• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Ping Identity Reports Third Quarter 2021 Results, Provides Fourth Quarter and Updated Full Year 2021 Outlook

    11/3/21 4:15:00 PM ET
    $PING
    EDP Services
    Technology
    Get the next $PING alert in real time by email
    • Annual Recurring Revenue ("ARR") of $289.6 million grew 19% from the prior year period
    • Revenue grew 27% year-over-year to $76.2 million, of which 94% was subscription-based
    • Software as a service ("SaaS") revenue grew 56% year-over-year for the three months ended September 30, 2021 compared with the three months ended September 30, 2020
    • Acquired Singular Key to enable no-code identity and security orchestration and integration

    Ping Identity Holding Corp. ("Ping Identity," or the "Company") (NYSE:PING), which delivers intelligent identity solutions for the enterprise, today announced its financial results for the quarter ended September 30, 2021.

    "The future of identity has never been more important and more personal. This quarter, the Ping Identity team took meaningful steps towards executing against this future vision as we added several solutions to our portfolio, layered in the acquisition of Singular Key, and introduced PingOne for Government that will be available in 2022 as our FedRAMP authorized offering," said Andre Durand, Ping Identity's Chief Executive Officer. "We also executed well financially, exceeding our guidance ranges for all key metrics, which gives us confidence and momentum to close out 2021 in a strong position."

    Financial Highlights for the Third Quarter of 2021

    ARR: Ending ARR at September 30, 2021 was $289.6 million and represented a 19% increase compared with the same period last year. Ping Identity defines ARR as the annualized value of all subscription contracts as of the end of the period.

    Revenue: Total revenue for the third quarter of 2021 was $76.2 million. Subscription revenue was $71.5 million, or 94% of total revenue. SaaS revenue of $15.3 million grew 56% from $9.9 million in the third quarter of 2020. Given the impact that deployment mix and contract duration have on GAAP revenue, management continues to believe that ARR is the key growth metric of a subscription business.

    Cash Flow: Net cash provided by operating activities was $38.1 million in the nine months ended September 30, 2021 compared with $20.0 million in the nine months ended September 30, 2020. Unlevered Free Cash Flow* was $23.4 million in the nine months ended September 30, 2021 compared with $10.2 million in the nine months ended September 30, 2020.

    Dollar-Based Net Retention Rate: Ping Identity's dollar-based net retention rate on September 30, 2021 was 112%. The Company calculates dollar-based net retention rate as ending ARR for the current reporting period from customers with associated ending ARR for the same period last year, divided by ending ARR for the same period last year.

    * Please refer to the section titled "Use of Non-GAAP Financial Information" and the tables within this press release which contain explanations and reconciliations of the Company's non-GAAP financial measures.

    Recent Business Highlights

    • Acquired Singular Key, a leader in no-code orchestration, to streamline identity workflows and bring additional agility and flexibility to the PingOne Cloud Platform. With its 100+ out-of-the-box third-party integrations, Singular Key simplifies customer deployments and continuously optimizes identity workflows through a single API.
    • Announced the addition of PingOne Fraud (formerly SecuredTouch) and PingOne API Intelligence to the PingOne Cloud Platform to strengthen enterprise cloud security while improving the overall user experience. The Company also introduced PingOne for Government, a FedRAMP authorized offering, that will be available in 2022.
    • Named Jason Kees as Chief Information Security Officer. Kees previously served as an information security executive for Groupon, CBS and Oracle and will spearhead Ping Identity's security initiatives to support new solutions while ensuring the security, safety and reliability of the Company's existing IT infrastructure.
    • Ended the third quarter with 288 customers with more than $250,000 in ARR, representing a 14% year-over-year growth rate in that customer cohort.
    • Hosted YOUniverse, Ping Identity's virtual user conference, to recognize customers' and partners' success, present the Company's solutions roadmap and deliver keynote presentations from professionals across the identity industry.

    Commenting on the Company's financial results, Raj Dani, Ping Identity's Chief Financial Officer, said, "We delivered another solid quarter, with year-over-year ARR growth of 19% and a sequential uptick from the second quarter of 2021 of our Dollar-Based Net Retention Rate to 112%. Additionally, SaaS revenue grew year-over-year at an impressive 56% in the quarter. We continue to invest strategically in innovations to drive growth, further evidenced by our acquisition of Singular Key in the quarter and the increasing pace of our technology acquisitions over the last 18 months."

    Financial Outlook

    Ping Identity provides the following expected financial guidance for the quarter ending December 31, 2021:

    Total Revenue of $67.0 million to $73.0 million

    Unlevered Free Cash Flow* of $(13.4) million to $(11.4) million

    Ping Identity provides the following expected financial guidance for the year ending December 31, 2021:

    Total ARR of $306.0 million to $308.0 million

    Total Revenue of $291.0 million to $297.0 million

    Unlevered Free Cash Flow* of $10.0 million to $12.0 million

    * Please refer to the section titled "Use of Non-GAAP Financial Information" and the tables within this press release which contain explanations and reconciliations of the Company's non-GAAP financial measures.

    Webcast / Conference Call Details

    In conjunction with this announcement, Ping Identity will host a webcast conference call today, November 3, 2021, at 5:00 p.m. Eastern Time to discuss its financial results. The listen-only webcast is available at https://investor.pingidentity.com. Investors and participants can register for the telephonic version of the conference call in advance by visiting http://www.directeventreg.com/registration/event/9183038. After registering, instructions will be shared on how to join the call including dial-in information as well as a unique passcode and registrant ID. At the time of the call, registered participants will dial in using the numbers from the confirmation email, and upon entering their unique passcode and ID, will be entered directly into the conference.

    Following the conference call, a replay will be available until 11:59 p.m. Eastern time on November 10, 2021. The replay dial-in number will be (800) 585-8367 or for international (416) 621-4642, using the replay number pin: 9183038. An archived webcast of the call will also be available at https://investor.pingidentity.com.

    Use of Non-GAAP Financial Information

    In addition to Ping Identity's results determined in accordance with generally accepted accounting principles in the United States ("GAAP"), the Company believes the following non-GAAP measures presented in this press release and discussed on the related teleconference call are useful in evaluating its operating performance: Non-GAAP Gross Profit, Non-GAAP Gross Profit Margin, Non-GAAP Operating Expenses, Non-GAAP Net Income, Non-GAAP Net Income Per Share, Free Cash Flow and Unlevered Free Cash Flow. Certain of these non-GAAP measures exclude stock-based compensation, depreciation and/or amortization expense and acquisition-related expenses, as noted in the reconciliation. Ping Identity believes that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance and assists in comparisons with other companies, some of which use similar non-GAAP financial information to supplement their GAAP results. The non-GAAP financial information is presented for supplemental informational purposes only, and should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly titled non-GAAP measures used by other companies. A reconciliation is provided herein for each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures.

    Forward-Looking Statements

    In addition to historical consolidated financial information, certain statements in this press release and on the related teleconference call may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that involve substantial risks and uncertainties. All statements other than statements of historical fact included in this press release and on the related teleconference call are forward-looking statements. These statements may include words such as "anticipate," "estimate," "expect," "project," "plan," "intend," "believe," "may," "will," "should," "can have," "likely" and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. For example, all statements Ping Identity makes relating to its estimated and projected costs, expenditures, cash flows, growth rates and financial results or its plans and objectives for future operations, growth initiatives, or strategies are forward-looking statements. All forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that the Company expected. Specific factors that could cause such a difference include, but are not limited to, those disclosed previously in the Company's other filings with the SEC which include, but are not limited to: our ability to adapt to rapid technological change, evolving industry standards and changing customer needs, requirements or preferences; our ability to enhance and deploy our cloud-based offerings while continuing to effectively offer our on-premise offerings; our ability to maintain or improve our competitive position; the impact of the COVID-19 pandemic; the impact on our business of a network or data security incident or unauthorized access to our network or data or our customers' data; the effects on our business if we are unable to acquire new customers, if our customers do not renew their arrangements with us, or if we are unable to expand sales to our existing customers or develop new solutions or solution packages that achieve market acceptance; our ability to manage our growth effectively, execute our business plan, maintain high levels of service and customer satisfaction or adequately address competitive challenges; our dependence on our senior management team and other key employees; our ability to enhance and expand our sales and marketing capabilities; our ability to attract and retain highly qualified personnel to execute our growth plan; the risks associated with interruptions or performance problems of our technology, infrastructure and service providers; our dependence on Amazon Web Services cloud infrastructure services; the impact of data privacy concerns, evolving regulations of cloud computing, cross-border data transfer restrictions and other domestic and foreign laws and regulations; the impact of volatility in quarterly operating results; the risks associated with our revenue recognition policy and other factors may distort our financial results in any given period; the effects on our customer base and business if we are unable to enhance our brand cost-effectively; our ability to comply with anti-corruption, anti-bribery and similar laws; our ability to comply with governmental export and import controls and economic sanctions laws; our ability to comply with HIPAA; the potential adverse impact of legal proceedings; the impact of our frequently long and unpredictable sales cycle; our ability to identify suitable acquisition targets or otherwise successfully implement our growth strategy; the impact of a change in our pricing model; our ability to meet service level commitments under our customer contracts; the impact on our business and reputation if we are unable to provide high-quality customer support; our dependence on strategic relationships with third parties; the impact of adverse general and industry-specific economic and market conditions and reductions in IT and identity spending; the ability of our platform, solutions and solution packages to interoperate with our customers' existing or future IT infrastructures; our dependence on adequate research and development resources and our ability to successfully complete acquisitions; our dependence on the integrity and scalability of our systems and infrastructures; our reliance on software and services from other parties; the impact of real or perceived errors, failures, vulnerabilities or bugs in our solutions; our ability to protect our proprietary rights; the impact on our business if we are subject to infringement claim or a claim that results in a significant damage award; the risks associated with our use of open source software in our solutions, solution packages and subscriptions; our reliance on SaaS vendors to operate certain functions of our business; the risks associated with indemnity provisions in our agreements; the risks associated with liability claims if we breach our contracts; the impact of the failure by our customers to pay us in accordance with the terms of their agreements; our ability to expand the sales of our solutions and solution packages to customers located outside of the United States; the risks associated with exposure to foreign currency fluctuations; the impact of Brexit; the impact of potentially adverse tax consequences associated with our international operations; the impact of changes in tax laws or regulations; the impact of the Tax Cuts and Jobs Act; our ability to maintain our corporate culture; our ability to develop and maintain proper and effective internal control over financial reporting; our management team's limited experience managing a public company; the risks associated with having operations and employees located in Israel; the risks associated with doing business with governmental entities; the impact of catastrophic events on our business; and other factors disclosed in the section entitled ‘‘Risk Factors'' in our most recent Annual Report on Form 10-K. Given these factors, as well as other variables that may affect Ping Identity's operating results, you should not rely on forward-looking statements, assume that past financial performance will be a reliable indicator of future performance, or use historical trends to anticipate results or trends in future periods. The forward-looking statements included in this press release and on the related teleconference call relate only to events as of the date hereof. The Company undertakes no obligation to update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.

    About Ping Identity

    Ping Identity delivers intelligent identity solutions for the enterprise. We enable companies to achieve Zero Trust identity-defined security and more personalized, streamlined user experiences. The PingOne Cloud Platform provides customers, workforce, and partners with access to cloud, mobile, SaaS and on-premises applications across the hybrid enterprise. Over half of the Fortune 100 choose us for our identity expertise, open standards, and partnerships with companies including Microsoft and Amazon. We provide flexible identity solutions that accelerate digital business initiatives, delight customers, and secure the enterprise through multi-factor authentication, single sign-on, access management, intelligent API security, directory, and data governance capabilities. For more information, visit www.pingidentity.com.

     

    PING IDENTITY HOLDING CORP.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (In thousands, except per share amounts)

    (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

     

     

    2021

     

    2020

     

    2021

     

    2020

    Revenue:

     

     

     

     

     

     

     

     

     

     

     

     

    Subscription

     

    $

    71,531

     

     

    $

    55,113

     

     

    $

    208,898

     

     

    $

    166,199

     

    Professional services and other

     

     

    4,653

     

     

     

    4,828

     

     

     

    15,134

     

     

     

    14,135

     

    Total revenue

     

     

    76,184

     

     

     

    59,941

     

     

     

    224,032

     

     

     

    180,334

     

    Cost of revenue:

     

     

     

     

     

     

     

     

     

     

     

     

    Subscription (exclusive of amortization shown below)(1)

     

     

    11,366

     

     

     

    8,091

     

     

     

    30,965

     

     

     

    22,709

     

    Professional services and other (exclusive of amortization shown below)(1)

     

     

    6,314

     

     

     

    4,083

     

     

     

    18,039

     

     

     

    12,322

     

    Amortization expense

     

     

    6,811

     

     

     

    5,177

     

     

     

    18,697

     

     

     

    14,723

     

    Total cost of revenue

     

     

    24,491

     

     

     

    17,351

     

     

     

    67,701

     

     

     

    49,754

     

    Gross profit

     

     

    51,693

     

     

     

    42,590

     

     

     

    156,331

     

     

     

    130,580

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    Sales and marketing(1)

     

     

    30,379

     

     

     

    21,164

     

     

     

    85,010

     

     

     

    64,105

     

    Research and development(1)

     

     

    18,476

     

     

     

    12,224

     

     

     

    58,870

     

     

     

    35,849

     

    General and administrative(1)

     

     

    17,278

     

     

     

    10,633

     

     

     

    51,278

     

     

     

    34,230

     

    Depreciation and amortization

     

     

    4,340

     

     

     

    4,223

     

     

     

    13,032

     

     

     

    12,705

     

    Total operating expenses

     

     

    70,473

     

     

     

    48,244

     

     

     

    208,190

     

     

     

    146,889

     

    Loss from operations

     

     

    (18,780

    )

     

     

    (5,654

    )

     

     

    (51,859

    )

     

     

    (16,309

    )

    Other income (expense):

     

     

     

     

     

     

     

     

     

     

     

     

    Interest expense

     

     

    (490

    )

     

     

    (605

    )

     

     

    (1,196

    )

     

     

    (1,835

    )

    Other income (expense), net

     

     

    (805

    )

     

     

    1,271

     

     

     

    (1,247

    )

     

     

    716

     

    Total other income (expense)

     

     

    (1,295

    )

     

     

    666

     

     

     

    (2,443

    )

     

     

    (1,119

    )

    Loss before income taxes

     

     

    (20,075

    )

     

     

    (4,988

    )

     

     

    (54,302

    )

     

     

    (17,428

    )

    Benefit for income taxes

     

     

    8,624

     

     

     

    4,061

     

     

     

    15,938

     

     

     

    8,937

     

    Net loss

     

    $

    (11,451

    )

     

    $

    (927

    )

     

    $

    (38,364

    )

     

    $

    (8,491

    )

    Net loss per share:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic and diluted

     

    $

    (0.14

    )

     

    $

    (0.01

    )

     

    $

    (0.47

    )

     

    $

    (0.11

    )

    Weighted-average shares used in computing net loss per share:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic and diluted

     

     

    82,174

     

     

     

    80,692

     

     

     

    81,849

     

     

     

    80,203

     

    ______________________________________

    (1) Includes stock-based compensation as follows:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

     

     

    2021

     

    2020

     

    2021

     

    2020

    Subscription cost of revenue

     

    $

    418

     

    $

    166

     

    $

    1,466

     

    $

    486

    Professional services and other cost of revenue

     

     

    398

     

     

    98

     

     

    1,418

     

     

    281

    Sales and marketing

     

     

    3,645

     

     

    1,169

     

     

    12,686

     

     

    3,209

    Research and development

     

     

    3,816

     

     

    1,602

     

     

    16,975

     

     

    3,788

    General and administrative

     

     

    3,689

     

     

    1,546

     

     

    13,836

     

     

    4,219

    Total

     

    $

    11,966

     

    $

    4,581

     

    $

    46,381

     

    $

    11,983

    PING IDENTITY HOLDING CORP.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (In thousands)

    (unaudited)

     

     

     

     

     

     

     

     

     

    September 30,

     

    December 31,

     

     

    2021

     

    2020

    Assets

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    51,025

     

     

    $

    145,733

     

    Accounts receivable, net of allowances of $737 and $828

     

     

    62,194

     

     

     

    82,335

     

    Contract assets, current

     

     

    68,480

     

     

     

    62,503

     

    Deferred commissions, current

     

     

    8,037

     

     

     

    6,604

     

    Prepaid expenses

     

     

    18,203

     

     

     

    17,608

     

    Other current assets

     

     

    2,815

     

     

     

    1,940

     

    Total current assets

     

     

    210,754

     

     

     

    316,723

     

    Noncurrent assets:

     

     

     

     

     

     

    Property and equipment, net

     

     

    8,337

     

     

     

    9,446

     

    Goodwill

     

     

    529,636

     

     

     

    441,150

     

    Intangible assets, net

     

     

    195,970

     

     

     

    180,422

     

    Contract assets, noncurrent

     

     

    4,218

     

     

     

    11,288

     

    Deferred commissions, noncurrent

     

     

    13,658

     

     

     

    9,325

     

    Deferred income taxes, net

     

     

    3,942

     

     

     

    3,962

     

    Operating lease right-of-use assets

     

     

    13,208

     

     

     

    15,619

     

    Other noncurrent assets

     

     

    4,700

     

     

     

    2,516

     

    Total noncurrent assets

     

     

    773,669

     

     

     

    673,728

     

    Total assets

     

    $

    984,423

     

     

    $

    990,451

     

    Liabilities and stockholders' equity

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

    Accounts payable

     

    $

    1,715

     

     

    $

    2,795

     

    Accrued expenses and other current liabilities

     

     

    11,009

     

     

     

    7,339

     

    Accrued compensation

     

     

    19,325

     

     

     

    17,170

     

    Deferred revenue, current

     

     

    45,546

     

     

     

    49,203

     

    Operating lease liabilities, current

     

     

    4,075

     

     

     

    3,979

     

    Total current liabilities

     

     

    81,670

     

     

     

    80,486

     

    Noncurrent liabilities:

     

     

     

     

     

     

    Deferred revenue, noncurrent

     

     

    4,188

     

     

     

    3,195

     

    Long-term debt, net of current portion

     

     

    119,201

     

     

     

    149,014

     

    Deferred income taxes, net

     

     

    6,823

     

     

     

    17,867

     

    Operating lease liabilities, noncurrent

     

     

    14,129

     

     

     

    17,213

     

    Other liabilities, noncurrent

     

     

    1,569

     

     

     

    1,566

     

    Total noncurrent liabilities

     

     

    145,910

     

     

     

    188,855

     

    Total liabilities

     

     

    227,580

     

     

     

    269,341

     

    Commitments and contingencies

     

     

     

     

     

     

    Stockholders' equity:

     

     

     

     

     

     

    Preferred stock

     

     

    —

     

     

     

    —

     

    Common stock

     

     

    84

     

     

     

    81

     

    Additional paid-in capital

     

     

    813,856

     

     

     

    739,051

     

    Accumulated other comprehensive income

     

     

    662

     

     

     

    1,373

     

    Accumulated deficit

     

     

    (57,759

    )

     

     

    (19,395

    )

    Total stockholders' equity

     

     

    756,843

     

     

     

    721,110

     

    Total liabilities and stockholders' equity

     

    $

    984,423

     

     

    $

    990,451

     

     

     

     

     

     

     

     

    PING IDENTITY HOLDING CORP.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (In thousands)

    (unaudited)

     

     

     

     

     

     

     

     

     

    Nine Months Ended

    September 30,

     

     

    2021

     

    2020

    Cash flows from operating activities

     

     

     

     

     

     

    Net loss

     

    $

    (38,364

    )

     

    $

    (8,491

    )

    Adjustments to reconcile net loss to net cash provided by operating activities:

     

     

     

     

     

     

    Depreciation and amortization

     

     

    31,729

     

     

     

    27,428

     

    Stock-based compensation expense

     

     

    46,381

     

     

     

    11,983

     

    Amortization of deferred commissions

     

     

    7,407

     

     

     

    5,432

     

    Amortization of deferred debt issuance costs

     

     

    187

     

     

     

    187

     

    Operating leases, net

     

     

    (576

    )

     

     

    (105

    )

    Deferred taxes

     

     

    (16,259

    )

     

     

    (11,391

    )

    Other

     

     

    179

     

     

     

    400

     

    Changes in operating assets and liabilities:

     

     

     

     

     

     

    Accounts receivable

     

     

    20,084

     

     

     

    18,029

     

    Contract assets

     

     

    1,082

     

     

     

    2,005

     

    Deferred commissions

     

     

    (13,173

    )

     

     

    (5,766

    )

    Prepaid expenses and other current assets

     

     

    (960

    )

     

     

    (2,869

    )

    Other assets

     

     

    (3,055

    )

     

     

    (700

    )

    Accounts payable

     

     

    (1,086

    )

     

     

    (322

    )

    Accrued compensation

     

     

    2,876

     

     

     

    (9,017

    )

    Accrued expenses and other

     

     

    4,676

     

     

     

    2,682

     

    Deferred revenue

     

     

    (3,001

    )

     

     

    (9,515

    )

    Net cash provided by operating activities

     

     

    38,127

     

     

     

    19,970

     

    Cash flows from investing activities

     

     

     

     

     

     

    Payments for business acquisitions, net of cash acquired

     

     

    (80,191

    )

     

     

    (4,703

    )

    Purchases of property and equipment and other

     

     

    (2,056

    )

     

     

    (1,716

    )

    Capitalized software development costs

     

     

    (13,732

    )

     

     

    (9,824

    )

    Net cash used in investing activities

     

     

    (95,979

    )

     

     

    (16,243

    )

    Cash flows from financing activities

     

     

     

     

     

     

    Payment of acquisition-related holdbacks

     

     

    (993

    )

     

     

    (424

    )

    Payment of offering costs

     

     

    —

     

     

     

    (295

    )

    Proceeds from stock option exercises

     

     

    1,936

     

     

     

    9,027

     

    Payment for tax withholding on equity awards

     

     

    (8,231

    )

     

     

    (4,422

    )

    Proceeds from long-term debt

     

     

    80,000

     

     

     

    97,823

     

    Payment of long-term debt

     

     

    (110,000

    )

     

     

    —

     

    Net cash provided by (used in) financing activities

     

     

    (37,288

    )

     

     

    101,709

     

    Effect of exchange rates on cash and cash equivalents and restricted cash

     

     

    437

     

     

     

    132

     

    Net increase (decrease) in cash and cash equivalents and restricted cash

     

     

    (94,703

    )

     

     

    105,568

     

    Cash and cash equivalents and restricted cash

     

     

     

     

     

     

    Beginning of period

     

     

    146,499

     

     

     

    68,386

     

    End of period

     

    $

    51,796

     

     

    $

    173,954

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    PING IDENTITY HOLDING CORP.

    SUPPLEMENTAL FINANCIAL INFORMATION

    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL DATA

    (In thousands, except per share amounts)

    (unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

     

     

    2021

     

    2020

     

    2021

     

    2020

    Gross profit

     

    $

    51,693

     

     

    $

    42,590

     

     

    $

    156,331

     

     

    $

    130,580

     

    Amortization expense

     

     

    6,811

     

     

     

    5,177

     

     

     

    18,697

     

     

     

    14,723

     

    Stock-based compensation

     

     

    816

     

     

     

    264

     

     

     

    2,884

     

     

     

    767

     

    Non-GAAP Gross Profit

     

    $

    59,320

     

     

    $

    48,031

     

     

    $

    177,912

     

     

    $

    146,070

     

    Non-GAAP Gross Profit Margin

     

     

    78

    %

     

     

    80

    %

     

     

    79

    %

     

     

    81

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

     

     

    2021

     

    2020

     

    2021

     

    2020

    Total operating expenses

     

    $

    70,473

     

     

    $

    48,244

     

     

    $

    208,190

     

     

    $

    146,889

     

    Stock-based compensation

     

     

    (11,150

    )

     

     

    (4,317

    )

     

     

    (43,497

    )

     

     

    (11,216

    )

    Acquisition related expenses

     

     

    (740

    )

     

     

    (20

    )

     

     

    (1,187

    )

     

     

    (1,119

    )

    Amortization expense

     

     

    (3,450

    )

     

     

    (3,352

    )

     

     

    (10,343

    )

     

     

    (10,041

    )

    Non-GAAP Operating Expenses

     

    $

    55,133

     

     

    $

    40,555

     

     

    $

    153,163

     

     

    $

    124,513

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

    September 30,

     

    Nine Months Ended

    September 30,

     

     

    2021

     

    2020

     

    2021

     

    2020

    Net loss

     

    $

    (11,451

    )

     

    $

    (927

    )

     

    $

    (38,364

    )

     

    $

    (8,491

    )

    Stock-based compensation

     

     

    11,966

     

     

     

    4,581

     

     

     

    46,381

     

     

     

    11,983

     

    Acquisition related expenses

     

     

    740

     

     

     

    20

     

     

     

    1,187

     

     

     

    1,119

     

    Amortization expense

     

     

    10,261

     

     

     

    8,529

     

     

     

    29,040

     

     

     

    24,764

     

    Provision for income taxes(1)

     

     

    (5,742

    )

     

     

    (3,283

    )

     

     

    (19,152

    )

     

     

    (9,467

    )

    Non-GAAP Net Income

     

    $

    5,774

     

     

    $

    8,920

     

     

    $

    19,092

     

     

    $

    19,908

     

    Net loss per share:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic and diluted

     

    $

    (0.14

    )

     

    $

    (0.01

    )

     

    $

    (0.47

    )

     

    $

    (0.11

    )

    Weighted-average shares used in computing net loss per share:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic and diluted

     

     

    82,174

     

     

     

    80,692

     

     

     

    81,849

     

     

     

    80,203

     

    Non-GAAP Net Income per Share:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

    $

    0.07

     

     

    $

    0.11

     

     

    $

    0.23

     

     

    $

    0.25

     

    Diluted

     

    $

    0.07

     

     

    $

    0.11

     

     

    $

    0.23

     

     

    $

    0.24

     

    Weighted-average shares used in computing Non-GAAP Net Income per Share:

     

     

     

     

     

     

     

     

     

     

     

     

    Basic

     

     

    82,174

     

     

     

    80,692

     

     

     

    81,849

     

     

     

    80,203

     

    Diluted

     

     

    84,364

     

     

     

    83,888

     

     

     

    84,091

     

     

     

    83,043

     

    _____________________________________

    (1) The related tax effects of the adjustments to Non-GAAP Net Income were calculated using the respective statutory tax rates for applicable jurisdictions.

     

     

     

     

     

     

     

     

     

    Nine Months Ended

    September 30,

     

     

    2021

     

    2020

    Net cash provided by operating activities

     

    $

    38,127

     

     

    $

    19,970

     

    Less:

     

     

     

     

     

     

    Purchases of property and equipment

     

     

    (2,056

    )

     

     

    (1,716

    )

    Capitalized software development costs

     

     

    (13,732

    )

     

     

    (9,824

    )

    Free Cash Flow

     

     

    22,339

     

     

     

    8,430

     

    Add:

     

     

     

     

     

     

    Cash paid for interest

     

     

    1,011

     

     

     

    1,728

     

    Unlevered Free Cash Flow

     

    $

    23,350

     

     

    $

    10,158

     

    Net cash used in investing activities

     

    $

    (95,979

    )

     

    $

    (16,243

    )

    Net cash provided by (used in) financing activities

     

    $

    (37,288

    )

     

    $

    101,709

     

    Cash paid for Elastic Beam compensation and bonus retention payments

     

    $

    —

     

     

    $

    4,173

     

    Reconciliation of Unlevered Free Cash Flow Guidance for the Three Months and Year Ended December 31, 2021:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

    December 31, 2021

     

    Year Ended

    December 31, 2021

     

     

    Low

     

    High

     

    Low

     

    High

    Net cash provided by (used in) operating activities

     

    $

    (6,900

    )

     

    $

    (4,900

    )

     

    $

    29,955

     

     

    $

    31,955

     

    Less:

     

     

     

     

     

     

     

     

     

     

     

     

    Purchases of property and equipment

     

     

    (2,000

    )

     

     

    (2,000

    )

     

     

    (2,735

    )

     

     

    (2,735

    )

    Capitalized software development costs

     

     

    (5,150

    )

     

     

    (5,150

    )

     

     

    (18,880

    )

     

     

    (18,880

    )

    Free Cash Flow

     

     

    (14,050

    )

     

     

    (12,050

    )

     

     

    8,340

     

     

     

    10,340

     

    Add:

     

     

     

     

     

     

     

     

     

     

     

     

    Cash paid for interest

     

     

    650

     

     

     

    650

     

     

     

    1,660

     

     

     

    1,660

     

    Unlevered Free Cash Flow

     

    $

    (13,400

    )

     

    $

    (11,400

    )

     

    $

    10,000

     

     

    $

    12,000

     

     

    PING IDENTITY HOLDING CORP.

    SUPPLEMENTAL FINANCIAL INFORMATION

    KEY BUSINESS METRICS

    (In thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    September 30,

     

    Change

     

     

    2021

     

    2020

     

    $

     

    %

     

     

    (dollars in thousands)

    ARR

     

    $

    289,615

     

    $

    242,594

     

    $

    47,021

     

    19

    %

    Follow Us on Twitter: @PingIdentity

    Join us on LinkedIn: Ping Identity

    Subscribe to our YouTube Channel: PingIdentityTV

    Like Us on Facebook: PingIdentityPage

    View source version on businesswire.com: https://www.businesswire.com/news/home/20211103005938/en/

    Get the next $PING alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $PING

    DatePrice TargetRatingAnalyst
    7/29/2022$28.00 → $19.00Buy → Neutral
    BofA Securities
    7/28/2022Strong Buy → Mkt Perform
    Raymond James
    4/12/2022Buy
    DA Davidson
    4/5/2022$34.00Overweight
    KeyBanc Capital Markets
    3/24/2022$25.00 → $30.00Hold → Buy
    Stifel
    2/25/2022$25.00 → $21.00Hold
    Deutsche Bank
    2/14/2022$37.00 → $30.00Buy
    BTIG
    1/19/2022$35.00 → $30.00Overweight
    Barclays
    More analyst ratings

    $PING
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Authomize Now Integrates with Ping Identity's PingOne DaVinci to Remediate Identity Security Risks with Automated Workflows

      TEL AVIV, Israel and AUSTIN, Texas, Aug. 23, 2023 /PRNewswire/ -- Authomize announced a new integration with Ping Identity (NYSE:PING), the intelligent identity solution for the enterprise, leveraging PingOne DaVinci™, a no-code identity orchestration service. The partnership will enable customers to leverage Authomize's Identity Threat Detection and Response (ITDR) capabilities, contextual insights, and OpenITDR ecosystem to ensure security by automating remediation workflows in DaVinci. Authomize joins a growing network of technology partners developing integrations with  DaVinci through the Ping Identity Global Technology Partner Program. Partner solutions that integrate with DaVinci deli

      8/23/23 9:00:00 AM ET
      $PING
      EDP Services
      Technology
    • 1Kosmos BlockID Platform Integrates with Ping Identity's DaVinci

      Joint Solution Provides Orchestration for Unified Identity Proofing and Passwordless Across Employee, Consumer and Citizen Applications 1Kosmos, the only company that unifies identity proofing and passwordless authentication, today announced an integration with Ping Identity (NYSE:PING), the intelligent identity solution for the enterprise, for the PingOne DaVinci no-code identity orchestration service. This partnership enables Ping Identity customers to implement identity-based authentication and passwordless access using 1Kosmos BlockID across all engagement channels with employees, customers and citizens. 1Kosmos joins a growing network of technology providers developing integrations w

      10/26/22 9:04:00 AM ET
      $PING
      EDP Services
      Technology
    • Ping Identity Named a Leader in Three 2022 KuppingerCole Leadership Compass Reports

      Recognized for Excellence in CIAM, Passwordless Authentication, and Verified Identity DENVER, Oct. 25, 2022 /PRNewswire/ -- Ping Identity, the intelligent identity solution for the enterprise, announced it has been named a leader in three 2022 KuppingerCole Leadership Compass reports, including Consumer Identity and Access Management (CIAM), Passwordless Authentication, and Providers of Verified Identity. This is the third consecutive year Ping Identity has been named a leader in the CIAM report and follows the recognition as a Leader in the 2022 KuppingerCole Leadership Compass for Access Management.

      10/25/22 9:00:00 AM ET
      $PING
      EDP Services
      Technology

    $PING
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Ping Identity downgraded by BofA Securities with a new price target

      BofA Securities downgraded Ping Identity from Buy to Neutral and set a new price target of $19.00 from $28.00 previously

      7/29/22 9:08:20 AM ET
      $PING
      EDP Services
      Technology
    • Ping Identity downgraded by Raymond James

      Raymond James downgraded Ping Identity from Strong Buy to Mkt Perform

      7/28/22 7:44:41 AM ET
      $PING
      EDP Services
      Technology
    • DA Davidson initiated coverage on Ping Identity

      DA Davidson initiated coverage of Ping Identity with a rating of Buy

      4/12/22 7:48:48 AM ET
      $PING
      EDP Services
      Technology

    $PING
    Financials

    Live finance-specific insights

    See more
    • Ping Identity Reports Second Quarter 2022 Results

      Company Cancels Earnings Call in Light of Transaction with Thoma Bravo Second Quarter 2022 Highlights Annual Recurring Revenue ("ARR") growth accelerated to 22% year-over-year, growing for the sixth straight quarter on a year-over-year basis to $341.0 million at June 30, 2022Software as a service ("SaaS") ARR now exceeds 30% of total ARR, surpassing the $100 million thresholdTotal revenue for the second quarter 2022 of $72.0 million, of which 92% was subscription-basedSaaS revenue for the second quarter 2022 grew 69% year-over-year – accelerating for the fifth straight quarterDENVER, Aug. 3, 2022 /PRNewswire/ -- Ping Identity Holding Corp. ("Ping Identity," or the "Company") (NYSE:PING), whi

      8/3/22 7:00:00 AM ET
      $PING
      EDP Services
      Technology
    • Ping Identity to be Acquired by Thoma Bravo for $2.8 Billion

      Ping Identity shareholders to receive $28.50 per share in cash Ping Identity to become a privately held company upon completion of the transaction DENVER, August 3, 2022 /PRNewswire/ -- Ping Identity (NYSE:PING), provider of the Intelligent Identity solution for the enterprise, today announced that it has entered into a definitive agreement to be acquired by Thoma Bravo, a leading software investment firm, for $28.50 per share in an all-cash transaction valued at an Enterprise Value of approximately $2.8 billion. The offer represents a premium of approximately 63% over Ping Identity's closing share price on August 2, 2022, the last full trading day prior to the transaction announcement, and

      8/3/22 7:00:00 AM ET
      $PING
      EDP Services
      Technology
    • Ping Identity Announces Date for Second Quarter 2022 Earnings Conference Call

      DENVER, July 5, 2022 /PRNewswire/ -- Ping Identity Holding Corp. (NYSE:PING) ("Ping Identity"), the Intelligent Identity solution for the enterprise, today announced that it will release financial results for its second quarter 2022, ended June 30, after the U.S. market close on Wednesday, August 3, 2022. Management will host a conference call that afternoon at 5:00 p.m. Eastern time to discuss the results. Ping Identity Second Quarter 2022 Earnings Conference Call Date:                                    Wednesday, August 3, 2022Time:                                    5:00 p.m. Eastern timeWebcast:                             https://investor.pingidentity.com Investors and participants ca

      7/5/22 4:10:00 PM ET
      $PING
      EDP Services
      Technology

    $PING
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Ping Identity Holding Corp. (Amendment)

      SC 13G/A - Ping Identity Holding Corp. (0001679826) (Subject)

      10/19/22 4:41:27 PM ET
      $PING
      EDP Services
      Technology
    • SEC Form SC 13G filed by Ping Identity Holding Corp.

      SC 13G - Ping Identity Holding Corp. (0001679826) (Subject)

      5/25/22 4:40:38 PM ET
      $PING
      EDP Services
      Technology
    • SEC Form SC 13G/A filed by Ping Identity Holding Corp. (Amendment)

      SC 13G/A - Ping Identity Holding Corp. (0001679826) (Subject)

      2/9/22 5:06:01 PM ET
      $PING
      EDP Services
      Technology

    $PING
    Leadership Updates

    Live Leadership Updates

    See more
    • Lisa Hook to join Ritchie Bros.' Board of Directors

      VANCOUVER, BC, Oct. 18, 2021 /PRNewswire/ - Ritchie Bros. Auctioneers Incorporated (NYSE:RBA) (TSX:RBA) ("Ritchie Bros. and the "Company"), is pleased to announce the appointment of Lisa Hook to its Board of Directors, effective November 1, 2021 "We are pleased to welcome Lisa as our newest director. Her vast and diverse experience of transforming and scaling businesses with technology adds a valuable perspective to our Board" said Erik Olsson, Chairman of the Board for Ritchie Bros. Commenting on the appointment, Ann Fandozzi, CEO of Ritchie Bros., said: "I am excited by Lisa joining the board and helping Ritchie Bros achieve our strategic vision to be the trusted global marketplace for in

      10/18/21 5:59:00 AM ET
      $FIS
      $NSR
      $PING
      $PM
      Business Services
      Consumer Discretionary
      EDP Services
      Technology
    • Vista Equity Partners Appoints David A. Breach President

      Breach Will Continue to Focus on Growth Opportunities, Firm Infrastructure and Governance Vista Equity Partners ("Vista"), a leading global investment firm focused exclusively on enterprise software, data and technology-enabled businesses, today announced it has appointed David A. Breach as President of Vista. As President, Mr. Breach will continue to serve on Vista's Executive Committee and Private Equity Management Committee as well as the investment committees of Vista's private equity funds. He will retain his title of Chief of Operating Officer and continue his management company operational leadership roles and responsibilities, which include oversight across legal, compliance, info

      8/3/21 1:23:00 PM ET
      $PING
      $JAMF
      $MSP
      EDP Services
      Technology
      Computer Software: Prepackaged Software
    • Forcepoint Announces New Appointments to Board of Directors

      AUSTIN, Texas, April 29, 2021 /PRNewswire/ -- Forcepoint, the global leader in cybersecurity solutions that protect the critical data and networks of thousands of customers throughout the world, today announced the appointment of three new members to the company's Board of Directors, effective April 28, 2021. The new board members include BeyondTrust CEO Matt Dircks, Teleo Capital Operating Partner John McCormack, and Redhorse Corporation President Dr. John Zangardi. "We are pleased to welcome these three transformational business leaders as new independent directors to the F

      4/29/21 8:00:00 AM ET
      $PING
      EDP Services
      Technology

    $PING
    SEC Filings

    See more

    $PING
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 15-12G filed by Ping Identity Holding Corp.

      15-12G - Ping Identity Holding Corp. (0001679826) (Filer)

      10/28/22 4:30:54 PM ET
      $PING
      EDP Services
      Technology
    • SEC Form S-8 POS filed by Ping Identity Holding Corp.

      S-8 POS - Ping Identity Holding Corp. (0001679826) (Filer)

      10/19/22 6:02:26 AM ET
      $PING
      EDP Services
      Technology
    • SEC Form S-8 POS filed by Ping Identity Holding Corp.

      S-8 POS - Ping Identity Holding Corp. (0001679826) (Filer)

      10/19/22 6:01:03 AM ET
      $PING
      EDP Services
      Technology
    • SEC Form 4: Spruill Yancey L. returned $872,727 worth of Company Common Stock to the company (30,622 units at $28.50), closing all direct ownership in the company

      4 - Ping Identity Holding Corp. (0001679826) (Issuer)

      10/20/22 5:41:53 PM ET
      $PING
      EDP Services
      Technology
    • SEC Form 4: Verma Vikram returned $263,796 worth of Company Common Stock to the company (9,256 units at $28.50), closing all direct ownership in the company

      4 - Ping Identity Holding Corp. (0001679826) (Issuer)

      10/20/22 5:41:22 PM ET
      $PING
      EDP Services
      Technology
    • SEC Form 4: Sharma Shalini returned $4,594,628 worth of Company Common Stock to the company (161,215 units at $28.50), closing all direct ownership in the company (withholding obligation)

      4 - Ping Identity Holding Corp. (0001679826) (Issuer)

      10/20/22 5:40:35 PM ET
      $PING
      EDP Services
      Technology