

    2,850,345

     

    Total liabilities and equity

    $

    5,704,352

     

    $

    5,824,973

     

     
     
    Pebblebrook Hotel Trust
    Consolidated Statements of Operations
    ($ in thousands, except share and per-share data)
    (Unaudited)
     
    Three months ended

    June 30,
    Six months ended

    June 30,

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

     
    Revenues:
    Room

    $

    253,778

     

    $

    250,934

     

    $

    451,878

     

    $

    447,308

     

    Food and beverage

     

    101,520

     

     

    93,748

     

     

    182,615

     

     

    169,511

     

    Other operating

     

    41,812

     

     

    39,661

     

     

    76,686

     

     

    73,243

     

    Total revenues

    $

    397,110

     

    $

    384,343

     

    $

    711,179

     

    $

    690,062

     

     
    Expenses:
    Hotel operating expenses:
    Room

    $

    65,003

     

    $

    64,690

     

    $

    120,026

     

    $

    121,114

     

    Food and beverage

     

    70,921

     

     

    68,985

     

     

    131,935

     

     

    127,657

     

    Other direct and indirect

     

    111,733

     

     

    112,354

     

     

    211,752

     

     

    211,568

     

    Total hotel operating expenses

     

    247,657

     

     

    246,029

     

     

    463,713

     

     

    460,339

     

    Depreciation and amortization

     

    57,296

     

     

    57,957

     

     

    114,505

     

     

    116,326

     

    Real estate taxes, personal property taxes, property insurance, and ground rent

     

    25,002

     

     

    29,571

     

     

    57,407

     

     

    58,475

     

    General and administrative

     

    11,946

     

     

    11,202

     

     

    24,123

     

     

    21,190

     

    Gain on sale of hotel properties

     

    -

     

     

    (23,584

    )

     

    -

     

     

    (30,219

    )

    Business interruption insurance income

     

    (7,301

    )

     

    (14,015

    )

     

    (11,281

    )

     

    (22,104

    )

    Other operating expenses

     

    1,539

     

     

    2,377

     

     

    3,120

     

     

    6,047

     

    Total operating expenses

     

    336,139

     

     

    309,537

     

     

    651,587

     

     

    610,054

     

    Operating income (loss)

     

    60,971

     

     

    74,806

     

     

    59,592

     

     

    80,008

     

    Interest expense

     

    (27,939

    )

     

    (29,544

    )

     

    (54,360

    )

     

    (56,974

    )

    Other

     

    217

     

     

    952

     

     

    543

     

     

    1,135

     

    Income (loss) before income taxes

     

    33,249

     

     

    46,214

     

     

    5,775

     

     

    24,169

     

    Income tax (expense) benefit

     

    (1,010

    )

     

    (31

    )

     

    (1,056

    )

     

    (31

    )

    Net income (loss)

     

    32,239

     

     

    46,183

     

     

    4,719

     

     

    24,138

     

    Net income (loss) attributable to non-controlling interests

     

    1,303

     

     

    1,458

     

     

    2,133

     

     

    2,341

     

    Net income (loss) attributable to the Company

     

    30,936

     

     

    44,725

     

     

    2,586

     

     

    21,797

     

    Distributions to preferred shareholders

     

    (10,632

    )

     

    (10,987

    )

     

    (21,263

    )

     

    (21,975

    )

    Net income (loss) attributable to common shareholders

    $

    20,304

     

    $

    33,738

     

    $

    (18,677

    )

    $

    (178

    )

     
     
    Net income (loss) per share available to common shareholders, basic

    $

    0.17

     

    $

    0.27

     

    $

    (0.16

    )

    $

    (0.00

    )

    Net income (loss) per share available to common shareholders, diluted

    $

    0.16

     

    $

    0.24

     

    $

    (0.16

    )

    $

    (0.00

    )

     
    Weighted-average number of common shares, basic

     

    120,094,380

     

     

    121,696,400

     

     

    120,089,803

     

     

    123,581,926

     

    Weighted-average number of common shares, diluted

     

    149,744,864

     

     

    151,238,955

     

     

    120,089,803

     

     

    123,581,926

     

    Considerations Regarding Non-GAAP Financial Measures

    This press release includes certain non-GAAP financial measures. These measures are not in accordance with, or an alternative to, measures prepared in accordance with GAAP and may be different from similarly titled non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. Non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with the Company's results of operations determined in accordance with GAAP.

    Funds from Operations ("FFO") - FFO represents net income (computed in accordance with GAAP), excluding gains or losses from sales of properties, plus real estate-related depreciation and amortization and after adjustments for unconsolidated partnerships. The Company considers FFO a useful measure of performance for an equity REIT because it facilitates an understanding of the Company's operating performance without giving effect to real estate depreciation and amortization, which assume that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, the Company believes that FFO provides a meaningful indication of its performance. The Company also considers FFO an appropriate performance measure given its wide use by investors and analysts. The Company computes FFO in accordance with standards established by the Board of Governors of Nareit in its March 1995 White Paper (as amended in November 1999 and April 2002), which may differ from the methodology for calculating FFO utilized by other equity REITs and, accordingly, may not be comparable to that of other REITs. Further, FFO does not represent amounts available for management's discretionary use because of needed capital replacement or expansion, debt service obligations or other commitments and uncertainties, nor is it indicative of funds available to fund the Company's cash needs, including its ability to make distributions. The Company presents FFO per diluted share calculations that are based on the outstanding dilutive common shares plus the outstanding Operating Partnership units for the periods presented.

    Earnings before Interest, Taxes, and Depreciation and Amortization ("EBITDA") - The Company believes that EBITDA provides investors a useful financial measure to evaluate its operating performance, excluding the impact of our capital structure (primarily interest expense) and our asset base (primarily depreciation and amortization).

    Earnings before Interest, Taxes, and Depreciation and Amortization for Real Estate ("EBITDAre") - The Company believes that EBITDAre provides investors a useful financial measure to evaluate its operating performance, and the Company presents EBITDAre in accordance with Nareit guidelines, as defined in its September 2017 white paper "Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate." EBITDAre adjusts EBITDA for the following items, which may occur in any period, and refers to these measures as Adjusted EBITDAre: (1) gains or losses on the disposition of depreciated property, including gains or losses on change of control; (2) impairment write-downs of depreciated property and of investments in unconsolidated affiliates caused by a decrease in value of depreciated property in the affiliate; and (3) adjustments to reflect the entity's share of EBITDAre of unconsolidated affiliates.

    The Company also evaluates its performance by reviewing Adjusted FFO and Adjusted EBITDAre because it believes that adjusting FFO to exclude certain recurring and non-recurring items described below provides useful supplemental information regarding the Company's ongoing operating performance and that the presentation of Adjusted FFO and Adjusted EBITDAre, when combined with the primary GAAP presentation of net income (loss), more completely describes the Company's operating performance. The Company adjusts FFO available to common share and unit holders for the following items, which may occur in any period, and refers to this measure as Adjusted FFO and Adjusted EBITDAre:

    • Transaction costs: The Company excludes transaction costs expensed during the period because it believes that including these costs in FFO does not reflect the underlying financial performance of the Company and its hotels.
    • Non-cash ground rent: The Company excludes the non-cash ground rent expense, which is primarily made up of the straight-line rent impact from a ground lease.
    • Management/franchise contract transition costs: The Company excludes one-time management and/or franchise contract transition costs expensed during the period because it believes that including these costs in FFO and Adjusted EBITDAre does not reflect the underlying financial performance of the Company and its hotels.
    • Interest expense adjustment for acquired liabilities: The Company excludes interest expense adjustment for acquired liabilities assumed in connection with acquisitions, because it believes that including these non-cash adjustments in FFO and Adjusted EBITDAre does not reflect the underlying financial performance of the Company.
    • Finance lease adjustment: The Company excludes the effect of non-cash interest expense from finance leases because it believes that including these non-cash adjustments in FFO and Adjusted EBITDAre does not reflect the underlying financial performance of the Company.
    • Non-cash amortization of acquired intangibles: The Company excludes the non-cash amortization of acquired intangibles, which includes but is not limited to the amortization of favorable and unfavorable leases or management agreements and above/below market real estate tax reduction agreements because it believes that including these non-cash adjustments in FFO and Adjusted EBITDAre does not reflect the underlying financial performance of the Company.
    • Non-cash interest expense, one-time operation suspension expenses, early extinguishment of debt, amortization of share-based compensation expense, issuance costs of redeemed preferred shares, and hurricane-related repairs costs: The Company excludes these items because the Company believes that including these adjustments in FFO does not reflect the underlying financial performance of the Company and its hotels.
    • One-time operation suspension expenses, amortization of share-based compensation expense, and hurricane-related costs: The Company excludes these items because it believes that including these costs in EBITDAre does not reflect the underlying financial performance of the Company and its hotels.

    The Company presents weighted-average number of basic and fully diluted common shares and units by excluding the dilutive effect of shares issuable upon conversion of convertible debt.

    The Company's presentation of FFO and Adjusted EBITDAre as adjusted by the Company, should not be considered as an alternative to net income (computed in accordance with GAAP) as an indicator of the Company's financial performance or to cash flow from operating activities (computed in accordance with GAAP) as an indicator of its liquidity. The Company's presentation of EBITDAre, and as adjusted by the Company, should not be considered as an alternative to net income (computed in accordance with GAAP) as an indicator of the Company's financial performance or to cash flow from operating activities (computed in accordance with GAAP) as an indicator of its liquidity.

     
     
    Pebblebrook Hotel Trust
    Reconciliation of Net Income (Loss) to FFO and Adjusted FFO
    ($ in thousands, except share and per-share data)
    (Unaudited)
     
    Three months ended

    June 30,
    Six months ended

    June 30,

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

     
    Net income (loss)

    $

    32,239

     

    $

    46,183

     

    $

    4,719

     

    $

    24,138

     

    Adjustments:
    Real estate depreciation and amortization

     

    57,215

     

     

    57,871

     

     

    114,341

     

     

    116,155

     

    Gain on sale of hotel properties

     

    -

     

     

    (23,584

    )

     

    -

     

     

    (30,219

    )

    Impairment loss

     

    -

     

     

    -

     

     

    -

     

     

    -

     

    FFO

    $

    89,454

     

    $

    80,470

     

    $

    119,060

     

    $

    110,074

     

    Distribution to preferred shareholders and unit holders

     

    (11,796

    )

     

    (12,151

    )

     

    (23,591

    )

     

    (24,303

    )

    Issuance costs of redeemed preferred shares

     

    -

     

     

    -

     

     

    -

     

     

    -

     

    FFO available to common share and unit holders

    $

    77,658

     

    $

    68,319

     

    $

    95,469

     

    $

    85,771

     

    Transaction costs

     

    40

     

     

    257

     

     

    44

     

     

    310

     

    Non-cash ground rent

     

    1,872

     

     

    1,905

     

     

    3,745

     

     

    3,811

     

    Management/franchise contract transition costs

     

    -

     

     

    99

     

     

    44

     

     

    211

     

    Interest expense adjustment for acquired liabilities

     

    368

     

     

    543

     

     

    631

     

     

    1,084

     

    Finance lease adjustment

     

    747

     

     

    736

     

     

    1,492

     

     

    1,470

     

    Non-cash amortization of acquired intangibles

     

    (481

    )

     

    (482

    )

     

    (963

    )

     

    (4,531

    )

    Early extinguishment of debt

     

    -

     

     

    -

     

     

    1,534

     

     

    -

     

    Amortization of share-based compensation expense

     

    3,523

     

     

    3,032

     

     

    6,583

     

     

    5,911

     

    Issuance costs of redeemed preferred shares

     

    -

     

     

    -

     

     

    -

     

     

    -

     

    Hurricane-related costs

     

    33

     

     

    1,282

     

     

    183

     

     

    4,067

     

    Adjusted FFO available to common share and unit holders

    $

    83,760

     

    $

    75,691

     

    $

    108,762

     

    $

    98,104

     

     
    FFO per common share - basic

    $

    0.64

     

    $

    0.56

     

    $

    0.79

     

    $

    0.69

     

    FFO per common share - diluted

    $

    0.64

     

    $

    0.56

     

    $

    0.79

     

    $

    0.69

     

    Adjusted FFO per common share - basic

    $

    0.69

     

    $

    0.62

     

    $

    0.90

     

    $

    0.79

     

    Adjusted FFO per common share - diluted

    $

    0.69

     

    $

    0.62

     

    $

    0.90

     

    $

    0.79

     

     
    Weighted-average number of basic common shares and units

     

    121,105,508

     

     

    122,704,780

     

     

    121,100,931

     

     

    124,590,306

     

    Weighted-average number of fully diluted common shares and units

     

    121,314,817

     

     

    122,806,160

     

     

    121,494,964

     

     

    124,590,306

     

     
    See "Considerations Regarding Non-GAAP Financial Measures" of this press release for important considerations regarding our use of non-GAAP financial measures. Any differences are a result of rounding.
     
     
    Pebblebrook Hotel Trust
    Reconciliation of Net Income (Loss) to EBITDA, EBITDAre and Adjusted EBITDAre
    ($ in thousands)
    (Unaudited)
     
    Three months ended

    June 30,
    Six months ended

    June 30,

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

     
    Net income (loss)

    $

    32,239

     

    $

    46,183

     

    $

    4,719

     

    $

    24,138

     

    Adjustments:
    Interest expense

     

    27,939

     

     

    29,544

     

     

    54,360

     

     

    56,974

     

    Income tax expense (benefit)

     

    1,010

     

     

    31

     

     

    1,056

     

     

    31

     

    Depreciation and amortization

     

    57,296

     

     

    57,957

     

     

    114,505

     

     

    116,326

     

    EBITDA

    $

    118,484

     

    $

    133,715

     

    $

    174,640

     

    $

    197,469

     

    Gain on sale of hotel properties

     

    -

     

     

    (23,584

    )

     

    -

     

     

    (30,219

    )

    Impairment loss

     

    -

     

     

    -

     

     

    -

     

     

    -

     

    EBITDAre

    $

    118,484

     

    $

    110,131

     

    $

    174,640

     

    $

    167,250

     

    Transaction costs

     

    40

     

     

    257

     

     

    44

     

     

    310

     

    Non-cash ground rent

     

    1,872

     

     

    1,905

     

     

    3,745

     

     

    3,811

     

    Management/franchise contract transition costs

     

    -

     

     

    99

     

     

    44

     

     

    211

     

    Non-cash amortization of acquired intangibles

     

    (481

    )

     

    (482

    )

     

    (963

    )

     

    (4,531

    )

    Amortization of share-based compensation expense

     

    3,523

     

     

    3,032

     

     

    6,583

     

     

    5,911

     

    Hurricane-related costs

     

    33

     

     

    1,282

     

     

    183

     

     

    4,067

     

    Adjusted EBITDAre

    $

    123,471

     

    $

    116,224

     

    $

    184,276

     

    $

    177,029

     

     
    See "Considerations Regarding Non-GAAP Financial Measures" of this press release for important considerations regarding our use of non-GAAP financial measures. Any differences are a result of rounding.
     
     
    Pebblebrook Hotel Trust
    Reconciliation of Q3 2024 and Full Year 2024 Outlook Net Income (Loss) to FFO and Adjusted FFO
    (in millions, except per share data)
    (Unaudited)
     
    Three months ending

    September 30, 2024
    Year ending

    December 31, 2024
    Low High Low High
     
    Net income (loss)

    $

    8

     

    $

    13

     

    $

    (13

    )

    $

    (4

    )

    Adjustments:
    Real estate depreciation and amortization

     

    57

     

     

    57

     

     

    227

     

     

    227

     

    Gain on sale of hotel properties

     

    -

     

     

    -

     

     

    -

     

     

    -

     

    Impairment loss

     

    -

     

     

    -

     

     

    -

     

     

    -

     

    FFO

    $

    65

     

    $

    70

     

    $

    214

     

    $

    223

     

    Distribution to preferred shareholders and unit holders

     

    (12

    )

     

    (12

    )

     

    (47

    )

     

    (47

    )

    FFO available to common share and unit holders

    $

    53

     

    $

    58

     

    $

    167

     

    $

    176

     

    Non-cash ground rent

     

    2

     

     

    2

     

     

    8

     

     

    8

     

    Amortization of share-based compensation expense

     

    4

     

     

    4

     

     

    14

     

     

    14

     

    Other

     

    1

     

     

    1

     

     

    5

     

     

    5

     

    Adjusted FFO available to common share and unit holders

    $

    60

     

    $

    65

     

    $

    194

     

    $

    203

     

     
    FFO per common share - diluted

    $

    0.44

     

    $

    0.48

     

    $

    1.37

     

    $

    1.45

     

    Adjusted FFO per common share - diluted

    $

    0.49

     

    $

    0.53

     

    $

    1.59

     

    $

    1.67

     

     
    Weighted-average number of fully diluted common shares and units

     

    121.5

     

     

    121.5

     

     

    121.5

     

     

    121.5

     

     
    See "Considerations Regarding Non-GAAP Financial Measures" of this press release for important considerations regarding our use of non-GAAP financial measures. Any differences are a result of rounding.
     
    Pebblebrook Hotel Trust
    Reconciliation of Q3 2024 and Full Year 2024 Outlook Net Income (Loss) to EBITDA, EBITDAre and Adjusted EBITDAre
    ($ in millions)
    (Unaudited)
    Three months ending

    September 30, 2024
    Year ending

    December 31, 2024
    Low High Low High

     

     

     

     

     

     

     

     

     

     

     

    Net income (loss)

    $

    8

    $

    13

    $

    (13

    )

    $

    (4

    )

    Adjustments:
    Interest expense and income tax expense

     

    30

     

    30

     

    115

     

     

    115

     

    Depreciation and amortization

     

    57

     

    57

     

    227

     

     

    227

     

    EBITDA

    $

    95

    $

    100

    $

    329

     

    $

    338

     

    Gain on sale of hotel properties

     

    -

     

    -

     

    -

     

     

    -

     

    Impairment loss

     

    -

     

    -

     

    -

     

     

    -

     

    EBITDAre

    $

    95

    $

    100

    $

    329

     

    $

    338

     

    Non-cash ground rent

     

    2

     

    2

     

    8

     

     

    8

     

    Amortization of share-based compensation expense

     

    4

     

    4

     

    14

     

     

    14

     

    Other

     

    -

     

    -

     

    -

     

     

    -

     

    Adjusted EBITDAre

    $

    101

    $

    106

    $

    351

     

    $

    360

     

    See "Considerations Regarding Non-GAAP Financial Measures" of this press release for important considerations regarding our use of non-GAAP financial measures. Any differences are a result of rounding.
     
    Pebblebrook Hotel Trust
    Same-Property Statistical Data
    (Unaudited)
     
    Three months ended

    June 30,
    Six months ended

    June 30,

    2024

    2023

    2024

    2023

     
    Same-Property Occupancy

    76.6

    %

    73.8

    %

    68.9

    %

    66.6

    %

    2024 vs. 2023 Increase/(Decrease)

    3.8

    %

    3.5

    %

     
    Same-Property ADR

    $304.94

     

    $311.03

     

    $302.45

     

    $307.88

     

    2024 vs. 2023 Increase/(Decrease)

    (2.0

    %)

    (1.8

    %)

     
    Same-Property RevPAR

    $233.51

     

    $229.56

     

    $208.46

     

    $205.11

     

    2024 vs. 2023 Increase/(Decrease)

    1.7

    %

    1.6

    %

     
    Same-Property Total RevPAR

    $356.72

     

    $348.04

     

    $319.64

     

    $313.74

     

    2024 vs. 2023 Increase/(Decrease)

    2.5

    %

    1.9

    %

     
    Notes:

    For the three months ended June 30, 2024 and 2023, the above table of hotel operating statistics includes information from all hotels owned as of June 30, 2024, except for the following:

    • LaPlaya Beach Resort & Club is excluded due to its closure following Hurricane Ian.

    • Newport Harbor Island Resort is excluded due to its redevelopment.



    For the six months ended June 30, 2024 and 2023, the above table of hotel operating statistics includes information from all hotels owned as of June 30, 2024, except for the following:

    • LaPlaya Beach Resort & Club is excluded from Q1 and Q2 due to its closure following Hurricane Ian.

    • Newport Harbor Island Resort is excluded from Q1 and Q2 due to its redevelopment.



    These hotel results for the respective periods may include information reflecting operational performance prior to the Company's ownership of the hotels. Any differences are a result of rounding.



    The information above has not been audited and is presented only for comparison purposes.

     
     
    Pebblebrook Hotel Trust
    Same-Property Statistical Data - by Market
    (Unaudited)
     
     
     
    Three months ended

    June 30,
    Six months ended

    June 30,

    2024

    2024

    Same-Property RevPAR variance to 2023:
    Other Resort Markets

    14.4

    %

    2.9

    %

    San Diego

    10.5

    %

    10.2

    %

    Boston

    5.2

    %

    5.2

    %

    Washington DC

    4.0

    %

    5.0

    %

    Chicago

    0.4

    %

    (1.0

    %)

    Los Angeles

    (3.3

    %)

    (1.3

    %)

    San Francisco

    (4.1

    %)

    (0.6

    %)

    Southern Florida/Georgia

    (5.0

    %)

    (4.6

    %)

    Portland

    (21.8

    %)

    (24.0

    %)

     
    Urban

    2.6

    %

    3.4

    %

    Resorts

    (0.7

    %)

    (2.6

    %)

     
     
    Notes:

    For the three months ended June 30, 2024, the above table of hotel operating statistics includes information from all hotels owned as of June 30, 2024, except for the following:

    • LaPlaya Beach Resort & Club is excluded due to its closure following Hurricane Ian.

    • Newport Harbor Island Resort is excluded due to its redevelopment.



    For the six months ended June 30, 2024, the above table of hotel operating statistics includes information from all hotels owned as of June 30, 2024, except for the following:

    • LaPlaya Beach Resort & Club is excluded from Q1 and Q2 due to its closure following Hurricane Ian.

    • Newport Harbor Island Resort is excluded from Q1 and Q2 due to its redevelopment.



    Other Resort Markets includes: Columbia River Gorge, WA and Santa Cruz, CA.



    These hotel results for the respective periods may include information reflecting operational performance prior to the Company's ownership of the hotels. Any differences are a result of rounding.



    The information above has not been audited and is presented only for comparison purposes.

    Pebblebrook Hotel Trust
    Hotel Operational Data
    Schedule of Same-Property Results
    ($ in thousands)
    (Unaudited)
     
    Three months ended

    June 30,
    Six months ended

    June 30,

     

    2024

     

     

    2023

     

     

    2024

     

     

    2023

     

     
    Same-Property Revenues:
    Room

    $

    244,016

     

    $

    239,675

     

    $

    435,571

     

    $

    425,849

     

    Food and beverage

     

    92,234

     

     

    88,471

     

     

    165,383

     

     

    160,949

     

    Other

     

    36,521

     

     

    35,230

     

     

    66,938

     

     

    64,599

     

    Total hotel revenues

     

    372,771

     

     

    363,376

     

     

    667,892

     

     

    651,397

     

     
    Same-Property Expenses:
    Room

    $

    62,932

     

    $

    61,518

     

    $

    117,075

     

    $

    114,289

     

    Food and beverage

     

    65,102

     

     

    63,613

     

     

    121,534

     

     

    118,417

     

    Other direct

     

    8,058

     

     

    8,342

     

     

    15,170

     

     

    15,846

     

    General and administrative

     

    29,646

     

     

    29,128

     

     

    55,960

     

     

    55,209

     

    Information and telecommunication systems

     

    5,100

     

     

    5,029

     

     

    10,119

     

     

    9,927

     

    Sales and marketing

     

    27,387

     

     

    26,682

     

     

    52,121

     

     

    50,174

     

    Management fees

     

    10,972

     

     

    10,716

     

     

    18,831

     

     

    18,742

     

    Property operations and maintenance

     

    13,113

     

     

    13,175

     

     

    25,562

     

     

    25,436

     

    Energy and utilities

     

    10,451

     

     

    9,256

     

     

    20,392

     

     

    18,997

     

    Property taxes

     

    8,547

     

     

    13,692

     

     

    25,856

     

     

    28,933

     

    Other fixed expenses

     

    14,219

     

     

    14,561

     

     

    28,247

     

     

    26,585

     

    Total hotel expenses

     

    255,527

     

     

    255,712

     

     

    490,867

     

     

    482,555

     

     
    Same-Property EBITDA

    $

    117,244

     

    $

    107,664

     

    $

    177,025

     

    $

    168,842

     

     
    Same-Property EBITDA Margin

     

    31.5

    %

     

    29.6

    %

     

    26.5

    %

     

    25.9

    %

     
     
    Notes:
    For the three months ended June 30, 2024 and 2023, the above table of hotel operating statistics includes information from all hotels owned as of June 30, 2024, except for the following:

    • LaPlaya Beach Resort & Club is excluded due to its closure following Hurricane Ian.

    • Newport Harbor Island Resort is excluded due to its redevelopment.



    For the six months ended June 30, 2024 and 2023, the above table of hotel operating statistics includes information from all hotels owned as of June 30, 2024, except for the following:

    • LaPlaya Beach Resort & Club is excluded from Q1 and Q2 due to its closure following Hurricane Ian.

    • Newport Harbor Island Resort is excluded from Q1 and Q2 due to its redevelopment.



    These hotel results for the respective periods may include information reflecting operational performance prior to the Company's ownership of the hotels. Any differences are a result of rounding.



    The information above has not been audited and is presented only for comparison purposes.
    Pebblebrook Hotel Trust
    Historical Operating Data
    ($ in millions except ADR and RevPAR data)
    (Unaudited)
     
     
    Historical Operating Data:
    First Quarter Second Quarter Third Quarter Fourth Quarter Full Year

    2019

    2019

    2019

    2019

    2019

     
    Occupancy

    74%

    86%

    86%

    77%

    81%

    ADR

    $251

    $275

    $272

    $250

    $263

    RevPAR

    $186

    $236

    $234

    $192

    $212

     
    Hotel Revenues

    $294.3

    $375.5

    $372.5

    $318.8

    $1,361.0

    Hotel EBITDA

    $74.2

    $132.7

    $126.5

    $84.9

    $418.3

    Hotel EBITDA Margin

    25.2%

    35.3%

    34.0%

    26.6%

    30.7%

     
    First Quarter Second Quarter Third Quarter Fourth Quarter Full Year

    2023

    2023

    2023

    2023

    2023

     
    Occupancy

    59%

    73%

    75%

    64%

    68%

    ADR

    $303

    $312

    $312

    $296

    $306

    RevPAR

    $177

    $229

    $235

    $188

    $208

     
    Hotel Revenues

    $290.2

    $372.1

    $383.0

    $320.3

    $1,365.7

    Hotel EBITDA

    $59.1

    $110.5

    $111.9

    $67.7

    $349.1

    Hotel EBITDA Margin

    20.4%

    29.7%

    29.2%

    21.1%

    25.6%

     
    First Quarter Second Quarter

    2024

    2024

     
    Occupancy

    60%

    76%

    ADR

    $299

    $306

    RevPAR

    $179

    $232

     
    Hotel Revenues

    $295.1

    $380.5

    Hotel EBITDA

    $58.4

    $118.9

    Hotel EBITDA Margin

    19.8%

    31.2%

     
    Notes:
    These historical hotel operating results include information for all of the hotels the Company owned as of June 30, 2024, as if they were owned as of January 1, 2019, except for LaPlaya Beach Resort & Club which is excluded from all time periods due to its closure following Hurricane Ian. These historical operating results include periods prior to the Company's ownership of the hotels. The information above does not reflect the Company's corporate general and administrative expense, interest expense, property acquisition costs, depreciation and amortization, taxes and other expenses.



    These hotel results for the respective periods may include information reflecting operational performance prior to the Company's ownership of the hotels. Any differences are a result of rounding.



    The information above has not been audited and is presented only for comparison purposes.
    Pebblebrook Hotel Trust
    2024 Same-Property Inclusion Reference Table
     
    Hotels Q1 Q2 Q3 Q4
     
    LaPlaya Beach Resort & Club
    Newport Harbor Island Resort X
     
    Notes:
    A property marked with an "X" in a specific quarter denotes that the same-property operating results of that property are included in the Same-Property Statistical Data and in the Schedule of Same-Property Results.



    The Company's estimates and assumptions for 2024 Same-Property RevPAR, RevPAR Growth, Total Revenue Growth, Total Expense Growth, Hotel EBITDA and Hotel EBITDA growth include all of the hotels the Company owned as of June 30, 2024, except for the following:

    • LaPlaya Beach Resort & Club is excluded from all quarters due to its closure following Hurricane Ian.

    • Newport Harbor Island Resort is excluded from Q1, Q2 and Q4 due to its redevelopment.



    Operating statistics and financial results may include periods prior to the Company's ownership of the hotels.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240724034441/en/

    Get the next $PEB alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $PEB

    DatePrice TargetRatingAnalyst
    3/10/2025$17.00 → $15.00Buy → Neutral
    Compass Point
    2/27/2025$14.00Mkt Perform → Outperform
    Raymond James
    1/2/2025$13.00Neutral → Underperform
    Wedbush
    11/22/2024$15.00Hold → Buy
    Stifel
    11/21/2024$17.00Neutral → Buy
    Compass Point
    3/28/2024$17.00Buy → Neutral
    Compass Point
    1/8/2024$13.50Neutral → Underperform
    BofA Securities
    10/3/2023$14.00Neutral
    Wedbush
    More analyst ratings

    $PEB
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Pebblebrook Hotel Trust downgraded by Compass Point with a new price target

      Compass Point downgraded Pebblebrook Hotel Trust from Buy to Neutral and set a new price target of $15.00 from $17.00 previously

      3/10/25 7:58:27 AM ET
      $PEB
      Real Estate Investment Trusts
      Real Estate
    • Pebblebrook Hotel Trust upgraded by Raymond James with a new price target

      Raymond James upgraded Pebblebrook Hotel Trust from Mkt Perform to Outperform and set a new price target of $14.00

      2/27/25 6:24:19 AM ET
      $PEB
      Real Estate Investment Trusts
      Real Estate
    • Pebblebrook Hotel Trust downgraded by Wedbush with a new price target

      Wedbush downgraded Pebblebrook Hotel Trust from Neutral to Underperform and set a new price target of $13.00

      1/2/25 8:05:28 AM ET
      $PEB
      Real Estate Investment Trusts
      Real Estate

    $PEB
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Chairman and CEO Bortz Jon E bought $164,700 worth of shares (18,000 units at $9.15), increasing direct ownership by 1% to 1,602,110 units (SEC Form 4)

      4 - Pebblebrook Hotel Trust (0001474098) (Issuer)

      5/30/25 4:40:53 PM ET
      $PEB
      Real Estate Investment Trusts
      Real Estate
    • Chairman and CEO Bortz Jon E bought $54,000 worth of shares (6,000 units at $9.00), increasing direct ownership by 0.38% to 1,584,110 units (SEC Form 4)

      4 - Pebblebrook Hotel Trust (0001474098) (Issuer)

      5/28/25 4:35:00 PM ET
      $PEB
      Real Estate Investment Trusts
      Real Estate
    • Chairman and CEO Bortz Jon E bought $179,800 worth of shares (20,000 units at $8.99), increasing direct ownership by 1% to 1,578,110 units (SEC Form 4)

      4 - Pebblebrook Hotel Trust (0001474098) (Issuer)

      5/23/25 4:29:06 PM ET
      $PEB
      Real Estate Investment Trusts
      Real Estate

    $PEB
    SEC Filings

    See more
    • SEC Form S-8 filed by Pebblebrook Hotel Trust

      S-8 - Pebblebrook Hotel Trust (0001474098) (Filer)

      5/27/25 4:31:58 PM ET
      $PEB
      Real Estate Investment Trusts
      Real Estate
    • Pebblebrook Hotel Trust filed SEC Form 8-K: Entry into a Material Definitive Agreement, Submission of Matters to a Vote of Security Holders, Financial Statements and Exhibits

      8-K - Pebblebrook Hotel Trust (0001474098) (Filer)

      5/23/25 4:32:08 PM ET
      $PEB
      Real Estate Investment Trusts
      Real Estate
    • Pebblebrook Hotel Trust filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - Pebblebrook Hotel Trust (0001474098) (Filer)

      5/1/25 4:40:17 PM ET
      $PEB
      Real Estate Investment Trusts
      Real Estate

    $PEB
    Press Releases

    Fastest customizable press release news feed in the world

    See more

    $PEB
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more

    $PEB
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Pebblebrook Hotel Trust Reports First Quarter 2025 Results

      Pebblebrook Hotel Trust (NYSE:PEB): Q1 FINANCIAL HIGHLIGHTS Net loss: ($32.2) million Same-Property Hotel EBITDA: $62.3 million, exceeding the midpoint of the Company's outlook by $4.3 million, primarily driven by proactive cost reduction and efficiency efforts Adjusted EBITDAre: $56.6 million, surpassing the midpoint of the outlook by $4.1 million Adjusted FFO per diluted share: $0.16, outperforming the midpoint of the outlook by $0.05     HOTEL OPERATING TRENDS Same-Property Total RevPAR: Increased 2.1% vs. Q1 2024; excluding Los Angeles hotels, Same-Property Total RevPAR surged a strong 6.0%. Gains were fueled by an impressive 8.2% increase at Same-Prope

      5/1/25 4:06:00 PM ET
      $PEB
      Real Estate Investment Trusts
      Real Estate
    • Pebblebrook Hotel Trust Schedules First Quarter 2025 Earnings Release and Conference Call

      Pebblebrook Hotel Trust (NYSE:PEB) (the "Company") today announced that it will report its financial and operating results for the quarter ended March 31, 2025 on Thursday, May 1, 2025, after the market closes. The Company will conduct its quarterly conference call on Friday, May 2, 2025, at 9:00 AM ET. To participate in the conference call, please follow the steps listed below: On Friday, May 2, 2025, dial +1 (877) 407-3982 approximately ten minutes before the call begins (8:50 AM ET); Tell the operator that you are calling for Pebblebrook Hotel Trust's First Quarter 2025 Earnings Conference Call; State your full name and company affiliation, and you will be connected to the call. A l

      3/25/25 4:15:00 PM ET
      $PEB
      Real Estate Investment Trusts
      Real Estate
    • Pebblebrook Hotel Trust Declares Dividends for First Quarter 2025

      Pebblebrook Hotel Trust (NYSE:PEB) (the "Company") today announced that its Board of Trustees has authorized, and the Company has declared, a quarterly cash dividend of $0.01 per common share of beneficial interest, to be paid on April 15, 2025, to shareholders of record as of March 31, 2025 (the "Record Date"). The Board of Trustees also authorized, and the Company has declared, regular quarterly cash dividends on the Company's preferred shares of beneficial interest as follows, each of which will be paid on April 15, 2025, to shareholders of record as of the Record Date: $0.39844 per 6.375% Series E Cumulative Redeemable Preferred Share; $0.39375 per 6.3% Series F Cumulative Redeemab

      3/14/25 7:00:00 AM ET
      $PEB
      Real Estate Investment Trusts
      Real Estate
    • SEC Form SC 13G filed by Pebblebrook Hotel Trust

      SC 13G - Pebblebrook Hotel Trust (0001474098) (Subject)

      11/14/24 1:28:32 PM ET
      $PEB
      Real Estate Investment Trusts
      Real Estate
    • Amendment: SEC Form SC 13G/A filed by Pebblebrook Hotel Trust

      SC 13G/A - Pebblebrook Hotel Trust (0001474098) (Subject)

      11/13/24 4:40:02 PM ET
      $PEB
      Real Estate Investment Trusts
      Real Estate
    • Amendment: SEC Form SC 13G/A filed by Pebblebrook Hotel Trust

      SC 13G/A - Pebblebrook Hotel Trust (0001474098) (Subject)

      11/12/24 4:29:41 PM ET
      $PEB
      Real Estate Investment Trusts
      Real Estate
    • Chairman and CEO Bortz Jon E bought $164,700 worth of shares (18,000 units at $9.15), increasing direct ownership by 1% to 1,602,110 units (SEC Form 4)

      4 - Pebblebrook Hotel Trust (0001474098) (Issuer)

      5/30/25 4:40:53 PM ET
      $PEB
      Real Estate Investment Trusts
      Real Estate
    • Chairman and CEO Bortz Jon E bought $54,000 worth of shares (6,000 units at $9.00), increasing direct ownership by 0.38% to 1,584,110 units (SEC Form 4)

      4 - Pebblebrook Hotel Trust (0001474098) (Issuer)

      5/28/25 4:35:00 PM ET
      $PEB
      Real Estate Investment Trusts
      Real Estate
    • Chairman and CEO Bortz Jon E bought $179,800 worth of shares (20,000 units at $8.99), increasing direct ownership by 1% to 1,578,110 units (SEC Form 4)

      4 - Pebblebrook Hotel Trust (0001474098) (Issuer)

      5/23/25 4:29:06 PM ET
      $PEB
      Real Estate Investment Trusts
      Real Estate

    $PEB
    Leadership Updates

    Live Leadership Updates

    See more
    • Pebblebrook Hotel Trust Publishes Fifth Annual ESG Report

      Pebblebrook Hotel Trust (NYSE:PEB) (the "Company" or "Pebblebrook") today announced that it published its fifth annual Environmental Sustainability and Social Responsibility Report covering the Company's Environmental, Social, and Governance ("ESG") performance in 2022 and its commitment to environmentally sustainable business practices and social responsibility to its employees and other stakeholders. Pebblebrook's 2023 ESG Report is aligned with international reporting standards such as the Global Reporting Initiative ("GRI") and includes pivotal disclosures in accordance with the Real Estate Sustainability Accounting Standard of the Sustainability Accounting Standards Board ("SASB"). I

      1/31/24 7:00:00 AM ET
      $PEB
      Real Estate Investment Trusts
      Real Estate

    $PEB
    Financials

    Live finance-specific insights

    See more
    • Pebblebrook Hotel Trust Reports First Quarter 2025 Results

      Pebblebrook Hotel Trust (NYSE:PEB): Q1 FINANCIAL HIGHLIGHTS Net loss: ($32.2) million Same-Property Hotel EBITDA: $62.3 million, exceeding the midpoint of the Company's outlook by $4.3 million, primarily driven by proactive cost reduction and efficiency efforts Adjusted EBITDAre: $56.6 million, surpassing the midpoint of the outlook by $4.1 million Adjusted FFO per diluted share: $0.16, outperforming the midpoint of the outlook by $0.05     HOTEL OPERATING TRENDS Same-Property Total RevPAR: Increased 2.1% vs. Q1 2024; excluding Los Angeles hotels, Same-Property Total RevPAR surged a strong 6.0%. Gains were fueled by an impressive 8.2% increase at Same-Prope

      5/1/25 4:06:00 PM ET
      $PEB
      Real Estate Investment Trusts
      Real Estate
    • Pebblebrook Hotel Trust Schedules First Quarter 2025 Earnings Release and Conference Call

      Pebblebrook Hotel Trust (NYSE:PEB) (the "Company") today announced that it will report its financial and operating results for the quarter ended March 31, 2025 on Thursday, May 1, 2025, after the market closes. The Company will conduct its quarterly conference call on Friday, May 2, 2025, at 9:00 AM ET. To participate in the conference call, please follow the steps listed below: On Friday, May 2, 2025, dial +1 (877) 407-3982 approximately ten minutes before the call begins (8:50 AM ET); Tell the operator that you are calling for Pebblebrook Hotel Trust's First Quarter 2025 Earnings Conference Call; State your full name and company affiliation, and you will be connected to the call. A l

      3/25/25 4:15:00 PM ET
      $PEB
      Real Estate Investment Trusts
      Real Estate
    • Pebblebrook Hotel Trust Declares Dividends for First Quarter 2025

      Pebblebrook Hotel Trust (NYSE:PEB) (the "Company") today announced that its Board of Trustees has authorized, and the Company has declared, a quarterly cash dividend of $0.01 per common share of beneficial interest, to be paid on April 15, 2025, to shareholders of record as of March 31, 2025 (the "Record Date"). The Board of Trustees also authorized, and the Company has declared, regular quarterly cash dividends on the Company's preferred shares of beneficial interest as follows, each of which will be paid on April 15, 2025, to shareholders of record as of the Record Date: $0.39844 per 6.375% Series E Cumulative Redeemable Preferred Share; $0.39375 per 6.3% Series F Cumulative Redeemab

      3/14/25 7:00:00 AM ET
      $PEB
      Real Estate Investment Trusts
      Real Estate