• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Planet Fitness, Inc. Announces First Quarter 2025 Results

    5/8/25 6:30:00 AM ET
    $PLNT
    Hotels/Resorts
    Consumer Discretionary
    Get the next $PLNT alert in real time by email

    System-wide same club sales increased 6.1%

    Ended first quarter with total membership of approximately 20.6 million

    $50.0 million in shares repurchased in first quarter

    HAMPTON, N.H., May 8, 2025 /PRNewswire/ -- Today, Planet Fitness, Inc. (NYSE: PLNT) reported financial results for its first quarter ended March 31, 2025.

    First Quarter Fiscal 2025 Highlights 

    • Total revenue increased from the prior year period by 11.5% to $276.7 million.
    • System-wide same club sales increased 6.1%.
    • System-wide sales increased $94.6 million to $1.3 billion, from $1.2 billion in the prior year period.
    • Net income attributable to Planet Fitness, Inc. was $41.9 million, or $0.50 per diluted share, compared to $34.3 million, or $0.39 per diluted share, in the prior year period.
    • Net income increased $7.1 million to $42.1 million, compared to $35.0 million in the prior year period.
    • Adjusted net income(1) increased $2.8 million to $50.0 million, or $0.59 per diluted share(1), compared to $47.3 million, or $0.53 per diluted share, in the prior year period.
    • Adjusted EBITDA(1) increased $10.7 million to $117.0 million from $106.3 million in the prior year period.
    • 19 new Planet Fitness clubs were opened system-wide during the period, which included 16 franchisee-owned and 3 corporate-owned clubs, bringing system-wide total clubs to 2,741 as of March 31, 2025.
    • Repurchased and retired 544,226 shares of Class A common stock using $50.0 million of cash on hand.
    • Cash and marketable securities of $586.3 million, which includes cash and cash equivalents of $343.9 million, restricted cash of $56.6 million and marketable securities of $185.8 million as of March 31, 2025.

    "We ended the first quarter with approximately 20.6 million members, an increase of approximately 900,000 from the end of 2024, and we grew system-wide same club sales by 6.1 percent," said Colleen Keating, Chief Executive Officer. "Given the strength and durability of our model, we delivered this healthy growth against a backdrop of increasing volatility in the macro-economic environment. Our new marketing campaign highlights our increased strength offering and our supportive community environment; our research showed the U.S. campaign improved brand perceptions across all fitness levels as well as the perceived value of our membership. As a leader in the High Value Low Price fitness category, we've successfully grown our model for over 30 years, often navigating a variety of different economic conditions throughout our history. We are a resilient brand and continue to strengthen our leadership position by offering consumers a place to get a high-quality workout at an incredible value in our Judgement Free atmosphere."

    ____________________

    1  Adjusted net income, Adjusted net income per share, diluted and Adjusted EBITDA are non-GAAP measures. For reconciliations of Adjusted net income and Adjusted EBITDA to U.S. GAAP ("GAAP") net income and a computation of Adjusted net income per share, diluted, see "Non-GAAP Financial Measures" accompanying this press release.

    Operating Results for the First Quarter Ended March 31, 2025

    For the first quarter of 2025, total revenue increased $28.6 million or 11.5% to $276.7 million from $248.0 million in the prior year period. By segment:

    • Franchise segment revenue increased $11.2 million or 10.7% to $115.2 million from $104.0 million in the prior year period. Of the increase, $6.0 million was due to higher royalty revenue, of which $3.6 million was attributable to a franchise same club sales increase of 6.2%, $1.3 million was attributable to new clubs opened since January 1, 2024 before they move into the same club sales base and $1.0 million was due to higher royalties on annual fees. There was also a $2.9 million increase in franchise and other fees and a $2.2 million increase in National Advertising Fund ("NAF") revenue.
    • Corporate-owned clubs segment revenue increased $11.3 million or 9.2% to $133.7 million from $122.4 million in the prior year period. This increase was primarily attributable to $6.7 million from the corporate-owned clubs in the same club sales base, of which $4.8 million was attributable to a same club sales increase of 5.1%, $1.5 million was attributable to annual fee revenue and $0.4 million was attributable to other fees. Additionally, $4.6 million was from new clubs opened since January 1, 2024 before they move into the same club sales base.
    • Equipment segment revenue increased $6.2 million or 28.7% to $27.8 million from $21.6 million in the prior year period. This increase was primarily attributable to $8.9 million of higher revenue from equipment sales to existing franchisee-owned clubs, partially offset by $2.7 million of lower revenue from equipment sales to new franchisee-owned clubs. In the first quarter of 2025, we had equipment sales to 10 new franchisee-owned clubs compared to 14 in the prior year period.

    Segment Adjusted EBITDA represents our Adjusted EBITDA broken out by the Company's reportable segments. Adjusted EBITDA is defined as net income before interest, taxes, depreciation and amortization, adjusted for the impact of certain non-cash and other items that we do not consider in our evaluation of ongoing performance of the Company's core operations, see "Non-GAAP Financial Measures" accompanying this press release.

    Segment Adjusted EBITDA was a follows:

    • Franchise Segment Adjusted EBITDA increased $8.7 million or 11.5% to $84.9 million. This increase was primarily attributable to higher franchise segment revenue as described above, partially offset by $2.2 million of higher NAF expense and $0.4 million of higher selling, general and administrative expense;
    • Corporate-owned clubs Segment Adjusted EBITDA increased $3.5 million or 8.1% to $45.8 million. This increase was primarily attributable to $4.3 million from the corporate-owned same clubs sales increase of 5.1% and $0.5 million from new clubs opened since January 1, 2024 before they move into the same club sales base, partially offset by $1.2 million from the opening and operating of seven clubs in Spain.
    • Equipment Segment Adjusted EBITDA increased $2.6 million or 55.1% to $7.4 million. This increase was primarily driven by higher equipment sales to existing franchisee-owned clubs, as described above, and higher margin equipment sales related to an updated equipment mix as a result of the adoption of the franchise growth model.

    2025 Outlook

    The Company is developing mitigation plans for potential tariff impacts and believes at the current tariff levels, its exposure is limited.  During this period of uncertainty, we are reiterating our guidance expectations for the year ending December 31, 2025. This guidance does not include estimates or assumptions regarding the impact of tariffs beyond the existing regulations currently in place.

    For the year ending December 31, 2025, the Company is reiterating the following expectations:

    • It continues to expect new equipment placements of approximately 130 to 140 in franchisee-owned locations.
    • It continues to expect system-wide new club openings of approximately 160 to 170 locations.

    The following are 2025 growth expectations over the Company's 2024 results:

    • It continues to expect system-wide same club sales growth in the 5% to 6% range.
    • It continues to expect revenue to increase approximately 10%.
    • It continues to expect adjusted EBITDA to increase approximately 10%.
    • It continues to expect adjusted net income to increase in the 8% to 9% range.
    • It continues to expect adjusted net income per share, diluted to increase in the 11% to 12% range, based on adjusted diluted weighted-average shares outstanding of approximately 84.5 million, inclusive of shares expected to be repurchased in 2025.

    The Company continues to expect 2025 net interest expense to be approximately $86.0 million. It now expects capital expenditures to increase approximately 20% (previously it expected an approximately 25% increase) and continues to expect depreciation and amortization to remain flat compared to 2024.

    Presentation of Financial Measures

    Planet Fitness, Inc. (the "Company") was formed in March 2015 for the purpose of facilitating the initial public offering (the "IPO") and related recapitalization transactions that occurred in August 2015, and in order to carry on the business of Pla-Fit Holdings, LLC ("Pla-Fit Holdings") and its subsidiaries. As the sole managing member of Pla-Fit Holdings, the Company operates and controls all of the business and affairs of Pla-Fit Holdings, and through Pla-Fit Holdings, conducts its business. As a result, the Company consolidates Pla-Fit Holdings' financial results and reports a non-controlling interest related to the portion of Pla-Fit Holdings not owned by the Company.

    The financial information presented in this press release includes non-GAAP financial measures such as Adjusted EBITDA, Adjusted net income and Adjusted net income per share, diluted, to provide measures that we believe are useful to investors in evaluating the Company's performance. These non-GAAP financial measures are supplemental measures of the Company's performance that are neither required by, nor presented in accordance with GAAP. These financial measures should not be considered in isolation or as substitutes for GAAP financial measures such as net income or any other performance measures derived in accordance with GAAP. In addition, in the future, the Company may incur expenses or charges such as those added back to calculate Adjusted EBITDA, Adjusted net income and Adjusted net income per share, diluted. The Company's presentation of Adjusted EBITDA, Adjusted net income and Adjusted net income per share, diluted, should not be construed as an inference that the Company's future results will be unaffected by similar amounts or other unusual or nonrecurring items. See the tables at the end of this press release for a reconciliation of Adjusted EBITDA, Adjusted net income, and Adjusted net income per share, diluted, to their most directly comparable GAAP financial measure.

    The non-GAAP financial measures used in our full-year outlook will differ from net income and net income per share, diluted, determined in accordance with GAAP in ways similar to those described in the reconciliations at the end of this press release. We do not provide guidance for net income or net income per share, diluted, determined in accordance with GAAP or a reconciliation of guidance for Adjusted net income and Adjusted net income per share, diluted, to the most directly comparable GAAP measure because we are not able to predict with reasonable certainty the amount or nature of all items that will be included in our net income and net income per share, diluted, for the year ending December 31, 2025. These items are uncertain, depend on many factors and could have a material impact on our net income and net income per share, diluted, for the year ending December 31, 2025, and therefore cannot be made available without unreasonable effort.

    Same club sales refers to year-over-year sales comparisons for the same club sales base of both corporate-owned and franchisee-owned clubs, which is calculated for a given period by including only sales from clubs that had sales in the comparable months of both years. We define the same club sales base to include those clubs that have been open and for which monthly membership dues have been billed for longer than 12 months. We measure same club sales based solely upon monthly dues billed to members of our corporate-owned and franchisee-owned clubs.

    Investor Conference Call

    The Company will hold a conference call at 8:00AM (ET) on May 8, 2025 to discuss the news announced in this press release. A live webcast of the conference call will be accessible at www.planetfitness.com via the "Investor Relations" link. The webcast will be archived on the website for one year.

    About Planet Fitness

    Founded in 1992 in Dover, NH, Planet Fitness is one of the largest and fastest-growing franchisors and operators of fitness centers in the world by number of members and locations. As of March 31, 2025, Planet Fitness had approximately 20.6 million members and 2,741 clubs in all 50 states, the District of Columbia, Puerto Rico, Canada, Panama, Mexico, Australia and Spain. The Company's mission is to enhance people's lives by providing a high-quality fitness experience in a welcoming, non-intimidating environment, which we call the Judgement Free Zone®. More than 90% of Planet Fitness clubs are owned and operated by independent business men and women.

    Forward-Looking Statements

    This press release contains "forward-looking statements" within the meaning of the federal securities laws, which involve risks and uncertainties. Forward-looking statements include the Company's statements with respect to expected future performance presented under the heading "2025 Outlook," those attributed to the Company's Chief Executive Officer in this press release, the Company's expected membership growth and club growth, share repurchases and the timing thereof, ability to deliver future shareholder value, the impact of tariffs and other statements, estimates and projections that do not relate solely to historical facts. Forward-looking statements can be identified by words such as "anticipate," "believe," "envision," "estimate," "expect," "intend," "may," "might," "goal," "plan," "prospect," "predict," "project," "target," "potential," "assumption," "will," "would," "could," "should," "continue," "ongoing," "contemplate," "future," "strategy" and similar references to future periods, although not all forward-looking statements include these identifying words. Forward-looking statements are not assurances of future performance. Instead, they are based only on the Company's current beliefs, expectations and assumptions regarding the future of the business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of the Company's control. Actual results and financial condition may differ materially from those indicated in the forward-looking statements. Important factors that could cause our actual results to differ materially include competition in the fitness industry, the Company's and franchisees' ability to attract and retain members, the Company's and franchisees' ability to identify and secure suitable sites for new franchise clubs, changes in consumer demand, changes in equipment costs, the Company's ability to expand into new markets domestically and internationally, operating costs for the Company and franchisees generally, availability and cost of capital for franchisees, acquisition activity, developments and changes in laws and regulations, our substantial indebtedness and our ability to incur additional indebtedness or refinance that indebtedness in the future, our future financial performance and our ability to pay principal and interest on our indebtedness, our corporate structure and tax receivable agreements, failures, interruptions or security breaches of the Company's information systems or technology, general economic conditions and the other factors described in the Company's annual report on Form 10-K for the year ended December 31, 2024 and, once available, the Company's quarterly report on Form 10-Q for the quarter ended March 31, 2025, as well as the Company's other filings with the Securities and Exchange Commission. In light of the significant risks and uncertainties inherent in forward-looking statements, investors should not place undue reliance on forward-looking statements, which reflect the Company's views only as of the date of this press release. Except as required by law, neither the Company nor any of its affiliates or representatives undertake any obligation to provide additional information or to correct or update any information set forth in this release, whether as a result of new information, future developments or otherwise.

    Planet Fitness, Inc. and subsidiaries

    Condensed Consolidated Statements of Operations

    (Unaudited)







    Three Months Ended March 31,

    (in thousands, except per share amounts)



    2025



    2024

    Revenue:









    Franchise



    $        93,240



    $        84,234

    National advertising fund revenue



    21,940



    19,786

    Franchise segment



    115,180



    104,020

    Corporate-owned clubs



    133,669



    122,378

    Equipment



    27,813



    21,619

    Total revenue



    276,662



    248,017

    Operating costs and expenses:









    Cost of revenue



    22,485



    18,993

    Club operations



    81,680



    74,353

    Selling, general and administrative



    34,307



    29,193

    National advertising fund expense



    21,944



    19,792

    Depreciation and amortization



    38,281



    39,380

    Other (gains) losses, net



    (1,237)



    484

    Total operating costs and expenses



    197,460



    182,195

    Income from operations



    79,202



    65,822

    Other income (expense), net:









    Interest income



    5,812



    5,461

    Interest expense



    (26,197)



    (21,433)

    Other income, net



    283



    647

    Total other expense, net



    (20,102)



    (15,325)

    Income before income taxes



    59,100



    50,497

    Provision for income taxes



    16,216



    14,324

    Losses from equity-method investments, net of tax



    (805)



    (1,200)

    Net income



    42,079



    34,973

    Less net income attributable to non-controlling interests



    212



    664

    Net income attributable to Planet Fitness, Inc.



    $        41,867



    $        34,309

    Net income per share of Class A common stock:









    Basic



    $             0.50



    $             0.39

    Diluted



    $             0.50



    $             0.39

    Weighted-average shares of Class A common stock outstanding:









    Basic



    84,170



    86,909

    Diluted



    84,402



    87,222

     

    Planet Fitness, Inc. and subsidiaries

    Condensed Consolidated Balance Sheets

    (Unaudited)



    (in thousands, except per share amounts)



    March 31, 2025



    December 31, 2024

    Assets









    Current assets:









    Cash and cash equivalents



    $               343,910



    $               293,150

    Restricted cash



    56,581



    56,524

    Short-term marketable securities



    109,718



    114,163

    Accounts receivable, net of allowances for uncollectible amounts of $30 as of March 31, 2025

    and December 31, 2024



    38,643



    77,145

    Inventory



    1,974



    6,146

    Restricted assets - national advertising fund



    16,670



    —

    Prepaid expenses



    16,547



    21,499

    Other receivables



    18,816



    16,776

    Income tax receivable



    734



    2,616

    Total current assets



    603,593



    588,019

    Long-term marketable securities



    76,091



    65,668

    Investments, net of allowance for expected credit losses of $19,126 and $18,834 as of March 31,

    2025 and December 31, 2024, respectively



    75,257



    75,650

    Property and equipment, net of accumulated depreciation of $397,755 and $370,118, as of

    March 31, 2025 and December 31, 2024, respectively



    419,313



    423,991

    Right-of-use assets, net



    416,237



    395,174

    Intangible assets, net



    314,139



    323,318

    Goodwill



    720,834



    720,633

    Deferred income taxes



    459,035



    470,197

    Other assets, net



    7,423



    7,058

    Total assets



    $            3,091,922



    $            3,069,708

    Liabilities and stockholders' deficit









    Current liabilities:









    Current maturities of long-term debt



    $                 22,500



    $                 22,500

    Accounts payable



    25,757



    32,887

    Accrued expenses



    61,538



    67,895

    Equipment deposits



    2,489



    1,851

    Deferred revenue, current



    80,755



    62,111

    Payable pursuant to tax benefit arrangements, current



    55,556



    55,556

    Other current liabilities



    38,858



    39,695

    Total current liabilities



    287,453



    282,495

    Long-term debt, net of current maturities



    2,143,718



    2,148,029

    Lease liabilities, net of current portion



    433,151



    405,324

    Deferred revenue, net of current portion



    31,163



    31,990

    Deferred tax liabilities



    1,323



    1,386

    Payable pursuant to tax benefit arrangements, net of current portion



    411,276



    411,360

    Other liabilities



    3,702



    4,497

    Total noncurrent liabilities



    3,024,333



    3,002,586

    Stockholders' equity (deficit):









    Class A common stock, $0.0001 par value, 300,000 shares authorized, 83,836 and 84,323 shares

    issued and outstanding as of March 31, 2025 and December 31, 2024, respectively



    9



    9

    Class B common stock, $0.0001 par value, 100,000 shares authorized, 342 shares issued and

    outstanding as of March 31, 2025 and December 31, 2024



    —



    —

    Accumulated other comprehensive (loss) income



    (1,352)



    (2,348)

    Additional paid in capital



    612,196



    609,115

    Accumulated deficit



    (830,743)



    (822,156)

    Total stockholders' deficit attributable to Planet Fitness, Inc.



    (219,890)



    (215,380)

    Non-controlling interests



    26



    7

    Total stockholders' deficit



    (219,864)



    (215,373)

    Total liabilities and stockholders' deficit



    $            3,091,922



    $            3,069,708

     

    Planet Fitness, Inc. and subsidiaries

    Condensed Consolidated Statements of Cash Flows

    (Unaudited)







    Three Months Ended March 31,

    (in thousands)



    2025



    2024

    Cash flows from operating activities:









    Net income



    $               42,079



    $              34,973

    Adjustments to reconcile net income to net cash provided by operating activities:









    Depreciation and amortization



    38,281



    39,380

    Equity-based compensation expense



    2,631



    975

    Deferred tax expense



    10,961



    11,367

    Amortization of deferred financing costs



    1,314



    1,346

    Accretion of marketable securities discount



    (488)



    (871)

    Losses from equity-method investments, net of tax



    805



    1,200

    Dividends accrued on held-to-maturity investment



    (561)



    (528)

    Credit loss on held-to-maturity investment



    292



    475

    Gain on re-measurement of tax benefit arrangement liability



    (84)



    (362)

    Loss on disposal of property and equipment



    56



    867

    Gain on insurance proceeds



    (1,461)



    —

    Other



    (316)



    (41)

    Changes in operating assets and liabilities, net of acquisitions:









    Accounts receivable



    38,490



    18,084

    Inventory



    4,172



    (287)

    Other assets and other current assets



    868



    (6,444)

    Restricted assets - national advertising fund



    (16,670)



    (17,945)

    Accounts payable and accrued expenses



    (13,934)



    (18,530)

    Other liabilities and other current liabilities



    (918)



    (548)

    Income taxes



    4,967



    1,943

    Equipment deposits



    637



    3,088

    Deferred revenue



    17,805



    19,519

    Leases



    5,001



    2,071

    Net cash provided by operating activities



    133,927



    89,732

    Cash flows from investing activities:









    Additions to property and equipment



    (23,055)



    (26,311)

    Insurance proceeds for property and equipment



    2,053



    —

    Payment of deferred consideration for acquired clubs



    (1,479)



    —

    Purchases of marketable securities



    (42,334)



    (34,922)

    Maturities of marketable securities



    36,749



    22,589

    Other investing activities



    (33)



    —

    Net cash used in investing activities



    (28,099)



    (38,644)

    Cash flows from financing activities:









    Repayment of long-term debt and variable funding notes



    (5,625)



    (5,188)

    Proceeds from issuance of Class A common stock



    655



    450

    Repurchase and retirement of Class A common stock



    (50,009)



    (20,005)

    Principal payments on capital lease obligations



    (31)



    (36)

    Distributions paid to members of Pla-Fit Holdings



    (349)



    (218)

    Net cash used in financing activities



    (55,359)



    (24,997)

    Effects of exchange rate changes on cash and cash equivalents



    348



    (315)

    Net increase in cash, cash equivalents and restricted cash



    50,817



    25,776

    Cash, cash equivalents and restricted cash, beginning of period



    349,674



    322,121

    Cash, cash equivalents and restricted cash, end of period



    $             400,491



    $            347,897

    Supplemental cash flow information:









    Cash paid for interest



    $               25,065



    $              20,165

    Net cash paid for income taxes



    $                   289



    $                1,013

    Non-cash investing activities:









    Non-cash additions to property and equipment included in accounts payable and accrued expenses



    $               10,645



    $              11,400

    To supplement its consolidated financial statements, which are prepared and presented in accordance with GAAP, the Company uses the following non-GAAP financial measures: Adjusted EBITDA, Adjusted net income and Adjusted net income per share, diluted (collectively, the "non-GAAP financial measures"). The Company believes that these non-GAAP financial measures, when used in conjunction with GAAP financial measures, are useful to investors in evaluating our operating performance. These non-GAAP financial measures presented in this release are supplemental measures of the Company's performance that are neither required by, nor presented in accordance with GAAP. These financial measures should not be considered in isolation or as substitutes for GAAP financial measures such as net income or any other performance measures derived in accordance with GAAP. In addition, in the future, the Company may incur expenses or charges such as those added back to calculate Adjusted EBITDA, Adjusted net income and Adjusted net income per share, diluted. The Company's presentation of Adjusted EBITDA, Adjusted net income, and Adjusted net income per share, diluted, should not be construed as an inference that the Company's future results will be unaffected by unusual or nonrecurring items.

    Adjusted EBITDA and Segment Adjusted EBITDA

    We refer to Adjusted EBITDA as we use this measure to evaluate our operating performance and we believe this measure is useful to investors in evaluating our performance. We define Adjusted EBITDA as net income before interest, taxes, depreciation and amortization, adjusted for the impact of certain non-cash and other items that we do not consider in our evaluation of ongoing performance of the Company's core operations. We believe that Adjusted EBITDA is an appropriate measure of operating performance because it eliminates the impact of other items that we believe reduce the comparability of our underlying core business performance from period to period and is therefore useful to our investors. Our Board of Directors uses Adjusted EBITDA as a key metric to assess the performance of management. Our Chief Operating Decision Maker also uses Segment Adjusted EBITDA, which is Adjusted EBITDA specific to each of our three reportable segments, to assess the financial performance of and allocate resources to our segments in accordance with ASC 280, Segment Reporting. Corporate overhead costs not directly attributable to any individual segment are not allocated to the three segments and are included in Corporate and Other Adjusted EBITDA within Adjusted EBITDA.

    Planet Fitness, Inc. and subsidiaries

    Non-GAAP Financial Measures

    (Unaudited)



    A reconciliation of net income, the most directly comparable GAAP measure, to Adjusted EBITDA is set forth below.





    Three Months Ended March 31,

    (in thousands)

    2025



    2024

    Net income

    $           42,079



    $           34,973

    Interest income

    (5,812)



    (5,461)

    Interest expense

    26,197



    21,433

    Provision for income taxes

    16,216



    14,324

    Depreciation and amortization

    38,281



    39,380

    EBITDA

    116,961



    104,649

    Severance costs(1)

    597



    1,602

    Executive transition costs(2)

    1,041



    283

    Loss on adjustment of allowance for credit losses on held-to-maturity investment

    292



    475

    Dividend income on held-to-maturity investment

    (561)



    (528)

    Insurance recovery(3)

    (1,636)



    —

    Tax benefit arrangement remeasurement(4)

    (84)



    (362)

    Amortization of basis difference of equity-method investments(5)

    240



    229

    Other(6)

    155



    (37)

    Adjusted EBITDA

    $         117,005



    $         106,311

    (1) Represents severance related expenses recorded in connection with a reduction in force during the three months ended March 31, 2025 and 2024, respectively.

    (2) Represents certain expenses recorded in connection with the departure of the former Chief Executive Officer, including costs associated with the search for, and stock-based compensation associated with certain equity awards granted to, the Company's new Chief Executive Officer and retention payments for certain key employees through the Chief Executive Officer transition.

    (3) Represents insurance recoveries, net of costs incurred.

    (4) Represents gains related to the adjustment of our tax benefit arrangements primarily due to changes in our deferred state tax rate.

    (5) Represents the Company's pro-rata portion of the basis difference related to intangible asset amortization expense in its equity method investees, which is included within losses from equity-method investments, net of tax on our consolidated statements of operations.

    (6) Represents certain other gains and charges that we do not believe reflect our underlying business performance.

    A reconciliation of Segment Adjusted EBITDA to Adjusted EBITDA is set forth below.

    Planet Fitness, Inc. and subsidiaries

    Non-GAAP Financial Measures

    (Unaudited)





    Three Months Ended March 31,

    (in thousands)

    2025



    2024

    Adjusted EBITDA







    Franchise segment

    $          84,865



    $          76,138

    Corporate-owned clubs segment

    45,849



    42,398

    Equipment segment

    7,442



    4,798

    Segment Adjusted EBITDA

    138,156



    123,334

    Corporate and other Adjusted EBITDA(1)

    (21,151)



    (17,023)

    Adjusted EBITDA(2)

    $        117,005



    $        106,311

    (1) Corporate and other Adjusted EBITDA includes adjusted corporate overhead costs, such as payroll and related benefit costs and professional services that are not directly attributable to any individual segment and thus are unallocated.

    (2) Segment Adjusted EBITDA plus the Adjusted EBITDA of corporate and other is equal to Adjusted EBITDA. Adjusted EBITDA is a metric that is not presented in accordance with GAAP. Refer to "—Non-GAAP Financial Measures" for a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income, the most directly comparable GAAP measure.

    Adjusted Net Income and Adjusted Net Income per Diluted Share

    Our presentation of Adjusted net income assumes that all net income is attributable to Planet Fitness, Inc., which assumes the full exchange of all outstanding Holdings Units for shares of Class A common stock of Planet Fitness, Inc., adjusted for certain non-cash and other items that we do not believe directly reflect our core operations. Adjusted net income per share, diluted, is calculated by dividing Adjusted net income by the total weighted-average shares of Class A common stock outstanding plus any dilutive options and restricted stock units as calculated in accordance with GAAP and assuming the full exchange of all outstanding Holdings Units and corresponding Class B common stock as of the beginning of each period presented. Adjusted net income and Adjusted net income per share, diluted, are supplemental measures of operating performance that do not represent and should not be considered alternatives to net income and earnings per share, as calculated in accordance with GAAP. We believe Adjusted net income and Adjusted net income per share, diluted, supplement GAAP measures and enable us to more effectively evaluate our performance period-over-period.

    A reconciliation of net income, the most directly comparable GAAP measure, to Adjusted net income, and the computation of Adjusted net income per share, diluted, are set forth below.

    Planet Fitness, Inc. and subsidiaries

    Non-GAAP Financial Measures

    (Unaudited)





    Three Months Ended March 31,

    (in thousands, except per share amounts)

    2025



    2024

    Net income

    $           42,079



    $           34,973

    Provision for income taxes

    16,216



    14,324

    Severance costs(1)

    597



    1,602

    Executive transition costs(2)

    1,041



    283

    Loss on adjustment of allowance for credit losses on held-to-maturity investment

    292



    475

    Dividend income on held-to-maturity investment

    (561)



    (528)

    Insurance recovery(3)

    (1,636)



    —

    Tax benefit arrangement remeasurement(4)

    (84)



    (362)

    Amortization of basis difference of equity-method investments(5)

    240



    229

    Other(6)

    155



    (37)

    Purchase accounting amortization(7)

    9,178



    12,757

    Adjusted income before income taxes

    67,517



    63,716

    Adjusted income taxes(8)

    17,487



    16,439

    Adjusted net income

    $           50,030



    $           47,277

    Adjusted net income per share, diluted

    $               0.59



    $                0.53

    Adjusted weighted-average shares outstanding, diluted(9)

    84,744



    88,399

    (1) Represents severance related expenses recorded in connection with a reduction in force during the three months ended March 31, 2025 and 2024, respectively.

    (2) Represents certain expenses recorded in connection with the departure of the former Chief Executive Officer, including costs associated with the search for, and stock-based compensation associated with certain equity awards granted to, the Company's new Chief Executive Officer and retention payments for certain key employees through the Chief Executive Officer transition.

    (3) Represents insurance recoveries, net of costs incurred.

    (4) Represents gains related to the adjustment of our tax benefit arrangements primarily due to changes in our deferred state tax rate.

    (5) Represents the Company's pro-rata portion of the basis difference related to intangible asset amortization expense in its equity method investees, which is included within losses from equity-method investments, net of tax on our consolidated statements of operations.

    (6) Represents certain other gains and charges that we do not believe reflect our underlying business performance.

    (7) Includes $3.1 million of amortization of intangible assets recorded in connection with the 2012 Acquisition, other than favorable leases, for the three months ended March 31, 2024, and $9.2 million and $9.7 million of amortization of intangible assets created in connection with historical acquisitions of franchisee-owned clubs for the three months ended March 31, 2025 and 2024, respectively. The adjustment represents the amount of actual non-cash amortization expense recorded, in accordance with GAAP, in each period.

    (8) Represents corporate income taxes at an assumed effective tax rate of 25.9% and 25.8% for the three months ended March 31, 2025 and 2024, respectively, applied to adjusted income before income taxes.

    (9) Assumes the full exchange of all outstanding Holdings Units and corresponding shares of Class B common stock for shares of Class A common stock of Planet Fitness, Inc.

    A reconciliation of net income per share, diluted, to Adjusted net income per share, diluted is set forth below:

    Planet Fitness, Inc. and subsidiaries

    Non-GAAP Financial Measures

    (Unaudited)





    Three Months Ended March 31, 2025



    Three Months Ended March 31, 2024

    (in thousands, except per share

    amounts)

    Net income



    Weighted

    Average Shares



    Net income per

    share, diluted



    Net income



    Weighted

    Average Shares



    Net income per

    share, diluted

    Net income attributable to Planet

    Fitness, Inc.(1)

    $       41,867



    84,402



    $              0.50



    $       34,309



    87,222



    $              0.39

    Net income attributable to non-

    controlling interests(2)

    212



    342







    664



    1,177





    Net income

    42,079











    34,973









    Adjustments to arrive at adjusted

    income before income taxes(3)

    25,438











    28,743









    Adjusted income before income

    taxes

    67,517











    63,716









    Adjusted income taxes(4)

    17,487











    16,439









    Adjusted net income

    $       50,030



    84,744



    $              0.59



    $       47,277



    88,399



    $              0.53

    (1) Represents net income attributable to Planet Fitness, Inc. and the associated weighted average shares of Class A common stock outstanding.

    (2) Represents net income attributable to non-controlling interests and the assumed exchange of all outstanding Holdings Units and corresponding shares of Class B common stock for shares of Class A common stock of Planet Fitness, Inc. as of the beginning of the period presented.

    (3) Represents the total impact of all adjustments identified in the adjusted net income table above to arrive at adjusted income before income taxes.

    (4) Represents corporate income taxes at an assumed effective tax rate of 25.9% and 25.8% for the three months ended March 31, 2025 and 2024, respectively, applied to adjusted income before income taxes.

    Planet Fitness (PRNewsfoto/Planet Fitness, Inc.)

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/planet-fitness-inc-announces-first-quarter-2025-results-302449448.html

    SOURCE Planet Fitness, Inc.

    Get the next $PLNT alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $PLNT

    DatePrice TargetRatingAnalyst
    3/13/2025$120.00Buy
    Canaccord Genuity
    11/8/2024$91.00 → $99.00Outperform → Neutral
    Macquarie
    9/27/2024$71.00Hold
    Deutsche Bank
    9/5/2024$97.00Neutral → Outperform
    Exane BNP Paribas
    6/24/2024$66.00 → $92.00Hold → Buy
    TD Cowen
    6/10/2024$62.00 → $100.00Hold → Buy
    Jefferies
    5/10/2024$80.00 → $70.00Buy → Hold
    Stifel
    10/16/2023$45.00Underperform → Neutral
    Exane BNP Paribas
    More analyst ratings

    $PLNT
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Planet Fitness, Inc. Announces First Quarter 2025 Results

      System-wide same club sales increased 6.1% Ended first quarter with total membership of approximately 20.6 million $50.0 million in shares repurchased in first quarter HAMPTON, N.H., May 8, 2025 /PRNewswire/ -- Today, Planet Fitness, Inc. (NYSE: PLNT) reported financial results for its first quarter ended March 31, 2025. First Quarter Fiscal 2025 Highlights  Total revenue increased from the prior year period by 11.5% to $276.7 million.System-wide same club sales increased 6.1%.System-wide sales increased $94.6 million to $1.3 billion, from $1.2 billion in the prior year period.Net income attributable to Planet Fitness, Inc. was $41.9 million, or $0.50 per diluted share, compared to $34.3 mil

      5/8/25 6:30:00 AM ET
      $PLNT
      Hotels/Resorts
      Consumer Discretionary
    • PLANET FITNESS, INC. TO REPORT FIRST QUARTER 2025 RESULTS ON MAY 8, 2025

      HAMPTON, N.H., April 24, 2025 /PRNewswire/ -- Planet Fitness, Inc. (NYSE: PLNT) (the "Company"), today announced that the Company will report results for its first quarter ended March 31, 2025, before the market opens on Thursday, May 8, 2025. The Company will discuss its first quarter financial results on a conference call scheduled at 8:00 a.m. Eastern Time on the same day. A live webcast of the conference call will be available at http://investor.planetfitness.com. Investors may also obtain a dial-in number and passcode by following the pre-registration link: https://registrations.events/direct/Q4I784978. For those unable to participate in the live call, a digital recording will be availa

      4/24/25 8:00:00 AM ET
      $PLNT
      Hotels/Resorts
      Consumer Discretionary
    • PLANET FITNESS, INC. ANNOUNCES UPCOMING CONFERENCE PARTICIPATION

      HAMPTON, N.H., Feb. 26, 2025 /PRNewswire/ -- Planet Fitness, Inc. (NYSE:PLNT) (the "Company"), today announced that the Company is participating in an upcoming investor conference. Raymond James 46th Annual Institutional Investors Conference: Management's fireside chat presentation is scheduled for March 4, 2025, at 4:00 p.m. Eastern Time. A live webcast of the presentation will be available on the investor relations website at http://investor.planetfitness.com. About Planet Fitness Founded in 1992 in Dover, NH, Planet Fitness is one of the largest and fastest-growing franchisors and operators of fitness clubs in the world by number of members and locations. As of December 31, 2024, Planet F

      2/26/25 8:00:00 AM ET
      $PLNT
      Hotels/Resorts
      Consumer Discretionary

    $PLNT
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Acoca Bernard was granted 1,451 shares, increasing direct ownership by 26% to 7,131 units (SEC Form 4)

      4 - Planet Fitness, Inc. (0001637207) (Issuer)

      5/8/25 4:26:46 PM ET
      $PLNT
      Hotels/Resorts
      Consumer Discretionary
    • Director Benson Craig R was granted 1,451 shares, increasing direct ownership by 8% to 19,309 units (SEC Form 4)

      4 - Planet Fitness, Inc. (0001637207) (Issuer)

      5/8/25 4:26:09 PM ET
      $PLNT
      Hotels/Resorts
      Consumer Discretionary
    • Director Tanco Christopher was granted 1,451 shares, increasing direct ownership by 14% to 11,888 units (SEC Form 4)

      4 - Planet Fitness, Inc. (0001637207) (Issuer)

      5/8/25 4:26:22 PM ET
      $PLNT
      Hotels/Resorts
      Consumer Discretionary

    $PLNT
    SEC Filings

    See more
    • Planet Fitness Inc. filed SEC Form 8-K: Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - Planet Fitness, Inc. (0001637207) (Filer)

      5/9/25 4:19:04 PM ET
      $PLNT
      Hotels/Resorts
      Consumer Discretionary
    • SEC Form 10-Q filed by Planet Fitness Inc.

      10-Q - Planet Fitness, Inc. (0001637207) (Filer)

      5/9/25 4:16:52 PM ET
      $PLNT
      Hotels/Resorts
      Consumer Discretionary
    • Planet Fitness Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - Planet Fitness, Inc. (0001637207) (Filer)

      5/8/25 6:30:20 AM ET
      $PLNT
      Hotels/Resorts
      Consumer Discretionary

    $PLNT
    Leadership Updates

    Live Leadership Updates

    See more
    • Planet Fitness Strengthens Leadership Team with Two New Appointments

      Company Appoints Chip Ohlsson as Chief Development Officer and Brian Povinelli as Chief Marketing Officer HAMPTON, N.H., Jan. 13, 2025 /PRNewswire/ -- Planet Fitness, Inc. (NYSE:PLNT) (the "Company") one of the largest and fastest-growing franchisors and operators of fitness centers with more members than any other fitness brand, announced today that it has appointed Chip Ohlsson as Chief Development Officer, effective January 20, 2025, and Brian Povinelli as Chief Marketing Officer, effective February 10, 2025. Mr. Ohlsson and Mr. Povinelli will report directly to Chief Executive Officer Colleen Keating. Mr. Ohlsson is an accomplished development executive with three decades of experience

      1/13/25 8:45:00 AM ET
      $PLNT
      Hotels/Resorts
      Consumer Discretionary
    • Planet Fitness Appoints Jay Stasz as Chief Financial Officer

      HAMPTON, N.H., Oct. 30, 2024 /PRNewswire/ -- Planet Fitness, Inc. (NYSE: PLNT) (the "Company") one of the largest and fastest-growing franchisors and operators of fitness centers with more members than any other fitness brand, announced today that it has appointed Jay Stasz as its next Chief Financial Officer (CFO), effective November 15, 2024. Mr. Stasz will join the Company on November 4, 2024, and will work with current CFO Tom Fitzgerald until assuming the role. As previously announced, Mr. Fitzgerald will remain an employee of the Company through December 31, 2024 to ensure a smooth transition and will serve in a consulting capacity with the Company through March 31, 2025.

      10/30/24 8:45:00 AM ET
      $PLNT
      Hotels/Resorts
      Consumer Discretionary
    • Planet Fitness Names Colleen Keating Chief Executive Officer

      Craig Benson to Remain on Planet Fitness Board of Directors HAMPTON, N.H., April 16, 2024 /PRNewswire/ -- Planet Fitness, Inc. (NYSE:PLNT) (the "Company"), today announced that it has appointed Colleen Keating as the Company's Chief Executive Officer, effective June 10, 2024. At that time, Craig Benson will resign as Interim CEO but will continue to serve as a member of the Company's Board of Directors. Ms. Keating is a proven executive that brings to Planet Fitness over three decades of experience across hospitality, real estate, operations and franchise management, with expertise in brand management and leading customer-facing organizations. Since 2020, she has served as CEO of FirstKey Ho

      4/16/24 8:45:00 AM ET
      $PLNT
      Hotels/Resorts
      Consumer Discretionary

    $PLNT
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Benson Craig R bought $681,464 worth of shares (10,000 units at $68.15) (SEC Form 4)

      4 - Planet Fitness, Inc. (0001637207) (Issuer)

      12/12/23 8:58:27 AM ET
      $PLNT
      Hotels/Resorts
      Consumer Discretionary

    $PLNT
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Canaccord Genuity initiated coverage on Planet Fitness with a new price target

      Canaccord Genuity initiated coverage of Planet Fitness with a rating of Buy and set a new price target of $120.00

      3/13/25 8:19:35 AM ET
      $PLNT
      Hotels/Resorts
      Consumer Discretionary
    • Planet Fitness downgraded by Macquarie with a new price target

      Macquarie downgraded Planet Fitness from Outperform to Neutral and set a new price target of $99.00 from $91.00 previously

      11/8/24 8:23:50 AM ET
      $PLNT
      Hotels/Resorts
      Consumer Discretionary
    • Deutsche Bank initiated coverage on Planet Fitness with a new price target

      Deutsche Bank initiated coverage of Planet Fitness with a rating of Hold and set a new price target of $71.00

      9/27/24 7:42:54 AM ET
      $PLNT
      Hotels/Resorts
      Consumer Discretionary

    $PLNT
    Financials

    Live finance-specific insights

    See more
    • PLANET FITNESS, INC. TO REPORT FIRST QUARTER 2025 RESULTS ON MAY 8, 2025

      HAMPTON, N.H., April 24, 2025 /PRNewswire/ -- Planet Fitness, Inc. (NYSE: PLNT) (the "Company"), today announced that the Company will report results for its first quarter ended March 31, 2025, before the market opens on Thursday, May 8, 2025. The Company will discuss its first quarter financial results on a conference call scheduled at 8:00 a.m. Eastern Time on the same day. A live webcast of the conference call will be available at http://investor.planetfitness.com. Investors may also obtain a dial-in number and passcode by following the pre-registration link: https://registrations.events/direct/Q4I784978. For those unable to participate in the live call, a digital recording will be availa

      4/24/25 8:00:00 AM ET
      $PLNT
      Hotels/Resorts
      Consumer Discretionary
    • PLANET FITNESS, INC. TO REPORT FOURTH QUARTER 2024 RESULTS ON FEBRUARY 25, 2025

      HAMPTON, N.H., Feb. 11, 2025 /PRNewswire/ -- Planet Fitness, Inc. (NYSE:PLNT) (the "Company"), today announced that the Company will report results for its fourth quarter ended December 31, 2024, before the market opens on Tuesday, February 25, 2025. The Company will discuss its fourth quarter financial results on a conference call scheduled at 8:00 a.m. Eastern Time on the same day. A live webcast of the conference call will be available at http://investor.planetfitness.com. Investors may also obtain a dial-in number and passcode by following the pre-registration link: https://registrations.events/direct/Q4I784971000000000000. For those unable to participate in the live call, a digital reco

      2/11/25 8:00:00 AM ET
      $PLNT
      Hotels/Resorts
      Consumer Discretionary
    • PLANET FITNESS, INC. TO REPORT THIRD QUARTER 2024 RESULTS ON NOVEMBER 7, 2024

      HAMPTON, N.H., Oct. 24, 2024 /PRNewswire/ -- Planet Fitness, Inc. (NYSE:PLNT) (the "Company"), today announced that the Company will report results for its third quarter ended September 30, 2024, before the market opens on Thursday, November 7, 2024. The Company will discuss its third quarter financial results on a conference call scheduled at 8:00 a.m. Eastern Time on the same day. A live webcast of the conference call will be available at http://investor.planetfitness.com. Investors may also obtain a dial-in number and passcode by following the pre-registration link: https://registrations.events/direct/Q4I784977403. For those unable to participate in the live call, a digital recording will

      10/24/24 8:00:00 AM ET
      $PLNT
      Hotels/Resorts
      Consumer Discretionary

    $PLNT
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Planet Fitness Inc.

      SC 13G - Planet Fitness, Inc. (0001637207) (Subject)

      11/14/24 1:28:34 PM ET
      $PLNT
      Hotels/Resorts
      Consumer Discretionary
    • Amendment: SEC Form SC 13G/A filed by Planet Fitness Inc.

      SC 13G/A - Planet Fitness, Inc. (0001637207) (Subject)

      11/14/24 1:22:37 PM ET
      $PLNT
      Hotels/Resorts
      Consumer Discretionary
    • Amendment: SEC Form SC 13G/A filed by Planet Fitness Inc.

      SC 13G/A - Planet Fitness, Inc. (0001637207) (Subject)

      11/13/24 7:31:03 PM ET
      $PLNT
      Hotels/Resorts
      Consumer Discretionary