• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Phillips 66 Reports First-Quarter Results

    4/25/25 7:00:00 AM ET
    $PSX
    Integrated oil Companies
    Energy
    Get the next $PSX alert in real time by email
    • Reported first-quarter earnings of $487 million or $1.18 per share; adjusted loss of $368 million or $0.90 per share; including $246 million of pre-tax accelerated depreciation on Los Angeles Refinery
    • Returned $716 million to shareholders through dividends and share repurchases
    • Received $2.0 billion in cash proceeds from the previously announced sales of non-operated equity interests in Coop Mineraloel AG and Gulf Coast Express Pipeline LLC
    • Sanctioned construction of new gas processing plant in the Permian
    • Recently closed on acquisition of EPIC Y-Grade GP, LLC and EPIC Y-Grade LP

    Phillips 66 (NYSE:PSX), a leading integrated downstream energy provider, announced first-quarter earnings.

    "Our results reflect not only a challenging macro environment, but also the impact from one of our largest-ever spring turnaround programs, managed safely, on-time and under budget. Our assets, not impacted by planned maintenance, ran well," said Mark Lashier, chairman and CEO of Phillips 66. "With the bulk of our turnarounds behind us, we are well positioned to capture stronger margins as the year unfolds.

    "The acquisition of EPIC NGL earlier this month, and today's announcement that we are constructing a new gas plant in the Permian, furthers our integrated NGL wellhead-to-market strategy, providing stable cash flow in uncertain market environments, enabling us to consistently return over 50% of net operating cash flow to shareholders."

    Financial Results Summary

    (in millions of dollars, except as indicated)

     

     

    1Q 2025

    4Q 2024

    Earnings

    $

    487

    8

    Adjusted (Loss)1

     

    (368)

    (61)

    Adjusted EBITDA1

     

    736

    1,130

    Earnings (Loss) Per Share

     

     

    Earnings Per Share - Diluted

     

    1.18

    0.01

    Adjusted (Loss) Per Share - Diluted1

     

    (0.90)

    (0.15)

    Cash Flow From Operations

     

    187

    1,198

    Cash Flow From Operations, Excluding Working Capital1

     

    259

    901

    Capital Expenditures & Investments2

     

    423

    506

    Return of Capital to Shareholders

     

    716

    1,119

    Repurchases of common stock

     

    247

    647

    Dividends paid on common stock

     

    469

    472

    Cash

     

    1,489

    1,738

    Debt

     

    18,803

    20,062

    Debt-to-capital ratio

     

    40%

    41%

    Net debt-to-capital ratio1

     

    38%

    39%

    1 Represents a non-GAAP financial measure. Reconciliations of these non-GAAP financial measures to the most comparable GAAP financial measure are included within this release.

    2 Excludes net acquisitions of $58 million in the fourth quarter of 2024.

    Segment Financial and Operating Highlights

    (in millions of dollars, except as indicated)

     

    1Q 2025

    4Q 2024

     

    Change

     

    Earnings (Loss)1

    $

    487

     

    8

       

    479

     

    Midstream

     

    751

     

    673

       

    78

     

    Chemicals

     

    113

     

    107

       

    6

     

    Refining

     

    (937)

     

    (775)

       

    (162)

     

    Marketing and Specialties

     

    1,282

     

    252

       

    1,030

     

    Renewable Fuels

     

    (185)

     

    28

       

    (213)

     

    Corporate and Other

     

    (376)

     

    (298)

       

    (78)

     

    Income tax (expense) benefit

     

    (122)

     

    38

       

    (160)

     

    Noncontrolling interests

     

    (39)

     

    (17)

       

    (22)

     

     

     

     

     

       

     

     

    Adjusted Earnings (Loss)1,2

    $

    (368)

     

    (61)

       

    (307)

     

    Midstream

     

    683

     

    708

       

    (25)

     

    Chemicals

     

    113

     

    72

       

    41

     

    Refining

     

    (937)

     

    (759)

       

    (178)

     

    Marketing and Specialties

     

    265

     

    185

       

    80

     

    Renewable Fuels

     

    (185)

     

    28

       

    (213)

     

    Corporate and Other

     

    (355)

     

    (294)

       

    (61)

     

    Income tax benefit

     

    78

     

    16

       

    62

     

    Noncontrolling interests

     

    (30)

     

    (17)

       

    (13)

     

     

     

     

     

       

     

     

    Adjusted EBITDA2

    $

    736

     

    1,130

       

    (394)

     

    Midstream

     

    885

     

    938

       

    (53)

     

    Chemicals

     

    244

     

    209

       

    35

     

    Refining

     

    (452)

     

    (298)

       

    (154)

     

    Marketing and Specialties

     

    315

     

    307

       

    8

     

    Renewable Fuels

     

    (162)

     

    50

       

    (212)

     

    Corporate and Other

     

    (94)

     

    (76)

       

    (18)

     

     

     

     

     

       

     

     

    Operating Highlights

     

     

     

       

     

     

    Pipeline Throughput - Y-Grade to Market (MB/D)3

     

    704

     

    759

       

    (55)

     

    Chemicals Global O&P Capacity Utilization

     

    100%

     

    98%

       

    2%

     

    Refining

     

     

     

       

     

     

    Turnaround Expense

     

    270

     

    123

       

    147

     

    Realized Margin ($/BBL)2

     

    6.81

     

    6.08

       

    0.73

     

    Crude Capacity Utilization

     

    80%

     

    94%

       

    (14%)

     

    Clean Product Yield

     

    87%

     

    88%

       

    (1%)

     

    Renewable Fuels Produced (MB/D)

     

    44

     

    42

       

    2

     

    1 Segment reporting is pre-tax.

    2 Represents a non-GAAP financial measure. Reconciliations of these non-GAAP financial measures to the most comparable GAAP financial measure are included within this release.

    3 Represents volumes delivered to major fractionation hubs, including Mont Belvieu, Sweeny and Conway. Includes 100% of DCP Midstream Class A Segment and Phillips 66's direct interest in DCP Sand Hills Pipeline, LLC and DCP Southern Hills Pipeline, LLC.

    First-Quarter 2025 Financial Results

    Reported earnings were $487 million for the first quarter of 2025 versus $8 million in the fourth quarter of 2024. First-quarter earnings included pre-tax special item adjustments of $1.0 billion in the Marketing and Specialties segment, $68 million in the Midstream segment and $(21) million impacting the Corporate and Other segment. Adjusted losses for the first quarter were $368 million versus $61 million in the fourth quarter.

    • Midstream first-quarter 2025 adjusted pre-tax income decreased compared with the fourth quarter mainly due to lower volumes, partially offset by higher margins primarily driven by gathering and processing results.
    • Chemicals adjusted pre-tax income increased mainly due to higher volumes and lower costs.
    • Refining adjusted pre-tax loss increased primarily due to lower volumes and higher costs driven by planned turnaround activity, partially offset by increased realized margins from higher market crack spreads.
    • Marketing and Specialties adjusted pre-tax income increased primarily due to stronger international results.
    • Renewable Fuels pre-tax results decreased primarily due to the transition from blenders tax credits to production tax credits, inventory impacts and lower international results.
    • Corporate and Other adjusted pre-tax loss increased mainly due to higher net interest expense, a decrease in the fair value of the company's investment in NOVONIX and timing of charitable contributions. The company's first-quarter effective tax rate was 19%.

    As of March 31, 2025, the company had $1.5 billion of cash and cash equivalents and $5.4 billion of committed capacity available under credit facilities. Total debt was $18.8 billion, a reduction of $1.3 billion from the prior quarter.

    Business Highlights and Strategic Priorities Progress

    • Distributed $14.3 billion to shareholders through share repurchases and dividends since July 2022.
    • Recently announced a $0.05 per share quarterly dividend increase, reflecting our commitment to a secure, competitive and growing dividend.
    • Advanced wellhead-to-market strategy with the announcement of the Iron Mesa gas plant, a 300 MMCF/D facility in the Permian providing gas processing services for Delaware and Midland Basin production. This plant is expected to commence operations in the first quarter of 2027.
    • Completed Sweeny Refinery crude flexibility project during the first quarter turnaround, enabling approximately 40 MBD of switching capability between heavy and light crudes.



    Investor Webcast

    Members of Phillips 66 executive management will host a webcast at noon ET to provide an update on the company's strategic initiatives and discuss the company's first-quarter performance. To access the webcast and view related presentation materials, go to phillips66.com/investors and click on "Events & Presentations." For detailed supplemental information, go to phillips66.com/supplemental.



    About Phillips 66

    Phillips 66 (NYSE:PSX) is a leading integrated downstream energy provider that manufactures, transports and markets products that drive the global economy. The company's portfolio includes Midstream, Chemicals, Refining, Marketing and Specialties, and Renewable Fuels businesses. Headquartered in Houston, Phillips 66 has employees around the globe who are committed to safely and reliably providing energy and improving lives while pursuing a lower-carbon future. For more information, visit phillips66.com or follow @Phillips66Co on LinkedIn.



    Use of Non-GAAP Financial Information—This news release includes the terms "adjusted earnings (loss)," "adjusted pre-tax income (loss)," "adjusted EBITDA," "adjusted earnings (loss) per share," "refining realized margin per barrel," "cash from operations, excluding working capital," and "net debt-to-capital ratio." These are non-GAAP financial measures that are included to help facilitate comparisons of operating performance across periods, to help facilitate comparisons with other companies in our industry and to help facilitate determination of enterprise value. Where applicable, these measures exclude items that do not reflect the core operating results of our businesses in the current period or other adjustments to reflect how management analyzes results. Reconciliations of these non-GAAP financial measures to the most comparable GAAP financial measure are included within this release.

    References in the release to earnings refer to net income attributable to Phillips 66.

    Basis of Presentation— Effective April 1, 2024, we changed the internal financial information reviewed by our chief executive officer to evaluate performance and allocate resources to our operating segments. This included changes in the composition of our operating segments, as well as measurement changes for certain activities between our operating segments. The primary effects of this realignment included establishment of a Renewable Fuels operating segment, which includes renewable fuels activities and assets historically reported in our Refining, Marketing and Specialties (M&S), and Midstream segments; change in method of allocating results for certain Gulf Coast distillate export activities from our M&S segment to our Refining segment; reclassification of certain crude oil and international clean products trading activities between our M&S segment and our Refining segment; and change in reporting of our investment in NOVONIX from our Midstream segment to Corporate and Other. Accordingly, prior period results have been recast for comparability.

    In the third quarter of 2024, we began presenting the line item "Capital expenditures and investments" on our consolidated statement of cash flows exclusive of acquisitions, net of cash acquired. Accordingly, prior period information has been reclassified for comparability.

    Cautionary Statement for the Purposes of the "Safe Harbor" Provisions of the Private Securities Litigation Reform Act of 1995—This news release contains forward-looking statements within the meaning of the federal securities laws relating to Phillips 66's operations, strategy and performance. Words such as "anticipated," "estimated," "expected," "planned," "scheduled," "targeted," "believe," "continue," "intend," "will," "would," "objective," "goal," "project," "efforts," "strategies," "priorities" and similar expressions that convey the prospective nature of events or outcomes generally indicate forward-looking statements. However, the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements included in this news release are based on management's expectations, estimates and projections as of the date they are made. These statements are not guarantees of future events or performance, and you should not unduly rely on them as they involve certain risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecast in such forward-looking statements. Factors that could cause actual results or events to differ materially from those described in the forward-looking statements include: changes in governmental policies relating to NGL, crude oil, natural gas, refined petroleum or renewable fuels products pricing, regulation or taxation, including exports; our ability to timely obtain or maintain permits, including those necessary for capital projects; fluctuations in NGL, crude oil, refined petroleum products, renewable fuels, renewable feedstocks and natural gas prices, and refined product, marketing and petrochemical margins; the effects of any widespread public health crisis and its negative impact on commercial activity and demand for our products; changes to government policies relating to renewable fuels and greenhouse gas emissions that adversely affect programs including the renewable fuel standards program, low carbon fuel standards and tax credits for biofuels; liability resulting from pending or future litigation or other legal proceedings; liability for remedial actions, including removal and reclamation obligations under environmental regulations; unexpected changes in costs or technical requirements for constructing, modifying or operating our facilities or transporting our products; our ability to successfully complete, or any material delay in the completion of, any asset disposition, acquisition, shutdown or conversion that we may pursue, including receipt of any necessary regulatory approvals or permits related thereto; unexpected technological or commercial difficulties in manufacturing, refining or transporting our products, including chemical products; the level and success of producers' drilling plans and the amount and quality of production volumes around our midstream assets; risks and uncertainties with respect to the actions of actual or potential competitive suppliers and transporters of refined petroleum products, renewable fuels or specialty products; changes in the cost or availability of adequate and reliable transportation for our NGL, crude oil, natural gas and refined petroleum and renewable fuels products; failure to complete definitive agreements and feasibility studies for, and to complete construction of, announced and future capital projects on time or within budget; our ability to comply with governmental regulations or make capital expenditures to maintain compliance; limited access to capital or significantly higher cost of capital related to our credit profile or illiquidity or uncertainty in the domestic or international financial markets; damage to our facilities due to accidents, weather and climate events, civil unrest, insurrections, political events, terrorism or cyberattacks; domestic and international economic and political developments including armed hostilities, such as the war in Eastern Europe, instability in the financial services and banking sector, excess inflation, expropriation of assets and changes in fiscal policy, including interest rates; international monetary conditions and exchange controls; changes in estimates or projections used to assess fair value of intangible assets, goodwill and properties, plants and equipment and/or strategic decisions or other developments with respect to our asset portfolio that cause impairment charges; substantial investments required, or reduced demand for products, as a result of existing or future environmental rules and regulations, including greenhouse gas emissions reductions and reduced consumer demand for refined petroleum products; changes in tax, environmental and other laws and regulations (including alternative energy mandates) applicable to our business; political and societal concerns about climate change that could result in changes to our business or increase expenditures, including litigation-related expenses; the operation, financing and distribution decisions of our joint ventures that we do not control; the potential impact of activist shareholder actions or tactics; and other economic, business, competitive and/or regulatory factors affecting Phillips 66's businesses generally as set forth in our filings with the Securities and Exchange Commission. Phillips 66 is under no obligation (and expressly disclaims any such obligation) to update or alter its forward-looking statements, whether as a result of new information, future events or otherwise.

    Earnings (Loss)

     

     

     

     

     

    Millions of Dollars

     

    2025

     

    2024

     

    1Q

     

    4Q

    1Q

    Midstream

    $

    751

     

     

    673

     

    554

     

    Chemicals

     

    113

     

     

    107

     

    205

     

    Refining

     

    (937

    )

     

    (775

    )

    216

     

    Marketing and Specialties

     

    1,282

     

     

    252

     

    366

     

    Renewable Fuels

     

    (185

    )

     

    28

     

    (55

    )

    Corporate and Other

     

    (376

    )

     

    (298

    )

    (322

    )

    Pre-Tax Income (Loss)

     

    648

     

     

    (13

    )

    964

     

    Less: Income tax expense (benefit)

     

    122

     

     

    (38

    )

    203

     

    Less: Noncontrolling interests

     

    39

     

     

    17

     

    13

     

    Phillips 66

    $

    487

     

     

    8

     

    748

     

     

     

     

     

     

    Adjusted Earnings (Loss)

     

     

     

     

     

    Millions of Dollars

     

    2025

     

    2024

     

    1Q

     

    4Q

    1Q

    Midstream

    $

    683

     

     

    708

     

    613

     

    Chemicals

     

    113

     

     

    72

     

    205

     

    Refining

     

    (937

    )

     

    (759

    )

    313

     

    Marketing and Specialties

     

    265

     

     

    185

     

    307

     

    Renewable Fuels

     

    (185

    )

     

    28

     

    (55

    )

    Corporate and Other

     

    (355

    )

     

    (294

    )

    (322

    )

    Pre-Tax Income (Loss)

     

    (416

    )

     

    (60

    )

    1,061

     

    Less: Income tax expense (benefit)

     

    (78

    )

     

    (16

    )

    226

     

    Less: Noncontrolling interests

     

    30

     

     

    17

     

    13

     

    Phillips 66

    $

    (368

    )

     

    (61

    )

    822

     

     

    Millions of Dollars

     

    Except as Indicated

     

    2025

     

    2024

     

    1Q

     

    4Q

    1Q

    Reconciliation of Consolidated Earnings to Adjusted Earnings (Loss)

     

     

     

     

    Consolidated Earnings

    $

    487

     

     

    8

     

    748

     

    Pre-tax adjustments:

     

     

     

     

    Certain tax impacts

     

    —

     

     

    (9

    )

    —

     

    Impairments

     

    21

     

     

    35

     

    163

     

    Net gain on asset dispositions1

     

    (1,085

    )

     

    (67

    )

    —

     

    Winter-storm-related costs (recovery)

     

    —

     

     

    (35

    )

    —

     

    Los Angeles Refinery cessation costs

     

    —

     

     

    7

     

    —

     

    Legal accrual

     

    —

     

     

    22

     

    —

     

    Legal settlement

     

    —

     

     

    —

     

    (66

    )

    Tax impact of adjustments2

     

    200

     

     

    9

     

    (23

    )

    Other tax impacts

     

    —

     

     

    (31

    )

    —

     

    Noncontrolling interests

     

    9

     

     

    —

     

    —

     

    Adjusted earnings (loss)

    $

    (368

    )

     

    (61

    )

    822

     

    Earnings per share of common stock (dollars)

    $

    1.18

     

     

    0.01

     

    1.73

     

    Adjusted earnings (loss) per share of common stock (dollars)3

    $

    (0.90

    )

     

    (0.15

    )

    1.90

     

     

     

     

     

     

    Reconciliation of Segment Pre-Tax Income (Loss) to Adjusted Pre-Tax Income (Loss)

     

     

     

     

    Midstream Pre-Tax Income

    $

    751

     

     

    673

     

    554

     

    Pre-tax adjustments:

     

     

     

     

    Impairments

     

    —

     

     

    35

     

    59

     

    Net gain on asset disposition1

     

    (68

    )

     

    —

     

    —

     

    Adjusted pre-tax income

    $

    683

     

     

    708

     

    613

     

    Chemicals Pre-Tax Income

    $

    113

     

     

    107

     

    205

     

    Pre-tax adjustments:

     

     

     

     

    Winter-storm-related costs (recovery)

     

    —

     

     

    (35

    )

    —

     

    Adjusted pre-tax income

    $

    113

     

     

    72

     

    205

     

    Refining Pre-Tax Income (Loss)

    $

    (937

    )

     

    (775

    )

    216

     

    Pre-tax adjustments:

     

     

     

     

    Impairments

     

    —

     

     

    —

     

    104

     

    Los Angeles Refinery cessation costs

     

    —

     

     

    3

     

    —

     

    Certain tax impacts

     

    —

     

     

    (9

    )

    —

     

    Net loss on asset disposition

     

    —

     

     

    —

     

    —

     

    Legal accrual

     

    —

     

     

    22

     

    —

     

    Legal settlement

     

    —

     

     

    —

     

    (7

    )

    Adjusted pre-tax income (loss)

    $

    (937

    )

     

    (759

    )

    313

     

    Marketing and Specialties Pre-Tax Income (Loss)

    $

    1,282

     

     

    252

     

    366

     

    Pre-tax adjustments:

     

     

     

     

    Net gain on asset disposition1

     

    (1,017

    )

     

    (67

    )

    —

     

    Legal settlement

     

    —

     

     

    —

     

    (59

    )

    Adjusted pre-tax income

    $

    265

     

     

    185

     

    307

     

    Renewable Fuels Pre-Tax Income (Loss)

    $

    (185

    )

     

    28

     

    (55

    )

    Pre-tax adjustments:

     

     

     

     

    None

     

    —

     

     

    —

     

    —

     

    Adjusted pre-tax income (loss)

    $

    (185

    )

     

    28

     

    (55

    )

    Corporate and Other Pre-Tax Loss

    $

    (376

    )

     

    (298

    )

    (322

    )

    Pre-tax adjustments:

     

     

     

     

    Impairments

     

    21

     

     

    —

     

    —

     

    Los Angeles Refinery cessation costs

     

    —

     

     

    4

     

    —

     

    Adjusted pre-tax loss

    $

    (355

    )

     

    (294

    )

    (322

    )

     

     

     

     

     

    1 Gain on disposition of our 49% non-operated equity interest in Coop Mineraloel AG in 1Q 2025. In connection with this sale, a before-tax unrealized gain was recognized from a foreign currency derivative in 4Q 2024. These were reported in the Marketing and Specialties segment. There was also a gain on the disposition of DCP  Midstream, LP's 25% interest in Gulf Coast Express Pipeline LLC, recognized in our Midstream segment.

    2 We generally tax effect taxable U.S.-based special items using a combined federal and state annual statutory income tax rate of approximately 24%. Taxable special items attributable to foreign locations likewise generally use a local statutory income tax rate. Nontaxable events reflect zero income tax. These events include, but are not limited to, most goodwill impairments, transactions legislatively exempt from income tax, transactions related to entities for which we have made an assertion that the undistributed earnings are permanently reinvested, or transactions occurring in jurisdictions with a valuation allowance.

    3 1Q 2025, 4Q 2024 and 1Q 2024 are based on adjusted weighted-average diluted shares of 409,182 thousand, 411,687 thousand and 432,158 thousand respectively. Income allocated to participating securities, if applicable, in the adjusted earnings per share calculation is the same as that used in the GAAP diluted earnings per share calculation.

     

    Millions of Dollars

     

    Except as Indicated

     

    2025

    2024

     

    1Q

    4Q

    Reconciliation of Consolidated Net Income to Adjusted EBITDA

     

     

    Net Income

    $

    526

     

    25

     

    Plus:

     

     

    Income tax expense

     

    122

     

    (38

    )

    Net interest expense

     

    187

     

    168

     

    Depreciation and amortization

     

    791

     

    819

     

    Phillips 66 EBITDA

    $

    1,626

     

    974

     

    Special Item Adjustments (pre-tax):

     

     

    Certain tax impacts

     

    —

     

    (9

    )

    Impairments

     

    21

     

    35

     

    Winter-storm-related costs (recovery)

     

    —

     

    (35

    )

    Net gain on asset disposition

     

    (1,085

    )

    (67

    )

    Los Angeles Refinery cessation costs

     

    —

     

    7

     

    Legal accrual

     

    —

     

    22

     

    Total Special Item Adjustments (pre-tax)

     

    (1,064

    )

    (47

    )

    Change in Fair Value of NOVONIX Investment

     

    15

     

    1

     

    Phillips 66 EBITDA, Adjusted for Special Items and Change in Fair Value of NOVONIX Investment

    $

    577

     

    928

     

    Other Adjustments (pre-tax):

     

     

    Proportional share of selected equity affiliates income taxes

     

    18

     

    17

     

    Proportional share of selected equity affiliates net interest

     

    14

     

    14

     

    Proportional share of selected equity affiliates depreciation and amortization

     

    187

     

    209

     

    Adjusted EBITDA attributable to noncontrolling interests

     

    (60

    )

    (38

    )

    Phillips 66 Adjusted EBITDA

    $

    736

     

    1,130

     

     

     

     

    Reconciliation of Segment Income before Income Taxes to Adjusted EBITDA

     

     

    Midstream Income before income taxes

    $

    751

     

    673

     

    Plus:

     

     

    Depreciation and amortization

     

    233

     

    234

     

    Midstream EBITDA

    $

    984

     

    907

     

    Special Item Adjustments (pre-tax):

     

     

    Net gain on asset disposition

     

    (68

    )

    —

     

    Impairments

     

    —

     

    35

     

    Midstream EBITDA, Adjusted for Special Items

    $

    916

     

    942

     

    Other Adjustments (pre-tax):

     

     

    Proportional share of selected equity affiliates income taxes

     

    3

     

    3

     

    Proportional share of selected equity affiliates net interest

     

    3

     

    3

     

    Proportional share of selected equity affiliates depreciation and amortization

     

    23

     

    28

     

    Adjusted EBITDA attributable to noncontrolling interests

     

    (60

    )

    (38

    )

    Midstream Adjusted EBITDA

    $

    885

     

    938

     

    Chemicals Income before income taxes

    $

    113

     

    107

     

    Plus:

     

     

    None

     

    —

     

    —

     

    Chemicals EBITDA

    $

    113

     

    107

     

    Special Item Adjustments (pre-tax):

     

     

    Winter-storm-related costs (recovery)

     

    —

     

    (35

    )

    Chemicals EBITDA, Adjusted for Special Items

    $

    113

     

    72

     

    Other Adjustments (pre-tax):

     

     

    Proportional share of selected equity affiliates income taxes

     

    13

     

    11

     

    Proportional share of selected equity affiliates net interest

     

    (1

    )

    —

     

    Proportional share of selected equity affiliates depreciation and amortization

     

    119

     

    126

     

    Chemicals Adjusted EBITDA

    $

    244

     

    209

     

    Refining Loss before income taxes

    $

    (937

    )

    (775

    )

    Plus:

     

     

    Depreciation and amortization

     

    456

     

    435

     

    Refining EBITDA

    $

    (481

    )

    (340

    )

    Special Item Adjustments (pre-tax):

     

     

    Certain tax impacts

     

    —

     

    (9

    )

    Los Angeles Refinery cessation costs

     

    —

     

    3

     

    Legal accrual

     

    —

     

    22

     

    Refining EBITDA, Adjusted for Special Items

    $

    (481

    )

    (324

    )

    Other Adjustments (pre-tax):

     

     

    Proportional share of selected equity affiliates income taxes

     

    —

     

    (1

    )

    Proportional share of selected equity affiliates net interest

     

    2

     

    —

     

    Proportional share of selected equity affiliates depreciation and amortization

     

    27

     

    27

     

    Refining Adjusted EBITDA

    $

    (452

    )

    (298

    )

    Marketing and Specialties Income before income taxes

    $

    1,282

     

    252

     

    Plus:

     

     

    Depreciation and amortization

     

    20

     

    79

     

    Marketing and Specialties EBITDA

    $

    1,302

     

    331

     

    Special Item Adjustments (pre-tax):

     

     

    Net gain on asset disposition

     

    (1,017

    )

    (67

    )

    Marketing and Specialties EBITDA, Adjusted for Special Items

    $

    285

     

    264

     

    Other Adjustments (pre-tax):

     

     

    Proportional share of selected equity affiliates income taxes

     

    2

     

    4

     

    Proportional share of selected equity affiliates net interest

     

    10

     

    11

     

    Proportional share of selected equity affiliates depreciation and amortization

     

    18

     

    28

     

    Marketing and Specialties Adjusted EBITDA

    $

    315

     

    307

     

    Renewable Fuels Income (loss) before income taxes

    $

    (185

    )

    28

     

    Plus:

     

     

    Depreciation and amortization

     

    23

     

    22

     

    Renewable Fuels EBITDA

    $

    (162

    )

    50

     

    Special Item Adjustments (pre-tax):

     

     

    None

     

    —

     

    —

     

    Renewable Fuels EBITDA, Adjusted for Special Items

    $

    (162

    )

    50

     

    Corporate and Other Loss before income taxes

    $

    (376

    )

    (298

    )

    Plus:

     

     

    Net interest expense

     

    187

     

    168

     

    Depreciation and amortization

     

    59

     

    49

     

    Corporate and Other EBITDA

    $

    (130

    )

    (81

    )

    Special Item Adjustments (pre-tax):

     

     

    Impairments

     

    21

     

    —

     

    Los Angeles Refinery cessation costs

     

    —

     

    4

     

    Total Special Item Adjustments (pre-tax)

     

    21

     

    4

     

    Change in Fair Value of NOVONIX Investment

     

    15

     

    1

     

    Corporate EBITDA, Adjusted for Special Items and Change in Fair Value of NOVONIX Investment

    $

    (94

    )

    (76

    )

     

    Millions of Dollars

    Except as Indicated

     

    Mar. 31, 2025

    Dec. 31, 2024

    Debt-to-Capital Ratio

     

     

    Total Debt

    $

    18,803

     

    $

    20,062

     

    Total Equity

     

    28,353

     

     

    28,463

     

    Debt-to-Capital Ratio

     

    40

    %

     

    41

    %

    Total Cash

     

    1,489

     

     

    1,738

     

    Net Debt-to-Capital Ratio

     

    38

    %

     

    39

    %

     

    Millions of Dollars

     

    Except as Indicated

     

    2025

    2024

     

    1Q

    4Q

    Reconciliation of Refining Loss Before Income Taxes to Realized Refining Margins

     

     

    Loss before income taxes

    $

    (937

    )

    (775

    )

    Plus:

     

     

    Taxes other than income taxes

     

    110

     

    92

     

    Depreciation, amortization and impairments

     

    456

     

    436

     

    Selling, general and administrative expenses

     

    46

     

    60

     

    Operating expenses

     

    1,074

     

    968

     

    Equity in earnings of affiliates

     

    105

     

    79

     

    Other segment expense, net

     

    (5

    )

    58

     

    Proportional share of refining gross margins contributed by equity affiliates

     

    141

     

    132

     

    Special items:

     

     

    Certain tax impacts

     

    —

     

    (9

    )

    Realized refining margins

    $

    990

     

    1,041

     

    Total processed inputs (thousands of barrels)

     

    124,453

     

    147,880

     

    Adjusted total processed inputs (thousands of barrels)*

     

    145,559

     

    171,031

     

    Loss before income taxes (dollars per barrel)**

    $

    (7.53

    )

    (5.24

    )

    Realized refining margins (dollars per barrel)***

    $

    6.81

     

    6.08

     

    *Adjusted total processed inputs include our proportional share of processed inputs of an equity affiliate.

    **Income before income taxes divided by total processed inputs.

    ***Realized refining margins per barrel, as presented, are calculated using the underlying realized refining margin amounts, in dollars, divided by adjusted total processed inputs, in barrels. As such, recalculated per barrel amounts using the rounded margins and barrels presented may differ from the presented per barrel amounts.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250425393342/en/

    Jeff Dietert (investors)

    832-765-2297

    [email protected]

    Owen Simpson (investors)

    832-765-2297

    [email protected]

    Thaddeus Herrick (media)

    855-841-2368

    [email protected]

    Get the next $PSX alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $PSX

    DatePrice TargetRatingAnalyst
    5/13/2025$114.00 → $120.00Buy
    TD Cowen
    4/28/2025$127.00 → $114.00Buy
    TD Cowen
    3/27/2025$132.00Buy → Neutral
    Goldman
    1/3/2025$143.00Peer Perform → Outperform
    Wolfe Research
    10/17/2024$156.00Buy
    BofA Securities
    9/11/2024$162.00 → $150.00Buy
    TD Cowen
    7/31/2024$155.00 → $162.00Buy
    TD Cowen
    7/18/2024Peer Perform
    Wolfe Research
    More analyst ratings

    $PSX
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Phillips 66 Updates Preliminary Results on Election of Directors

      Phillips 66 Shareholders Elect Robert W. Pease and Nigel Hearne Phillips 66 Directors as well as Sigmund L. Cornelius and Michael A. Heim Elliott Director Nominees Phillips 66 (NYSE:PSX) today updated the preliminary results for the election of directors at its annual meeting of shareholders held on May 21, 2025. Based on estimates by the company's proxy solicitor, shareholders are expected to elect two Phillips 66 nominees and two Elliott Management nominees. Based on the preliminary results, the elected Phillips 66 directors are expected to be Robert W. Pease and Nigel Hearne. The Elliott nominees expected to be elected are Sigmund L. Cornelius and Michael A. Heim. Phillips 66 nominees

      5/21/25 10:21:00 AM ET
      $PSX
      Integrated oil Companies
      Energy
    • Elliott Announces Shareholders Vote for Change at Phillips 66

      Vote Outcome Represents Clear Mandate from Shareholders Newly Elected Directors Sigmund Cornelius and Michael Heim Will Work Constructively with Their Fellow Directors to Help Unlock the Company's Full Value-Creation Potential WEST PALM BEACH, Fla., May 21, 2025 /PRNewswire/ -- Elliott Investment Management L.P. ("Elliott"), which manages funds that together make it a top five shareholder in Phillips 66 (NYSE:PSX) (the "Company" or "Phillips"), today announced that based on preliminary analysis from Elliott's proxy solicitor, two of Elliott's nominees – Sigmund Cornelius and Michael Heim – were elected to the Phillips 66 Board of Directors (the "Board") at the Company's 2025 Annual Meeting

      5/21/25 9:26:00 AM ET
      $PSX
      Integrated oil Companies
      Energy
    • Elliott Director Nominees Send Letter to Phillips 66 Shareholders

      Independent Director Nominees Brian Coffman, Sigmund Cornelius, Michael Heim and Stacy Nieuwoudt Outline How Their Skills and Experiences Will Drive Positive Change at the Company Intend to Work Constructively with Incumbent Directors to Create Value for All Shareholders Elliott Urges Shareholders to Support Meaningful Board Change By Voting on the Gold Card for Its Four Independent Nominees WEST PALM BEACH, Fla., May 20, 2025 /PRNewswire/ -- Elliott Investment Management L.P. ("Elliott"), which manages funds that together make it a top-five shareholder in Phillips 66 (NYSE:PSX) (the "Company" or "Phillips"), today issued a letter to shareholders from its four highly qualified nominees – Bri

      5/20/25 8:00:00 AM ET
      $PSX
      Integrated oil Companies
      Energy

    $PSX
    Financials

    Live finance-specific insights

    See more
    • Phillips 66 Issues Letter to Shareholders

      Highlights Key Issues on the Ballot at May 21st Annual Meeting Phillips 66 Urges Shareholders to Vote "FOR" ONLY Phillips 66's Nominees on the WHITE Proxy Card Phillips 66 (NYSE:PSX) today sent a letter to shareholders highlighting the key issues on the ballot at its Annual Meeting on May 21. The full text of the Independent Directors of the Board's letter to shareholders follows: Dear Fellow Shareholders, As the Independent Directors of the Board of Phillips 66, it is our fiduciary duty to protect the rights of all shareholders and oversee the Company to drive long-term shareholder value. As part of our focus on long-term value, we want to center your attention on three core issues t

      5/19/25 7:00:00 AM ET
      $PSX
      Integrated oil Companies
      Energy
    • Phillips 66 Provides Statement of Critical Facts

      Provides Clarity on Important Topics where Elliott Has Sought to Mislead Investors Reiterates Strength of Company's Transformative Strategy and the Valuable Skills of Phillips 66's Board and Nominees in Contrast to Elliott's Risky, Misleading Analysis and Conflicted Nominees Phillips 66 Urges Shareholders to Vote "FOR" ONLY Phillips 66's Nominees on the WHITE Proxy Card Phillips 66 (NYSE:PSX) today provided investors with important information to make fully informed voting decisions at the Phillips 66 Annual Meeting on May 21, 2025. This overview is intended to ensure investors understand the facts on these critical topics as they assess how to cast their upcoming vote. Reliable, Long-T

      5/9/25 2:42:00 PM ET
      $PSX
      Integrated oil Companies
      Energy
    • Elliott Fails to Address Key Investor Questions

      Phillips 66 (NYSE:PSX) today responded to a May 2 letter released by Elliott Management. The Company has issued the following statement: In its letter, Elliott attempted to rebut a number of reasonable questions Phillips 66 raised in its April 24 letter to shareholders. Our letter encouraged shareholders to scrutinize the facts of this situation – namely, Elliott's expectation of director loyalty, its conflicting competitive interests, its misleading disclosures and its preference for theatrics over transparency, strong corporate governance and good-faith engagement with Phillips 66. Elliott's 5,886 word letter failed to substantively resolve the core issues we raised. Instead of addressi

      5/5/25 7:00:00 AM ET
      $PSX
      Integrated oil Companies
      Energy

    $PSX
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Pease Robert W bought $49,980 worth of Common Stock (439 units at $113.85) (SEC Form 4)

      4 - Phillips 66 (0001534701) (Issuer)

      5/27/25 6:25:07 PM ET
      $PSX
      Integrated oil Companies
      Energy
    • Director Hayes Gregory was granted 124 shares, increasing direct ownership by 0.60% to 20,636 units (SEC Form 4)

      4 - Phillips 66 (0001534701) (Issuer)

      5/5/25 6:00:32 PM ET
      $PSX
      Integrated oil Companies
      Energy
    • Director Hayes Gregory was granted 105 shares, increasing direct ownership by 0.51% to 20,512 units (SEC Form 4)

      4 - Phillips 66 (0001534701) (Issuer)

      4/3/25 5:49:28 PM ET
      $PSX
      Integrated oil Companies
      Energy

    $PSX
    SEC Filings

    See more
    • SEC Form 144 filed by Phillips 66

      144 - Phillips 66 (0001534701) (Subject)

      5/29/25 4:20:31 PM ET
      $PSX
      Integrated oil Companies
      Energy
    • SEC Form 8-K filed by Phillips 66

      8-K - Phillips 66 (0001534701) (Filer)

      5/28/25 4:39:51 PM ET
      $PSX
      Integrated oil Companies
      Energy
    • SEC Form 8-K filed by Phillips 66

      8-K - Phillips 66 (0001534701) (Filer)

      5/21/25 4:25:11 PM ET
      $PSX
      Integrated oil Companies
      Energy

    $PSX
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Pease Robert W bought $49,980 worth of Common Stock (439 units at $113.85) (SEC Form 4)

      4 - Phillips 66 (0001534701) (Issuer)

      5/27/25 6:25:07 PM ET
      $PSX
      Integrated oil Companies
      Energy
    • Pease Robert W bought $99,968 worth of Common Stock (682 units at $146.58), increasing direct ownership by 56% to 1,900 units (SEC Form 4)

      4 - Phillips 66 (0001534701) (Issuer)

      2/20/24 6:28:28 PM ET
      $PSX
      Integrated oil Companies
      Energy

    $PSX
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Phillips 66 (Amendment)

      SC 13G/A - Phillips 66 (0001534701) (Subject)

      2/13/24 4:56:00 PM ET
      $PSX
      Integrated oil Companies
      Energy
    • SEC Form SC 13G/A filed by Phillips 66 (Amendment)

      SC 13G/A - Phillips 66 (0001534701) (Subject)

      1/30/24 9:06:16 AM ET
      $PSX
      Integrated oil Companies
      Energy
    • SEC Form SC 13G/A filed by Phillips 66 (Amendment)

      SC 13G/A - Phillips 66 (0001534701) (Subject)

      1/26/24 11:49:40 AM ET
      $PSX
      Integrated oil Companies
      Energy

    $PSX
    Leadership Updates

    Live Leadership Updates

    See more
    • Stonepeak and Energy Equation Partners to Acquire Majority Interest in JET from Phillips 66

      Stonepeak, a leading alternative investment firm specializing in infrastructure and real assets, and Energy Equation Partners ("EEP"), a newly formed investment firm with significant expertise in fuel retail, today announced an agreement to acquire a majority interest in JET Tankstellen Deutschland GmbH ("JET"), a leading fuel retailer in Germany and Austria, from a subsidiary of Phillips 66 (NYSE:PSX), in a transaction valuing the business at an enterprise value of approximately €2.5 billion. Phillips 66 will retain a 35% minority interest in JET as part of the transaction through a newly formed joint venture. This press release features multimedia. View the full release here: https://www.

      5/15/25 9:20:00 AM ET
      $PSX
      Integrated oil Companies
      Energy
    • Phillips 66 Issues Statement Following Glass Lewis and ISS Reports

      Disagrees with ISS' and Glass Lewis' Recommendations which Failed to Address Critical Issues Reiterates The Strength Of Phillips 66's Highly Qualified Board And Nominees Phillips 66 (NYSE:PSX) today announced that it strongly disagrees with the recommendations issued by Institutional Shareholder Services ("ISS") and Glass Lewis & Co. ("Glass Lewis"). "We disagree with the recommendations issued by ISS and Glass Lewis," said the Phillips 66 Independent Directors. "We remain committed to engaging with and listening to our shareholders on the issues in this campaign." The Company notes the following issues and omissions in the reports' analyses that remain critical factors for shareholders

      5/13/25 9:11:00 AM ET
      $PSX
      Integrated oil Companies
      Energy
    • Leading Proxy Advisory Firm ISS Recommends Phillips 66 Shareholders Vote for All Four of Elliott's Director Nominees

      ISS Validates Elliott's Case for Change and Recommends Nominees Brian Coffman, Sigmund Cornelius, Michael Heim and Stacy Nieuwoudt Notes Phillips 66's "Disappointing" Operating Performance, "Selective Disclosure, Unverifiable Claims About Various Operational Successes, and Ambiguous and Vague Responses to Otherwise Basic Questions" Cites the Board's "Failure" to Ensure Strong Governance and Board Oversight as Evidence of the Company's "Disconnect from Shareholders" All Three Proxy Advisory Firms – ISS, Glass Lewis and Egan-Jones – Have Now Endorsed Elliott's Case for Change at Phillips 66  WEST PALM BEACH, Fla., May 12, 2025 /PRNewswire/ -- Elliott Investment Management L.P. ("Elliott"), whi

      5/12/25 9:24:00 PM ET
      $PSX
      Integrated oil Companies
      Energy

    $PSX
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • TD Cowen reiterated coverage on Phillips 66 with a new price target

      TD Cowen reiterated coverage of Phillips 66 with a rating of Buy and set a new price target of $120.00 from $114.00 previously

      5/13/25 8:02:12 AM ET
      $PSX
      Integrated oil Companies
      Energy
    • TD Cowen reiterated coverage on Phillips 66 with a new price target

      TD Cowen reiterated coverage of Phillips 66 with a rating of Buy and set a new price target of $114.00 from $127.00 previously

      4/28/25 8:25:38 AM ET
      $PSX
      Integrated oil Companies
      Energy
    • Phillips 66 downgraded by Goldman with a new price target

      Goldman downgraded Phillips 66 from Buy to Neutral and set a new price target of $132.00

      3/27/25 8:09:20 AM ET
      $PSX
      Integrated oil Companies
      Energy