• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Pentair Reports Strong Third Quarter 2024 Results

    10/22/24 6:50:00 AM ET
    $PNR
    Industrial Machinery/Components
    Industrials
    Get the next $PNR alert in real time by email
    • Sales of $993 million
    • Operating income of $180 million with ROS of 18.1 percent, an increase of 20 basis points compared to the prior year period; on an adjusted basis, ROS expanded 310 basis points to 24.1 percent
    • GAAP EPS increased 6 percent to $0.84 when compared to the prior year period and adjusted EPS rose 16 percent to $1.09
    • Net cash provided by operating activities of continuing operations was $249 million, an increase of $86 million compared to the same period last year, and free cash flow provided by continuing operations for the quarter was $234 million, an increase of $90 million compared to the same period last year.
    • The company updates its full year 2024 GAAP EPS guidance to approximately $3.70 and increases EPS guidance on an adjusted basis to approximately $4.27

    Reconciliations of GAAP to Non-GAAP measures are in the attached financial tables.

    Pentair plc (NYSE:PNR), a leader in helping the world sustainably move, improve and enjoy water, life's most essential resource, today announced third quarter 2024 sales of $993 million. Sales were down 2 percent compared to sales for the same period last year. Excluding currency translation, acquisitions and divestitures, core sales declined 1 percent in the third quarter. Third quarter 2024 earnings per diluted share from continuing operations ("EPS") were $0.84 compared to $0.79 in the third quarter of 2023, a 6 percent increase. On an adjusted basis, the company reported third quarter 2024 EPS of $1.09 compared to $0.94 in the third quarter of 2023 reflecting a 16 percent increase. Adjusted operating income, reportable segment income, adjusted net income, free cash flow and adjusted EPS are described in the attached schedules.

    John L. Stauch, Pentair's President and Chief Executive Officer commented, "Our relentless dedication to strong execution, Transformation, and delivering value to our customers has driven yet another quarter of significant free cash flow and outstanding results, surpassing our expectations. Our balanced approach across our water portfolio continues to validate the effectiveness of our strategy. We have made substantial progress on 80/20 with the completion of training on a majority of our total revenue. As a result, we are now implementing actions to drive more focused and profitable growth. Our disciplined and balanced capital allocation strategy included strengthening our balance sheet, continuing our share repurchase program, and paying a dividend. We are proud of our dividend aristocrat status with 48 consecutive years of increased dividends. I want to thank our employees for their unwavering commitment to delivering exceptional value to our customers and shareholders. We also want to express our heartfelt sympathies to those impacted by the recent hurricanes."

    Third quarter 2024 operating income was $180 million, flat compared to operating income for the third quarter of 2023, and return on sales ("ROS") was 18.1 percent, an increase of 20 basis points when compared to the third quarter of 2023. On an adjusted basis, the company had adjusted operating income of $239 million for the third quarter of 2024, up 13 percent compared to adjusted operating income for the third quarter of 2023, and ROS was 24.1 percent, an increase of 310 basis points when compared to the third quarter of 2023.

    Flow sales were down 7 percent compared to sales for the same period last year. Excluding currency translation, acquisitions and divestitures, core sales declined 7 percent in the third quarter. Reportable segment income of $83 million was up 7 percent compared to the third quarter of 2023, and ROS was 22.2 percent, an increase of 280 basis points when compared to the third quarter of 2023.

    Water Solutions sales were down 3 percent compared to sales for the same period last year. Excluding currency translation, acquisitions and divestitures, core sales declined 3 percent in the third quarter. Reportable segment income of $64 million was down 6 percent compared to the third quarter of 2023, and ROS was 22.2 percent, a decrease of 80 basis points when compared to the third quarter of 2023.

    Pool sales were up 7 percent compared to sales for the same period last year. Excluding currency translation, acquisitions and divestitures, core sales grew 8 percent in the third quarter. Reportable segment income of $113 million was up 24 percent compared to the third quarter of 2023, and ROS was 34.0 percent, an increase of 470 basis points when compared to the third quarter of 2023.

    Net cash provided by operating activities of continuing operations was $249 million for the quarter compared to $162 million in the third quarter of 2023. Free cash flow provided by continuing operations for the quarter was $234 million compared to $143 million in the third quarter of 2023.

    Pentair paid a regular cash dividend of $0.23 per share in the third quarter of 2024. Pentair previously announced on September 23, 2024 that it will pay a regular quarterly cash dividend of $0.23 per share on November 1, 2024 to shareholders of record at the close of business on October 18, 2024. This year marks the 48th consecutive year that Pentair has increased its dividend.

    During the third quarter, the company repurchased 0.6 million of ordinary shares for $50 million. As of September 30, 2024, we had $500 million available for share repurchases under our share repurchase authorization.

    OUTLOOK

    Mr. Stauch concluded, "We are introducing fourth quarter guidance and increasing our full year adjusted earnings guidance driven by strong execution. While we continue to monitor the macroeconomic landscape, we remain confident in our Transformation initiatives and 80/20 and expect them to continue to drive strategic decisions and operational efficiencies across our balanced water portfolio. With a strong balance sheet and significant free cash flow generation, we remain focused on investing in the long-term growth of Pentair and confident in our resilient strategy and capital allocation priorities to drive long-term value creation. As a leader in helping the world sustainably move, improve and enjoy water, life's most essential resource, we believe we are well positioned to capture opportunities from favorable secular trends such as water availability, increased awareness of water challenges, aging commercial, public and municipal infrastructure, outdoor healthy living and favorable housing migration."

    The company updates its estimated 2024 GAAP EPS from continuing operations to approximately $3.70 and increases estimated EPS on an adjusted basis to approximately $4.27, up approximately 14 percent compared to 2023. The Company maintains its full year 2024 sales of roughly flat to down 1 percent, or $4,075 million to $4,085 million, on a reported basis.

    In addition, the company introduces fourth quarter 2024 GAAP EPS from continuing operations guidance of approximately $0.95 and on an adjusted EPS basis of approximately $1.02, up approximately 17 percent compared to the prior year period. The company expects fourth quarter sales to be approximately $965 million to $975 million, down 1 percent to 2 percent on a reported basis compared to the fourth quarter of 2023.

    EARNINGS CONFERENCE CALL

    Pentair President and Chief Executive Officer John L. Stauch and Chief Financial Officer Robert P. Fishman will discuss the company's third quarter 2024 results on a conference call with investors at 9:00 a.m. Eastern today. A live audio webcast of the call, along with the related presentation, can be accessed in the Investor Relations section of the Company's website, www.pentair.com, shortly before the call begins.

    Reconciliations of non-GAAP financial measures are set forth in the attachments to this release and in the presentations, each of which can be found on Pentair's website. The webcast and presentations will be archived at the Company's website following the conclusion of the event.

    CAUTION CONCERNING FORWARD-LOOKING STATEMENTS

    This release contains statements that we believe to be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact, are forward-looking statements. Without limitation, any statements preceded or followed by or that include the words "targets," "plans," "believes," "expects," "intends," "will," "likely," "may," "anticipates," "estimates," "projects," "should," "would," "could," "positioned," "strategy," or "future" or words, phrases, or terms of similar substance or the negative thereof are forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond our control, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors include the overall global economic and business conditions impacting our business, including the strength of housing and related markets and conditions relating to international hostilities; supply, demand, logistics, competition and pricing pressures related to and in the markets we serve; the ability to achieve the benefits of our restructuring plans, cost reduction initiatives and Transformation Program; the impact of raw material, logistics and labor costs and other inflation; volatility in currency exchange rates and interest rates; failure of markets to accept new product introductions and enhancements; the ability to successfully identify, finance, complete and integrate acquisitions; risks associated with operating foreign businesses; the impact of seasonality of sales and weather conditions; our ability to comply with laws and regulations; the impact of changes in laws, regulations and administrative policy, including those that limit U.S. tax benefits or impact trade agreements and tariffs; the outcome of litigation and governmental proceedings; and the ability to achieve our long-term strategic operating and environmental, social and governance ("ESG") goals and targets. Additional information concerning these and other factors is contained in our filings with the U.S. Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2023. All forward-looking statements, including all financial forecasts, speak only as of the date of this release. Pentair assumes no obligation, and disclaims any obligation, to update the information contained in this release.

    ABOUT PENTAIR PLC

    At Pentair, we help the world sustainably move, improve and enjoy water, life's most essential resource. From our residential and commercial water solutions, to industrial water management and everything in between, Pentair is a core large cap value equity stock focused on smart, sustainable water solutions that help our planet and people thrive.

    Pentair had revenue in 2023 of approximately $4.1 billion, and trades under the ticker symbol PNR. With approximately 10,500 global employees serving customers in more than 150 countries, we work to help improve lives and the environment around the world. To learn more, visit www.pentair.com.

    Pentair plc and Subsidiaries

    Condensed Consolidated Statements of Operations (Unaudited)

     

     

     

     

     

     

     

    Three months ended

     

    Nine months ended

    In millions, except per-share data

    September 30,

    2024

    September 30,

    2023

     

    September 30,

    2024

    September 30,

    2023

    Net sales

    $

    993.4

     

    $

    1,008.8

     

     

    $

    3,109.9

     

    $

    3,119.9

     

    Cost of goods sold

     

    600.2

     

     

    637.0

     

     

     

    1,888.7

     

     

    1,966.8

     

    Gross profit

     

    393.2

     

     

    371.8

     

     

     

    1,221.2

     

     

    1,153.1

     

    % of net sales

     

    39.6

    %

     

    36.9

    %

     

     

    39.3

    %

     

    37.0

    %

    Selling, general and administrative expenses

     

    190.4

     

     

    166.2

     

     

     

    540.7

     

     

    504.6

     

    % of net sales

     

    19.2

    %

     

    16.5

    %

     

     

    17.4

    %

     

    16.2

    %

    Research and development expenses

     

    22.9

     

     

    25.5

     

     

     

    71.8

     

     

    76.3

     

    % of net sales

     

    2.3

    %

     

    2.5

    %

     

     

    2.3

    %

     

    2.4

    %

    Operating income

     

    179.9

     

     

    180.1

     

     

     

    608.7

     

     

    572.2

     

    % of net sales

     

    18.1

    %

     

    17.9

    %

     

     

    19.6

    %

     

    18.3

    %

    Other expense (income)

     

     

     

     

     

    Other (income) expense

     

    (0.1

    )

     

    (0.3

    )

     

     

    0.8

     

     

    (4.4

    )

    Net interest expense

     

    19.8

     

     

    27.5

     

     

     

    73.4

     

     

    91.7

     

    % of net sales

     

    2.0

    %

     

    2.7

    %

     

     

    2.4

    %

     

    2.9

    %

    Income from continuing operations before income taxes

     

    160.2

     

     

    152.9

     

     

     

    534.5

     

     

    484.9

     

    Provision for income taxes

     

    20.6

     

     

    20.8

     

     

     

    75.3

     

     

    70.1

     

    Effective tax rate

     

    12.9

    %

     

    13.6

    %

     

     

    14.1

    %

     

    14.5

    %

    Net income from continuing operations

     

    139.6

     

     

    132.1

     

     

     

    459.2

     

     

    414.8

     

    Loss from discontinued operations, net of tax

     

    —

     

     

    —

     

     

     

    (0.2

    )

     

    (0.1

    )

    Net income

    $

    139.6

     

    $

    132.1

     

     

    $

    459.0

     

    $

    414.7

     

    Earnings per ordinary share

     

     

     

     

     

    Basic

     

     

     

     

     

    Continuing operations

    $

    0.84

     

    $

    0.80

     

     

    $

    2.77

     

    $

    2.51

     

    Discontinued operations

     

    —

     

     

    —

     

     

     

    —

     

     

    —

     

    Basic earnings per ordinary share

    $

    0.84

     

    $

    0.80

     

     

    $

    2.77

     

    $

    2.51

     

    Diluted

     

     

     

     

     

    Continuing operations

    $

    0.84

     

    $

    0.79

     

     

    $

    2.75

     

    $

    2.50

     

    Discontinued operations

     

    —

     

     

    —

     

     

     

    —

     

     

    —

     

    Diluted earnings per ordinary share

    $

    0.84

     

    $

    0.79

     

     

    $

    2.75

     

    $

    2.50

     

    Weighted average ordinary shares outstanding

     

     

     

     

     

    Basic

     

    165.6

     

     

    165.2

     

     

     

    165.7

     

     

    165.0

     

    Diluted

     

    167.0

     

     

    166.6

     

     

     

    167.2

     

     

    166.2

     

    Cash dividends paid per ordinary share

    $

    0.23

     

    $

    0.22

     

     

    $

    0.69

     

    $

    0.66

     

     

    Pentair plc and Subsidiaries

    Condensed Consolidated Balance Sheets (Unaudited)

     

     

     

     

    September 30,

    2024

    December 31,

    2023

    In millions

    Assets

    Current assets

     

     

    Cash and cash equivalents

    $

    218.1

    $

    170.3

    Accounts receivable, net

     

    497.1

     

    561.7

    Inventories

     

    645.9

     

    677.7

    Other current assets

     

    128.0

     

    159.3

    Total current assets

     

    1,489.1

     

    1,569.0

    Property, plant and equipment, net

     

    358.5

     

    362.0

    Other assets

     

     

    Goodwill

     

    3,280.8

     

    3,274.6

    Intangibles, net

     

    1,002.8

     

    1,042.4

    Other non-current assets

     

    341.4

     

    315.3

    Total other assets

     

    4,625.0

     

    4,632.3

    Total assets

    $

    6,472.6

    $

    6,563.3

    Liabilities and Equity

    Current liabilities

     

     

    Accounts payable

    $

    286.4

    $

    278.9

    Employee compensation and benefits

     

    116.7

     

    125.4

    Other current liabilities

     

    525.7

     

    545.3

    Total current liabilities

     

    928.8

     

    949.6

    Other liabilities

     

     

    Long-term debt

     

    1,628.4

     

    1,988.3

    Pension and other post-retirement compensation and benefits

     

    70.9

     

    73.6

    Deferred tax liabilities

     

    40.3

     

    40.0

    Other non-current liabilities

     

    305.4

     

    294.7

    Total liabilities

     

    2,973.8

     

    3,346.2

    Equity

     

    3,498.8

     

    3,217.1

    Total liabilities and equity

    $

    6,472.6

    $

    6,563.3

     

    Pentair plc and Subsidiaries

    Condensed Consolidated Statements of Cash Flows (Unaudited)

     

     

    Nine months ended

    In millions

    September 30,

    2024

    September 30,

    2023

    Operating activities

     

     

    Net income

    $

    459.0

     

    $

    414.7

     

    Loss from discontinued operations, net of tax

     

    0.2

     

     

    0.1

     

    Adjustments to reconcile net income from continuing operations to net cash provided by (used for) operating activities

     

     

    Equity income of unconsolidated subsidiaries

     

    (1.7

    )

     

    (2.1

    )

    Depreciation

     

    45.3

     

     

    44.3

     

    Amortization

     

    40.4

     

     

    41.5

     

    Deferred income taxes

     

    3.6

     

     

    (45.0

    )

    Share-based compensation

     

    26.3

     

     

    21.3

     

    Asset impairment and write-offs

     

    9.3

     

     

    6.2

     

    Gain on sale of assets

     

    —

     

     

    (3.4

    )

    Changes in assets and liabilities, net of effects of business acquisitions

     

     

    Accounts receivable

     

    66.2

     

     

    23.9

     

    Inventories

     

    30.1

     

     

    67.8

     

    Other current assets

     

    5.0

     

     

    (14.7

    )

    Accounts payable

     

    7.3

     

     

    (63.8

    )

    Employee compensation and benefits

     

    (8.0

    )

     

    11.7

     

    Other current liabilities

     

    (19.7

    )

     

    (0.2

    )

    Other non-current assets and liabilities

     

    17.1

     

     

    —

     

    Net cash provided by operating activities of continuing operations

     

    680.4

     

     

    502.3

     

    Net cash used for operating activities of discontinued operations

     

    (0.2

    )

     

    (1.6

    )

    Net cash provided by operating activities

     

    680.2

     

     

    500.7

     

    Investing activities

     

     

    Capital expenditures

     

    (51.7

    )

     

    (54.8

    )

    Proceeds from sale of property and equipment

     

    0.4

     

     

    5.4

     

    Payments upon the settlement of net investment hedges

     

    (16.4

    )

     

    —

     

    Acquisitions, net of cash acquired

     

    —

     

     

    (0.6

    )

    Other

     

    (0.5

    )

     

    4.1

     

    Net cash used for investing activities

     

    (68.2

    )

     

    (45.9

    )

    Financing activities

     

     

    Net repayments of revolving long-term debt

     

    —

     

     

    (320.0

    )

    Repayments of long-term debt

     

    (362.5

    )

     

    (6.3

    )

    Shares issued to employees, net of shares withheld

     

    16.8

     

     

    9.0

     

    Repurchases of ordinary shares

     

    (100.0

    )

     

    —

     

    Dividends paid

     

    (114.3

    )

     

    (108.9

    )

    Net cash used for financing activities

     

    (560.0

    )

     

    (426.2

    )

    Effect of exchange rate changes on cash and cash equivalents

     

    (4.2

    )

     

    (0.5

    )

    Change in cash and cash equivalents

     

    47.8

     

     

    28.1

     

    Cash and cash equivalents, beginning of period

     

    170.3

     

     

    108.9

     

    Cash and cash equivalents, end of period

    $

    218.1

     

    $

    137.0

     

     

     

     

    Pentair plc and Subsidiaries

    Reconciliation of the GAAP Operating Activities Cash Flow to the Non-GAAP Free Cash Flow (Unaudited)

     

     

    Three months

    ended

    Three months

    ended

    Three months

    ended

    Nine months

    ended

    In millions

    March 31,

    2024

    June 30,

    2024

    September 30,

    2024

    September 30,

    2024

    Net cash (used for) provided by operating activities of continuing operations

    $

    (107.4

    )

    $

    539.2

     

    $

    248.6

     

    $

    680.4

     

    Capital expenditures

     

    (19.3

    )

     

    (17.0

    )

     

    (15.4

    )

     

    (51.7

    )

    Proceeds from sale of property and equipment

     

    —

     

     

    —

     

     

    0.4

     

     

    0.4

     

    Free cash flow from continuing operations

     

    (126.7

    )

     

    522.2

     

     

    233.6

     

     

    629.1

     

    Net cash used for operating activities of discontinued operations

     

    (0.2

    )

     

    —

     

     

    —

     

     

    (0.2

    )

    Free cash flow

    $

    (126.9

    )

    $

    522.2

     

    $

    233.6

     

    $

    628.9

     

     

     

     

     

     

     

    Three months

    ended

    Three months

    ended

    Three months

    ended

    Nine months

    ended

    In millions

    March 31,

    2023

    June 30,

    2023

    September 30,

    2023

    September 30,

    2023

    Net cash (used for) provided by operating activities of continuing operations

    $

    (106.6

    )

    $

    446.7

     

    $

    162.2

     

    $

    502.3

     

    Capital expenditures

     

    (16.6

    )

     

    (18.8

    )

     

    (19.4

    )

     

    (54.8

    )

    Proceeds from sale of property and equipment

     

    0.2

     

     

    4.8

     

     

    0.4

     

     

    5.4

     

    Free cash flow from continuing operations

     

    (123.0

    )

     

    432.7

     

     

    143.2

     

     

    452.9

     

    Net cash used for operating activities of discontinued operations

     

    —

     

     

    (1.6

    )

     

    —

     

     

    (1.6

    )

    Free cash flow

    $

    (123.0

    )

    $

    431.1

     

    $

    143.2

     

    $

    451.3

     

     

    Pentair plc and Subsidiaries

    Supplemental Financial Information by Reportable Segment (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

    2024

     

    2023

    In millions

    First

    Quarter

    Second

    Quarter

    Third

    Quarter

    Nine

    Months

     

    First

    Quarter

    Second

    Quarter

    Third

    Quarter

    Nine

    Months

    Net sales

     

     

     

     

     

     

     

     

     

    Flow

    $

    384.3

     

    $

    396.8

     

    $

    372.2

     

    $

    1,153.3

     

     

    $

    391.8

     

    $

    411.6

     

    $

    400.2

     

    $

    1,203.6

     

    Water Solutions

     

    273.1

     

     

    310.5

     

     

    289.5

     

     

    873.1

     

     

     

    272.0

     

     

    336.2

     

     

    299.4

     

     

    907.6

     

    Pool

     

    359.5

     

     

    391.5

     

     

    331.4

     

     

    1,082.4

     

     

     

    364.3

     

     

    334.3

     

     

    308.8

     

     

    1,007.4

     

    Reportable segment net sales

     

    1,016.9

     

     

    1,098.8

     

     

    993.1

     

     

    3,108.8

     

     

     

    1,028.1

     

     

    1,082.1

     

     

    1,008.4

     

     

    3,118.6

     

    Corporate and other

     

    0.3

     

     

    0.5

     

     

    0.3

     

     

    1.1

     

     

     

    0.5

     

     

    0.4

     

     

    0.4

     

     

    1.3

     

    Net sales

    $

    1,017.2

     

    $

    1,099.3

     

    $

    993.4

     

    $

    3,109.9

     

     

    $

    1,028.6

     

    $

    1,082.5

     

    $

    1,008.8

     

    $

    3,119.9

     

    Reportable segment income (loss)

     

     

     

     

     

     

     

     

     

    Flow

    $

    77.3

     

    $

    84.4

     

    $

    82.8

     

    $

    244.5

     

     

    $

    65.0

     

    $

    74.8

     

    $

    77.5

     

    $

    217.3

     

    Water Solutions

     

    55.6

     

     

    72.9

     

     

    64.4

     

     

    192.9

     

     

     

    52.4

     

     

    74.8

     

     

    68.8

     

     

    196.0

     

    Pool

     

    110.8

     

     

    133.6

     

     

    112.7

     

     

    357.1

     

     

     

    116.2

     

     

    105.1

     

     

    90.6

     

     

    311.9

     

    Reportable segment income

     

    243.7

     

     

    290.9

     

     

    259.9

     

     

    794.5

     

     

     

    233.6

     

     

    254.7

     

     

    236.9

     

     

    725.2

     

    Corporate and other

     

    (26.4

    )

     

    (19.5

    )

     

    (20.7

    )

     

    (66.6

    )

     

     

    (22.6

    )

     

    (20.5

    )

     

    (24.8

    )

     

    (67.9

    )

    Adjusted operating income

    $

    217.3

     

    $

    271.4

     

    $

    239.2

     

    $

    727.9

     

     

    $

    211.0

     

    $

    234.2

     

    $

    212.1

     

    $

    657.3

     

    Return on sales

     

     

     

     

     

     

     

     

     

    Flow

     

    20.1

    %

     

    21.3

    %

     

    22.2

    %

     

    21.2

    %

     

     

    16.6

    %

     

    18.2

    %

     

    19.4

    %

     

    18.1

    %

    Water Solutions

     

    20.4

    %

     

    23.5

    %

     

    22.2

    %

     

    22.1

    %

     

     

    19.3

    %

     

    22.2

    %

     

    23.0

    %

     

    21.6

    %

    Pool

     

    30.8

    %

     

    34.1

    %

     

    34.0

    %

     

    33.0

    %

     

     

    31.9

    %

     

    31.4

    %

     

    29.3

    %

     

    31.0

    %

    Adjusted return on sales

     

    21.4

    %

     

    24.7

    %

     

    24.1

    %

     

    23.4

    %

     

     

    20.5

    %

     

    21.6

    %

     

    21.0

    %

     

    21.1

    %

     

     

     

     

     

     

     

     

     

     

    Pentair plc and Subsidiaries

    Reconciliation of GAAP to Non-GAAP Financial Measures for the Year Ending December 31, 2024

    Excluding the Effect of Adjustments (Unaudited)

     

     

     

     

     

     

     

     

     

     

    Actual

     

    Forecast

    In millions, except per-share data

    First

    Quarter

    Second

    Quarter

    Third

    Quarter

     

    Fourth

    Quarter

    Full

    Year

    Net sales

    $

    1,017.2

     

    $

    1,099.3

     

    $

    993.4

     

     

    approx

    Down

    1% - 2%

    approx

    Down

    1% to flat

    Operating income

     

    180.8

     

     

    248.0

     

     

    179.9

     

     

    approx

    Up 25%

    approx

    Up 10%

    Return on sales

     

    17.8

    %

     

    22.6

    %

     

    18.1

    %

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

     

    Restructuring and other

     

    4.6

     

     

    5.9

     

     

    23.4

     

     

    approx

    $

    —

     

    approx

    $

    34

     

    Transformation costs

     

    17.0

     

     

    11.8

     

     

    12.6

     

     

    approx

     

    —

     

    approx

     

    41

     

    Intangible amortization

     

    13.5

     

     

    13.4

     

     

    13.5

     

     

    approx

     

    14

     

    approx

     

    55

     

    Legal accrual adjustments and settlements

     

    (0.3

    )

     

    (7.9

    )

     

    0.7

     

     

    approx

     

    —

     

    approx

     

    (8

    )

    Asset impairment and write-offs

     

    0.8

     

     

    —

     

     

    8.5

     

     

    approx

     

    —

     

    approx

     

    9

     

    Equity income of unconsolidated subsidiaries

     

    0.9

     

     

    0.2

     

     

    0.6

     

     

    approx

     

    1

     

    approx

     

    3

     

    Adjusted operating income

     

    217.3

     

     

    271.4

     

     

    239.2

     

     

    approx

    Up 13%

    approx

    Up 11%

    Adjusted return on sales

     

    21.4

    %

     

    24.7

    %

     

    24.1

    %

     

     

     

     

     

    Net income from continuing operations—as reported

     

    133.5

     

     

    186.1

     

     

    139.6

     

     

    approx

    $

    158

     

    approx

    $

    617

     

    Other income

     

    —

     

     

    —

     

     

    (0.5

    )

     

    approx

     

    —

     

    approx

     

    (1

    )

    Adjustments to operating income

     

    35.6

     

     

    23.2

     

     

    58.7

     

     

    approx

     

    14

     

    approx

     

    131

     

    Income tax adjustments

     

    (11.3

    )

     

    (5.4

    )

     

    (15.4

    )

     

    approx

     

    (2

    )

    approx

     

    (34

    )

    Net income from continuing operations—as adjusted

    $

    157.8

     

    $

    203.9

     

    $

    182.4

     

     

    approx

    $

    170

     

    approx

    $

    713

     

    Continuing earnings per ordinary share—diluted

     

     

     

     

     

     

     

     

    Diluted earnings per ordinary share—as reported

    $

    0.80

     

    $

    1.11

     

    $

    0.84

     

     

    approx

    $

    0.95

     

    approx

    $

    3.70

     

    Adjustments

     

    0.14

     

     

    0.11

     

     

    0.25

     

     

    approx

     

    0.07

     

    approx

     

    0.57

     

    Diluted earnings per ordinary share—as adjusted

    $

    0.94

     

    $

    1.22

     

    $

    1.09

     

     

    approx

    $

    1.02

     

    approx

    $

    4.27

     

     

    Pentair plc and Subsidiaries

    Reconciliation of GAAP to Non-GAAP Financial Measures for the Year Ended December 31, 2023

    Excluding the Effect of Adjustments (Unaudited)

     

     

     

     

     

     

    In millions, except per-share data

    First

    Quarter

    Second

    Quarter

    Third

    Quarter

    Fourth

    Quarter

    Full

    Year

    Net sales

    $

    1,028.6

     

    $

    1,082.5

     

    $

    1,008.8

     

    $

    984.6

     

    $

    4,104.5

     

    Operating income

     

    183.6

     

     

    208.5

     

     

    180.1

     

     

    167.0

     

     

    739.2

     

    Return on sales

     

    17.8

    %

     

    19.3

    %

     

    17.9

    %

     

    17.0

    %

     

    18.0

    %

    Adjustments:

     

     

     

     

     

    Restructuring and other

     

    2.9

     

     

    0.6

     

     

    1.6

     

     

    (1.7

    )

     

    3.4

     

    Transformation costs

     

    8.5

     

     

    6.0

     

     

    13.5

     

     

    16.3

     

     

    44.3

     

    Intangible amortization

     

    13.8

     

     

    13.9

     

     

    13.8

     

     

    13.8

     

     

    55.3

     

    Legal accrual adjustments and settlements

     

    (1.9

    )

     

    4.1

     

     

    —

     

     

    —

     

     

    2.2

     

    Asset impairment and write-offs

     

    3.9

     

     

    0.5

     

     

    1.8

     

     

    1.7

     

     

    7.9

     

    Equity income of unconsolidated subsidiaries

     

    0.2

     

     

    0.6

     

     

    1.3

     

     

    0.7

     

     

    2.8

     

    Adjusted operating income

     

    211.0

     

     

    234.2

     

     

    212.1

     

     

    197.8

     

     

    855.1

     

    Adjusted return on sales

     

    20.5

    %

     

    21.6

    %

     

    21.0

    %

     

    20.1

    %

     

    20.8

    %

    Net income from continuing operations—as reported

     

    128.5

     

     

    154.2

     

     

    132.1

     

     

    208.1

     

     

    622.9

     

    Pension and other post retirement mark to market loss

     

    —

     

     

    —

     

     

    —

     

     

    6.1

     

     

    6.1

     

    Other income

     

    —

     

     

    (5.1

    )

     

    —

     

     

    —

     

     

    (5.1

    )

    Adjustments to operating income

     

    27.2

     

     

    25.1

     

     

    30.7

     

     

    30.1

     

     

    113.1

     

    Income tax adjustments (1)

     

    (4.6

    )

     

    (3.1

    )

     

    (6.6

    )

     

    (98.5

    )

     

    (112.8

    )

    Net income from continuing operations—as adjusted

    $

    151.1

     

    $

    171.1

     

    $

    156.2

     

    $

    145.8

     

    $

    624.2

     

    Continuing earnings per ordinary share—diluted

     

     

     

     

     

    Diluted earnings per ordinary share—as reported

    $

    0.78

     

    $

    0.93

     

    $

    0.79

     

    $

    1.25

     

    $

    3.75

     

    Adjustments

     

    0.13

     

     

    0.10

     

     

    0.15

     

     

    (0.38

    )

     

    —

     

    Diluted earnings per ordinary share—as adjusted

    $

    0.91

     

    $

    1.03

     

    $

    0.94

     

    $

    0.87

     

    $

    3.75

     

    (1)

    Income tax adjustments in the fourth quarter include $74.3 million resulting from favorable impacts of worthless stock deductions related to exiting certain businesses in our Water Solutions segment and favorable discrete items primarily related to the recognition of deferred tax assets.

     

    Pentair plc and Subsidiaries

    Reconciliation of Net Sales Growth to Core Net Sales Growth by Segment

    For the Quarter Ended September 30, 2024 (Unaudited)

     

     

    Q3 Net Sales Growth

     

    Core

    Currency

    Acq. / Div.

    Total

    Total Pentair

    (1.5) %

    0.2 %

    (0.2) %

    (1.5) %

    Flow

    (7.3) %

    0.3 %

    — %

    (7.0) %

    Water Solutions

    (3.5) %

    0.2 %

    — %

    (3.3) %

    Pool

    8.0 %

    — %

    (0.7) %

    7.3 %

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241022252534/en/

    Get the next $PNR alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $PNR

    DatePrice TargetRatingAnalyst
    3/25/2025$114.00Neutral → Outperform
    Robert W. Baird
    1/6/2025Overweight → Sector Weight
    KeyBanc Capital Markets
    11/26/2024$125.00Outperform
    Wolfe Research
    7/19/2024Buy → Neutral
    Northcoast
    4/15/2024$100.00Neutral → Buy
    Northcoast
    3/22/2024$91.00Buy → Neutral
    Goldman
    3/12/2024$86.00Neutral
    Exane BNP Paribas
    1/12/2024$75.00 → $79.00Sector Perform → Outperform
    RBC Capital Mkts
    More analyst ratings

    $PNR
    Financials

    Live finance-specific insights

    See more
    • Pentair Announces Quarterly Cash Dividend of $0.25

      Pentair plc (NYSE:PNR) announced today that it will pay a regular quarterly cash dividend of $0.25 per share on August 1, 2025 to shareholders of record at the close of business on July 18, 2025. This is the 49th consecutive year that Pentair has increased its dividend. ABOUT PENTAIR PLC At Pentair, we help the world sustainably move, improve, and enjoy water, life's most essential resource. From our residential and commercial water solutions, to industrial water management and everything in between, Pentair is a core large cap value S&P 500 equity stock focused on smart, sustainable water solutions that help our planet and people thrive. Pentair had revenue in 2024 of approximately $4.1

      5/5/25 4:30:00 PM ET
      $PNR
      Industrial Machinery/Components
      Industrials
    • Pentair Reports Strong First Quarter 2025 Results

      Sales of $1.0 billion Operating income rose 12 percent to $203 million with ROS of 20.1 percent, an increase of 230 basis points compared to the prior year period; on an adjusted basis, operating income increased 12 percent to $243 million and ROS expanded 260 basis points to 24.0 percent GAAP EPS increased 16 percent to $0.93 when compared to the prior year period and adjusted EPS rose 18 percent to $1.11 Repurchased $50 million of ordinary shares and increased dividend for the 49th consecutive year The company updates its full year 2025 GAAP EPS guidance to approximately $4.27 to $4.42 and maintains EPS guidance on an adjusted basis of approximately $4.65 to $4.80 Reconciliatio

      4/22/25 6:50:00 AM ET
      $PNR
      Industrial Machinery/Components
      Industrials
    • Pentair to Release First Quarter 2025 Earnings and Host Investor Conference Call on April 22

      Pentair plc (NYSE:PNR), a leader in helping the world sustainably move, improve and enjoy water, life's most essential resource, will report its first quarter 2025 results before the opening of the New York Stock Exchange on Tuesday, April 22, 2025. The company will also hold a conference call with investors at 9:00 a.m. Eastern Time that day. Related presentation materials will be posted to the "Investor Relations" section of the company's website (www.pentair.com) prior to the conference call. Conference Call Details The call can be accessed via webcast through the "Investor Relations" section of Pentair's website or by dialing (844) 481-2705 or (412) 317-0661 along with participant pa

      4/8/25 6:50:00 AM ET
      $PNR
      Industrial Machinery/Components
      Industrials

    $PNR
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Pentair upgraded by Robert W. Baird with a new price target

      Robert W. Baird upgraded Pentair from Neutral to Outperform and set a new price target of $114.00

      3/25/25 8:23:13 AM ET
      $PNR
      Industrial Machinery/Components
      Industrials
    • Pentair downgraded by KeyBanc Capital Markets

      KeyBanc Capital Markets downgraded Pentair from Overweight to Sector Weight

      1/6/25 8:23:54 AM ET
      $PNR
      Industrial Machinery/Components
      Industrials
    • Wolfe Research initiated coverage on Pentair with a new price target

      Wolfe Research initiated coverage of Pentair with a rating of Outperform and set a new price target of $125.00

      11/26/24 7:41:46 AM ET
      $PNR
      Industrial Machinery/Components
      Industrials

    $PNR
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Pentair Announces Quarterly Cash Dividend of $0.25

      Pentair plc (NYSE:PNR) announced today that it will pay a regular quarterly cash dividend of $0.25 per share on August 1, 2025 to shareholders of record at the close of business on July 18, 2025. This is the 49th consecutive year that Pentair has increased its dividend. ABOUT PENTAIR PLC At Pentair, we help the world sustainably move, improve, and enjoy water, life's most essential resource. From our residential and commercial water solutions, to industrial water management and everything in between, Pentair is a core large cap value S&P 500 equity stock focused on smart, sustainable water solutions that help our planet and people thrive. Pentair had revenue in 2024 of approximately $4.1

      5/5/25 4:30:00 PM ET
      $PNR
      Industrial Machinery/Components
      Industrials
    • Pentair Reports Strong First Quarter 2025 Results

      Sales of $1.0 billion Operating income rose 12 percent to $203 million with ROS of 20.1 percent, an increase of 230 basis points compared to the prior year period; on an adjusted basis, operating income increased 12 percent to $243 million and ROS expanded 260 basis points to 24.0 percent GAAP EPS increased 16 percent to $0.93 when compared to the prior year period and adjusted EPS rose 18 percent to $1.11 Repurchased $50 million of ordinary shares and increased dividend for the 49th consecutive year The company updates its full year 2025 GAAP EPS guidance to approximately $4.27 to $4.42 and maintains EPS guidance on an adjusted basis of approximately $4.65 to $4.80 Reconciliatio

      4/22/25 6:50:00 AM ET
      $PNR
      Industrial Machinery/Components
      Industrials
    • Making Better Essential: Pentair Releases 2024 Sustainability Report

      Company Achieves Key Water Withdrawal and Greenhouse Gas Emissions Strategic Targets Ahead of 2030 Goals; Announces New Sustainability Strategic Targets Pentair plc (NYSE:PNR), a leader in helping the world sustainably move, improve and enjoy water, life's most essential resource, today released its 2024 Sustainability Report, reporting on the Company's efforts to build a more resilient future for its business and the world. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250417965034/en/Pentair's annual Sustainability Report showcases the Company's efforts to support a more sustainable future. In the Report, Pentair highlights i

      4/17/25 6:55:00 AM ET
      $PNR
      Industrial Machinery/Components
      Industrials

    $PNR
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Jones David A /Wi exercised 6,558 shares at a strike of $32.83 and sold $589,827 worth of shares (6,558 units at $89.94) (SEC Form 4)

      4 - PENTAIR plc (0000077360) (Issuer)

      4/29/25 5:07:15 PM ET
      $PNR
      Industrial Machinery/Components
      Industrials
    • President & CEO Stauch John L exercised 235,620 shares at a strike of $41.92 and covered exercise/tax liability with 169,862 shares, increasing direct ownership by 394% to 82,432 units (SEC Form 4)

      4 - PENTAIR plc (0000077360) (Issuer)

      4/28/25 4:47:35 PM ET
      $PNR
      Industrial Machinery/Components
      Industrials
    • EVP & Pres., Flow Wiggins Demon L covered exercise/tax liability with 319 shares, decreasing direct ownership by 2% to 14,641 units (SEC Form 4)

      4 - PENTAIR plc (0000077360) (Issuer)

      3/4/25 4:41:21 PM ET
      $PNR
      Industrial Machinery/Components
      Industrials

    $PNR
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Pentair plc.

      SC 13G - PENTAIR plc (0000077360) (Subject)

      1/18/24 1:42:53 PM ET
      $PNR
      Industrial Machinery/Components
      Industrials
    • SEC Form SC 13G filed by Pentair plc.

      SC 13G - PENTAIR plc (0000077360) (Subject)

      1/18/24 1:18:16 PM ET
      $PNR
      Industrial Machinery/Components
      Industrials
    • SEC Form SC 13G filed by Pentair plc.

      SC 13G - PENTAIR plc (0000077360) (Subject)

      2/13/23 6:42:19 AM ET
      $PNR
      Industrial Machinery/Components
      Industrials

    $PNR
    SEC Filings

    See more
    • Pentair plc. filed SEC Form 8-K: Leadership Update

      8-K - PENTAIR plc (0000077360) (Filer)

      5/6/25 4:13:01 PM ET
      $PNR
      Industrial Machinery/Components
      Industrials
    • Pentair plc. filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

      8-K - PENTAIR plc (0000077360) (Filer)

      5/6/25 4:07:20 PM ET
      $PNR
      Industrial Machinery/Components
      Industrials
    • Pentair plc. filed SEC Form 8-K: Creation of a Direct Financial Obligation, Financial Statements and Exhibits

      8-K - PENTAIR plc (0000077360) (Filer)

      5/5/25 4:10:42 PM ET
      $PNR
      Industrial Machinery/Components
      Industrials

    $PNR
    Leadership Updates

    Live Leadership Updates

    See more
    • Pentair Appoints Tracey Doi to Board of Directors

      Pentair plc (NYSE:PNR), a leader in helping the world sustainably move, improve and enjoy water, life's most essential resource, today announced the appointment of Tracey Doi to its board of directors effective August 15, 2023. With her appointment to the Pentair plc board of directors, Ms. Doi will serve on the Company's Audit and Finance Committee. Ms. Doi is the retired Group Vice President and Chief Financial Officer of Toyota Motor North America where she was responsible for accounting, finance, tax and enterprise strategy. Also at Toyota Motor North America, Ms. Doi oversaw investments in Toyota's products, manufacturing footprint, supply chain and technology, and led initiatives to

      8/1/23 4:15:00 PM ET
      $PNR
      Industrial Machinery/Components
      Industrials
    • Swirltex Announces Appointment of Dominik Elsaesser To Board of Directors

      Swirltex Inc. (Swirltex) is pleased to announce the appointment of Dominik Elsaesser to the Board of Directors. Mr. Elsaesser will support the board with strategic guidance and technology counsel for the business. "We are extremely excited to bring Dominik Elsaesser on to the Swirltex Board," said Rob Budianto, Chief Executive Officer of Swirltex. "Dominik's deep technical expertise in membrane and filtration technology and strong commercial understanding of the wastewater treatment market will be invaluable to Swirltex as we grow our business and expand our capabilities. His appointment is further validation on value proposition and unique advancement in filtration that the Swirltex tech

      4/18/23 8:00:00 AM ET
      $PNR
      Industrial Machinery/Components
      Industrials
    • Pentair Appoints Melissa Barra to Board of Directors

      Pentair plc (NYSE:PNR) today announced the appointment of Melissa Barra to its board of directors effective December 1, 2021. Ms. Barra is the Executive Vice President, Chief Sales and Services Officer for Sleep Number Corporation, a provider of individualized sleep experiences. Since joining Sleep Number in 2013, she has also served as Vice President, Consumer Insights and Strategy from 2013 to 2015, Senior Vice President, Chief Strategy and Customer Relationship Officer from 2015 to 2019, and Senior Vice President, Chief Sales, Services and Strategy Office from 2019 to 2020. Prior to joining Sleep Number, from 2005 to 2012, Ms. Barra held a variety of senior leadership roles in strategy,

      9/22/21 6:45:00 AM ET
      $PNR
      Industrial Machinery/Components
      Industrials