• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Perion Reports Second Quarter 2024 Results

    7/31/24 7:15:00 AM ET
    $PERI
    EDP Services
    Technology
    Get the next $PERI alert in real time by email

    75% YoY growth in Retail Media; 42% YoY growth in CTV Advertising; 41% YoY growth in Digital Out of Home (DOOH) Advertising on a proforma basis

    Perion Network Ltd. (NASDAQ & TASE: PERI), a technology leader in connecting advertisers to consumers across all major digital channels, today reported its financial results for the second quarter ended June 30, 2024.

    Tal Jacobson, Perion's CEO, commented: "We are strategically positioned to tackle an almost $700 billion* fundamental problem in the digital advertising industry. Brand advertisers today struggle with a highly complex omnichannel universe. The greatest challenge they face is identifying, connecting, delivering, and measuring compelling messages across multiple screens and platforms at the right moments to maximize ROI for their budgets."

    "Perion's technology empowers our customers to advertise effectively across the omnichannel universe at scale. This quarter, our technology has been extended to run on YouTube CTV, the second-largest CTV platform in the US. Perion's ability to help brands reach valuable audiences allowed us to add world-class brands, including Walgreens, Ford, Burger King, and Direct Energy, to our customer roster," Jacobson added.

    "The acquisition of Hivestack is already bearing fruit and aligns well with our short and long-term strategy. This quarter, the DOOH advertising technology, established through the acquisition of Hivestack in December 2023, showed significant growth of 41%.

    "I'm pleased to announce that effective August 1, 2024, our current CFO, Maoz Sigron, will be promoted to COO. I am extremely excited about Maoz's promotion and expanded role at Perion. As a proven leader who has been pivotal to the company's turnaround in the past seven years, Maoz is well-positioned to manage all aspects of operations and lead the strategic unification of our various operations within Perion, ensuring the company is on the right path to achieving sustainable growth.

    "I am also pleased to share that our current SVP of Finance, Elad Tzubery, will be promoted to CFO effective August 1, 2024. Elad previously reported to Maoz and has enjoyed increasing responsibilities within our finance department over the last six years. His promotion reflects his deep understanding of our financial strategies and his vital role in their execution." concluded Mr. Jacobson.

    * Source: eMarketer 2024 Global digital advertising market forecast of $677 billion, March 2024

    Second Quarter 2024 Business Highlights

    • Retail Media1 revenue increased 75% year-over-year to $17.6 million, representing 24% of Advertising Solutions2 revenue compared to 10% last year.
    • CTV revenue increased 42% year-over-year to $10.2 million, representing 14% of Advertising Solutions2 revenue compared to 7% last year.
    • On a proforma basis, DOOH revenue increased 41% year-over-year to $13.0 million, representing 18% of Advertising Solutions2 revenue compared to 9% last year.
    • Open Web3 Video revenue decreased 66% year-over-year, representing 18% of Advertising Solutions2 revenue, compared to 41% last year.
    • Search Advertising revenue decreased 57% year-over-year to $34.3 million. Average Daily Searches decreased by 43% year-over-year to 16.3 million and the average number of Search Advertising publishers decreased by 40% year-over-year to 95.

    1 Retail Media revenue includes all media channels, such as CTV, DOOH, video, and others

    2 Formerly referred to as Display Advertising, includes all Perion's digital advertising solutions

    3 Open Web video refers to standard digital video ad units running on the open web (Websites), and does not include CTV, digital video on social platforms and short-form video

    Second Quarter 2024 Financial Highlights1

    In millions,

    except per share data

    Three months ended

     

    Six months ended

     

     

    June 30,

     

    June 30,

     

     

    2024

     

    2023

     

    %

     

    2024

     

    2023

     

    %

     

    Advertising Solutions Revenue

    $

    74.4

     

    $

    99.4

     

    -25%

     

    $

    150.2

     

    $

    179.3

     

    -16%

     

    Search Advertising Revenue

    $

    34.3

     

    $

    79.1

     

    -57%

     

    $

    116.4

     

    $

    144.4

     

    -19%

     

    Total Revenue

    $

    108.7

     

    $

    178.5

     

    -39%

     

    $

    266.5

     

    $

    323.6

     

    -18%

     

    Contribution ex-TAC (Revenue ex-TAC)

    $

    49.8

     

    $

    77.0

     

    -35%

     

    $

    110.0

     

    $

    142.3

     

    -23%

     

    GAAP Net Income (Loss)

    $

    (6.2)

     

    $

    21.4

     

    -129%

     

    $

    5.6

     

    $

    45.2

     

    -88%

     

    Non-GAAP Net Income

    $

    13.4

     

    $

    42.1

     

    -68%

     

    $

    36.0

     

    $

    72.0

     

    -50%

     

    Adjusted EBITDA

    $

    7.7

     

    $

    41.2

     

    -81%

     

    $

    28.0

     

    $

    72.5

     

    -61%

     

    Adjusted EBITDA to Contribution ex-TAC

     

    15%

     

     

    54%

     

     

     

     

    25%

     

     

    51%

     

     

     

    Net Cash from Operations

    $

    (20.5)

     

    $

    47.4

     

    -143%

     

    $

    (13.6)

     

    $

    65.2

     

    -121%

     

    Adjusted Free Cash Flow

    $

    (11.4)

     

    $

    47.2

     

    -124%

     

    $

    (4.9)

     

    $

    64.8

     

    -108%

     

    GAAP Diluted EPS

    $

    (0.13)

     

    $

    0.43

     

    -130%

     

    $

    0.11

     

    $

    0.91

     

    -88%

     

    Non-GAAP Diluted EPS

    $

    0.26

     

    $

    0.84

     

    -69%

     

    $

    0.71

     

    $

    1.45

     

    -51%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Financial Outlook2

    The company is reiterating its previously issued full-year 2024 guidance based on current expectations.

    FY 2024 Guidance

    • Revenue of $490 to $510 million
    • Adjusted EBITDA3 of $48 to $52 million
    • Adjusted EBITDA3 to contribution ex-TAC3 of 23% at the midpoint

    Share Repurchase program

    As announced on April 8, 2024, Perion's Board of Directors has approved the expansion of its previously authorized share repurchase program from $50 million to up to $75 million. In the second quarter of 2024, Perion repurchased 2 million shares in the amount of approximately $20 million.

    1 Contribution ex-TAC, non-GAAP Net Income, Adjusted EBITDA, Adjusted EBITDA to Contribution ex-TAC, Adjusted Free Cash Flow and non-GAAP Diluted EPS are non-GAAP measures. See below reconciliation of GAAP to non-GAAP measures.

    2 We have not provided an outlook for GAAP Income from operations or reconciliation of Adjusted EBITDA guidance to GAAP Income from operations, the closest corresponding GAAP measure, because we do not provide guidance for certain of the reconciling items on a consistent basis due to the variability and complexity of these items, including but not limited to the measures and effects of our stock-based compensation expenses directly impacted by unpredictable fluctuation in our share price and amortization in connection with future acquisitions. Hence, we are unable to quantify these amounts without unreasonable efforts.

    3 Contribution ex-TAC and Adjusted EBITDA are non-GAAP measures.

    Financial Comparison for the Second Quarter of 2024

    Revenue: Revenue decreased by 39% to $108.7 million in the second quarter of 2024 from $178.5 million in the second quarter of 2023. Advertising Solutions revenue decreased 25% year-over-year, accounting for 68% of total revenue, primarily due to a 66% decrease in open web video revenue driven by weakness in standard formats. The decrease was partially offset by a $13.0 million increase in DOOH revenue (41% year-over-year growth on a proforma basis) and a 42% year-over-year increase in CTV revenue to $10.2 million. Search Advertising revenue decreased by 57% year-over-year, accounting for 32% of revenue, primarily due to 43% decrease in Average Daily Searches and 40% decrease in the number of publishers following the changes in advertising pricing mechanisms implemented by Microsoft Bing and their decision to exclude a number of publishers from the search distribution marketplace, which is expected to be fully reflected in the third quarter results and onwards.

    Traffic Acquisition Costs and Media Buy ("TAC"): TAC amounted to $58.9 million, or 54% of revenue, in the second quarter of 2024, compared with $101.5 million, or 57% of revenue, in the second quarter of 2023. The margin expansion was primarily due to a favorable product mix, primarily due to the reduction in Search Advertising revenue.

    GAAP Net Income (Loss): GAAP net income decreased by 129% to a loss of $6.2 million in the second quarter of 2024, compared with net income of $21.4 million, in the second quarter of 2023. GAAP net loss in the second quarter of 2024 includes $6.9 million restructuring costs and $1.5 million change in fair value of contingent consideration.

    Non-GAAP Net Income: Non-GAAP net income decreased by 68% to $13.4 million, or 12% of revenue in the second quarter of 2024, compared with $42.1 million, or 24% of revenue in the second quarter of 2023. A reconciliation of GAAP to non-GAAP net income is included in this press release.

    Adjusted EBITDA: Adjusted EBITDA was $7.7 million, or 7% of revenue (and 15% of Contribution ex-TAC) in the second quarter of 2024, compared with $41.2 million or 23% of revenue (and 54% of Contribution ex-TAC) in the second quarter of 2023. A reconciliation of GAAP income from operations to Adjusted EBITDA is included in this press release.

    Cash Flow from Operations: Net cash used in operating activities in the second quarter of 2024 was $20.5 million, compared with net cash provided by operating activities of $47.4 million in the second quarter of 2023. Operating cash flow was impacted by $17.6 million from Microsoft Bing collection that shifted from June 2024 to July 1st, 2024, and a one-time contingent consideration payment of $9.6 million related to Vidazoo's earnout.

    Net cash: As of June 30, 2024, cash and cash equivalents, short-term bank deposits and marketable securities amounted to $407.1 million, compared with $472.7 million as of December 31, 2023.

    Conference Call

    Perion's management will host a conference call to discuss the results at 8:30 a.m. ET today:

    • Registration link: https://incommconferencing.zoom.us/webinar/register/WN_uv06LiiDSmio6bBBpvveig
    • Toll Free: 1-877-407-0779
    • Toll/International: 1-201-389-0914

    A replay of the call and a transcript will be available within approximately 24 hours of the live event on Perion's website.

    About Perion Network Ltd.

    Perion connects advertisers with consumers through technology across all major digital channels. Our cross-channel creative and technological strategies enable brands to maintain a powerful presence across the entire consumer journey, online and offline. Perion is dedicated to building an advertiser-centric universe, providing significant benefits to brands and publishers.

    For more information, visit Perion's website at www.perion.com.

    Non-GAAP Measures

    Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude certain items. This press release includes certain non-GAAP measures, including Contribution ex-TAC, Adjusted EBITDA, non-GAAP net income, non-GAAP diluted earnings per share and Adjusted Free Cash Flow.

    Contribution ex-TAC presents revenue reduced by traffic acquisition costs and media buy, reflecting a portion of our revenue that must be directly passed to publishers or advertisers and presents our revenue excluding such items. We believe Contribution ex-TAC is a useful measure in assessing the performance of the Company because it facilitates a consistent comparison against our core business without considering the impact of traffic acquisition costs and media buy related to revenue reported on a gross basis.

    Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") is defined as income from operations excluding stock-based compensation expenses, depreciation, amortization of acquired intangible assets, retention and other acquisition-related expenses, restructuring costs and gains and losses recognized with respect to changes in the fair value of contingent consideration.

    Adjusted Free Cash Flow is defined as net cash provided by (or used in) operating activities less cash used for the purchase of property and equipment, but excluding the purchase of property and equipment related to our new corporate headquarter office and the portion of the cash payment of contingent consideration in excess of the acquisition date fair value, as we do not view either of those expenses as reflective of our normal on-going expenses. It is important to note that these expenses are in fact cash expenditures.

    Non-GAAP net income and non-GAAP diluted earnings per share are defined as net income and net earnings per share excluding stock-based compensation expenses, retention and other acquisition-related expenses, restructuring costs, revaluation of acquisition-related contingent consideration, amortization of acquired intangible assets and the related taxes thereon, non-recurring expenses, foreign exchange gains and losses associated with ASC-842, as well as gains and losses recognized with respect to changes in fair value of contingent consideration.

    The purpose of such adjustments is to give an indication of our performance exclusive of non-cash charges and other items that are considered by management to be outside of our core operating results. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Furthermore, the non-GAAP measures are regularly used internally to understand, manage and evaluate our business and make operating decisions, and we believe that they are useful to investors as a consistent and comparable measure of the ongoing performance of our business. However, our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Additionally, these non-GAAP financial measures may differ materially from the non-GAAP financial measures used by other companies. Due to the high variability and difficulty in making accurate forecasts and projections of some of the information excluded from these projected measures, together with some of the excluded information not being ascertainable or accessible, we are unable to quantify certain amounts that would be required for such presentation without unreasonable effort. Consequently, no reconciliation of the forward-looking non-GAAP financial measures is included in this press release. A reconciliation between results on a GAAP and non-GAAP basis is provided in the last table of this press release.

    Forward Looking Statements

    This press release contains historical information and forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995 with respect to the business, financial condition and results of operations of Perion. The words "will," "believe," "expect," "intend," "plan," "should," "estimate" and similar expressions are intended to identify forward-looking statements. Such statements reflect the current views, assumptions and expectations of Perion with respect to future events and are subject to risks and uncertainties. Many factors could cause the actual results, performance or achievements of Perion to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, or financial information, including, but not limited to, the current war between Israel and Hamas and any worsening of the situation in Israel (such as further mobilizations), the failure to realize the anticipated benefits of companies and businesses we acquired and may acquire in the future, risks entailed in integrating the companies and businesses we acquire, including employee retention and customer acceptance; the risk that such transactions will divert management and other resources from the ongoing operations of the business or otherwise disrupt the conduct of those businesses, potential litigation associated with such transactions, and general risks associated with the business of Perion including intense and frequent changes in the markets in which the businesses operate and in general economic and business conditions, loss of key customers, data breaches, cyber-attacks and other similar incidents, unpredictable sales cycles, competitive pressures, market acceptance of new products, changes in applicable laws and regulations as well as industry self-regulation, inability to meet efficiency and cost reduction objectives, changes in business strategy and various other factors, whether referenced or not referenced in this press release. Various other risks and uncertainties may affect Perion and its results of operations, as described in reports filed by Perion with the Securities and Exchange Commission from time to time, including its annual report on Form 20-F for the year ended December 31, 2023 filed with the SEC on April 8, 2024. Perion does not assume any obligation to update these forward-looking statements.

    PERION NETWORK LTD. AND ITS SUBSIDIARIES

     

    CONSOLIDATED STATEMENTS OF OPERATIONS

    In thousands (except share and per share data)

     

     

     

    Three months ended

     

    Six months ended

     

     

    June 30,

     

    June 30,

     

     

    2024

     

    2023

     

    2024

     

    2023

     

     

    (Unaudited)

     

    (Unaudited)

     

    (Unaudited)

     

    (Unaudited)

     

     

     

     

     

     

     

     

     

    Revenue

     

     

     

     

     

     

     

     

    Advertising Solutions

    $

    74,374

     

    $

    99,379

     

    $

    150,160

     

    $

    179,257

     

    Search Advertising

     

    34,317

     

     

    79,091

     

     

    116,351

     

     

    144,363

    Total Revenue

     

    108,691

     

     

    178,470

     

     

    266,511

     

     

    323,620

     

     

     

     

     

     

     

     

     

    Costs and Expenses

     

     

     

     

     

     

     

     

    Cost of revenue

     

    11,299

     

     

    9,589

     

     

    22,784

     

     

    17,148

     

    Traffic acquisition costs and media buy

     

    58,933

     

     

    101,482

     

     

    156,552

     

     

    181,357

     

    Research and development

     

    10,112

     

     

    8,236

     

     

    19,923

     

     

    16,589

     

    Selling and marketing

     

    18,044

     

     

    13,857

     

     

    34,134

     

     

    28,812

     

    General and administrative

     

    10,003

     

     

    7,413

     

     

    19,755

     

     

    13,956

     

    Change in fair value of contingent consideration

     

    1,541

     

     

    14,602

     

     

    1,541

     

     

    14,602

     

    Depreciation and amortization

     

    4,773

     

     

    3,405

     

     

    9,331

     

     

    6,766

     

    Restructuring costs

     

    6,895

     

     

    -

     

     

    6,895

     

     

    -

    Total Costs and Expenses

     

    121,600

     

     

    158,584

     

     

    270,915

     

     

    279,230

     

     

     

     

     

     

     

     

     

    Income (loss) from Operations

     

    (12,909)

     

     

    19,886

     

     

    (4,404)

     

     

    44,390

     

    Financial income, net

     

    5,703

     

     

    5,158

     

     

    11,189

     

     

    8,586

    Income (loss) before Taxes on income

     

    (7,206)

     

     

    25,044

     

     

    6,785

     

     

    52,976

     

    Taxes on income (tax benefit)

     

    (997)

     

     

    3,638

     

     

    1,226

     

     

    7,785

    Net Income (loss)

    $

    (6,209)

     

    $

    21,406

     

    $

    5,559

     

    $

    45,191

     

     

     

     

     

     

     

     

     

    Net Earnings (loss) per Share

     

     

     

     

     

     

     

     

    Basic

    $

    (0.13)

     

    $

    0.46

     

    $

    0.12

     

    $

    0.97

     

    Diluted

    $

    (0.13)

     

    $

    0.43

     

    $

    0.11

     

    $

    0.91

     

     

     

     

     

     

     

     

     

    Weighted average number of shares

     

     

     

     

     

     

     

     

    Basic

     

    48,733,540

     

     

    46,961,028

     

     

    48,268,786

     

     

    46,673,439

     

    Diluted

     

    48,733,540

     

     

    49,637,258

     

     

    49,364,755

     

     

     

    49,551,061 

    PERION NETWORK LTD. AND ITS SUBSIDIARIES

     

    CONDENSED CONSOLIDATED BALANCE SHEETS

    In thousands

     

     

     

    June 30,

     

    December 31,

     

     

    2024

     

    2023

     

     

    (Unaudited)

     

    (Audited)

    ASSETS

     

     

     

    Current Assets

     

     

     

     

    Cash and cash equivalents

    $

    145,985

     

    $

    187,609

     

    Restricted cash

     

    1,114

     

     

    1,339

     

    Short-term bank deposits

     

    184,738

     

     

    207,450

     

    Marketable securities

     

    76,331

     

     

    77,616

     

    Accounts receivable, net

     

    147,864

     

     

    231,539

     

    Prepaid expenses and other current assets

     

    24,418

     

     

    21,033

     

    Total Current Assets

     

    580,450

     

     

    726,586

     

     

     

     

     

    Long-Term Assets

     

     

     

     

    Property and equipment, net

     

    4,406

     

     

    3,179

     

    Operating lease right-of-use assets

     

    22,968

     

     

    6,609

     

    Goodwill and intangible assets, net

     

    322,911

     

     

    336,627

     

    Deferred taxes

     

    5,984

     

     

    4,180

     

    Other assets

     

    390

     

     

    85

     

    Total Long-Term Assets

     

    356,659

     

     

    350,680

    Total Assets

    $

    937,109

     

    $

    1,077,266

     

     

     

     

     

    LIABILITIES AND SHAREHOLDERS' EQUITY

     

     

     

    Current Liabilities

     

     

     

     

    Accounts payable

    $

    115,565

     

    $

    217,181

     

    Accrued expenses and other liabilities

     

    27,043

     

     

    42,636

     

    Short-term operating lease liability

     

    4,617

     

     

    4,198

     

    Deferred revenue

     

    2,543

     

     

    2,297

     

    Short-term payment obligation related to acquisitions

     

    27,403

     

     

    73,716

     

    Total Current Liabilities

     

    177,171

     

     

    340,028

     

     

     

     

     

    Long-Term Liabilities

     

     

     

     

    Long-term operating lease liability

     

    19,504

     

     

    3,448

     

    Other long-term liabilities

     

    14,427

     

     

    15,643

     

    Total Long-Term Liabilities

     

    33,931

     

     

    19,091

    Total Liabilities

     

    211,102

     

     

    359,119

     

     

     

     

     

    Shareholders' equity

     

     

     

     

    Ordinary shares

     

    423

     

     

    413

     

    Additional paid-in capital

     

    553,553

     

     

    530,620

     

    Treasury shares at cost

     

    (21,054)

     

     

    (1,002)

     

    Accumulated other comprehensive loss

     

    (673)

     

     

    (83)

     

    Retained earnings

     

    193,758

     

     

    188,199

    Total Shareholders' Equity

     

    726,007

     

     

    718,147

    Total Liabilities and Shareholders' Equity

    $

    937,109

     

    $

     

    1,077,266 

    PERION NETWORK LTD. AND ITS SUBSIDIARIES

     

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    In thousands

     

     

     

    Three months ended

     

    Six months ended

     

     

    June 30,

     

    June 30,

     

     

    2024

     

    2023

     

    2024

     

    2023

     

     

    (Unaudited)

     

    (Unaudited)

     

    (Unaudited)

     

    (Unaudited)

     

     

     

     

     

     

     

     

     

    Cash flows from operating activities

     

     

     

     

     

     

    Net Income (loss)

    $

    (6,209)

     

    $

    21,406

     

    $

    5,559

     

    $

    45,191

    Adjustments required to reconcile net income to net cash provided by operating activities:

     

     

     

     

     

     

     

     

    Depreciation and amortization

     

    4,773

     

     

    3,405

     

     

    9,331

     

     

    6,766

     

    Stock-based compensation expense

     

    5,686

     

     

    3,100

     

     

    11,105

     

     

    6,502

     

    Foreign currency translation

     

    7

     

     

    (11)

     

     

    29

     

     

    (13)

     

    Accrued interest, net

     

    1,043

     

     

    2,150

     

     

    2,781

     

     

    (2,031)

     

    Deferred taxes, net

     

    (1,403)

     

     

    (554)

     

     

    (1,835)

     

     

    (476)

     

    Accrued severance pay, net

     

    (246)

     

     

    (1,873)

     

     

    (404)

     

     

    (275)

     

    Restructuring costs

     

    6,895

     

     

    -

     

     

    6,895

     

     

    -

     

    Gain from sale of property and equipment

     

    -

     

     

    (5)

     

     

    (8)

     

     

    (17)

     

    Net changes in operating assets and liabilities

     

    (31,080)

     

     

    19,754

     

     

    (47,091)

     

     

    9,504

    Net cash provided by (used in) operating activities

    $

    (20,534)

     

    $

    47,372

     

    $

    (13,638)

     

    $

    65,151

     

     

     

     

     

     

     

     

     

    Cash flows from investing activities

     

     

     

     

     

     

     

    Purchases of property and equipment, net of sales

     

    (692)

     

     

    (217)

     

     

    (1,131)

     

     

    (351)

     

    Investment in marketable securities, net of sales

     

    3,644

     

     

    (20,789)

     

     

    1,709

     

     

    (72,195)

     

    Short-term deposits, net

     

    40,401

     

     

    26,000

     

     

    22,712

     

     

    28,100

    Net cash provided by (used in) investing activities

    $

    43,353

     

    $

    4,994

     

    $

    23,290

     

    $

    (44,446)

     

     

     

     

     

     

     

     

     

    Cash flows from financing activities

     

     

     

     

     

     

     

    Proceeds from exercise of stock-based compensation

     

    107

     

     

    125

     

     

    366

     

     

    2,188

     

    Payments of contingent consideration

     

    (31,702)

     

     

    -

     

     

    (31,702)

     

     

    (13,256)

     

    Purchase of treasury stock

     

    (20,052)

     

     

    -

     

     

    (20,052)

     

     

    -

    Net cash provided by (used in) financing activities

    $

    (51,647)

     

    $

    125

     

    $

    (51,388)

     

    $

    (11,068)

     

     

     

     

     

     

     

     

     

    Effect of exchange rate changes on cash and cash equivalents and restricted cash

     

    (35)

     

     

    8

     

     

    (113)

     

     

    85

    Net increase (decrease) in cash and cash equivalents and restricted cash

     

    (28,863)

     

     

    52,499

     

     

    (41,849)

     

     

    9,722

    Cash and cash equivalents and restricted cash at beginning of period

     

    175,962

     

     

    134,744

     

     

    188,948

     

     

    177,521

    Cash and cash equivalents and restricted cash at end of period

    $

    147,099

     

    $

    187,243

     

    $

    147,099

     

    $

     

    187,243 

    PERION NETWORK LTD. AND ITS SUBSIDIARIES

     

    RECONCILIATION OF GAAP TO NON-GAAP RESULTS

    In thousands (except share and per share data)

     

     

     

    Three months ended

     

    Six months ended

     

     

    June 30,

     

    June 30,

     

     

    2024

     

    2023

     

    2024

     

    2023

     

     

    (Unaudited)

     

    (Unaudited)

     

     

     

     

     

     

     

     

     

    Revenue

    $

    108,691

     

    $

    178,470

     

    $

    266,511

     

    $

    323,620

     

    Traffic acquisition costs and media buy

     

    58,933

     

     

    101,482

     

     

    156,552

     

     

    181,357

    Contribution ex-TAC

    $

    49,758

     

    $

    76,988

     

    $

    109,959

     

    $

    142,263

     

     

    Three months ended

     

    Six months ended

     

     

    June 30,

     

    June 30,

     

     

    2024

     

    2023

     

    2024

     

    2023

     

     

    (Unaudited)

     

    (Unaudited)

     

     

     

     

     

     

     

     

     

    GAAP Income (loss) from Operations

    $

    (12,909)

     

    $

    19,886

     

    $

    (4,404)

     

    $

    44,390

     

    Stock-based compensation expenses

     

    5,686

     

     

    3,100

     

     

    11,105

     

     

    6,502

     

    Retention and other acquisition related expenses

     

    1,713

     

     

    250

     

     

    3,509

     

     

    257

     

    Change in fair value of contingent consideration

     

    1,541

     

     

    14,602

     

     

    1,541

     

     

    14,602

     

    Amortization of acquired intangible assets

     

    4,259

     

     

    2,992

     

     

    8,345

     

     

    5,955

     

    Restructuring costs

     

    6,895

     

     

    -

     

     

    6,895

     

     

    -

     

    Depreciation

     

    514

     

     

    413

     

     

    986

     

     

    811

    Adjusted EBITDA

    $

    7,699

     

    $

    41,243

     

    $

    27,977

     

    $

     

    72,517 

    PERION NETWORK LTD. AND ITS SUBSIDIARIES

     

    RECONCILIATION OF GAAP TO NON-GAAP RESULTS

    In thousands (except share and per share data)

     

     

     

    Three months ended

     

    Six months ended

     

     

    June 30,

     

    June 30,

     

     

    2024

     

    2023

     

    2024

     

    2023

     

     

    (Unaudited)

     

    (Unaudited)

     

     

     

     

     

     

     

     

     

    GAAP Net Income (loss)

    $

    (6,209)

     

    $

    21,406

     

    $

    5,559

     

    $

    45,191

     

    Stock-based compensation expenses

     

    5,686

     

     

    3,100

     

     

    11,105

     

     

    6,502

     

    Amortization of acquired intangible assets

     

    4,259

     

     

    2,992

     

     

    8,345

     

     

    5,955

     

    Retention and other acquisition related expenses

     

    1,713

     

     

    250

     

     

    3,509

     

     

    257

     

    Change in fair value of contingent consideration

     

    1,541

     

     

    14,602

     

     

    1,541

     

     

    14,602

     

    Restructuring costs

     

    6,895

     

     

    -

     

     

    6,895

     

     

    -

     

    Foreign exchange losses (gains) associated with ASC-842

     

    (155)

     

     

    (81)

     

     

    (165)

     

     

    (198)

     

    Revaluation of acquisition related contingent consideration

     

    -

     

     

    147

     

     

    -

     

     

    292

     

    Taxes on the above items

     

    (303)

     

     

    (289)

     

     

    (801)

     

     

    (574)

    Non-GAAP Net Income

    $

    13,427

     

    $

    42,127

     

    $

    35,988

     

    $

    72,027

     

     

     

     

     

     

     

     

     

    Non-GAAP diluted earnings per share

    $

    0.26

     

    $

    0.84

     

    $

    0.71

     

    $

    1.45

     

     

     

     

     

     

     

     

     

    Shares used in computing non-GAAP diluted earnings per share

     

    51,215,652

     

     

    49,922,156

     

     

    50,876,487

     

     

    49,832,074

    PERION NETWORK LTD. AND ITS SUBSIDIARIES

     

    RECONCILIATION OF GAAP TO NON-GAAP RESULTS

    In thousands (except share and per share data)

     

     

     

    Three months ended

     

    Six months ended

     

     

    June 30,

     

    June 30,

     

     

    2024

     

    2023

     

    2024

     

    2023

     

     

    (Unaudited)

     

    (Unaudited)

     

     

     

     

     

     

     

     

     

    Net cash provided by (used in) operating activities

    $

    (20,534)

     

    $

    47,372

     

    $

    (13,638)

     

    $

    65,151

     

    Purchases of property and equipment, net of sales

     

    (692)

     

     

    (217)

     

     

    (1,131)

     

     

    (351)

     

    Purchase of property and equipment related to our new corporate headquarter office

     

    181

     

     

    -

     

     

    181

     

     

    -

     

    Portion of the cash payment of contingent consideration in excess of the acquisition date fair value

     

    9,642

     

     

    -

     

     

    9,642

     

     

    -

    Adjusted Free Cash Flow

    $

    (11,403)

     

    $

    47,155

     

    $

    (4,946)

     

    $

    64,800

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240731089096/en/

    Get the next $PERI alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $PERI

    DatePrice TargetRatingAnalyst
    7/31/2024$10.00Hold → Buy
    Lake Street
    6/10/2024Buy → Hold
    Needham
    6/10/2024Outperform → Perform
    Oppenheimer
    4/9/2024$35.00 → $13.00Buy → Neutral
    ROTH MKM
    4/8/2024$16.00Buy → Hold
    Lake Street
    9/12/2023Outperform → Mkt Perform
    Raymond James
    4/24/2023$36.00Buy → Hold
    Stifel
    2/10/2022$31.00 → $29.00Outperform
    Raymond James
    More analyst ratings

    $PERI
    SEC Filings

    See more
    • SEC Form 6-K filed by Perion Network Ltd.

      6-K - Perion Network Ltd. (0001338940) (Filer)

      4/23/25 7:05:18 AM ET
      $PERI
      EDP Services
      Technology
    • SEC Form 6-K filed by Perion Network Ltd.

      6-K - Perion Network Ltd. (0001338940) (Filer)

      4/16/25 7:20:07 AM ET
      $PERI
      EDP Services
      Technology
    • SEC Form 8-A12B filed by Perion Network Ltd.

      8-A12B - Perion Network Ltd. (0001338940) (Filer)

      4/3/25 4:12:11 PM ET
      $PERI
      EDP Services
      Technology

    $PERI
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Perion Network upgraded by Lake Street with a new price target

      Lake Street upgraded Perion Network from Hold to Buy and set a new price target of $10.00

      7/31/24 1:02:08 PM ET
      $PERI
      EDP Services
      Technology
    • Perion Network downgraded by Needham

      Needham downgraded Perion Network from Buy to Hold

      6/10/24 1:22:17 PM ET
      $PERI
      EDP Services
      Technology
    • Perion Network downgraded by Oppenheimer

      Oppenheimer downgraded Perion Network from Outperform to Perform

      6/10/24 1:02:42 PM ET
      $PERI
      EDP Services
      Technology

    $PERI
    Leadership Updates

    Live Leadership Updates

    See more
    • Rapaport Press Release: Rapaport Group Names Dan Mano as Chief Executive Officer

      Appointment underscores commitment to technology, innovation and values. The Rapaport Group of Companies today announced the appointment of Dan Mano as Chief Executive Officer. Mano will lead the group's global businesses, including RapNet, the world's largest diamond trading network; Rapaport Auctions, the world's largest reseller of pre-owned US diamonds; the Rapaport Price List; and Rapaport Information Services. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250429883587/en/ Dan Mano joins Rapaport with a mission to modernize and expand the company's services through technology and AI-driven innovation. With a strong backgro

      4/29/25 12:20:00 PM ET
      $PERI
      EDP Services
      Technology
    • Perion Appoints Google Veteran Stephen Yap as Chief Revenue Officer

      Brings 25 Years of Experience, including Over 17 Years of Expertise in Developing, Launching, & Commercializing Google's Marketing Platform for Agencies, Brands, & Retailers Perion Network Ltd. (NASDAQ & TASE: PERI), a leader in advanced technology solving for the complexities of modern advertising, announced today the appointment of Stephen Yap as the Company's new Chief Revenue Officer. As a 17-year veteran of Google, Yap was responsible for developing, launching, and commercializing Google's platforms business and led its sales and operations for over seven years. He also founded Google's data and measurement platforms business, starting with Google Analytics Premium. Over seven year

      2/3/25 6:00:00 AM ET
      $PERI
      EDP Services
      Technology
    • Perion Appoints CEO Tal Jacobson to its Board of Directors

      Perion Network Ltd. (NASDAQ and TASE: PERI), a global technology company whose synergistic solutions serve all major digital advertising channels, including search, social, display, and video/CTV, announced today the appointment of Tal Jacobson, the Company's CEO, to the Board of Directors. Tal is replacing former CEO, Doron Gerstel, following a transition and onboarding period. "I am happy to welcome Tal as a member of the Board," said Eyal Kaplan, Perion's Chairman of the Board. "I would like to thank Doron for his outstanding contribution as CEO and Board member and wish him well in his future endeavors. I look forward to continuing to work with the Board and the company's management i

      11/22/23 7:00:00 AM ET
      $PERI
      EDP Services
      Technology

    $PERI
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Perion Announces Conference Participation in May 2025

      Perion Network Ltd. (NASDAQ and TASE: PERI), a leader in advanced technology solving for the complexities of modern advertising, announced today that it will participate in the 20th Annual Needham Technology, Media & Consumer 1x1 Conference on May 13th in New York, and in the Oppenheimer 26th Annual Israeli Conference on May 18th in Israel. Tal Jacobson, CEO, and Elad Tzubey, CFO will host one-on-one meetings with investors. To schedule a meeting with the Company, please contact your representatives at Needham and at Oppenheimer. Mr. Jacobson, accompanied by Stephen Yap, Perion's CRO, will also participate in a fireside chat at the Needham conference on May 13 at 12:45pm ET. A live webcas

      5/6/25 7:00:00 AM ET
      $PERI
      EDP Services
      Technology
    • Rapaport Press Release: Rapaport Group Names Dan Mano as Chief Executive Officer

      Appointment underscores commitment to technology, innovation and values. The Rapaport Group of Companies today announced the appointment of Dan Mano as Chief Executive Officer. Mano will lead the group's global businesses, including RapNet, the world's largest diamond trading network; Rapaport Auctions, the world's largest reseller of pre-owned US diamonds; the Rapaport Price List; and Rapaport Information Services. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250429883587/en/ Dan Mano joins Rapaport with a mission to modernize and expand the company's services through technology and AI-driven innovation. With a strong backgro

      4/29/25 12:20:00 PM ET
      $PERI
      EDP Services
      Technology
    • Perion Unveils Performance Results of Next-Gen AI-Powered Ad Experience, Driving Double-Digit Engagement Lift

      Visit Savannah sees a significant engagement boost with Perion's hyper-personalized generative AI chatbot technology Perion Network Ltd. (NASDAQ and TASE: PERI), a leader in advanced technology solving for the complexities of modern advertising, shares the performance results of its groundbreaking ad experience powered by generative AI. This new capability enables advertisers to integrate a bespoke AI chatbot directly into their ad formats, delivering real-time, personalized interactions and elevating user engagement. The first-of-its-kind experience was debuted by Visit Savannah, achieving a 14% increase in user engagement, demonstrating the transformative potential of this technology. T

      4/23/25 7:00:00 AM ET
      $PERI
      EDP Services
      Technology

    $PERI
    Financials

    Live finance-specific insights

    See more
    • Perion Announces Preliminary First Quarter 2025 Results

      Perion Network Ltd. (NASDAQ and TASE: PERI), a leader in advanced technology solving for the complexities of modern advertising, announced today preliminary financial results for the first quarter ended March 31, 2025. Perion expects to report revenue of approximately $88 million, adjusted EBITDA of approximately $1.5 million and adjusted EBITDA to Contribution ex-TAC of approximately 4% for Q1 2025. These preliminary results reflect a strong start to the year, supported by sustained momentum across the company's growth engines and the early positive response to the launch of our Perion One strategy. Tal Jacobson, Perion's CEO, commented: "Our preliminary first quarter results exceeded ou

      4/16/25 7:15:00 AM ET
      $PERI
      EDP Services
      Technology
    • Perion Network Adopts Limited Duration Shareholder Rights Plan Designed to Protect Shareholders' Interests and Maximize Long-Term Value

      Perion Network Ltd. (NASDAQ and TASE: PERI), a leader in advanced technology solving for the complexities of modern advertising, announced today that its Board of Directors adopted a limited duration shareholder rights plan (the "Rights Plan"). The Rights Plan is intended to enable Perion's shareholders to realize the full potential value of their investment. It is designed to reduce the likelihood that any entity, person or group would gain control of, or significant influence over Perion through open-market transactions or other means for accumulation of the Company's shares without appropriately compensating all of Perion's shareholders or providing the Board sufficient time to make inf

      4/3/25 4:00:00 PM ET
      $PERI
      EDP Services
      Technology
    • Perion Reports Fourth Quarter and FY 2024 Results

      Continued Momentum in Key Growth Engines Led by 57% YoY growth in DOOH1 Recently Announced Transformational ‘Perion One' Unification Strategy and Platform - focusing on AI for scaled growth and operational efficiency Perion Network Ltd. (NASDAQ and TASE: PERI), a leader in advanced technology solving for the complexities of modern advertising, today reported its financial results for the fourth quarter and full year ended December 31, 2024. "I am encouraged by our fourth quarter results as we delivered continued growth in our DOOH and CTV channels, as well as in our Retail Media vertical, showing continued adoption of our technologies with retailers," commented Tal Jacobson, Perion's CEO

      2/19/25 7:05:00 AM ET
      $PERI
      EDP Services
      Technology

    $PERI
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Perion Network Ltd.

      SC 13G/A - Perion Network Ltd. (0001338940) (Subject)

      11/14/24 6:17:04 AM ET
      $PERI
      EDP Services
      Technology
    • Amendment: SEC Form SC 13G/A filed by Perion Network Ltd.

      SC 13G/A - Perion Network Ltd. (0001338940) (Subject)

      11/12/24 6:06:12 AM ET
      $PERI
      EDP Services
      Technology
    • Amendment: SEC Form SC 13G/A filed by Perion Network Ltd.

      SC 13G/A - Perion Network Ltd. (0001338940) (Subject)

      10/15/24 12:46:23 PM ET
      $PERI
      EDP Services
      Technology