• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Perfect Corp. Reports Unaudited Financial Results for the Three Months and Full Year Ended December 31, 2024

    2/26/25 6:30:00 AM ET
    $PERF
    Computer Software: Prepackaged Software
    Technology
    Get the next $PERF alert in real time by email

    Perfect Corp. (NYSE:PERF) ("Perfect" or the "Company"), a global leader in providing artificial intelligence ("AI") and augmented reality ("AR") Software-as-a-Service ("SaaS") solutions to beauty and fashion industries, today announced its unaudited financial results for the three months and the full year ended December 31, 2024.

    Highlights for the Three Months Ended December 31, 2024

    • Total revenue was $15.9 million for the three months ended December 31, 2024, compared to $14.1 million in the same period of 2023, an increase of 12.4%. The increase was primarily due to growth momentum in the revenue of AI- and AR- cloud solutions and mobile app subscriptions.
    • Gross profit was $11.8 million for the three months ended December 31, 2024, compared with $11.5 million in the same period of 2023, an increase of 2.5%.
    • Net income was $1.1 million for the three months ended December 31, 2024, compared to a net income of $1.4 million during the same period of 2023, a decrease of 21.8%.
    • Adjusted net income (non-IFRS)1 was $2.3 million for the three months ended December 31, 2024, compared to adjusted net income (non-IFRS) of $2.1 million in the same period of 2023, an increase of 8.2%.
    • Operating cash flow was $3.3 million in the fourth quarter of 2024, compared to $3.1 million in the same period of 2023, an increase of 3.4%.
    • The Company's YouCam mobile beauty app and web active subscribers grew by 14.3% year-over-year, reaching a record high of over 1 million active subscribers as of end of 2024.
    • As of December 31, 2024, the Company's cumulative customer base included 732 brand clients, with over 822,000 digital stock keeping units ("SKUs") for makeup, haircare, skincare, eyewear, watches and jewelry products, compared to 708 brand clients and over 806,000 digital SKUs as of September 30, 2024. The number of Key Customers2 of the Company remained stable at 151, as of both December 31, 2024, compared and September 30, 2024 due to the stability of our enterprise business.

    Highlights for the Year Ended December 31, 2024

    • Total revenue was $60.2 million for the year ended December 31, 2024, compared to $53.5 million in the same period of 2023, an increase of 12.5%.
    • Gross profit was $46.9 million for the year ended December 31, 2024, compared with $43.1 million in the same period of 2023, an increase of 8.9%.
    • Net income was $5.0 million for the year ended December 31, 2024, compared to a net income of $5.4 million during the same period of 2023, a decrease of 7.3%.
    • Adjusted net income (non-IFRS) was $8.3 million for the year ended December 31, 2024, compared to adjusted net income (non-IFRS) of $7.0 million in the same period of 2023, an increase of 18.6%.
    • Operating cash flow was $13.0 million for the year ended December 31, 2024, compared to $13.6 million in the same period of 2023, a decrease of 4.2%.

    Ms. Alice H. Chang, the Founder, Chairwoman, and Chief Executive Officer of Perfect commented, "We are pleased to report solid double-digit growth, positive net income, healthy cash flow, and a strong balance sheet for 2024, fully meeting our previous guidance. This remarkable performance is a testament to our team's resilience and the visionary leadership of our management. By capitalizing on market opportunities and expanding our total addressable market, we are not only attracting new clients but also laying the foundation for sustained long-term growth. Our commitment to innovation ensures that we will continue to deliver cutting-edge solutions that meet evolving market demands. With a comprehensive strategy in place, we are excited about the future and confident in our ability to create ongoing value for all our stakeholders."

    Financial Results for the Three Months Ended December 31, 2024 and for the Full Year 2024

    Revenue

    Total revenue was $15.9 million for the three months ended December 31, 2024, compared to $14.1 million in the same period of 2023, an increase of 12.4%. Full-year revenue was $60.2 million in 2024, compared to $53.5 million in 2023, an increase of 12.5%.

    • AI- and AR- cloud solutions and subscription revenue was $15.1 million for the three months ended December 31, 2024, compared to $12.0 million in the same period of 2023, an increase of 25.4%. Full-year AI- and AR- cloud solutions and subscription revenue was $53.8 million in 2024, compared with $44.8 million in 2023, an increase of 20.2%. The double digit growth was driven by the robust momentum in the growth of YouCam mobile beauty app subscription, stable demand for the Company's online virtual product try-on solutions from brand customers, and the growing popularity among consumers of Generative AI technologies and AI editing features for photos and videos. The Company's YouCam mobile beauty app and web active subscribers grew by 14.3% year-over-year, once again reaching a record high of over 1 million active subscribers as of the end of the fourth quarter of 2024. This increase reflected the sustained demand in the Company's YouCam mobile beauty app services from subscribers and users.
    • Licensing revenue was $0.5 million for the three months ended December 31, 2024, compared to $1.8 million in the same period of 2023, a decrease of 72.2%. Full year licensing revenue was $5.2 million for 2024, compared with $7.5 million for 2023, a decrease of 30.8%. The Company anticipates that this legacy non-recurring revenue will become increasingly immaterial as it continues to prioritize enhancing its market leadership in offering AI- and AR-based SaaS subscription solutions for brands and customers.

    Gross Profit

    Gross profit was $11.8 million for the three months ended December 31, 2024, compared with $11.5 million in the same period of 2023, an increase of 2.5%. Despite the increase in gross profit, our gross margin decreased to 74.1% for the three months ended December 31, 2024, from 81.3% in the same period of 2023. Full-year gross profit was $46.9 million in 2024, compared with $43.1 million in 2023, an increase of 8.9%. Full-year 2024 gross margin slightly decreased to 78.0% in 2024 from 80.6% in 2023. The decrease in gross margin was primarily due to the increase in third-party payment processing fees paid to digital distribution partners, such as Google and Apple, due to the steady growth in our YouCam mobile app subscription revenue.

    Total Operating Expenses

    Total operating expenses were $12.2 million for the three months ended December 31, 2024, compared with $12.7 million in the same period of 2023, a decrease of 3.6%. The decrease was primarily due to declines in research and development ("R&D") expenses and general and administrative ("G&A") expenses in the fourth quarter of 2024. Full-year total operating expenses were $50.1 million in 2024, compared with $48.8 million in 2023, an increase of 2.7%. The increase was primarily due to increases in sales and marketing expenses and R&D expenses, which were mostly offset by a decrease in general and administrative expenses.

    • Sales and marketing expenses were $6.9 million for the three months ended December 31, 2024, compared to $6.7 million during the same period of 2023, an increase of 3.6%. Full-year sales and marketing expenses were $28.2 million for 2024, compared to $25.7 million in 2023, an increase of 9.7%. This increase was primarily due to an increase in marketing events and advertising expenses related to our mobile apps and cloud computing
    • Research and development expenses were $2.8 million for the three months ended December 31, 2024, compared to $3.0 million during the same period of 2023, a decrease of 8.3%. The decrease primarily resulted from streamlining of certain R&D processes and optimizing expenses. Full-year R&D expenses were $12.0 million for 2024, compared to $11.5 million in 2023, an increase of 4.7%. The increases resulted from increases in R&D headcount and related personnel costs.
    • General and administrative expenses were $1.8 million for the three months ended December 31, 2024, compared to $3.0 million during the same period of 2023, a significant decrease of 41.0%. Full-year G&A expenses were $8.5 million for 2024, compared to $11.6 million in 2023, a decrease of 26.6%. The significant decrease was primarily due to reduced corporate insurance premium and external professional service fees.

    Net Income

    Net income was $1.1 million for the three months ended December 31, 2024, compared to a $1.4 million during the same period of 2023. Full-year net income was $5.0 million for 2024, compared to $5.4 million for 2023. The positive net income was supported by our steady revenue growth and effective cost control.

    Adjusted Net Income (Non-IFRS)

    Adjusted net income was $2.3 million for the three months ended December 31, 2024, compared to $2.1 million in the same period of 2023, an increase of 8.2%. Full-year adjusted net income was $8.3 million for 2024, compared to $7.0 million for 2023.

    Liquidity and Capital Resource

    As of December 31, 2024, the Company's cash and cash equivalents remained stable at $127.1 million (or $165.9 million when including money market funds of $2.7 million and 6-month time deposits of $36.0 million, which are classified as current financial assets at fair value through profit or loss and current financial assets at amortized cost under IFRS), compared to $127.2 million as of September 30, 2024 (or $163.2 million when including time deposits).

    The Company had a positive operating cash flow of $3.3 million in the fourth quarter of 2024, compared to $3.1 million in the same period of 2023. The Company had a positive operating cash flow of $13.0 million in the full year of 2024, compared to $13.6 million in 2023. The Company continues to invest in growth while maintaining a healthy cash reserve to support business operations underscoring the Company's operational health and sustainability.

    Recent Developments

    As previously announced by the Company, on December 23, 2024, Perfect entered into an agreement with Farfetch, a leading global marketplace for the luxury fashion industry, pursuant to which Perfect agreed to acquire 100% of the equity interests in Wannaby Inc. ("Wannaby"), which is a pioneer in augmented reality and computer vision technologies, specializing in virtual try-on solutions for the fashion industry.

    On January 8, 2025, Perfect completed the acquisition Wannaby. Wannaby is now a wholly-owned subsidiary of Perfect.

    Business Outlook for 2025

    Based on the growth momentum in both YouCam mobile apps and web subscriptions and enterprise SaaS solution demands, the Company anticipates a year-over-year total revenue growth rate of 13% to 14.5% for 2025, compared to 2024.

    Note that this forecast is based on the Company's current assessment of the market and operational conditions, and that these factors are subject to change.

    Conference Call Information

    The Company's management will hold an earnings conference call at 7:30 p.m. Eastern Time on February 26, 2025 (7:30 a.m. Taipei Time on February 27, 2025) to discuss the financial results. For participants who wish to join the call, please complete online registration using the link provided below in advance of the conference call. Upon registering, each participant will receive a participant dial-in number and a unique access PIN, which can be used to join the conference call.

    Registration Link: https://registrations.events/direct/Q4I516303

    A live and archived webcast of the conference call will also be available at the Company's investor relations website at https://ir.perfectcorp.com.

    About Perfect Corp.

    Founded in 2015, Perfect Corp. is a beautiful AI Company and global leader in enterprise SaaS solutions. As an innovative powerhouse in using artificial intelligence (AI) to transform the beauty and fashion industries, Perfect empowers major beauty, skincare, fashion, jewelry, and watch brands and by providing consumers with omnichannel shopping experiences through augmented reality (AR) product try-ons and AI-powered skin diagnostics. With cutting-edge technologies such as Generative AI, real-time facial and hand 3D AR rendering and cloud solutions, Perfect enables personalized, enjoyable, and engaging shopping journey. In addition, Perfect also operates a family of YouCam consumer apps for photo, video and camera users, centered on unleashing creativity with AI-driven features for creation, beautification and enhancement. With the help of technologies, Perfect helps brands elevate customer engagement, increase conversion rates, and propel sales growth. Throughout this journey, Perfect maintains its unwavering commitment to environmental sustainability and fulfilling social responsibilities. For more information, visit https://ir.perfectcorp.com/.

    Forward-Looking Statements

    This communication contains forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended, or the Exchange Act, that are based on beliefs and assumptions and on information currently available to Perfect. In some cases, you can identify forward-looking statements by the following words: "may," "will," "could," "would," "should," "expect," "intend," "plan," "anticipate," "believe," "estimate," "predict," "project," "potential," "continue," "ongoing," "target," "seek" or the negative or plural of these words, or other similar expressions that are predictions or indicate future events or prospects, although not all forward-looking statements contain these words. Any statements that refer to expectations, projections or other characterizations of future events or circumstances, including strategies or plans, are also forward-looking statements. These statements involve risks, uncertainties and other factors that may cause actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by these forward-looking statements. These statements are based on Perfect's reasonable expectations and beliefs concerning future events and involve risks and uncertainties that may cause actual results to differ materially from current expectations. These factors are difficult to predict accurately and may be beyond Perfect's control. Forward-looking statements in this communication or elsewhere speak only as of the date made. New uncertainties and risks arise from time to time, and it is impossible for Perfect to predict these events or how they may affect Perfect. In addition, risks and uncertainties are described in Perfect's filings with the Securities and Exchange Commission. These filings may identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Perfect cannot assure you that the forward-looking statements in this communication will prove to be accurate. There may be additional risks that Perfect presently does not know or that Perfect currently does not believe are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation or warranty by Perfect, its directors, officers or employees or any other person that Perfect will achieve its objectives and plans in any specified time frame, or at all. Except as required by applicable law, Perfect does not have any duty to, and does not intend to, update or revise the forward-looking statements in this communication or elsewhere after the date of this communication. You should, therefore, not rely on these forward-looking statements as representing the views of Perfect as of any date subsequent to the date of this communication.

    Use of Non-IFRS Financial Measures

    This press release and accompanying tables contain certain non-IFRS financial measures, including adjusted net income, as supplemental metrics in reviewing and assessing Perfect's operating performance and formulating its business plan. Perfect defined these non-IFRS financial measures as follows:

    Adjusted net income (loss) is defined as net income (loss) excluding one-off transaction costs3, non-cash equity-based compensation, and non-cash valuation (gain)/loss of financial liabilities. Starting from the first quarter of 2024, we no longer exclude foreign exchange gain (loss) from adjusted net income (loss). As we transitioned to using the U.S. dollar as the functional currency for certain subsidiaries in 2023, our foreign exchange gains (losses), which historically have predominantly been unrealized, have not been material since 2023. For a reconciliation of adjusted net income (loss) to net income (loss), see the reconciliation table included elsewhere in this press release.

    Non-IFRS financial measures are not defined under IFRS and are not presented in accordance with IFRS. Non-IFRS financial measures have limitations as analytical tools, which possibly do not reflect all items of expense that affect our operations. Share-based compensation expenses have been and may continue to be incurred in our business and are not reflected in the presentation of the non-IFRS financial measures. In addition, the non-IFRS financial measures Perfect uses may differ from the non-IFRS measures used by other companies, including peer companies, and therefore their comparability may be limited. The presentation of these non-IFRS financial measures is not intended to be considered in isolation from or as a substitute for the financial information prepared and presented in accordance with IFRS. The items excluded from our adjusted net income are not driven by core results of operations and render comparison of IFRS financial measures with prior periods less meaningful. We believe adjusted net income provides useful information to investors and others in understanding and evaluating our results of operations, as well as providing a useful measure for period-to-period comparisons of our business performance. Moreover, such non-IFRS measures are used by our management internally to make operating decisions, including those related to operating expenses, evaluate performance, and perform strategic planning and annual budgeting.

    _________________

    1
    Adjusted net income (loss) is a non-IFRS financial measure. See the "Use of Non-IFRS Financial Measures" section of this communication for the definition of such non-IFRS measure.

    2 "Key Customers" refers to the Company's brand customers who contributed revenue of more than $50,000 in the trailing 12 months ended on the measurement date.

    3 The one-off transaction cost in the first quarter of 2023 included professional services expenditures that the Company incurred in connection with the de-SPAC transaction and in the fourth quarter of 2024 included professional service expenditures that the Company incurred in connection with the Wannaby Inc. transaction.

    PERFECT CORP. AND SUBSIDIARIES

    UNAUDITED CONSOLIDATED BALANCE SHEETS

    DECEMBER 31, 2023 AND 2024

    (Expressed in thousands of United States dollars)

     

     

     

    December 31,

    2023

     

    December 31,

    2024

    Assets

     

    Amount

     

    Amount

    Current assets

     

     

     

     

    Cash and cash equivalents

     

    $

    123,871

     

    $

    127,121

    Current financial assets at fair value through profit or loss

     

     

    —

     

     

    2,746

    Current financial assets at amortized cost

     

     

    30,300

     

     

    36,000

    Current contract assets

     

     

    2,770

     

     

    977

    Accounts receivable

     

     

    6,992

     

     

    7,902

    Other receivables

     

     

    343

     

     

    352

    Current income tax assets

     

     

    311

     

     

    271

    Inventories

     

     

    33

     

     

    18

    Other current assets

     

     

    4,042

     

     

    2,522

    Total current assets

     

     

    168,662

     

     

    177,909

    Non-current assets

     

     

     

     

    Property, plant and equipment

     

     

    380

     

     

    554

    Right-of-use assets

     

     

    847

     

     

    485

    Intangible assets

     

     

    77

     

     

    32

    Deferred income tax assets

     

     

    257

     

     

    2,047

    Guarantee deposits paid

     

     

    140

     

     

    146

    Total non-current assets

     

     

    1,701

     

     

    3,264

    Total assets

     

    $

    170,363

     

    $

    181,173

    PERFECT CORP. AND SUBSIDIARIES

    UNAUDITED CONSOLIDATED BALANCE SHEETS (continued)

    DECEMBER 31, 2023 AND 2024

    (Expressed in thousands of United States dollars)

     

     

     

    December 31,

    2023

     

    December 31,

    2024

    Liabilities and Equity

     

    Amount

     

    Amount

    Current liabilities

     

     

     

     

    Current contract liabilities

     

    $

    15,346

     

     

    $

    17,218

     

    Other payables

     

     

    10,331

     

     

     

    11,656

     

    Other payables – related parties

     

     

    50

     

     

     

    46

     

    Current tax liabilities

     

     

    21

     

     

     

    649

     

    Current provisions

     

     

    2,394

     

     

     

    1,899

     

    Current lease liabilities

     

     

    481

     

     

     

    402

     

    Other current liabilities

     

     

    277

     

     

     

    341

     

    Total current liabilities

     

     

    28,900

     

     

     

    32,211

     

    Non-current liabilities

     

     

     

     

    Non-current financial liabilities at fair value through profit or loss

     

     

    1,566

     

     

     

    1,793

     

    Non-current lease liabilities

     

     

    387

     

     

     

    108

     

    Net defined benefit liability, non-current

     

     

    79

     

     

     

    46

     

    Guarantee deposits received

     

     

    25

     

     

     

    —

     

    Total non-current liabilities

     

     

    2,057

     

     

     

    1,947

     

    Total liabilities

     

     

    30,957

     

     

     

    34,158

     

     

     

     

     

     

    Equity

     

     

     

     

    Capital stock

     

     

     

     

    Perfect Class A Ordinary Shares, $0.1 (in dollars) par value

     

     

    8,513

     

     

     

    8,506

     

    Perfect Class B Ordinary Shares, $0.1 (in dollars) par value

     

     

    1,679

     

     

     

    1,679

     

    Capital surplus

     

     

     

     

    Capital surplus

     

     

    510,399

     

     

     

    512,990

     

    Retained earnings

     

     

     

     

    Accumulated deficit

     

     

    (380,472

    )

     

     

    (375,420

    )

    Other equity interest

     

     

     

     

    Other equity interest

     

     

    (523

    )

     

     

    (740

    )

    Treasury shares

     

     

    (190

    )

     

     

    —

     

    Total equity

     

     

    139,406

     

     

     

    147,015

     

    Total liabilities and equity

     

    $

    170,363

     

     

    $

    181,173

     

    PERFECT CORP. AND SUBSIDIARIES

    UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

    FOR THE THREE MONTHS AND YEARS ENDED DECEMBER 31, 2023 AND 2024

    (Expressed in thousands of United States dollars)

     

     

     

    Three months ended December 31

     

    Years ended December 31

     

     

    2023

     

    2024

     

    2023

     

    2024

    Items

     

    Amount

     

    Amount

     

    Amount

     

    Amount

    Revenue

     

    $

    14,124

     

     

    $

    15,881

     

     

    $

    53,505

     

     

    $

    60,202

     

    Cost of sales and services

     

     

    (2,647

    )

     

     

    (4,116

    )

     

     

    (10,400

    )

     

     

    (13,258

    )

    Gross profit

     

     

    11,477

     

     

     

    11,765

     

     

     

    43,105

     

     

     

    46,944

     

    Operating expenses

     

     

     

     

     

     

     

     

    Sales and marketing expenses

     

     

    (6,696

    )

     

     

    (6,939

    )

     

     

    (25,725

    )

     

     

    (28,213

    )

    General and administrative expenses

     

     

    (2,983

    )

     

     

    (1,759

    )

     

     

    (11,582

    )

     

     

    (8,501

    )

    Research and development expenses

     

     

    (3,027

    )

     

     

    (2,777

    )

     

     

    (11,458

    )

     

     

    (12,000

    )

    Expected credit losses

     

     

    —

     

     

     

    (771

    )

     

     

    —

     

     

     

    (1,373

    )

    Total operating expenses

     

     

    (12,706

    )

     

     

    (12,246

    )

     

     

    (48,765

    )

     

     

    (50,087

    )

    Operating loss

     

     

    (1,229

    )

     

     

    (481

    )

     

     

    (5,660

    )

     

     

    (3,143

    )

    Non-operating income and expenses

     

     

     

     

     

     

     

     

    Interest income

     

     

    2,554

     

     

     

    1,833

     

     

     

    9,498

     

     

     

    7,708

     

    Other income

     

     

    15

     

     

     

    36

     

     

     

    33

     

     

     

    55

     

    Other gains and losses

     

     

    100

     

     

     

    (447

    )

     

     

    1,675

     

     

     

    (316

    )

    Finance costs

     

     

    (5

    )

     

     

    (4

    )

     

     

    (15

    )

     

     

    (18

    )

    Total non-operating income and expenses

     

     

    2,664

     

     

     

    1,418

     

     

     

    11,191

     

     

     

    7,429

     

    Income before income tax

     

     

    1,435

     

     

     

    937

     

     

     

    5,531

     

     

     

    4,286

     

    Income tax benefit (expense)

     

     

    (35

    )

     

     

    158

     

     

     

    (115

    )

     

     

    735

     

    Net income

     

    $

    1,400

     

     

    $

    1,095

     

     

    $

    5,416

     

     

    $

    5,021

     

     

     

     

     

     

     

     

     

     

    Other comprehensive income (loss)

     

     

     

     

     

     

     

     

    Components of other comprehensive income (loss) that will not be reclassified to profit or loss

     

     

     

     

     

     

     

     

    Actuarial gains (losses) on defined benefit plans

     

    $

    (4

    )

     

    $

    31

     

     

    $

    (4

    )

     

    $

    31

     

    Components of other comprehensive income (loss) that will be reclassified to profit or loss

     

     

     

     

     

     

     

     

    Exchange differences arising on translation of foreign operations

     

     

    108

     

     

     

    (223

    )

     

     

    (116

    )

     

     

    (217

    )

    Other comprehensive income (loss), net

     

    $

    104

     

     

    $

    (192

    )

     

    $

    (120

    )

     

    $

    (186

    )

    Total comprehensive income

     

    $

    1,504

     

     

    $

    903

     

     

    $

    5,296

     

     

    $

    4,835

     

    Net income, attributable to:

     

     

     

     

     

     

     

     

    Shareholders of the parent

     

    $

    1,400

     

     

    $

    1,095

     

     

    $

    5,416

     

     

    $

    5,021

     

    Total comprehensive income attributable to:

     

     

     

     

     

     

     

     

    Shareholders of the parent

     

    $

    1,504

     

     

    $

    903

     

     

    $

    5,296

     

     

    $

    4,835

     

    Earnings per share (in dollars)

     

     

     

     

     

     

     

     

    Basic earnings per share of Class A and Class B Ordinary Shares

     

    $

    0.02

     

     

    $

    0.01

     

     

    $

    0.05

     

     

    $

    0.05

     

    Diluted earnings per share of Class A and Class B Ordinary Shares

     

    $

    0.02

     

     

    $

    0.01

     

     

    $

    0.05

     

     

    $

    0.05

     

    PERFECT CORP. AND SUBSIDIARIES

    UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

    FOR THE THREE MONTHS AND YEARS ENDED DECEMBER 31, 2023 AND 2024

    (Expressed in thousands of United States dollars)

     

     

     

    Three months ended December 31

     

    Years ended December 31

     

     

    2023

     

    2024

     

    2023

     

    2024

    Items

     

    Amount

     

    Amount

     

    Amount

     

    Amount

    CASH FLOWS FROM OPERATING ACTIVITIES

     

     

     

     

     

     

     

     

    Profit before tax

     

    $

    1,435

     

     

    $

    937

     

     

    $

    5,531

     

     

    $

    4,286

     

    Adjustments to reconcile profit (loss)

     

     

     

     

     

     

     

     

    Depreciation expense

     

     

    156

     

     

     

    206

     

     

     

    638

     

     

     

    747

     

    Amortization expense

     

     

    19

     

     

     

    12

     

     

     

    75

     

     

     

    51

     

    Expected credit losses

     

     

    —

     

     

     

    771

     

     

     

    —

     

     

     

    1,373

     

    Interest income

     

     

    (2,554

    )

     

     

    (1,833

    )

     

     

    (9,498

    )

     

     

    (7,708

    )

    Interest expense

     

     

    5

     

     

     

    4

     

     

     

    15

     

     

     

    18

     

    Net (gains) losses on financial liabilities at fair value through profit or loss

     

     

    211

     

     

     

    334

     

     

     

    (1,641

    )

     

     

    227

     

    Share-based payment transactions

     

     

    535

     

     

     

    593

     

     

     

    3,210

     

     

     

    2,774

     

    Changes in operating assets and liabilities

     

     

     

     

     

     

     

     

    Accounts receivable

     

     

    (302

    )

     

     

    (665

    )

     

     

    759

     

     

     

    (2,300

    )

    Current contract assets

     

     

    339

     

     

     

    1,037

     

     

     

    866

     

     

     

    1,789

     

    Other receivables

     

     

    —

     

     

     

    —

     

     

     

    3

     

     

     

    —

     

    Inventories

     

     

    —

     

     

     

    3

     

     

     

    12

     

     

     

    15

     

    Other current assets

     

     

    (176

    )

     

     

    (219

    )

     

     

    662

     

     

     

    1,514

     

    Current contract liabilities

     

     

    (668

    )

     

     

    (592

    )

     

     

    2,366

     

     

     

    1,949

     

    Other payables

     

     

    608

     

     

     

    307

     

     

     

    1,050

     

     

     

    1,362

     

    Other payables – related parties

     

     

    (1

    )

     

     

    (7

    )

     

     

    (12

    )

     

     

    (2

    )

    Current provisions

     

     

    64

     

     

     

    129

     

     

     

    565

     

     

     

    (449

    )

    Other current liabilities

     

     

    149

     

     

     

    46

     

     

     

    27

     

     

     

    80

     

    Net defined benefit liability, non-current

     

     

    1

     

     

     

    1

     

     

     

    3

     

     

     

    3

     

    Cash inflow generated from operations

     

     

    (179

    )

     

     

    1,064

     

     

     

    4,631

     

     

     

    5,729

     

    Interest received

     

     

    3,485

     

     

     

    2,266

     

     

     

    9,464

     

     

     

    7,699

     

    Interest paid

     

     

    (5

    )

     

     

    (4

    )

     

     

    (15

    )

     

     

    (18

    )

    Income tax paid

     

     

    (155

    )

     

     

    (73

    )

     

     

    (502

    )

     

     

    (407

    )

    Net cash flows from operating activities

     

     

    3,146

     

     

     

    3,253

     

     

     

    13,578

     

     

     

    13,003

     

    CASH FLOWS FROM INVESTING ACTIVITIES

     

     

     

     

     

     

     

     

    Acquisition of financial assets at fair value through profit or loss

     

     

    —

     

     

     

    (2,773

    )

     

     

    —

     

     

     

    (2,773

    )

    Acquisition of financial assets at amortized cost

     

     

    (24,300

    )

     

     

    (25,000

    )

     

     

    (196,100

    )

     

     

    (80,574

    )

    Proceeds from disposal of financial assets at amortized cost

     

     

    80,300

     

     

     

    25,000

     

     

     

    195,800

     

     

     

    74,874

     

    Acquisition of property, plant and equipment

     

     

    (106

    )

     

     

    (3

    )

     

     

    (289

    )

     

     

    (392

    )

    Acquisition of intangible assets

     

     

    —

     

     

     

    —

     

     

     

    (33

    )

     

     

    (6

    )

    Increase in guarantee deposits paid

     

     

    —

     

     

     

    —

     

     

     

    (15

    )

     

     

    (8

    )

    Net cash flows from (used in) investing activities

     

     

    55,894

     

     

     

    (2,776

    )

     

     

    (637

    )

     

     

    (8,879

    )

    CASH FLOWS FROM FINANCING ACTIVITIES

     

     

     

     

     

     

     

     

    Repayment of principal portion of lease liabilities

     

     

    (125

    )

     

     

    (144

    )

     

     

    (435

    )

     

     

    (525

    )

    Payments to acquire treasury shares

     

     

    (50,189

    )

     

     

    —

     

     

     

    (51,064

    )

     

     

    —

     

    Net cash flows used in financing activities

     

     

    (50,314

    )

     

     

    (144

    )

     

     

    (51,499

    )

     

     

    (525

    )

    Effects of exchange rates changes on cash and cash equivalents

     

     

    176

     

     

     

    (389

    )

     

     

    (187

    )

     

     

    (349

    )

    Net increase (decrease) in cash and cash equivalents

     

     

    8,902

     

     

     

    (56

    )

     

     

    (38,745

    )

     

     

    3,250

     

    Cash and cash equivalents at beginning of period

     

     

    114,969

     

     

     

    127,177

     

     

     

    162,616

     

     

     

    123,871

     

    Cash and cash equivalents at end of period

     

    $

    123,871

     

     

    $

    127,121

     

     

    $

    123,871

     

     

    $

    127,121

     

    PERFECT CORP. AND SUBSIDIARIES

    UNAUDITED RECONCILIATION OF NON-IFRS FINANCIAL MEASURES – ADJUSTED NET INCOME CALCULATION

    FOR THE THREE MONTHS AND YEARS ENDED DECEMBER 31, 2023 AND 2024

    (Expressed in thousands of United States dollars)

     

     

     

    Three months ended December 31

     

    Years ended December 31

     

     

    2023

     

    2024

     

    2023

     

    2024

    Items

     

    Amount

     

    Amount

     

    Amount

     

    Amount

    Net Income

     

    $

    1,400

     

    $

    1,095

     

    $

    5,416

     

     

    $

    5,021

    One-off Transaction Costs

     

     

    —

     

     

    299

     

     

    33

     

     

     

    299

    Non-Cash Equity-Based Compensation

     

     

    535

     

     

    593

     

     

    3,210

     

     

     

    2,774

    Non-Cash Valuation (Gain) Loss of financial liabilities

     

     

    211

     

     

    334

     

     

    (1,641

    )

     

     

    227

    Adjusted Net Income1

     

    $

    2,146

     

    $

    2,321

     

    $

    7,018

     

     

    $

    8,321

    Note (1):

    In accordance with the changed definition of "adjusted net income" that is detailed in the "Use of Non-IFRS Financial Measures" section above, we have made a retrospective adjustment to our adjusted net income for the year ended December 31, 2023 not adjusting for "foreign exchange gains" (which amounted to a gain of $34 thousand for the period, as previously disclosed in our Form 6-K furnished to the SEC on February 28, 2024).

    Category: Investor Relations

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250226897274/en/

    Investor Relations Contact

    Investor Relations, Perfect Corp.

    Email: [email protected]

    Get the next $PERF alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $PERF

    DatePrice TargetRatingAnalyst
    10/21/2024$5.00Outperform
    Noble Capital Markets
    4/20/2023Outperform → Perform
    Oppenheimer
    More analyst ratings

    $PERF
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Perfect Corp. Wins 2025 Global Tech Award for Retail Technology Innovation

      Prestigious honor recognizes Perfect's groundbreaking AI and AR solutions transforming the beauty and fashion retail experience Perfect Corp., the leading AI and AR beauty and fashion tech solutions provider, has been named the winner in the Retail Technology category at the 2025 Global Tech Awards. The award honors Perfect Corp.'s powerful suite of artificial intelligence (AI) and augmented reality (AR) technologies that are redefining the way consumers shop for beauty and fashion products online and in-store. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250529461839/en/Perfect Corp. Wins 2025 Global Tech Award for Retail T

      5/29/25 8:00:00 AM ET
      $PERF
      Computer Software: Prepackaged Software
      Technology
    • Bag Capacity Widget: Perfect Corp's WANNA Debuts Latest Innovation for 3D Viewer

      WANNA, a leading provider of fashion AR virtual try-on solutions and a brand of Perfect Corp. (NYSE:PERF), is revolutionizing the way shoppers explore handbags online with the launch of its animated Bag Capacity Widget. This latest addition to WANNA's complete product suite for online bag shopping addresses a long-standing challenge in e-commerce — helping consumers interact with bags in a more immersive and realistic way, replicating the in-store shopping experience. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250527106242/en/Bag Capacity Widget: Perfect Corp's WANNA Debuts Latest Innovation for 3D Viewer Understanding a bag

      5/27/25 8:00:00 AM ET
      $PERF
      Computer Software: Prepackaged Software
      Technology
    • Available Now - Perfect Corp. Debuts New GenAI Clothes Virtual Try-On for Brand and Retailer Websites, Apps and API

      Photorealistic, head-to-toe outfit swaps in seconds boost shopper confidence and drive online conversion Perfect Corp. (NYSE:PERF), the global leader in AI and AR beauty and fashion technology and creator of the billion-download YouCam app suite, has announced the launch of AI Clothes Try-on, a next generation of Generative AI-powered experience that reimagines virtual fashion shopping. With just one photo, consumers can now explore endless outfit possibilities by virtually try on entire outfits collection, variant fabrics, and colors in seconds. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250523976398/en/Available Now - Perf

      5/23/25 8:00:00 AM ET
      $PERF
      Computer Software: Prepackaged Software
      Technology

    $PERF
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Noble Capital Markets initiated coverage on Perfect Corp. with a new price target

      Noble Capital Markets initiated coverage of Perfect Corp. with a rating of Outperform and set a new price target of $5.00

      10/21/24 8:29:06 AM ET
      $PERF
      Computer Software: Prepackaged Software
      Technology
    • Perfect Corp. downgraded by Oppenheimer

      Oppenheimer downgraded Perfect Corp. from Outperform to Perform

      4/20/23 7:23:14 AM ET
      $PERF
      Computer Software: Prepackaged Software
      Technology

    $PERF
    Leadership Updates

    Live Leadership Updates

    See more
    • Perfect Corp. Unveils Unique 'Beautiful AI' Brand Solutions for Beauty, Skincare, and Fashion at Viva Technology 2024

      The new solutions in comprehensive ‘Beautiful AI' leverage advanced Generative AI and GPT technologies to deliver breakthroughs that cater to brand needs. Perfect Corp., the leading AI and AR beauty and fashion technology provider and developer of Beautiful AI solutions – a complete range of AI-powered innovations that transform brands and make the user's world beautiful - proudly announces brand new additions of transformative solutions to its suite of Beautiful AI solutions, across all four key pillars – Beauty AI, Skin AI, Fashion AI, and Generative AI. Perfect Corp. invites you to join them at Booth E55 at the Viva Technology show, Europe's biggest Startup and Tech event taking place

      5/6/24 8:00:00 AM ET
      $PERF
      Computer Software: Prepackaged Software
      Technology

    $PERF
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Perfect Corp.

      SC 13G/A - Perfect Corp. (0001899830) (Subject)

      11/14/24 4:30:16 PM ET
      $PERF
      Computer Software: Prepackaged Software
      Technology
    • Amendment: SEC Form SC 13G/A filed by Perfect Corp.

      SC 13G/A - Perfect Corp. (0001899830) (Subject)

      11/4/24 6:15:14 PM ET
      $PERF
      Computer Software: Prepackaged Software
      Technology
    • SEC Form SC 13G/A filed by Perfect Corp. (Amendment)

      SC 13G/A - Perfect Corp. (0001899830) (Subject)

      2/13/24 3:49:18 PM ET
      $PERF
      Computer Software: Prepackaged Software
      Technology

    $PERF
    Financials

    Live finance-specific insights

    See more
    • Perfect Corp. Reports Unaudited Financial Results for the Three Months Ended March 31, 2025

      Perfect Corp. (NYSE:PERF) ("Perfect" or the "Company"), a leading artificial intelligence ("AI") company offering AI and augmented reality ("AR") powered solutions to beauty and fashion industries, today announced its unaudited financial results for the three months ended March 31, 2025. Highlights for the Three Months Ended March 31, 2025 Total revenue was $16.0 million for the three months ended March 31, 2025, compared to $14.3 million in the same period of 2024, an increase of 12.1%. The increase was primarily due to growth momentum in the revenue of AI- and AR- cloud solutions and mobile app and web services subscriptions. Gross profit was $12.5 million for the three months ended

      4/28/25 6:30:00 AM ET
      $PERF
      Computer Software: Prepackaged Software
      Technology
    • Perfect Corp. to Announce Financial Results for First Quarter of 2025 on April 28, 2025

      Perfect Corp. (NYSE:PERF) ("Perfect" or the "Company"), a global leader in providing augmented reality ("AR") and artificial intelligence ("AI") Software-as-a-Service ("SaaS") solutions to beauty and fashion industries, today announced that it plans to release its financial results for the first quarter of 2025 before U.S. markets open on Monday, April 28, 2025 and to hold a conference call at 8:00 p.m. Eastern Time the same day on April 28, 2025 (or 8:00 a.m. Taipei Standard Time the following day on April 29, 2024). The Company's management will discuss the financial results and latest developments during the conference call. For participants who wish to join the call, please complete on

      4/14/25 7:00:00 AM ET
      $PERF
      Computer Software: Prepackaged Software
      Technology
    • Perfect Corp. Reports Unaudited Financial Results for the Three Months and Full Year Ended December 31, 2024

      Perfect Corp. (NYSE:PERF) ("Perfect" or the "Company"), a global leader in providing artificial intelligence ("AI") and augmented reality ("AR") Software-as-a-Service ("SaaS") solutions to beauty and fashion industries, today announced its unaudited financial results for the three months and the full year ended December 31, 2024. Highlights for the Three Months Ended December 31, 2024 Total revenue was $15.9 million for the three months ended December 31, 2024, compared to $14.1 million in the same period of 2023, an increase of 12.4%. The increase was primarily due to growth momentum in the revenue of AI- and AR- cloud solutions and mobile app subscriptions. Gross profit was $11.8

      2/26/25 6:30:00 AM ET
      $PERF
      Computer Software: Prepackaged Software
      Technology

    $PERF
    SEC Filings

    See more
    • SEC Form 6-K filed by Perfect Corp.

      6-K - Perfect Corp. (0001899830) (Filer)

      4/28/25 6:30:12 AM ET
      $PERF
      Computer Software: Prepackaged Software
      Technology
    • SEC Form 20-F filed by Perfect Corp.

      20-F - Perfect Corp. (0001899830) (Filer)

      3/28/25 7:00:44 AM ET
      $PERF
      Computer Software: Prepackaged Software
      Technology
    • SEC Form 6-K filed by Perfect Corp.

      6-K - Perfect Corp. (0001899830) (Filer)

      2/26/25 6:30:12 AM ET
      $PERF
      Computer Software: Prepackaged Software
      Technology