• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    PNFP Reports 2Q24 Diluted EPS of $0.64 and Net Interest Margin of 3.14 Percent

    7/16/24 6:03:00 PM ET
    $PNFP
    Major Banks
    Finance
    Get the next $PNFP alert in real time by email

    Excluding impacts of capital optimization and balance sheet repositioning initiatives, diluted EPS of $1.63

    Pinnacle Financial Partners, Inc. (Nasdaq/NGS: PNFP) reported net income per diluted common share of $0.64 for the quarter ended June 30, 2024, compared to net income per diluted common share of $2.54 for the quarter ended June 30, 2023, a decrease of approximately 74.8 percent. Net income per diluted common share was $2.21 for the six months ended June 30, 2024, compared to $4.30 for the six months ended June 30, 2023, a decrease of approximately 48.6 percent.

    After considering the adjustments noted in the table below, net income per diluted common share was $1.63 for the three months ended June 30, 2024, compared to $1.80 for the three months ended June 30, 2023, and $1.53 for the three months ended March 31, 2024, an annualized linked-quarter growth rate of 26.1 percent. Net income per diluted common share adjusted for the items noted in the table below was $3.16 for the six months ended June 30, 2024, compared to $3.55 for the six months ended June 30, 2023.

     

    Three months ended

     

    Six months ended

     

    June 30,

    2024

    March 31,

    2024

    June 30,

    2023

     

    June 30,

    2024

    June 30,

    2023

    Diluted earnings per common share

     

    0.64

    $

    1.57

     

    $

    2.54

     

     

    $

    2.21

     

    $

    4.30

     

    Net of tax adjustments (1):

     

     

     

     

     

     

    Investment losses on sales of securities, net

     

    0.71

     

    —

     

     

    0.10

     

     

     

    0.71

     

     

    0.10

     

    Gain on sale of fixed assets as a result of sale-leaseback transaction

     

    —

     

    —

     

     

    (0.84

    )

     

     

    —

     

     

    (0.84

    )

    Recognition of mortgage servicing asset

     

    —

     

    (0.12

    )

     

    —

     

     

     

    (0.12

    )

     

    —

     

    ORE expense (2)

     

    —

     

    —

     

     

    —

     

     

     

    —

     

     

    —

     

    FDIC special assessment

     

    —

     

    0.08

     

     

    —

     

     

    0.08

     

     

    —

     

    Fees related to terminating agreement to resell securities previously purchased and professional fees associated with capital optimization initiatives

     

    0.28

     

    —

     

     

    —

     

     

     

    0.28

     

     

    —

     

    Diluted earnings per common share after adjustments

     

    1.63

    $

    1.53

     

    $

    1.80

     

     

    $

    3.16

     

    $

    3.55

     

    (1): Adjustments include tax effect calculated using a marginal tax rate of 25.00 percent for all periods presented.

    (2): Impact of ORE expense in all periods presented were minimal.

    "It appears to us that, in the second quarter, we saw the inflection we had anticipated," said M. Terry Turner, Pinnacle's President and Chief Executive Officer. "Not only did we continue to have outsized balance sheet growth which we expect to exceed that of peers, but we also had net interest margin expansion and ongoing double-digit growth in most of our fee businesses. Total revenues were $366.6 million during the second quarter of 2024 compared to $428.1 million last quarter. Excluding the adjustments noted above, total revenues increased $22.3 million, or 5.3 percent, to $438.7 million for the second quarter compared to $416.3 million in the first quarter.

    "Also, during the second quarter, we executed several initiatives with the objective of capital optimization and balance sheet repositioning that were both a priority for our firm going into 2024. We accomplished these objectives while increasing both our tangible common equity and tier 1 common equity ratios at the end of the second quarter and achieving an earnback period on the balance sheet repositioning of less than three years.

    "I believe the various initiatives that have been undertaken in order to achieve sound growth, even in this more difficult operating environment, continue to differentiate our firm in terms of earnings trajectory. Our effort to increase our deposit base by expanding into various deposit verticals is progressing well, now reporting approximately $1.0 billion in net deposit growth in these verticals through the first half of 2024. Additionally, our strategic expansion into new markets and our ability to attract "best in class" revenue producers continue to fuel outsized growth. Loan growth attributable to these new markets for the first half of 2024 amounted to approximately 73 percent of our aggregate loan growth this year. Our latest expansion into Jacksonville is also advancing rapidly in terms of hiring revenue producers and moving client relationships, with that market reporting $20.1 million in loans, $28.8 million in deposits and $614.6 million in wealth management assets, all amassed within just the last three months. System-wide, our robust hiring continues, as we have added 89 new revenue producers thus far this year, 18 of which are in Jacksonville. Our hiring pipelines remain very robust heading into the second half of 2024.

    "With the initiatives we accomplished in the second quarter, as well as our continued outlook for outsized loan and deposit growth, we enter the second half of 2024 with great optimism."

    BALANCE SHEET GROWTH AND LIQUIDITY:

    Total assets at June 30, 2024, were $49.4 billion, an increase of approximately $472.8 million from March 31, 2024, and $2.5 billion from June 30, 2023, reflecting a linked-quarter annualized increase of 3.9 percent and a year-over-year increase of 5.3 percent, respectively. A further analysis of select balance sheet trends follows:

     

    Balances at

    Linked-Quarter

    Annualized

    % Change

    Balances at

    Year-over-Year

    % Change

    (dollars in thousands)

    June 30, 2024

    March 31, 2024

    June 30, 2023

    Loans

    $

    33,769,150

     

    33,162,873

    7.3%

    $

    31,153,290

    8.4%

    Securities

     

    7,882,891

     

    7,371,847

    27.7%

     

    6,623,457

    19.0%

    Other interest-earning assets

     

    2,433,910

     

    3,195,211

    (95.3)%

     

    4,001,844

    (39.2)%

    Total interest-earning assets

    $

    44,085,951

    $

    43,729,931

    3.3%

    $

    41,778,591

    5.5%

     

     

     

     

     

     

    Core deposits:

     

     

     

     

     

    Noninterest-bearing deposits

    $

    7,932,882

    $

    7,958,739

    (1.3)%

    $

    8,436,799

    (6.0)%

    Interest-bearing core deposits(1)

     

    27,024,945

     

    26,679,871

    5.2%

     

    24,343,968

    11.0%

    Noncore deposits and other funding(2)

     

    7,569,703

     

    7,506,409

    3.4%

     

    7,731,082

    (2.1)%

    Total funding

    $

    42,527,530

    $

    42,145,019

    3.6%

    $

    40,511,849

    5.0%

    (1): Interest-bearing core deposits are interest-bearing deposits, money market accounts and time deposits less than $250,000 including reciprocating time and money market deposits.

    (2): Noncore deposits and other funding consists of time deposits greater than $250,000, securities sold under agreements to repurchase, public funds, brokered deposits, FHLB advances and subordinated debt.

    • During the second quarter of 2024, the commercial and industrial and owner-occupied commercial real estate loan portfolios grew linked-quarter annualized 14.6 percent and 17.0 percent, respectively, while the non-owner occupied commercial real estate portfolio, which consists primarily of commercial real estate investment, multifamily and construction and development loans decreased linked-quarter annualized by 2.6 percent. The firm continues to pursue reduced levels of commercial real estate loans by significantly limiting growth in these loan segments until certain benchmarks are achieved. At June 30, 2024, the firm's non-owner occupied commercial real estate, multifamily and construction and development loans to total risk-based capital ratio fell to 254.0 percent while our construction and land development loans to total risk-based capital ratio decreased to 72.9 percent. Over time, the firm has targeted a non-owner occupied commercial real estate, multifamily and construction and land development loans to total risk-based capital ratio of less than 225 percent and construction and land development loans to total risk-based capital ratio of less than 70 percent.
    • Late in the second quarter of 2024, the firm executed various capital optimization and balance sheet repositioning initiatives intended to improve ongoing revenue and earnings run rates, as follows:
    1. Reposition the firm's securities portfolio with the goal of meaningfully enhancing its future performance - In doing so, the firm incurred losses in the second quarter related to the sale of approximately $894.8 million of available-for-sale securities at a net loss of $72.1 million and the termination of an agreement to resell for $500.0 million of securities that the firm had previously purchased (the resell agreement). The termination of the resell agreement required termination fees to be paid to the counterparty of approximately $27.6 million, which has been recognized in noninterest expense during the second quarter. The proceeds from the sale of the $894.8 million in available-for-sale securities and the $500.0 million resulting from the termination of the resell agreement have been reinvested such that the yield increase on the new securities acquired approximates 3.1 percent over the prior weighted average yields of the sold securities and the terminated resell agreement.
    2. Offset the negative capital impact of the second quarter losses from the execution of the balance sheet repositioning initiatives - The firm executed a credit default swap arrangement (CDS) with a notional amount of $86.5 million with a counterparty which equals 5 percent of a reference pool of $1.73 billion of 1-4 family first lien mortgage loans whereby the counterparty will assume the first-loss position for these loans up to approximately $86.5 million in aggregate losses. The firm will pay to the counterparty an annual loss protection fee equal to 7.95 percent of the corresponding notional amount of the CDS, for as long as the loans in the reference pool remain outstanding. The notional amount of the CDS will decline over time as the loans in the reference portfolio are paid down, mature or the investor absorbs the first loss portion of any loan losses on those loans. Additionally, and in accordance with regulatory guidelines, the firm has implemented enhanced control processes with respect to certain other commercial loans which permits recharacterization of these loans in order to reduce the risk weights assigned to these loans. As a result, the loans subject to the CDS and the loans where risk ratings were able to be recharacterized now qualify for reduced risk weights pursuant to risk-based capital guidelines. The benefits of these reductions in risk weighting offset the impact to capital of the loss on the sale of the securities and the termination of the resell agreement. In order to accomplish the CDS and the recharacterization, the firm incurred $850,000 of professional fees during the second quarter which are also included in noninterest expense.
    3. Minimize the payback period on the losses incurred in connection with the balance sheet restructuring transactions - The firm anticipates that the increased revenues from the repositioning of the firm's investment securities portfolio, less the annual loss protection fees associated with the CDS, will offset the loss incurred on the sale of available-for-sale securities and the termination of the resell agreement within a three-year time period, which the firm believes to be a reasonable payback period.

    "Despite moving quickly toward our previously announced lower targets for our construction and land development, non-owner occupied commercial real estate and multifamily portfolios as a percentage of risk-based capital, through the first six months of 2024, our loan growth approximated $1.1 billion, a 6.7 percent annualized rate of growth," Turner said. "We are optimistic that we should see increases in the pace of loan growth in the second half of 2024 as we believe we will continue to take market share from the larger franchises that currently dominate our newer markets.

    "As to deposit growth, during the second quarter, total deposits were up approximately $368.4 million while brokered deposits decreased by $339.7 million during the quarter. Excluding these brokered deposits, total deposits were up $708.1 million in the quarter which was similar to our experience in the first quarter of 2024. Importantly, we are very pleased that our noninterest bearing deposit balances were relatively stable during the entirety of the second quarter."

    PRE-TAX, PRE-PROVISION NET REVENUE (PPNR) GROWTH:

    Pre-tax, pre-provision net revenues (PPNR) for the three and six months ended June 30, 2024, were $95.2 million and $280.9 million, respectively, a decrease of 65.7 and 39.9 percent, respectively, from the $277.6 million and $467.6 million recognized in the three and six months ended June 30, 2023, respectively.

     

    Three months ended

    Six months ended

     

    June 30,

    June 30,

    (dollars in thousands)

    2024

    2023

    % change

    2024

    2023

    % change

    Revenues:

     

     

     

     

     

     

    Net interest income

    $

    332,262

    $

    315,393

     

    5.3

    %

    $

    650,296

     

    $

    627,624

     

    3.6

    %

    Noninterest income

     

    34,288

     

    173,839

     

    (80.3

    )%

     

    144,391

     

     

    263,368

     

    (45.2

    )%

    Total revenues

     

    366,550

     

    489,232

     

    (25.1

    )%

     

    794,687

     

     

    890,992

     

    (10.8

    )%

    Noninterest expense

     

    271,389

     

    211,641

     

    28.2

    %

     

    513,754

     

     

    423,368

     

    21.3

    %

    Pre-tax, pre-provision net revenue (PPNR)

     

    95,161

     

    277,591

     

    (65.7

    )%

     

    280,933

     

     

    467,624

     

    (39.9

    )%

    Adjustments:

     

     

     

     

     

     

    Investment losses on sales of securities, net

     

    72,103

     

    9,961

     

    >100%

     

    72,103

     

     

    9,961

     

    >100%

    Gain on the sale of fixed assets as a result of sale leaseback

     

    —

     

    (85,692

    )

    (100.0

    )%

     

    —

     

     

    (85,692

    )

    (100.0

    )%

    Recognition of mortgage servicing asset

     

    —

     

    —

     

    NA

     

    (11,812

    )

     

    —

     

    100.0

    %

    ORE expense

     

    22

     

    58

     

    (62.1

    )%

     

    106

     

     

    157

     

    (32.5

    )%

    FDIC special assessment

     

    —

     

    —

     

    NA

     

    7,250

     

     

    —

     

    NA

    Fees related to terminating agreement to resell securities previously purchased and professional fees associated with capital optimization initiatives

     

    28,400

     

    —

     

    100.0

    %

     

    28,400

     

     

    —

     

    100.0

    %

    Adjusted PPNR

    $

    195,686

    $

    201,918

     

    (3.1

    )%

    $

    376,980

     

    $

    392,050

     

    (3.8

    )%

     

    Three months ended

     

    Six months ended

     

    June 30, 2024

    March 31, 2024

    June 30, 2023

     

    June 30, 2024

    June 30, 2023

    Net interest margin

    3.14 %

    3.04 %

    3.20 %

     

    3.09 %

    3.30 %

    Efficiency ratio

    74.04 %

    56.61 %

    43.26 %

     

    64.65 %

    47.52 %

    Return on average assets

    0.41 %

    1.00 %

    1.71 %

     

    0.70 %

    1.49 %

    Return on average tangible common equity (TCE)

    4.90 %

    12.11 %

    21.06 %

     

    8.48 %

    18.33 %

    Average loan to deposit ratio

    84.95 %

    84.73 %

    84.94 %

     

    84.84 %

    84.47 %

    • Net interest income for the second quarter of 2024 was $332.3 million, compared to $318.0 million for the first quarter of 2024 and $315.4 million for the second quarter of 2023, a year-over-year growth rate of 5.3 percent. Net interest margin was 3.14 percent for the second quarter of 2024, compared to 3.04 percent for the first quarter of 2024 and 3.20 percent for the second quarter of 2023.

    Noninterest income for the second quarter of 2024 was $34.3 million compared to $110.1 million for the first quarter of 2024 and $173.8 million for the second quarter of 2023.

     

    Three months ended

    Linked-quarter Annualized % Change

    Three months ended

    Yr-over-Yr

    % Change

    (dollars in thousands)

    June 30, 2024

    March 31, 2024

    June 30, 2023

    Noninterest income

    $

    34,288

    $

    110,103

     

    >(100.0%)

    $

    173,839

     

    (80.3

    )%

    Less:

     

     

     

     

     

    Investment losses on sales of securities, net

     

    72,103

     

    —

     

    100.0

    %

     

    9,961

     

    >100%

    Gain on the sale of fixed assets as a result of sale leaseback

     

    —

     

    —

     

    —

    %

     

    (85,692

    )

    (100.0

    )%

    Recognition of mortgage servicing asset

     

    —

     

    (11,812

    )

    (100.0

    )%

     

    —

     

    —

    %

    Adjusted noninterest income

    $

    106,391

    $

    98,291

     

    33.0

    %

    $

    98,108

     

    8.4

    %

    • Wealth management revenues, which include investment, trust and insurance services, were $27.8 million for the second quarter of 2024, compared to $26.0 million for the first quarter of 2024 and $24.1 million for the second quarter of 2023, a year-over-year increase of 15.4 percent. The increase in wealth management revenues was attributable to several factors, but primarily is the result of an increase in capacity with more revenue producers and the placement of those producers in the areas of the firm's most recent strategic market expansions.
    • During the second quarter of 2024, net gains from mortgage loans sold were $3.3 million, compared to $2.9 million in the first quarter of 2024 and $1.6 million in the second quarter of 2023. Similar to wealth management, the increase in mortgage fee income was primarily attributable to increases in capacity with more originators in Pinnacle's newer strategic market expansions.
    • Income from the firm's investment in Banker's Healthcare Group (BHG) was $18.7 million for the second quarter of 2024, compared to $16.0 million for the first quarter of 2024 and $26.9 million for the second quarter of 2023, a year-over-year decline of 30.6 percent.
      • BHG's loan originations increased to $871 million in the second quarter of 2024, compared to $692 million in the first quarter of 2024 and $1.1 billion in the second quarter of 2023.
      • Loans sold to BHG's community bank partners were approximately $467 million in the second quarter of 2024, compared to approximately $533 million in the first quarter of 2024 and $523 million in the second quarter of 2023.
      • BHG reserves for on-balance sheet loan losses were $271 million, or 9.9 percent of loans held for investment at June 30, 2024, compared to 10.3 percent at March 31, 2024 and 6.0 percent at June 30, 2023. The year-over-year increase in reserves as a percentage of loans held for investment was impacted by BHG's adoption of lifetime credit losses associated with its implementation of the current expected credit loss (CECL) methodology on Oct. 1, 2023.
      • BHG increased its accrual for estimated losses attributable to loan substitutions and prepayments to $415 million, or 5.9 percent of the unpaid loan balances that were previously purchased by BHG's community bank network, at June 30, 2024, compared to $391 million, or 5.7 percent, at March 31, 2024 and $369 million, or 5.9 percent, at June 30, 2023.
    • Other noninterest income was $41.8 million for the quarter ended June 30, 2024, a decline of $9.9 million between the second quarter of 2024 and the first quarter of 2024 and an increase of $8.4 million from the second quarter of 2023. Positively impacting other noninterest income in the first quarter of 2024 was approximately $11.8 million associated with the recognition of the Freddie Mac Small Business Lending mortgage servicing asset.

    Noninterest expense for the second quarter of 2024 was $271.4 million compared to $242.4 million for the first quarter of 2024 and $211.6 million for the second quarter of 2023.

     

    Three months ended

    Linked-quarter Annualized % Change

    Three months ended

    Yr-over-Yr

    % Change

    (dollars in thousands)

    June 30, 2024

    March 31, 2024

    June 30, 2023

    Noninterest expense

    $

    271,389

    $

    242,365

    47.9

    %

    $

    211,641

    28.2

    %

    Less:

     

     

     

     

     

    ORE expense

     

    22

     

    84

    NM

     

     

    58

    (62.1

    )%

    FDIC special assessment

     

    —

     

    7,250

    (100.0

    )%

     

    —

    —

    %

    Fees related to terminating agreement to resell securities previously purchased and professional fees associated with capital optimization initiatives

     

    28,400

     

    —

    100.0

    %

     

    —

    100.0

    %

    Adjusted noninterest expense

    $

    242,967

    $

    235,031

    13.5

    %

    $

    211,583

    14.8

    %

    • Salaries and employee benefits were $150.1 million in the second quarter of 2024, compared to $146.0 million in the first quarter of 2024 and $132.4 million in the second quarter of 2023, reflecting a year-over-year increase of 13.3 percent.
      • Full-time equivalent associates increased to 3,469.0 at June 30, 2024 from 3,386.5 at March 31, 2024 and 3,309.0 at June 30, 2023, a year-over-year increase of 4.8 percent.
      • Cash and equity incentive costs in the second quarter of 2024 were approximately $4.3 million higher than the first quarter of 2024 and $4.8 million higher than the amounts recorded in the second quarter of 2023.
    • Equipment and occupancy costs were $41.0 million in the second quarter of 2024, compared to $39.6 million in the first quarter of 2024, reflecting an increase of 3.5 percent, and $33.7 million in the second quarter of 2023, reflecting a year-over-year increase of 21.7 percent. Comparing the second quarter of 2024 to the second quarter of 2023, several factors contributed to the increase of equipment and occupancy costs, including new equipment and facilities, rent escalators on various properties and the previously disclosed sale-leaseback transaction executed in the second quarter of 2023.
    • Noninterest expense categories, other than those specifically noted above, were $80.2 million in the second quarter of 2024, compared to $56.7 million in the first quarter of 2024, reflecting an increase of 41.5 percent, and $45.5 million in the second quarter of 2023, reflecting a year-over-year increase of 76.4 percent. Primarily impacting the quarterly changes in other noninterest expense between the first and second quarters of 2024 was the impact of the $28.4 million in fees paid to terminate the resell agreement and professional fees incurred in connection with the capital optimization initiatives described elsewhere in this release.

    "During the second quarter, while our net interest margin expanded to 3.14 percent, we anticipate continued margin expansion for the remainder of 2024," said Harold R. Carpenter, Pinnacle's Chief Financial Officer. "Second quarter net interest margin expansion was the direct result of an intense focus on obtaining appropriate pricing on new and renewing loans, stability of our noninterest bearing deposit balances, and our relationship managers working extremely hard to keep our deposit pricing well contained during the quarter.

    "We are very excited about our core fee performance during the second quarter. Second quarter fee growth in nearly every core fee category, including, but not limited to service charges, wealth management and mortgage, exceeded double-digit growth in comparison to the second quarter of 2023. BHG also had another strong quarter as their contribution was up approximately $2.7 million from the first quarter. At this time, we are anticipating the quarterly run rate for BHG's contribution to be fairly consistent with their second quarter contribution for the remainder of 2024.

    "Our expense results for the second quarter are generally consistent with where we thought we would be excluding the costs of the balance sheet restructuring and capital optimization initiatives. That said, we are seeing strong hiring across our franchise, particularly in our newer markets and, in most cases, more favorable results than we anticipated. Given our outlook for the remainder of the year, we are increasing our accrual for annual cash incentive plan payouts to approximately 85 percent of target level payouts as of the end of the second quarter."

    CAPITAL, SOUNDNESS AND TAXES:

     

    As of

     

    June 30, 2024

    December 31,

    2023

    June 30, 2023

    Shareholders' equity to total assets

     

    12.5

    %

     

    12.6

    %

     

    12.5

    %

    Tangible common equity to tangible assets

     

    8.6

    %

     

    8.6

    %

     

    8.3

    %

    Book value per common share

    $

    77.15

     

    $

    75.80

     

    $

    73.32

     

    Tangible book value per common share

    $

    52.92

     

    $

    51.38

     

    $

    48.85

     

    Annualized net loan charge-offs to avg. loans (1)

     

    0.27

    %

     

    0.17

    %

     

    0.13

    %

    Nonperforming assets to total loans, ORE and other nonperforming assets (NPAs)

     

    0.30

    %

     

    0.27

    %

     

    0.15

    %

    Classified asset ratio (Pinnacle Bank) (2)

     

    3.99

    %

     

    5.22

    %

     

    3.32

    %

    Construction and land development loans as a percentage of total capital (3)

     

    72.90

    %

     

    84.20

    %

     

    84.50

    %

    Construction and land development, non-owner occupied commercial real estate and multi-family loans as a percentage of total capital (3)

     

    254.00

    %

     

    259.00

    %

     

    256.70

    %

    Allowance for credit losses (ACL) to total loans

     

    1.13

    %

     

    1.08

    %

     

    1.08

    %

    (1): Annualized net loan charge-offs to average loans ratios are computed by annualizing quarterly net loan charge-offs and dividing the result by average loans for the quarter.

    (2): Classified assets as a percentage of Tier 1 capital plus allowance for credit losses.

    (3): Calculated using the same guidelines as are used in the Federal Financial Institutions Examination Council's Uniform Bank Performance Report.

    "Net charge-offs to average loans for the second quarter of 2024 were 0.27 percent, compared to 0.20 percent in the prior quarter," Carpenter said. "Net charge-offs increased in the second quarter primarily due to the continued deterioration of the value of the underlying collateral of an owner-occupied commercial real estate loan. In light of these matters, our special assets officers determined it was time to exit the borrower. This resulted in a charge-off of $10.3 million which was recognized in the second quarter. Most of our other key asset quality metrics continue to be better than longer-term historical levels as we experienced a decrease in nonperforming loans in relation to total loans at June 30, 2024 and experienced overall improvement in past dues, classified assets and potential problem loans ratios.

    "Our effective tax rate for the first six months of 2024 was 18.1 percent. Excluding adjustments noted above and other tax benefits, the effective tax rate would have approximated 19.6 percent for the first six months of 2024, which is consistent with our historical run rates.

    "Also, we are reporting an increase in book value per common share during the quarter from $76.23 to $77.15, an annualized linked-quarter increase of 4.8 percent and an increase in tangible book value per common share from $51.98 at March 31, 2024 to $52.92 at June 30, 2024, an annualized linked-quarter increase of 7.2 percent. Additionally, even after considering the securities losses, termination fees associated with terminating the resell agreement and transaction expenses associated with the capital optimization initiatives, the firm's common equity Tier one risk-based capital ratio increased from 10.4 percent at March 31, 2024 to 10.7 percent at June 30, 2024 which we also consider a great accomplishment."

    BOARD OF DIRECTORS DECLARES DIVIDENDS

    On July 16, 2024, Pinnacle Financial's Board of Directors approved a quarterly cash dividend of $0.22 per common share to be paid on Aug. 30, 2024 to common shareholders of record as of the close of business on Aug. 2, 2024. Additionally, the Board of Directors approved a quarterly cash dividend of approximately $3.8 million, or $16.88 per share (or $0.422 per depositary share), on Pinnacle Financial's 6.75 percent Series B Non-Cumulative Perpetual Preferred Stock payable on Sept. 1, 2024 to shareholders of record at the close of business on Aug. 17, 2024. The amount and timing of any future dividend payments to both preferred and common shareholders will be subject to the approval of Pinnacle's Board of Directors.

    WEBCAST AND CONFERENCE CALL INFORMATION

    Pinnacle will host a webcast and conference call at 8:30 a.m. CDT on July 17, 2024, to discuss second quarter 2024 results and other matters. To access the call for audio only, please call 1-877-209-7255. For the presentation and streaming audio, please access the webcast on the investor relations page of Pinnacle's website at www.pnfp.com.

    For those unable to participate in the webcast, it will be archived on the investor relations page of Pinnacle's website at www.pnfp.com for 90 days following the presentation.

    Pinnacle Financial Partners provides a full range of banking, investment, trust, mortgage and insurance products and services designed for businesses and their owners and individuals interested in a comprehensive relationship with their financial institution. The firm is the No. 1 and fastest growing bank in the Nashville-Murfreesboro-Franklin MSA, according to June 30, 2023 deposit data from the FDIC. Pinnacle is No. 11 on the 2024 list of 100 Best Companies to Work For® in the U.S., its eighth consecutive appearance and was recognized by American Banker as one of America's Best Banks to Work For 11 years in a row and No. 1 among banks with more than $10 billion in assets in 2023.

    Pinnacle Bank owns a 49 percent interest in Bankers Healthcare Group (BHG), which provides innovative, hassle-free financial solutions to healthcare practitioners and other professionals. Great Place to Work and FORTUNE ranked BHG No. 4 on its 2021 list of Best Workplaces in New York State in the small/medium business category.

    The firm began operations in a single location in downtown Nashville, TN in October 2000 and has since grown to approximately $49.4 billion in assets as of June 30, 2024. As the second-largest bank holding company in Tennessee, Pinnacle operates in several primarily urban markets across the Southeast.

    Additional information concerning Pinnacle, which is included in the Nasdaq Financial-100 Index, can be accessed at www.pnfp.com.

    Forward-Looking Statements

    All statements, other than statements of historical fact, included in this press release, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The words "expect," "anticipate," "intend," "may," "should," "plan," "believe," "seek," "estimate" and similar expressions are intended to identify such forward-looking statements, but other statements not based on historical information may also be considered forward-looking statements. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause the actual results to differ materially from the statements, including, but not limited to: (i) deterioration in the financial condition of borrowers of Pinnacle Bank and its subsidiaries or BHG, including as a result of persistent elevated interest rates, the negative impact of inflationary pressures and challenging economic conditions on our and BHG's customers and their businesses, resulting in significant increases in loan losses and provisions for those losses and, in the case of BHG, substitutions; (ii) fluctuations or differences in interest rates on loans or deposits from those that Pinnacle Financial is modeling or anticipating, including as a result of Pinnacle Bank's inability to better match deposit rates with the changes in the short-term rate environment, or that affect the yield curve; (iii) the sale of investment securities in a loss position before their value recovers, including as a result of asset liability management strategies or in response to liquidity needs; (iv) adverse conditions in the national or local economies including in Pinnacle Financial's markets throughout the Southeast region of the United States, particularly in commercial and residential real estate markets; (v) the inability of Pinnacle Financial, or entities in which it has significant investments, like BHG, to maintain the long-term historical growth rate of its, or such entities', loan portfolio; (vi) the ability to grow and retain low-cost core deposits and retain large, uninsured deposits, including during times when Pinnacle Bank is seeking to limit the rates it pays on deposits or uncertainty exists in the financial services sector; (vii) changes in loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments; (viii) effectiveness of Pinnacle Financial's asset management activities in improving, resolving or liquidating lower-quality assets; (ix) the impact of competition with other financial institutions, including pricing pressures and the resulting impact on Pinnacle Financial's results, including as a result of the negative impact to net interest margin from rising deposit and other funding costs; (x) the results of regulatory examinations of Pinnacle Financial, Pinnacle Bank or BHG, or companies with whom they do business; (xi) BHG's ability to profitably grow its business and successfully execute on its business plans; (xii) risks of expansion into new geographic or product markets; (xiii) any matter that would cause Pinnacle Financial to conclude that there was impairment of any asset, including goodwill or other intangible assets; (xiv) the ineffectiveness of Pinnacle Bank's hedging strategies, or the unexpected counterparty failure or hedge failure of the underlying hedges; (xv) reduced ability to attract additional financial advisors (or failure of such advisors to cause their clients to switch to Pinnacle Bank), to retain financial advisors (including as a result of the competitive environment for associates) or otherwise to attract customers from other financial institutions; (xvi) deterioration in the valuation of other real estate owned and increased expenses associated therewith; (xvii) inability to comply with regulatory capital requirements, including those resulting from changes to capital calculation methodologies, required capital maintenance levels or regulatory requests or directives, particularly if Pinnacle Bank's level of applicable commercial real estate loans were to exceed percentage levels of total capital in guidelines recommended by its regulators; (xviii) approval of the declaration of any dividend by Pinnacle Financial's board of directors; (xix) the vulnerability of Pinnacle Bank's network and online banking portals, and the systems of parties with whom Pinnacle Bank contracts, to unauthorized access, computer viruses, phishing schemes, spam attacks, human error, natural disasters, power loss and other security breaches; (xx) the possibility of increased compliance and operational costs as a result of increased regulatory oversight (including by the Consumer Financial Protection Bureau), including oversight of companies in which Pinnacle Financial or Pinnacle Bank have significant investments, like BHG, and the development of additional banking products for Pinnacle Bank's corporate and consumer clients; (xxi) Pinnacle Financial's ability to identify potential candidates for, consummate, and achieve synergies from, potential future acquisitions; (xxii) difficulties and delays in integrating acquired businesses or fully realizing costs savings and other benefits from acquisitions; (xxiii) the risks associated with Pinnacle Bank being a minority investor in BHG, including the risk that the owners of a majority of the equity interests in BHG decide to sell the company or all or a portion of their ownership interests in BHG (triggering a similar sale by Pinnacle Bank); (xxiv) changes in state and federal legislation, regulations or policies applicable to banks and other financial service providers, like BHG, including regulatory or legislative developments; (xxv) fluctuations in the valuations of Pinnacle Financial's equity investments and the ultimate success of such investments; (xxvi) the availability of and access to capital; (xxvii) adverse results (including costs, fines, reputational harm, inability to obtain necessary approvals and/or other negative effects) from current or future litigation, regulatory examinations or other legal and/or regulatory actions involving Pinnacle Financial, Pinnacle Bank or BHG; and (xxviii) general competitive, economic, political and market conditions. Additional factors which could affect the forward looking statements can be found in Pinnacle Financial's Annual Report on Form 10-K for the year ended December 31, 2023, and subsequently filed Quarterly Reports on Form 10-Q and Current Reports on Form 8-K filed with the SEC and available on the SEC's website at http://www.sec.gov. Pinnacle Financial disclaims any obligation to update or revise any forward-looking statements contained in this press release, which speak only as of the date hereof, whether as a result of new information, future events or otherwise.

    Non-GAAP Financial Matters

    This release contains certain non-GAAP financial measures, including, without limitation, total revenues, net income to common shareholders, earnings per diluted common share, revenue per diluted common share, PPNR, efficiency ratio, noninterest expense, noninterest income and the ratio of noninterest expense to average assets, excluding in certain instances the impact of expenses related to other real estate owned, gains or losses on sale of investment securities, gains associated with the sale-leaseback transaction completed in the second quarter of 2023, losses on the restructuring of certain bank owned life insurance (BOLI) contracts, charges related to the FDIC special assessment, income associated with the recognition of a mortgage servicing asset in the first quarter of 2024, fees related to terminating agreement to resell securities previously purchased and professional fees associated with capital optimization initiatives in the second quarter of 2024 and other matters for the accounting periods presented. This release may also contain certain other non-GAAP capital ratios and performance measures that exclude the impact of goodwill and core deposit intangibles associated with Pinnacle Financial's acquisitions of BNC, Avenue Bank, Magna Bank, CapitalMark Bank & Trust, Mid-America Bancshares, Inc., Cavalry Bancorp, Inc. and other acquisitions which collectively are less material to the non-GAAP measure as well as the impact of Pinnacle Financial's Series B Preferred Stock. The presentation of the non-GAAP financial information is not intended to be considered in isolation or as a substitute for any measure prepared in accordance with GAAP. Because non-GAAP financial measures presented in this release are not measurements determined in accordance with GAAP and are susceptible to varying calculations, these non-GAAP financial measures, as presented, may not be comparable to other similarly titled measures presented by other companies.

    Pinnacle Financial believes that these non-GAAP financial measures facilitate making period-to-period comparisons and are meaningful indications of its operating performance. In addition, because intangible assets such as goodwill and the core deposit intangible, and the other items excluded each vary extensively from company to company, Pinnacle Financial believes that the presentation of this information allows investors to more easily compare Pinnacle Financial's results to the results of other companies. Pinnacle Financial's management utilizes this non-GAAP financial information to compare Pinnacle Financial's operating performance for 2024 versus certain periods in 2023 and to internally prepared projections.

    PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES

    CONSOLIDATED BALANCE SHEETS – UNAUDITED

     

     

     

     

    (dollars in thousands, except for share and per share data)

    June 30, 2024

    December 31, 2023

    June 30, 2023

    ASSETS

     

     

     

    Cash and noninterest-bearing due from banks

    $

    219,110

     

    $

    228,620

     

    $

    447,216

     

    Restricted cash

     

    50,924

     

     

    86,873

     

     

    22,567

     

    Interest-bearing due from banks

     

    2,107,883

     

     

    1,914,856

     

     

    3,363,348

     

    Cash and cash equivalents

     

    2,377,917

     

     

    2,230,349

     

     

    3,833,131

     

    Securities purchased with agreement to resell

     

    71,903

     

     

    558,009

     

     

    507,235

     

    Securities available-for-sale, at fair value

     

    4,908,967

     

     

    4,317,530

     

     

    3,591,280

     

    Securities held-to-maturity (fair value of $2.7 billion, $2.8 billion, and $2.7 billion, net of allowance for credit losses of $1.7 million, $1.7 million, and $1.7 million at June 30, 2024, Dec. 31, 2023, and June 30, 2023, respectively)

     

    2,973,924

     

     

    3,006,357

     

     

    3,032,177

     

    Consumer loans held-for-sale

     

    187,154

     

     

    104,217

     

     

    85,981

     

    Commercial loans held-for-sale

     

    16,046

     

     

    9,280

     

     

    22,713

     

    Loans

     

    33,769,150

     

     

    32,676,091

     

     

    31,153,290

     

    Less allowance for credit losses

     

    (381,601

    )

     

    (353,055

    )

     

    (337,459

    )

    Loans, net

     

    33,387,549

     

     

    32,323,036

     

     

    30,815,831

     

    Premises and equipment, net

     

    282,775

     

     

    256,877

     

     

    244,853

     

    Equity method investment

     

    433,073

     

     

    445,223

     

     

    461,596

     

    Accrued interest receivable

     

    220,232

     

     

    217,491

     

     

    164,854

     

    Goodwill

     

    1,846,973

     

     

    1,846,973

     

     

    1,846,973

     

    Core deposits and other intangible assets

     

    24,313

     

     

    27,465

     

     

    30,981

     

    Other real estate owned

     

    2,636

     

     

    3,937

     

     

    2,555

     

    Other assets

     

    2,633,507

     

     

    2,613,139

     

     

    2,235,822

     

    Total assets

    $

    49,366,969

     

    $

    47,959,883

     

    $

    46,875,982

     

    LIABILITIES AND SHAREHOLDERS' EQUITY

     

     

     

    Deposits:

     

     

     

    Noninterest-bearing

    $

    7,932,882

     

    $

    7,906,502

     

    $

    8,436,799

     

    Interest-bearing

     

    12,600,723

     

     

    11,365,349

     

     

    10,433,361

     

    Savings and money market accounts

     

    14,437,407

     

     

    14,427,206

     

     

    13,645,849

     

    Time

     

    4,799,368

     

     

    4,840,753

     

     

    5,206,652

     

    Total deposits

     

    39,770,380

     

     

    38,539,810

     

     

    37,722,661

     

    Securities sold under agreements to repurchase

     

    220,885

     

     

    209,489

     

     

    163,774

     

    Federal Home Loan Bank advances

     

    2,110,885

     

     

    2,138,169

     

     

    2,200,917

     

    Subordinated debt and other borrowings

     

    425,380

     

     

    424,938

     

     

    424,497

     

    Accrued interest payable

     

    58,881

     

     

    66,967

     

     

    53,854

     

    Other liabilities

     

    605,890

     

     

    544,722

     

     

    466,520

     

    Total liabilities

     

    43,192,301

     

     

    41,924,095

     

     

    41,032,223

     

    Preferred stock, no par value, 10.0 million shares authorized; 225,000 shares non-cumulative perpetual preferred stock, Series B, liquidation preference $225.0 million, issued and outstanding at June 30, 2024, Dec. 31, 2023, and June 30, 2023, respectively

     

    217,126

     

     

    217,126

     

     

    217,126

     

    Common stock, par value $1.00; 180.0 million shares authorized; 77.2 million, 76.8 million and 76.7 million shares issued and outstanding at June 30, 2024, Dec. 31, 2023, and June 30, 2023, respectively

     

    77,217

     

     

    76,767

     

     

    76,740

     

    Additional paid-in capital

     

    3,110,993

     

     

    3,109,493

     

     

    3,087,967

     

    Retained earnings

     

    2,919,923

     

     

    2,784,927

     

     

    2,634,315

     

    Accumulated other comprehensive loss, net of taxes

     

    (150,591

    )

     

    (152,525

    )

     

    (172,389

    )

    Total shareholders' equity

     

    6,174,668

     

     

    6,035,788

     

     

    5,843,759

     

    Total liabilities and shareholders' equity

    $

    49,366,969

     

    $

    47,959,883

     

    $

    46,875,982

     

    This information is preliminary and based on company data available at the time of the presentation.

    PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF INCOME – UNAUDITED

    (dollars in thousands, except for share and per share data)

    Three months ended

    Six months ended

     

    June 30, 2024

    March 31, 2024

    June 30, 2023

    June 30, 2024

    June 30, 2023

    Interest income:

     

     

     

     

     

    Loans, including fees

    $

    551,659

     

    $

    541,199

     

    $

    478,896

     

    $

    1,092,858

     

    $

    910,798

     

    Securities

     

     

     

     

     

    Taxable

     

    51,578

     

     

    44,470

     

     

    31,967

     

     

    96,048

     

     

    61,325

     

    Tax-exempt

     

    24,372

     

     

    24,600

     

     

    24,603

     

     

    48,972

     

     

    48,405

     

    Federal funds sold and other

     

    40,781

     

     

    40,214

     

     

    39,773

     

     

    80,995

     

     

    60,750

     

    Total interest income

     

    668,390

     

     

    650,483

     

     

    575,239

     

     

    1,318,873

     

     

    1,081,278

     

    Interest expense:

     

     

     

     

     

    Deposits

     

    304,449

     

     

    300,968

     

     

    228,668

     

     

    605,417

     

     

    405,257

     

    Securities sold under agreements to repurchase

     

    1,316

     

     

    1,399

     

     

    783

     

     

    2,715

     

     

    1,378

     

    FHLB advances and other borrowings

     

    30,363

     

     

    30,082

     

     

    30,395

     

     

    60,445

     

     

    47,019

     

    Total interest expense

     

    336,128

     

     

    332,449

     

     

    259,846

     

     

    668,577

     

     

    453,654

     

    Net interest income

     

    332,262

     

     

    318,034

     

     

    315,393

     

     

    650,296

     

     

    627,624

     

    Provision for credit losses

     

    30,159

     

     

    34,497

     

     

    31,689

     

     

    64,656

     

     

    50,456

     

    Net interest income after provision for credit losses

     

    302,103

     

     

    283,537

     

     

    283,704

     

     

    585,640

     

     

    577,168

     

    Noninterest income:

     

     

     

     

     

    Service charges on deposit accounts

     

    14,563

     

     

    13,439

     

     

    12,180

     

     

    28,002

     

     

    23,898

     

    Investment services

     

    15,720

     

     

    14,751

     

     

    14,174

     

     

    30,471

     

     

    25,769

     

    Insurance sales commissions

     

    3,715

     

     

    3,852

     

     

    3,252

     

     

    7,567

     

     

    7,716

     

    Gains on mortgage loans sold, net

     

    3,270

     

     

    2,879

     

     

    1,567

     

     

    6,149

     

     

    3,620

     

    Investment losses on sales, net

     

    (72,103

    )

     

    —

     

     

    (9,961

    )

     

    (72,103

    )

     

    (9,961

    )

    Trust fees

     

    8,323

     

     

    7,415

     

     

    6,627

     

     

    15,738

     

     

    13,056

     

    Income from equity method investment

     

    18,688

     

     

    16,035

     

     

    26,924

     

     

    34,723

     

     

    46,003

     

    Gain on sale of fixed assets

     

    325

     

     

    58

     

     

    85,724

     

     

    383

     

     

    85,859

     

    Other noninterest income

     

    41,787

     

     

    51,674

     

     

    33,352

     

     

    93,461

     

     

    67,408

     

    Total noninterest income

     

    34,288

     

     

    110,103

     

     

    173,839

     

     

    144,391

     

     

    263,368

     

    Noninterest expense:

     

     

     

     

     

    Salaries and employee benefits

     

    150,117

     

     

    146,010

     

     

    132,443

     

     

    296,127

     

     

    268,151

     

    Equipment and occupancy

     

    41,036

     

     

    39,646

     

     

    33,706

     

     

    80,682

     

     

    64,059

     

    Other real estate, net

     

    22

     

     

    84

     

     

    58

     

     

    106

     

     

    157

     

    Marketing and other business development

     

    6,776

     

     

    6,125

     

     

    5,664

     

     

    12,901

     

     

    11,606

     

    Postage and supplies

     

    3,135

     

     

    2,771

     

     

    2,863

     

     

    5,906

     

     

    5,682

     

    Amortization of intangibles

     

    1,568

     

     

    1,584

     

     

    1,780

     

     

    3,152

     

     

    3,574

     

    Other noninterest expense

     

    68,735

     

     

    46,145

     

     

    35,127

     

     

    114,880

     

     

    70,139

     

    Total noninterest expense

     

    271,389

     

     

    242,365

     

     

    211,641

     

     

    513,754

     

     

    423,368

     

    Income before income taxes

     

    65,002

     

     

    151,275

     

     

    245,902

     

     

    216,277

     

     

    417,168

     

    Income tax expense

     

    11,840

     

     

    27,331

     

     

    48,603

     

     

    39,171

     

     

    82,598

     

    Net income

     

    53,162

     

     

    123,944

     

     

    197,299

     

     

    177,106

     

     

    334,570

     

    Preferred stock dividends

     

    (3,798

    )

     

    (3,798

    )

     

    (3,798

    )

     

    (7,596

    )

     

    (7,596

    )

    Net income available to common shareholders

    $

    49,364

     

    $

    120,146

     

    $

    193,501

     

    $

    169,510

     

    $

    326,974

     

    Per share information:

     

     

     

     

     

    Basic net income per common share

    $

    0.65

     

    $

    1.58

     

    $

    2.55

     

    $

    2.22

     

    $

    4.30

     

    Diluted net income per common share

    $

    0.64

     

    $

    1.57

     

    $

    2.54

     

    $

    2.21

     

    $

    4.30

     

    Weighted average common shares outstanding:

     

     

     

     

     

    Basic

     

    76,506,121

     

     

    76,278,453

     

     

    76,030,081

     

     

    76,392,287

     

     

    75,975,982

     

    Diluted

     

    76,644,227

     

     

    76,428,885

     

     

    76,090,321

     

     

    76,531,419

     

     

    76,061,883

     

    This information is preliminary and based on company data available at the time of the presentation.

    PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

    (Unaudited)

     

    (dollars and shares in thousands)

    Preferred

    Stock

    Amount

    Common Stock

    Additional Paid-in Capital

    Retained Earnings

    Accumulated Other Comp. Income (Loss), net

    Total Shareholders' Equity

     

    Shares

    Amounts

    Balance at December 31, 2022

    $

    217,126

    76,454

     

    $

    76,454

     

    $

    3,074,867

     

    $

    2,341,706

     

    $

    (190,761

    )

    $

    5,519,392

     

    Exercise of employee common stock options & related tax benefits

     

    —

    40

     

     

    40

     

     

    931

     

     

    —

     

     

    —

     

     

    971

     

    Preferred dividends paid ($33.76 per share)

     

    —

    —

     

     

    —

     

     

    —

     

     

    (7,596

    )

     

    —

     

     

    (7,596

    )

    Common dividends paid ($0.44 per share)

     

    —

    —

     

     

    —

     

     

    —

     

     

    (34,365

    )

     

     

    (34,365

    )

    Issuance of restricted common shares, net of forfeitures

     

    —

    200

     

     

    200

     

     

    (200

    )

     

    —

     

     

    —

     

     

    —

     

    Restricted shares withheld for taxes & related tax benefits

     

    —

    (47

    )

     

    (47

    )

     

    (3,345

    )

     

    —

     

     

    —

     

     

    (3,392

    )

    Issuance of common stock pursuant to restricted stock unit (RSU) and performance stock unit (PSU) agreements, net of shares withheld for taxes & related tax benefits

     

    —

    93

     

     

    93

     

     

    (3,738

    )

     

    —

     

     

    —

     

     

    (3,645

    )

    Compensation expense for restricted shares & performance stock units

     

    —

    —

     

     

    —

     

     

    19,452

     

     

    —

     

     

    —

     

     

    19,452

     

    Net income

     

    —

    —

     

     

    —

     

     

    —

     

     

    334,570

     

     

    —

     

     

    334,570

     

    Other comprehensive gain

     

    —

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    18,372

     

     

    18,372

     

    Balance at June 30, 2023

    $

    217,126

    76,740

     

    $

    76,740

     

    $

    3,087,967

     

    $

    2,634,315

     

    $

    (172,389

    )

    $

    5,843,759

     

     

     

     

     

     

     

     

     

    Balance at December 31, 2023

    $

    217,126

    76,767

     

    $

    76,767

     

    $

    3,109,493

     

    $

    2,784,927

     

    $

    (152,525

    )

    $

    6,035,788

     

    Preferred dividends paid ($33.76 per share)

     

    —

    —

     

     

    —

     

     

    —

     

     

    (7,596

    )

     

    —

     

     

    (7,596

    )

    Common dividends paid ($0.44 per share)

     

    —

    —

     

     

    —

     

     

    —

     

     

    (34,514

    )

     

    —

     

     

    (34,514

    )

    Issuance of restricted common shares, net of forfeitures

     

    —

    194

     

     

    194

     

     

    (194

    )

     

    —

     

     

    —

     

     

    —

     

    Restricted shares withheld for taxes & related tax benefits

     

    —

    (55

    )

     

    (55

    )

     

    (4,529

    )

     

    —

     

     

    —

     

     

    (4,584

    )

    Issuance of common stock pursuant to RSU and PSU agreements, net of shares withheld for taxes & related tax benefits

     

    —

    311

     

     

    311

     

     

    (14,739

    )

     

    —

     

     

    —

     

     

    (14,428

    )

    Compensation expense for restricted shares & performance stock units

     

    —

    —

     

     

    —

     

     

    20,962

     

     

    —

     

     

    —

     

     

    20,962

     

    Net income

     

    —

    —

     

     

    —

     

     

    —

     

     

    177,106

     

     

    —

     

     

    177,106

     

    Other comprehensive gain

     

    —

    —

     

     

    —

     

     

    —

     

     

    —

     

     

    1,934

     

     

    1,934

     

    Balance at June 30, 2024

    $

    217,126

    77,217

     

    $

    77,217

     

    $

    3,110,993

     

    $

    2,919,923

     

    $

    (150,591

    )

    $

    6,174,668

     

    PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES

    SELECTED QUARTERLY FINANCIAL DATA – UNAUDITED

     

     

     

     

     

     

     

    (dollars in thousands)

    June

    March

    December

    September

    June

    March

    2024

    2024

    2023

    2023

    2023

    2023

    Balance sheet data, at quarter end:

     

     

     

     

     

     

    Commercial and industrial loans

    $

    12,328,622

     

    11,893,198

     

    11,666,691

     

    11,307,611

     

    10,983,911

     

    10,723,327

     

    Commercial real estate - owner occupied loans

     

    4,217,351

     

    4,044,973

     

    4,044,896

     

    3,944,616

     

    3,845,359

     

    3,686,796

     

    Commercial real estate - investment loans

     

    5,998,326

     

    6,138,711

     

    5,929,595

     

    5,957,426

     

    5,682,652

     

    5,556,484

     

    Commercial real estate - multifamily and other loans

     

    2,185,858

     

    1,924,931

     

    1,605,899

     

    1,490,184

     

    1,488,236

     

    1,331,249

     

    Consumer real estate - mortgage loans

     

    4,874,846

     

    4,828,416

     

    4,851,531

     

    4,768,780

     

    4,692,673

     

    4,531,285

     

    Construction and land development loans

     

    3,621,563

     

    3,818,334

     

    4,041,081

     

    3,942,143

     

    3,904,774

     

    3,909,024

     

    Consumer and other loans

     

    542,584

     

    514,310

     

    536,398

     

    532,524

     

    555,685

     

    559,706

     

    Total loans

     

    33,769,150

     

    33,162,873

     

    32,676,091

     

    31,943,284

     

    31,153,290

     

    30,297,871

     

    Allowance for credit losses

     

    (381,601

    )

    (371,337

    )

    (353,055

    )

    (346,192

    )

    (337,459

    )

    (313,841

    )

    Securities

     

    7,882,891

     

    7,371,847

     

    7,323,887

     

    6,882,276

     

    6,623,457

     

    6,878,831

     

    Total assets

     

    49,366,969

     

    48,894,196

     

    47,959,883

     

    47,523,790

     

    46,875,982

     

    45,119,587

     

    Noninterest-bearing deposits

     

    7,932,882

     

    7,958,739

     

    7,906,502

     

    8,324,325

     

    8,436,799

     

    9,018,439

     

    Total deposits

     

    39,770,380

     

    39,402,025

     

    38,539,810

     

    38,295,809

     

    37,722,661

     

    36,178,553

     

    Securities sold under agreements to repurchase

     

    220,885

     

    201,418

     

    209,489

     

    195,999

     

    163,774

     

    149,777

     

    FHLB advances

     

    2,110,885

     

    2,116,417

     

    2,138,169

     

    2,110,598

     

    2,200,917

     

    2,166,508

     

    Subordinated debt and other borrowings

     

    425,380

     

    425,159

     

    424,938

     

    424,718

     

    424,497

     

    424,276

     

    Total shareholders' equity

     

    6,174,668

     

    6,103,851

     

    6,035,788

     

    5,837,641

     

    5,843,759

     

    5,684,128

     

    Balance sheet data, quarterly averages:

     

     

     

     

     

     

    Total loans

    $

    33,516,804

     

    33,041,954

     

    32,371,506

     

    31,529,854

     

    30,882,205

     

    29,633,640

     

    Securities

     

    7,322,588

     

    7,307,201

     

    6,967,488

     

    6,801,285

     

    6,722,247

     

    6,765,126

     

    Federal funds sold and other

     

    3,268,307

     

    3,274,062

     

    3,615,908

     

    4,292,956

     

    3,350,705

     

    2,100,757

     

    Total earning assets

     

    44,107,699

     

    43,623,217

     

    42,954,902

     

    42,624,095

     

    40,955,157

     

    38,499,523

     

    Total assets

     

    48,754,091

     

    48,311,260

     

    47,668,519

     

    47,266,199

     

    45,411,961

     

    42,983,854

     

    Noninterest-bearing deposits

     

    8,000,159

     

    7,962,217

     

    8,342,572

     

    8,515,733

     

    8,599,781

     

    9,332,317

     

    Total deposits

     

    39,453,828

     

    38,995,709

     

    38,515,560

     

    38,078,665

     

    36,355,859

     

    35,291,775

     

    Securities sold under agreements to repurchase

     

    213,252

     

    210,888

     

    202,601

     

    184,681

     

    162,429

     

    219,082

     

    FHLB advances

     

    2,106,786

     

    2,214,489

     

    2,112,809

     

    2,132,638

     

    2,352,045

     

    1,130,356

     

    Subordinated debt and other borrowings

     

    427,256

     

    428,281

     

    426,999

     

    426,855

     

    426,712

     

    426,564

     

    Total shareholders' equity

     

    6,138,722

     

    6,082,616

     

    5,889,075

     

    5,898,196

     

    5,782,239

     

    5,605,604

     

    Statement of operations data, for the three months ended:

    Interest income

    $

    668,390

     

    650,483

     

    644,796

     

    627,294

     

    575,239

     

    506,039

     

    Interest expense

     

    336,128

     

    332,449

     

    327,544

     

    310,052

     

    259,846

     

    193,808

     

    Net interest income

     

    332,262

     

    318,034

     

    317,252

     

    317,242

     

    315,393

     

    312,231

     

    Provision for credit losses

     

    30,159

     

    34,497

     

    16,314

     

    26,826

     

    31,689

     

    18,767

     

    Net interest income after provision for credit losses

     

    302,103

     

    283,537

     

    300,938

     

    290,416

     

    283,704

     

    293,464

     

    Noninterest income

     

    34,288

     

    110,103

     

    79,088

     

    90,797

     

    173,839

     

    89,529

     

    Noninterest expense

     

    271,389

     

    242,365

     

    251,168

     

    213,233

     

    211,641

     

    211,727

     

    Income before income taxes

     

    65,002

     

    151,275

     

    128,858

     

    167,980

     

    245,902

     

    171,266

     

    Income tax expense

     

    11,840

     

    27,331

     

    33,879

     

    35,377

     

    48,603

     

    33,995

     

    Net income

     

    53,162

     

    123,944

     

    94,979

     

    132,603

     

    197,299

     

    137,271

     

    Preferred stock dividends

     

    (3,798

    )

    (3,798

    )

    (3,798

    )

    (3,798

    )

    (3,798

    )

    (3,798

    )

    Net income available to common shareholders

    $

    49,364

     

    120,146

     

    91,181

     

    128,805

     

    193,501

     

    133,473

     

    Profitability and other ratios:

     

     

     

     

     

     

    Return on avg. assets (1)

     

    0.41

    %

    1.00

    %

    0.76

    %

    1.08

    %

    1.71

    %

    1.26

    %

    Return on avg. equity (1)

     

    3.23

    %

    7.94

    %

    6.14

    %

    8.66

    %

    13.42

    %

    9.66

    %

    Return on avg. common equity (1)

     

    3.35

    %

    8.24

    %

    6.38

    %

    9.00

    %

    13.95

    %

    10.05

    %

    Return on avg. tangible common equity (1)

     

    4.90

    %

    12.11

    %

    9.53

    %

    13.43

    %

    21.06

    %

    15.43

    %

    Common stock dividend payout ratio (14)

     

    17.29

    %

    12.59

    %

    12.26

    %

    11.35

    %

    11.04

    %

    12.07

    %

    Net interest margin (2)

     

    3.14

    %

    3.04

    %

    3.06

    %

    3.06

    %

    3.20

    %

    3.40

    %

    Noninterest income to total revenue (3)

     

    9.35

    %

    25.72

    %

    19.95

    %

    22.25

    %

    35.53

    %

    22.28

    %

    Noninterest income to avg. assets (1)

     

    0.28

    %

    0.92

    %

    0.66

    %

    0.76

    %

    1.54

    %

    0.84

    %

    Noninterest exp. to avg. assets (1)

     

    2.24

    %

    2.02

    %

    2.09

    %

    1.79

    %

    1.87

    %

    2.00

    %

    Efficiency ratio (4)

     

    74.04

    %

    56.61

    %

    63.37

    %

    52.26

    %

    43.26

    %

    52.70

    %

    Avg. loans to avg. deposits

     

    84.95

    %

    84.73

    %

    84.05

    %

    82.80

    %

    84.94

    %

    83.97

    %

    Securities to total assets

     

    15.97

    %

    15.08

    %

    15.27

    %

    14.48

    %

    14.13

    %

    15.25

    %

    This information is preliminary and based on company data available at the time of the presentation.

    PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES

    ANALYSIS OF INTEREST INCOME AND EXPENSE, RATES AND YIELDS-UNAUDITED

     

     

     

     

    (dollars in thousands)

    Three months ended

     

    Three months ended

    June 30, 2024

     

    June 30, 2023

     

    Average Balances

    Interest

    Rates/ Yields

     

    Average Balances

    Interest

    Rates/ Yields

    Interest-earning assets

     

     

     

     

     

     

     

    Loans (1) (2)

    $

    33,516,804

    $

    551,659

    6.71

    %

     

    $

    30,882,205

    $

    478,896

    6.30

    %

    Securities

     

     

     

     

     

     

     

    Taxable

     

    4,085,859

     

    51,578

    5.08

    %

     

     

    3,394,507

     

    31,967

    3.78

    %

    Tax-exempt (2)

     

    3,236,729

     

    24,372

    3.61

    %

     

     

    3,327,740

     

    24,603

    3.54

    %

    Interest-bearing due from banks

     

    2,541,394

     

    33,607

    5.32

    %

     

     

    2,597,020

     

    33,234

    5.13

    %

    Resell agreements

     

    476,435

     

    3,641

    3.07

    %

     

     

    509,694

     

    3,374

    2.65

    %

    Federal funds sold

     

    —

     

    —

    —

    %

     

     

    —

     

    —

    —

    %

    Other

     

    250,478

     

    3,533

    5.67

    %

     

     

    243,991

     

    3,165

    5.20

    %

    Total interest-earning assets

     

    44,107,699

    $

    668,390

    6.20

    %

     

     

    40,955,157

    $

    575,239

    5.74

    %

    Nonearning assets

     

     

     

     

     

     

     

    Intangible assets

     

    1,872,282

     

     

     

     

    1,879,108

     

     

    Other nonearning assets

     

    2,774,110

     

     

     

     

    2,577,696

     

     

    Total assets

    $

    48,754,091

     

     

     

    $

    45,411,961

     

     

     

     

     

     

     

     

     

     

    Interest-bearing liabilities

     

     

     

     

     

     

     

    Interest-bearing deposits:

     

     

     

     

     

     

     

    Interest checking

     

    12,118,160

     

    118,785

    3.94

    %

     

     

    9,361,316

     

    75,815

    3.25

    %

    Savings and money market

     

    14,659,713

     

    134,399

    3.69

    %

     

     

    13,684,536

     

    110,024

    3.22

    %

    Time

     

    4,675,796

     

    51,265

    4.41

    %

     

     

    4,710,226

     

    42,829

    3.65

    %

    Total interest-bearing deposits

     

    31,453,669

     

    304,449

    3.89

    %

     

     

    27,756,078

     

    228,668

    3.30

    %

    Securities sold under agreements to repurchase

     

    213,252

     

    1,316

    2.48

    %

     

     

    162,429

     

    783

    1.93

    %

    Federal Home Loan Bank advances

     

    2,106,786

     

    24,395

    4.66

    %

     

     

    2,352,045

     

    24,603

    4.20

    %

    Subordinated debt and other borrowings

     

    427,256

     

    5,968

    5.62

    %

     

     

    426,712

     

    5,792

    5.44

    %

    Total interest-bearing liabilities

     

    34,200,963

     

    336,128

    3.95

    %

     

     

    30,697,264

     

    259,846

    3.40

    %

    Noninterest-bearing deposits

     

    8,000,159

     

    —

    —

     

     

     

    8,599,781

     

    —

    —

     

    Total deposits and interest-bearing liabilities

     

    42,201,122

    $

    336,128

    3.20

    %

     

     

    39,297,045

    $

    259,846

    2.65

    %

    Other liabilities

     

    414,247

     

     

     

     

    332,677

     

     

    Shareholders' equity

     

    6,138,722

     

     

     

     

    5,782,239

     

     

    Total liabilities and shareholders' equity

    $

    48,754,091

     

     

     

    $

    45,411,961

     

     

    Net interest income

     

    $

    332,262

     

     

     

    $

    315,393

     

    Net interest spread (3)

     

     

    2.25

    %

     

     

     

    2.35

    %

    Net interest margin (4)

     

     

    3.14

    %

     

     

     

    3.20

    %

     

     

     

     

     

     

     

     

    (1) Average balances of nonperforming loans are included in the above amounts.

    (2) Yields computed on tax-exempt instruments on a tax equivalent basis and included $11.9 million of taxable equivalent income for the three months ended June 30, 2024 compared to $11.2 million for the three months ended June 30, 2023. The tax-exempt benefit has been reduced by the projected impact of tax-exempt income that will be disallowed pursuant to IRS Regulations as of and for the then current period presented.

    (3) Yields realized on interest-bearing assets less the rates paid on interest-bearing liabilities. The net interest spread calculation excludes the impact of demand deposits. Had the impact of demand deposits been included, the net interest spread for the three months ended June 30, 2024 would have been 3.00% compared to a net interest spread of 3.09% for the three months ended June 30, 2023.

    (4) Net interest margin is the result of annualized net interest income calculated on a tax equivalent basis divided by average interest-earning assets for the period.

     

     

     

    This information is preliminary and based on company data available at the time of the presentation.

     

     

    PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES

    ANALYSIS OF INTEREST INCOME AND EXPENSE, RATES AND YIELDS-UNAUDITED

     

     

     

     

    (dollars in thousands)

    Six months ended

     

    Six months ended

    June 30, 2024

     

    June 30, 2023

     

    Average Balances

    Interest

    Rates/ Yields

     

    Average Balances

    Interest

    Rates/ Yields

    Interest-earning assets

     

     

     

     

     

     

     

    Loans (1) (2)

    $

    33,279,379

    $

    1,092,858

    6.69

    %

     

    $

    30,261,372

    $

    910,798

    6.15

    %

    Securities

     

     

     

     

     

     

     

    Taxable

     

    4,002,696

     

    96,048

    4.83

    %

     

     

    3,451,410

     

    61,325

    3.58

    %

    Tax-exempt (2)

     

    3,312,198

     

    48,972

    3.54

    %

     

     

    3,292,158

     

    48,405

    3.54

    %

    Interest-bearing due from banks

     

    2,509,097

     

    66,359

    5.32

    %

     

     

    1,998,083

     

    49,166

    4.96

    %

    Resell agreements

     

    510,111

     

    7,499

    2.96

    %

     

     

    511,169

     

    6,703

    2.64

    %

    Federal funds sold

     

    —

     

    —

    —

    %

     

     

    —

     

    —

    —

    %

    Other

     

    251,976

     

    7,137

    5.70

    %

     

     

    219,932

     

    4,881

    4.48

    %

    Total interest-earning assets

     

    43,865,457

    $

    1,318,873

    6.15

    %

     

     

    39,734,124

    $

    1,081,278

    5.60

    %

    Nonearning assets

     

     

     

     

     

     

     

    Intangible assets

     

    1,873,076

     

     

     

     

    1,879,994

     

     

    Other nonearning assets

     

    2,794,141

     

     

     

     

    2,590,548

     

     

    Total assets

    $

    48,532,674

     

     

     

    $

    44,204,666

     

     

     

     

     

     

     

     

     

     

    Interest-bearing liabilities

     

     

     

     

     

     

     

    Interest-bearing deposits:

     

     

     

     

     

     

     

    Interest checking

     

    11,842,966

     

    231,513

    3.93

    %

     

     

    8,581,899

     

    128,289

    3.01

    %

    Savings and money market

     

    14,634,200

     

    269,151

    3.70

    %

     

     

    14,029,351

     

    207,543

    2.98

    %

    Time

     

    4,766,414

     

    104,753

    4.42

    %

     

     

    4,251,481

     

    69,425

    3.29

    %

    Total interest-bearing deposits

     

    31,243,580

     

    605,417

    3.90

    %

     

     

    26,862,731

     

    405,257

    3.04

    %

    Securities sold under agreements to repurchase

     

    212,070

     

    2,715

    2.57

    %

     

     

    190,599

     

    1,378

    1.46

    %

    Federal Home Loan Bank advances

     

    2,160,637

     

    48,515

    4.52

    %

     

     

    1,744,575

     

    35,574

    4.11

    %

    Subordinated debt and other borrowings

     

    427,768

     

    11,930

    5.61

    %

     

     

    426,638

     

    11,445

    5.41

    %

    Total interest-bearing liabilities

     

    34,044,055

     

    668,577

    3.95

    %

     

     

    29,224,543

     

    453,654

    3.13

    %

    Noninterest-bearing deposits

     

    7,981,188

     

    —

    —

     

     

     

    8,964,026

     

    —

    —

     

    Total deposits and interest-bearing liabilities

     

    42,025,243

    $

    668,577

    3.20

    %

     

     

    38,188,569

    $

    453,654

    2.40

    %

    Other liabilities

     

    396,762

     

     

     

     

    321,637

     

     

    Shareholders' equity

     

    6,110,669

     

     

     

     

    5,694,460

     

     

    Total liabilities and shareholders' equity

    $

    48,532,674

     

     

     

    $

    44,204,666

     

     

    Net interest income

     

    $

    650,296

     

     

     

    $

    627,624

     

    Net interest spread (3)

     

     

    2.21

    %

     

     

     

    2.47

    %

    Net interest margin (4)

     

     

    3.09

    %

     

     

     

    3.30

    %

     

     

     

     

     

     

     

     

    (1) Average balances of nonperforming loans are included in the above amounts.

    (2) Yields computed on tax-exempt instruments on a tax equivalent basis and included $23.7 million of taxable equivalent income for the six months ended June 30, 2024 compared to $22.1 million for the six months ended June 30, 2023. The tax-exempt benefit has been reduced by the projected impact of tax-exempt income that will be disallowed pursuant to IRS Regulations as of and for the then current period presented.

    (3) Yields realized on interest-bearing assets less the rates paid on interest-bearing liabilities. The net interest spread calculation excludes the impact of demand deposits. Had the impact of demand deposits been included, the net interest spread for the six months ended June 30, 2024 would have been 2.96% compared to a net interest spread of 3.20% for the six months ended June 30, 2023.

    (4) Net interest margin is the result of annualized net interest income calculated on a tax equivalent basis divided by average interest-earning assets for the period.

     

    This information is preliminary and based on company data available at the time of the presentation.

    PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES

    SELECTED QUARTERLY FINANCIAL DATA – UNAUDITED

     

     

     

     

     

     

     

    (dollars in thousands)

    June

    March

    December

    September

    June

    March

    2024

    2024

    2023

    2023

    2023

    2023

    Asset quality information and ratios:

     

     

     

     

     

     

    Nonperforming assets:

     

     

     

     

     

     

    Nonaccrual loans

    $

    97,649

     

    108,325

     

    82,288

     

    42,950

     

    44,289

     

    36,988

     

    ORE and other nonperforming assets (NPAs)

     

    2,760

     

    2,766

     

    4,347

     

    3,019

     

    3,105

     

    7,802

     

    Total nonperforming assets

    $

    100,409

     

    111,091

     

    86,635

     

    45,969

     

    47,394

     

    44,790

     

    Past due loans over 90 days and still accruing interest

    $

    4,057

     

    5,273

     

    6,004

     

    4,969

     

    5,257

     

    5,284

     

    Accruing purchase credit deteriorated loans

    $

    6,021

     

    6,222

     

    6,501

     

    7,010

     

    7,415

     

    7,684

     

    Net loan charge-offs

    $

    22,895

     

    16,215

     

    13,451

     

    18,093

     

    9,771

     

    7,291

     

    Allowance for credit losses to nonaccrual loans

     

    390.8

    %

    342.8

    %

    429.0

    %

    806.0

    %

    762.0

    %

    848.5

    %

    As a percentage of total loans:

     

     

     

     

     

     

    Past due accruing loans over 30 days

     

    0.16

    %

    0.17

    %

    0.23

    %

    0.16

    %

    0.14

    %

    0.14

    %

    Potential problem loans

     

    0.18

    %

    0.28

    %

    0.39

    %

    0.42

    %

    0.32

    %

    0.22

    %

    Allowance for credit losses

     

    1.13

    %

    1.12

    %

    1.08

    %

    1.08

    %

    1.08

    %

    1.04

    %

    Nonperforming assets to total loans, ORE and other NPAs

     

    0.30

    %

    0.33

    %

    0.27

    %

    0.14

    %

    0.15

    %

    0.15

    %

    Classified asset ratio (Pinnacle Bank) (6)

     

    4.0

    %

    4.9

    %

    5.2

    %

    4.6

    %

    3.3

    %

    2.7

    %

    Annualized net loan charge-offs to avg. loans (5)

     

    0.27

    %

    0.20

    %

    0.17

    %

    0.23

    %

    0.13

    %

    0.10

    %

     

     

     

     

     

     

     

    Interest rates and yields:

     

     

     

     

     

     

    Loans

     

    6.71

    %

    6.67

    %

    6.62

    %

    6.50

    %

    6.30

    %

    6.00

    %

    Securities

     

    4.43

    %

    4.06

    %

    4.12

    %

    3.81

    %

    3.66

    %

    3.47

    %

    Total earning assets

     

    6.20

    %

    6.11

    %

    6.09

    %

    5.95

    %

    5.74

    %

    5.45

    %

    Total deposits, including non-interest bearing

     

    3.10

    %

    3.10

    %

    3.07

    %

    2.92

    %

    2.52

    %

    2.03

    %

    Securities sold under agreements to repurchase

     

    2.48

    %

    2.67

    %

    2.54

    %

    2.30

    %

    1.93

    %

    1.10

    %

    FHLB advances

     

    4.66

    %

    4.38

    %

    4.26

    %

    4.22

    %

    4.20

    %

    3.94

    %

    Subordinated debt and other borrowings

     

    5.62

    %

    5.60

    %

    5.59

    %

    5.54

    %

    5.44

    %

    5.38

    %

    Total deposits and interest-bearing liabilities

     

    3.20

    %

    3.20

    %

    3.15

    %

    3.01

    %

    2.65

    %

    2.12

    %

     

     

     

     

     

     

     

    Capital and other ratios (6):

     

     

     

     

     

     

    Pinnacle Financial ratios:

     

     

     

     

     

     

    Shareholders' equity to total assets

     

    12.5

    %

    12.5

    %

    12.6

    %

    12.3

    %

    12.5

    %

    12.6

    %

    Common equity Tier one

     

    10.7

    %

    10.4

    %

    10.3

    %

    10.3

    %

    10.2

    %

    9.9

    %

    Tier one risk-based

     

    11.2

    %

    10.9

    %

    10.8

    %

    10.9

    %

    10.8

    %

    10.5

    %

    Total risk-based

     

    13.2

    %

    12.9

    %

    12.7

    %

    12.8

    %

    12.7

    %

    12.4

    %

    Leverage

     

    9.5

    %

    9.5

    %

    9.4

    %

    9.4

    %

    9.5

    %

    9.6

    %

    Tangible common equity to tangible assets

     

    8.6

    %

    8.5

    %

    8.6

    %

    8.2

    %

    8.3

    %

    8.3

    %

    Pinnacle Bank ratios:

     

     

     

     

     

     

    Common equity Tier one

     

    11.5

    %

    11.3

    %

    11.1

    %

    11.2

    %

    11.1

    %

    10.8

    %

    Tier one risk-based

     

    11.5

    %

    11.3

    %

    11.1

    %

    11.2

    %

    11.1

    %

    10.8

    %

    Total risk-based

     

    12.5

    %

    12.2

    %

    12.0

    %

    12.0

    %

    11.9

    %

    11.6

    %

    Leverage

     

    9.7

    %

    9.7

    %

    9.7

    %

    9.7

    %

    9.8

    %

    9.9

    %

    Construction and land development loans

    as a percentage of total capital (17)

     

    72.9

    %

    77.5

    %

    84.2

    %

    83.1

    %

    84.5

    %

    88.5

    %

    Non-owner occupied commercial real estate and

    multi-family as a percentage of total capital (17)

     

    254.0

    %

    258.0

    %

    259.0

    %

    256.4

    %

    256.7

    %

    261.1

    %

     

     

     

     

     

     

     

    This information is preliminary and based on company data available at the time of the presentation.

    PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES

    SELECTED QUARTERLY FINANCIAL DATA – UNAUDITED

     

     

     

     

     

     

     

    (dollars in thousands, except per share data)

    June

    March

    December

    September

    June

    March

    2024

    2024

    2023

    2023

    2023

    2023

     

     

     

     

     

     

     

    Per share data:

     

     

     

     

     

     

    Earnings per common share – basic

    $

    0.65

     

    1.58

     

    1.20

     

    1.69

     

    2.55

     

    1.76

     

    Earnings per common share - basic, excluding non-GAAP adjustments

    $

    1.63

     

    1.54

     

    1.70

     

    1.79

     

    1.80

     

    1.76

     

    Earnings per common share – diluted

    $

    0.64

     

    1.57

     

    1.19

     

    1.69

     

    2.54

     

    1.76

     

    Earnings per common share - diluted, excluding non-GAAP adjustments

    $

    1.63

     

    1.53

     

    1.68

     

    1.79

     

    1.79

     

    1.76

     

    Common dividends per share

    $

    0.22

     

    0.22

     

    0.22

     

    0.22

     

    0.22

     

    0.22

     

    Book value per common share at quarter end (7)

    $

    77.15

     

    76.23

     

    75.80

     

    73.23

     

    73.32

     

    71.24

     

    Tangible book value per common share at quarter end (7)

    $

    52.92

     

    51.98

     

    51.38

     

    48.78

     

    48.85

     

    46.75

     

    Revenue per diluted common share

    $

    4.78

     

    5.60

     

    5.16

     

    5.35

     

    6.43

     

    5.28

     

    Revenue per diluted common share, excluding non-GAAP adjustments

    $

    5.72

     

    5.45

     

    5.25

     

    5.48

     

    5.43

     

    5.28

     

     

     

     

     

     

     

     

    Investor information:

     

     

     

     

     

     

    Closing sales price of common stock on last trading day of quarter

    $

    80.04

     

    85.88

     

    87.22

     

    67.04

     

    56.65

     

    55.16

     

    High closing sales price of common stock during quarter

    $

    84.70

     

    91.82

     

    89.34

     

    75.95

     

    57.93

     

    82.79

     

    Low closing sales price of common stock during quarter

    $

    74.62

     

    79.26

     

    60.77

     

    56.41

     

    46.17

     

    52.51

     

     

     

     

     

     

     

     

    Closing sales price of depositary shares on last trading day of quarter

    $

    23.25

     

    23.62

     

    22.60

     

    22.70

     

    23.75

     

    24.15

     

    High closing sales price of depositary shares during quarter

    $

    23.85

     

    24.44

     

    23.65

     

    23.85

     

    24.90

     

    25.71

     

    Low closing sales price of depositary shares during quarter

    $

    22.93

     

    22.71

     

    21.00

     

    21.54

     

    19.95

     

    20.77

     

     

     

     

     

     

     

     

    Other information:

     

     

     

     

     

     

    Residential mortgage loan sales:

     

     

     

     

     

     

    Gross loans sold

    $

    217,080

     

    148,576

     

    142,556

     

    198,247

     

    192,948

     

    120,146

     

    Gross fees (8)

    $

    5,368

     

    3,540

     

    3,191

     

    4,350

     

    4,133

     

    2,795

     

    Gross fees as a percentage of loans originated

     

    2.47

    %

    2.38

    %

    2.24

    %

    2.19

    %

    2.14

    %

    2.33

    %

    Net gain (loss) on residential mortgage loans sold

    $

    3,270

     

    2,879

     

    879

     

    2,012

     

    1,567

     

    2,053

     

    Investment gains (losses) on sales of securities, net (13)

    $

    (72,103

    )

    —

     

    14

     

    (9,727

    )

    (9,961

    )

    —

     

    Brokerage account assets, at quarter end (9)

    $

    11,917,578

     

    10,756,108

     

    9,810,457

     

    9,041,716

     

    9,007,230

     

    8,634,339

     

    Trust account managed assets, at quarter end

    $

    6,443,916

     

    6,297,887

     

    5,530,495

     

    5,047,128

     

    5,084,592

     

    4,855,951

     

    Core deposits (10)

    $

    34,957,827

     

    34,638,610

     

    33,738,917

     

    33,606,783

     

    32,780,767

     

    32,054,111

     

    Core deposits to total funding (10)

     

    82.2

    %

    82.2

    %

    81.7

    %

    81.9

    %

    80.9

    %

    82.4

    %

    Risk-weighted assets

    $

    39,983,191

     

    40,531,311

     

    40,205,295

     

    39,527,086

     

    38,853,588

     

    38,117,659

     

    Number of offices

     

    135

     

    128

     

    128

     

    128

     

    127

     

    126

     

    Total core deposits per office

    $

    258,947

     

    270,614

     

    263,585

     

    262,553

     

    258,116

     

    254,398

     

    Total assets per full-time equivalent employee

    $

    14,231

     

    14,438

     

    14,287

     

    14,274

     

    14,166

     

    13,750

     

    Annualized revenues per full-time equivalent employee

    $

    425.0

     

    508.5

     

    468.4

     

    486.2

     

    593.0

     

    496.5

     

    Annualized expenses per full-time equivalent employee

    $

    314.6

     

    287.8

     

    296.8

     

    254.1

     

    256.5

     

    261.7

     

    Number of employees (full-time equivalent)

     

    3,469.0

     

    3,386.5

     

    3,357.0

     

    3,329.5

     

    3,309.0

     

    3,281.5

     

    Associate retention rate (11)

     

    94.4

    %

    94.2

    %

    94.2

    %

    93.6

    %

    94.1

    %

    93.8

    %

     

     

     

     

     

     

     

    This information is preliminary and based on company data available at the time of the presentation.

    PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES

     

     

     

    RECONCILIATION OF NON-GAAP SELECTED QUARTERLY FINANCIAL DATA – UNAUDITED

     

     

     

     

    Three months ended

     

    Six months ended

    (dollars in thousands, except per share data)

    June

    March

    June

     

    June

    June

    2024

    2024

    2023

     

    2024

    2023

     

     

     

     

     

     

     

    Net interest income

    $

    332,262

     

    318,034

     

    315,393

     

     

    650,296

     

    627,624

     

     

     

     

     

     

     

     

    Noninterest income

     

    34,288

     

    110,103

     

    173,839

     

     

    144,391

     

    263,368

     

    Total revenues

     

    366,550

     

    428,137

     

    489,232

     

     

    794,687

     

    890,992

     

    Less: Investment losses (gains) on sales of securities, net

     

    72,103

     

    —

     

    9,961

     

     

    72,103

     

    9,961

     

    Gain on sale of fixed assets as a result of sale-leaseback transaction

     

    —

     

    —

     

    (85,692

    )

     

    —

     

    (85,692

    )

    Recognition of mortgage servicing asset

     

    —

     

    (11,812

    )

    —

     

     

    (11,812

    )

    —

     

    Total revenues excluding the impact of adjustments noted above

    $

    438,653

     

    416,325

     

    413,501

     

     

    854,978

     

    815,261

     

     

     

     

     

     

     

     

    Noninterest expense

    $

    271,389

     

    242,365

     

    211,641

     

     

    513,754

     

    423,368

     

    Less: ORE expense

     

    22

     

    84

     

    58

     

     

    106

     

    157

     

    FDIC special assessment

     

    —

     

    7,250

     

    —

     

     

    7,250

     

    —

     

    Fees related to terminating agreement to resell securities previously purchased and professional fees associated with capital optimization initiatives

     

    28,400

     

    —

     

    —

     

     

    28,400

     

    —

     

    Noninterest expense excluding the impact of adjustments noted above

    $

    242,967

     

    235,031

     

    211,583

     

     

    477,998

     

    423,211

     

     

     

     

     

     

     

     

    Pre-tax income

    $

    65,002

     

    151,275

     

    245,902

     

     

    216,277

     

    417,168

     

    Provision for credit losses

     

    30,159

     

    34,497

     

    31,689

     

     

    64,656

     

    50,456

     

    Pre-tax pre-provision net revenue

     

    95,161

     

    185,772

     

    277,591

     

     

    280,933

     

    467,624

     

    Less: Adjustments noted above

     

    100,525

     

    (4,478

    )

    (75,673

    )

     

    96,047

     

    (75,574

    )

    Adjusted pre-tax pre-provision net revenue (12)

    $

    195,686

     

    181,294

     

    201,918

     

     

    376,980

     

    392,050

     

     

     

     

     

     

     

     

    Noninterest income

    $

    34,288

     

    110,103

     

    173,839

     

     

    144,391

     

    263,368

     

    Less: Adjustments noted above

     

    72,103

     

    (11,812

    )

    (75,731

    )

     

    60,291

     

    (75,731

    )

    Noninterest income excluding the impact of adjustments noted above

    $

    106,391

     

    98,291

     

    98,108

     

     

    204,682

     

    187,637

     

     

     

     

     

     

     

     

    Efficiency ratio (4)

     

    74.04

    %

    56.61

    %

    43.26

    %

     

    64.65

    %

    47.52

    %

    Adjustments noted above

     

    (18.65

    )%

    (0.16

    )%

    7.91

    %

     

    (8.74

    )%

    4.39

    %

    Efficiency ratio excluding adjustments noted above (4)

     

    55.39

    %

    56.45

    %

    51.17

    %

     

    55.91

    %

    51.91

    %

     

     

     

     

     

     

     

    Total average assets

    $

    48,754,091

     

    48,311,260

     

    45,411,961

     

     

    48,532,674

     

    44,204,666

     

     

     

     

     

     

     

     

    Noninterest income to average assets (1)

     

    0.28

    %

    0.92

    %

    1.54

    %

     

    0.60

    %

    1.20

    %

    Less: Adjustments noted above

     

    0.60

    %

    (0.10

    )%

    (0.67

    )%

     

    0.25

    %

    (0.34

    )%

    Noninterest income (excluding adjustments noted above) to average assets (1)

     

    0.88

    %

    0.82

    %

    0.87

    %

     

    0.85

    %

    0.86

    %

     

     

     

     

     

     

     

    Noninterest expense to average assets (1)

     

    2.24

    %

    2.02

    %

    1.87

    %

     

    2.13

    %

    1.93

    %

    Adjustments as noted above

     

    (0.24

    )%

    (0.06

    )%

    —

    %

     

    (0.15

    )%

    —

    %

    Noninterest expense (excluding adjustments noted above) to average assets (1)

     

    2.00

    %

    1.96

    %

    1.87

    %

     

    1.98

    %

    1.93

    %

     

     

     

     

     

     

     

    This information is preliminary and based on company data available at the time of the presentation.

    PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES

     

    RECONCILIATION OF NON-GAAP SELECTED QUARTERLY FINANCIAL DATA – UNAUDITED

     

     

    Three months ended

    (dollars in thousands, except per share data)

    June

    March

    December

    September

    June

    March

    2024

    2024

    2023

    2023

    2023

    2023

    Net income available to common shareholders

    $

    49,364

     

    120,146

     

    91,181

     

    128,805

     

    193,501

     

    133,473

     

    Investment (gains) losses on sales of securities, net

     

    72,103

     

    —

     

    (14

    )

    9,727

     

    9,961

     

    —

     

    Gain on sale of fixed assets as a result of sale-leaseback transaction

     

    —

     

    —

     

    —

     

    —

     

    (85,692

    )

    —

     

    Loss on BOLI restructuring

     

    —

     

    —

     

    16,252

     

    —

     

    —

     

    —

     

    FDIC special assessment

     

    —

     

    7,250

     

    29,000

     

    —

     

    —

     

    —

     

    ORE expense

     

    22

     

    84

     

    125

     

    33

     

    58

     

    99

     

    Recognition of mortgage servicing asset

     

    —

     

    (11,812

    )

    —

     

    —

     

    —

     

    —

     

    Fees related to terminating agreement to resell securities previously purchased and professional fees associated with capital optimization initiatives

     

    28,400

     

    —

     

    —

     

    —

     

    —

     

    —

     

    Tax effect on above noted adjustments (16)

     

    (25,131

    )

    1,120

     

    (7,278

    )

    (2,440

    )

    18,918

     

    (25

    )

    Net income available to common shareholders excluding adjustments noted above

    $

    124,758

     

    116,788

     

    129,266

     

    136,125

     

    136,746

     

    133,547

     

     

     

     

     

     

     

     

    Basic earnings per common share

    $

    0.65

     

    1.58

     

    1.20

     

    1.69

     

    2.55

     

    1.76

     

    Less:

     

     

     

     

     

     

    Investment (gains) losses on sales of securities, net

     

    0.94

     

    —

     

    —

     

    0.13

     

    0.13

     

    —

     

    Gain on sale of fixed assets as a result of sale-leaseback transaction

     

    —

     

    —

     

    —

     

    —

     

    (1.13

    )

    —

     

    Loss on BOLI restructuring

     

    —

     

    —

     

    0.21

     

    —

     

    —

     

    —

     

    FDIC special assessment

     

    —

     

    0.10

     

    0.38

     

    —

     

    —

     

    —

     

    ORE expense

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    Recognition of mortgage servicing asset

     

    —

     

    (0.15

    )

    —

     

    —

     

    —

     

    —

     

    Fees related to terminating agreement to resell securities previously purchased and professional fees associated with capital optimization initiatives

     

    0.37

     

    —

     

    —

     

    —

     

    —

     

    —

     

    Tax effect on above noted adjustments (16)

     

    (0.33

    )

    0.01

     

    (0.10

    )

    (0.03

    )

    0.25

     

    —

     

    Basic earnings per common share excluding adjustments noted above

    $

    1.63

     

    1.54

     

    1.70

     

    1.79

     

    1.80

     

    1.76

     

     

     

     

     

     

     

     

    Diluted earnings per common share

    $

    0.64

     

    1.57

     

    1.19

     

    1.69

     

    2.54

     

    1.76

     

    Less:

     

     

     

     

     

     

    Investment (gains) losses on sales of securities, net

     

    0.94

     

    —

     

    —

     

    0.13

     

    0.13

     

    —

     

    Gain on sale of fixed assets as a result of sale-leaseback transaction

     

    —

     

    —

     

    —

     

    —

     

    (1.13

    )

    —

     

    Loss on BOLI restructuring

     

    —

     

    —

     

    0.21

     

    —

     

    —

     

    —

     

    FDIC special assessment

     

    —

     

    0.10

     

    0.38

     

    —

     

    —

     

    —

     

    ORE expense

     

    —

     

    —

     

    —

     

    —

     

    —

     

    —

     

    Recognition of mortgage servicing asset

     

    —

     

    (0.15

    )

    —

     

    —

     

    —

     

    —

     

    Fees related to terminating agreement to resell securities previously purchased and professional fees associated with capital optimization initiatives

     

    0.37

     

    —

     

    —

     

    —

     

    —

     

    —

     

    Tax effect on above noted adjustments (16)

     

    (0.32

    )

    0.01

     

    (0.09

    )

    (0.03

    )

    0.25

     

    —

     

    Diluted earnings per common share excluding the adjustments noted above

    $

    1.63

     

    1.53

     

    1.68

     

    1.79

     

    1.80

     

    1.76

     

     

     

     

     

     

     

     

    Revenue per diluted common share

    $

    4.78

     

    5.60

     

    5.16

     

    5.35

     

    6.43

     

    5.28

     

    Adjustments due to revenue-impacting items as noted above

     

    0.94

     

    (0.15

    )

    0.09

     

    0.13

     

    (1.00

    )

    —

     

    Revenue per diluted common share excluding adjustments due to revenue-impacting items as noted above

    $

    5.72

     

    5.45

     

    5.25

     

    5.48

     

    5.43

     

    5.28

     

     

     

     

     

     

     

     

    Book value per common share at quarter end (7)

    $

    77.15

     

    76.23

     

    75.80

     

    73.23

     

    73.32

     

    71.24

     

    Adjustment due to goodwill, core deposit and other intangible assets

     

    (24.23

    )

    (24.25

    )

    (24.42

    )

    (24.45

    )

    (24.47

    )

    (24.49

    )

    Tangible book value per common share at quarter end (7)

    $

    52.92

     

    51.98

     

    51.38

     

    48.78

     

    48.85

     

    46.75

     

     

     

     

     

     

     

     

    Equity method investment (15)

     

     

     

     

     

     

    Fee income from BHG, net of amortization

    $

    18,688

     

    16,035

     

    14,432

     

    24,967

     

    26,924

     

    19,079

     

    Funding cost to support investment

     

    5,704

     

    5,974

     

    5,803

     

    6,546

     

    6,005

     

    5,768

     

    Pre-tax impact of BHG

     

    12,984

     

    10,061

     

    8,629

     

    18,421

     

    20,919

     

    13,311

     

    Income tax expense at statutory rates (16)

     

    3,246

     

    2,515

     

    2,157

     

    4,605

     

    5,230

     

    3,328

     

    Earnings attributable to BHG

    $

    9,738

     

    7,546

     

    6,472

     

    13,816

     

    15,689

     

    9,983

     

    Basic earnings per common share attributable to BHG

    $

    0.13

     

    0.10

     

    0.09

     

    0.18

     

    0.21

     

    0.13

     

    Diluted earnings per common share attributable to BHG

    $

    0.13

     

    0.10

     

    0.08

     

    0.18

     

    0.21

     

    0.13

     

    This information is preliminary and based on company data available at the time of the presentation.

    PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES

     

     

     

    RECONCILIATION OF NON-GAAP SELECTED QUARTERLY FINANCIAL DATA – UNAUDITED

     

     

     

     

     

    Six months ended

    (dollars in thousands, except per share data)

     

    June 30,

     

    2024

    2023

    Net income available to common shareholders

     

    $

    169,510

     

    326,974

     

    Investment losses on sales of securities, net

     

     

    72,103

     

    9,961

     

    Gain on sale of fixed assets as a result of sale-leaseback transaction

     

     

    —

     

    (85,692

    )

    Loss on BOLI restructuring

     

     

    —

     

    —

     

    ORE expense

     

     

    106

     

    157

     

    FDIC special assessment

     

     

    7,250

     

    —

     

    Recognition of mortgage servicing asset

     

     

    (11,812

    )

    —

     

    Fees related to terminating agreement to resell securities previously purchased and professional fees associated with capital optimization initiatives

     

     

    28,400

     

    —

     

    Tax effect on adjustments noted above (16)

     

     

    (24,012

    )

    18,894

     

    Net income available to common shareholders excluding adjustments noted above

     

    $

    241,545

     

    270,294

     

     

     

     

     

    Basic earnings per common share

     

    $

    2.22

     

    4.30

     

    Less:

     

     

     

    Investment (gains) losses on sales of securities, net

     

     

    0.94

     

    0.13

     

    Gain on sale of fixed assets as a result of sale-leaseback transaction

     

     

    —

     

    (1.13

    )

    ORE expense

     

     

    —

     

    —

     

    Recognition of mortgage servicing asset

     

     

    (0.15

    )

    —

     

    FDIC special assessment

     

     

    0.09

     

    —

     

    Fees related to terminating agreement to resell securities previously purchased and professional fees associated with capital optimization initiatives

     

     

    0.37

     

    —

     

    Tax effect on above noted adjustments (16)

     

     

    (0.31

    )

    0.25

     

    Basic earnings per common share excluding adjustments noted above

     

    $

    3.16

     

    3.55

     

     

     

     

     

    Diluted earnings per common share

     

     

    2.21

     

    4.30

     

    Less:

     

     

     

    Investment (gains) losses on sales of securities, net

     

     

    0.94

     

    0.13

     

    Gain on sale of fixed assets as a result of sale-leaseback transaction

     

     

    —

     

    (1.13

    )

    Loss on BOLI restructuring

     

     

    —

     

    —

     

    ORE expense

     

     

    —

     

    —

     

    FDIC special assessment

     

     

    0.09

     

    —

     

    Recognition of mortgage servicing asset

     

     

    (0.15

    )

    —

     

    Fees related to terminating agreement to resell securities previously purchased and professional fees associated with capital optimization initiatives

     

     

    0.37

     

    —

     

    Tax effect on above noted adjustments (16)

     

     

    (0.31

    )

    0.25

     

    Diluted earnings per common share excluding the adjustments noted above

     

    $

    3.16

     

    3.55

     

     

     

     

     

    Revenue per diluted common share

     

    $

    10.38

     

    11.71

     

    Adjustments due to revenue-impacting items as noted above

     

     

    0.79

     

    (0.99

    )

    Revenue per diluted common share excluding adjustments due to revenue-impacting items noted above

     

    $

    11.17

     

    10.72

     

     

     

     

     

     

     

     

     

    Equity method investment (15)

     

     

     

    Fee income from BHG, net of amortization

     

    $

    34,723

     

    46,003

     

    Funding cost to support investment

     

     

    11,584

     

    11,088

     

    Pre-tax impact of BHG

     

     

    23,139

     

    34,915

     

    Income tax expense at statutory rates (16)

     

     

    5,785

     

    8,729

     

    Earnings attributable to BHG

     

    $

    17,354

     

    26,186

     

     

     

     

     

    Basic earnings per common share attributable to BHG

     

    $

    0.23

     

    0.34

     

    Diluted earnings per common share attributable to BHG

     

    $

    0.23

     

    0.34

     

     

     

     

     

    This information is preliminary and based on company data available at the time of the presentation.

     

     

     

     

    PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES

     

     

     

    RECONCILIATION OF NON-GAAP SELECTED QUARTERLY FINANCIAL DATA – UNAUDITED

     

    Three months ended

     

    Six months ended

    (dollars in thousands, except per share data)

    June

    March

    June

     

    June

    June

    2024

    2024

    2023

     

    2024

    2023

     

     

     

     

     

     

     

    Return on average assets (1)

     

    0.41

    %

    1.00

    %

    1.71

    %

     

     

    0.70

    %

    1.49

    %

    Adjustments as noted above

     

    0.62

    %

    (0.03

    )%

    (0.50

    )%

     

     

    0.30

    %

    (0.26

    )%

    Return on average assets excluding adjustments noted above (1)

     

    1.03

    %

    0.97

    %

    1.21

    %

     

     

    1.00

    %

    1.23

    %

     

     

     

     

     

     

     

    Tangible assets:

     

     

     

     

     

     

    Total assets

    $

    49,366,969

     

    48,894,196

     

    46,875,982

     

     

    $

    49,366,969

     

    46,875,982

     

    Less: Goodwill

     

    (1,846,973

    )

    (1,846,973

    )

    (1,846,973

    )

     

     

    (1,846,973

    )

    (1,846,973

    )

    Core deposit and other intangible assets

     

    (24,313

    )

    (25,881

    )

    (30,981

    )

     

     

    (24,313

    )

    (30,981

    )

    Net tangible assets

    $

    47,495,683

     

    47,021,342

     

    44,998,028

     

     

    $

    47,495,683

     

    44,998,028

     

     

     

     

     

     

     

     

    Tangible common equity:

     

     

     

     

     

     

    Total shareholders' equity

    $

    6,174,668

     

    6,103,851

     

    5,843,759

     

     

    $

    6,174,668

     

    5,843,759

     

    Less: Preferred shareholders' equity

     

    (217,126

    )

    (217,126

    )

    (217,126

    )

     

     

    (217,126

    )

    (217,126

    )

    Total common shareholders' equity

     

    5,957,542

     

    5,886,725

     

    5,626,633

     

     

     

    5,957,542

     

    5,626,633

     

    Less: Goodwill

     

    (1,846,973

    )

    (1,846,973

    )

    (1,846,973

    )

     

     

    (1,846,973

    )

    (1,846,973

    )

    Core deposit and other intangible assets

     

    (24,313

    )

    (25,881

    )

    (30,981

    )

     

     

    (24,313

    )

    (30,981

    )

    Net tangible common equity

    $

    4,086,256

     

    4,013,871

     

    3,748,679

     

     

    $

    4,086,256

     

    3,748,679

     

     

     

     

     

     

     

     

    Ratio of tangible common equity to tangible assets

     

    8.60

    %

    8.54

    %

    8.33

    %

     

     

    8.60

    %

    8.33

    %

     

     

     

     

     

     

     

    Average tangible assets:

     

     

     

     

     

     

    Average assets

    $

    48,754,091

     

    48,311,260

     

    45,411,961

     

     

    $

    48,532,674

     

    44,204,666

     

    Less: Average goodwill

     

    (1,846,973

    )

    (1,846,973

    )

    (1,846,973

    )

     

     

    (1,846,973

    )

    (1,846,973

    )

    Average core deposit and other intangible assets

     

    (25,309

    )

    (26,898

    )

    (32,135

    )

     

     

    (26,103

    )

    (33,021

    )

    Net average tangible assets

    $

    46,881,809

     

    46,437,389

     

    43,532,853

     

     

    $

    46,659,598

     

    42,324,672

     

     

     

     

     

     

     

     

    Return on average assets (1)

     

    0.41

    %

    1.00

    %

    1.71

    %

     

     

    0.70

    %

    1.49

    %

    Adjustment due to goodwill, core deposit and other intangible assets

     

    0.01

    %

    0.04

    %

    0.07

    %

     

     

    0.03

    %

    0.07

    %

    Return on average tangible assets (1)

     

    0.42

    %

    1.04

    %

    1.78

    %

     

     

    0.73

    %

    1.56

    %

    Adjustments as noted above

     

    0.65

    %

    (0.03

    )%

    (0.52

    )%

     

     

    0.31

    %

    (0.27

    )%

    Return on average tangible assets excluding adjustments noted above (1)

     

    1.07

    %

    1.01

    %

    1.26

    %

     

     

    1.04

    %

    1.29

    %

     

     

     

     

     

     

     

    Average tangible common equity:

     

     

     

     

     

     

    Average shareholders' equity

    $

    6,138,722

     

    6,082,616

     

    5,782,239

     

     

    $

    6,110,669

     

    5,694,460

     

    Less: Average preferred equity

     

    (217,126

    )

    (217,126

    )

    (217,126

    )

     

     

    (217,126

    )

    (217,126

    )

    Average common equity

     

    5,921,596

     

    5,865,490

     

    5,565,113

     

     

     

    5,893,543

     

    5,477,334

     

    Less: Average goodwill

     

    (1,846,973

    )

    (1,846,973

    )

    (1,846,973

    )

     

     

    (1,846,973

    )

    (1,846,973

    )

    Average core deposit and other intangible assets

     

    (25,309

    )

    (26,898

    )

    (32,135

    )

     

     

    (26,103

    )

    (33,021

    )

    Net average tangible common equity

    $

    4,049,314

     

    3,991,619

     

    3,686,005

     

     

    $

    4,020,467

     

    3,597,340

     

     

     

     

     

     

     

     

    Return on average equity (1)

     

    3.23

    %

    7.94

    %

    13.42

    %

     

     

    5.58

    %

    11.58

    %

    Adjustment due to average preferred shareholders' equity

     

    0.12

    %

    0.30

    %

    0.53

    %

     

     

    0.20

    %

    0.46

    %

    Return on average common equity (1)

     

    3.35

    %

    8.24

    %

    13.95

    %

     

     

    5.78

    %

    12.04

    %

    Adjustment due to goodwill, core deposit and other intangible assets

     

    1.55

    %

    3.87

    %

    7.11

    %

     

     

    2.70

    %

    6.29

    %

    Return on average tangible common equity (1)

     

    4.90

    %

    12.11

    %

    21.06

    %

     

     

    8.48

    %

    18.33

    %

    Adjustments as noted above

     

    7.49

    %

    (0.34

    )%

    (6.18

    )%

     

     

    3.60

    %

    (3.18

    )%

    Return on average tangible common equity excluding adjustments noted above (1)

     

    12.39

    %

    11.77

    %

    14.88

    %

     

     

    12.08

    %

    15.15

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    This information is preliminary and based on company data available at the time of the presentation.

     

     

     

    PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES

    SELECTED QUARTERLY FINANCIAL DATA – UNAUDITED

     

    1. Ratios are presented on an annualized basis.

    2. Net interest margin is the result of net interest income on a tax equivalent basis divided by average interest earning assets.

    3. Total revenue is equal to the sum of net interest income and noninterest income.

    4. Efficiency ratios are calculated by dividing noninterest expense by the sum of net interest income and noninterest income.

    5. Annualized net loan charge-offs to average loans ratios are computed by annualizing quarter-to-date net loan charge-offs and dividing the result by average loans for the quarter-to-date period.

    6. Capital ratios are calculated using regulatory reporting regulations enacted for such period and are defined as follows:

    Equity to total assets – End of period total shareholders' equity as a percentage of end of period assets.

    Tangible common equity to tangible assets - End of period total shareholders' equity less end of period preferred stock, goodwill, core deposit and other intangibles as a percentage of end of period assets less end of period goodwill, core deposit and other intangibles.

    Leverage – Tier I capital (pursuant to risk-based capital guidelines) as a percentage of adjusted average assets.

    Tier I risk-based – Tier I capital (pursuant to risk-based capital guidelines) as a percentage of total risk-weighted assets.

    Total risk-based – Total capital (pursuant to risk-based capital guidelines) as a percentage of total risk-weighted assets.

    Classified asset - Classified assets as a percentage of Tier 1 capital plus allowance for credit losses.

    Tier I common equity to risk weighted assets - Tier 1 capital (pursuant to risk-based capital guidelines) less the amount of any preferred stock or subordinated indebtedness that is considered as a component of Tier 1 capital as a percentage of total risk-weighted assets.

    7. Book value per common share computed by dividing total common shareholders' equity by common shares outstanding. Tangible book value per common share computed by dividing total common shareholders' equity, less goodwill, core deposit and other intangibles by common shares outstanding.

    8. Amounts are included in the statement of income in "Gains on mortgage loans sold, net", net of commissions paid on such amounts.

    9. At fair value, based on information obtained from Pinnacle's third party broker/dealer for non-FDIC insured financial products and services.

    10. Core deposits include all transaction deposit accounts, money market and savings accounts and all certificates of deposit issued in a denomination of less than $250,000. The ratio noted above represents total core deposits divided by total funding, which includes total deposits, FHLB advances, securities sold under agreements to repurchase, subordinated indebtedness and all other interest-bearing liabilities.

    11. Associate retention rate is computed by dividing the number of associates employed at quarter end less the number of associates that have resigned in the last 12 months by the number of associates employed at quarter end.

    12. Adjusted pre-tax, pre-provision net revenue excludes the impact of ORE expenses and income, investment gains and losses on sales of securities, the impact of BOLI restructuring, the impact of the FDIC special assessment, the recognition of the mortgage servicing asset and fees related to terminating agreement to resell securities previously purchased and professional fees associated with capital optimization initiatives.

    13. Represents investment gains (losses) on sales and impairments, net occurring as a result of gains or losses incurred as the result of a change in management's intention to sell a bond prior to the recovery of its amortized cost basis.

    14. The dividend payout ratio is calculated as the sum of the annualized dividend rate for dividends paid on common shares divided by the trailing 12-months fully diluted earnings per common share as of the dividend declaration date.

    15. Earnings from equity method investment includes the impact of the funding costs of the overall franchise calculated using the firm's subordinated and other borrowing rates. Income tax expense is calculated using statutory tax rates.

    16. Tax effect calculated using the blended statutory rate of 25.00 percent for all periods in 2024 and 2023.

    17. Calculated using the same guidelines as are used in the Federal Financial Institutions Examination Council's Uniform Bank Performance Report.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240716482425/en/

    Get the next $PNFP alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $PNFP

    DatePrice TargetRatingAnalyst
    1/21/2026Buy
    Deutsche Bank
    1/6/2026$115.00Outperform
    Evercore ISI
    1/5/2026$110.00Neutral
    DA Davidson
    1/5/2026$120.00Neutral → Overweight
    Piper Sandler
    12/11/2025$120.00Mkt Perform → Strong Buy
    Raymond James
    12/8/2025$113.00Buy
    BofA Securities
    10/17/2025$106.00Market Perform → Outperform
    Hovde Group
    9/25/2025$122.00Buy
    TD Cowen
    More analyst ratings

    $PNFP
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Pinnacle Financial Partners Announces Dates for First Quarter 2026 Earnings Release and Conference Call

    Pinnacle Financial Partners, Inc. (NYSE:PNFP) will release first quarter 2026 financial results on Wednesday, April 22, 2026, after market close. President and Chief Executive Officer Kevin Blair and Chief Financial Officer Jamie Gregory will also host a live webcast on Thursday, April 23, at 8 a.m. ET to review financial results, the business outlook for the firm and other matters. The first quarter 2026 earnings release will be available on Pinnacle's investor relations website at investors.pnfp.com. For the presentation and streaming audio, please access the webcast on the investor relations page of Pinnacle's website at investors.pnfp.com. For those unable to participate in the webcas

    3/23/26 1:26:00 PM ET
    $PNFP
    Major Banks
    Finance

    Pinnacle Financial Partners joins the KBW Nasdaq Bank Index (BKX)

    Firm moves up from KBW Nasdaq Regional Bank Index Pinnacle Financial Partners (NYSE:PNFP) will join the KBW Nasdaq Bank Index (Index Ticker: BKX, ETF Ticker: KBWB), reflecting the firm's continued growth and performance among leading financial institutions. The move up from the KBW Nasdaq Regional Banking Index (KRX) to the BKX places Pinnacle among a select group of publicly traded banks recognized globally for scale and strong returns. KBW is a leading specialist investment bank to the financial services and fintech sectors. The BKX index and its companion ETF include many of the largest and most influential banking institutions in the country. They serve as widely followed benchmarks

    3/19/26 4:55:00 PM ET
    $PNFP
    Major Banks
    Finance

    KBW Announces Index Rebalancing for First-Quarter 2026

    NEW YORK, March 13, 2026 (GLOBE NEWSWIRE) -- Keefe, Bruyette & Woods, Inc., a leading specialist investment bank to the financial services and fintech sectors, and a wholly owned subsidiary of Stifel Financial Corp. (NYSE:SF), announces the upcoming index rebalancing for the first quarter of 2026. This quarter, there are constituent changes within two of our indexes: KBW Nasdaq Bank Index (Index Ticker: BKX, ETF Ticker: KBWB), and KBW Nasdaq Regional Banking Index (Index Ticker: KRX) These changes will be effective prior to the opening of business on Monday, March 23, 2026. As part of this rebalancing, below are the component-level changes across impacted indices: KBW Nasdaq Bank Index

    3/13/26 8:30:00 PM ET
    $NIC
    $PNFP
    $SBCF
    Major Banks
    Finance
    Investment Bankers/Brokers/Service

    $PNFP
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Financial Officer Gregory Andrew J. Jr. bought $94,520 worth of shares (1,000 units at $94.52), increasing direct ownership by 2% to 49,485 units (SEC Form 4)

    4 - Pinnacle Financial Partners, Inc. (0002082866) (Issuer)

    2/13/26 4:06:19 PM ET
    $PNFP
    Major Banks
    Finance

    Director Thompson G Kennedy bought $438,150 worth of PNFP Common Stock (5,000 units at $87.63), increasing direct ownership by 18% to 33,372 units (SEC Form 4)

    4 - PINNACLE FINANCIAL PARTNERS INC (0001115055) (Issuer)

    10/21/25 3:37:06 PM ET
    $PNFP
    Major Banks
    Finance

    Director Burns Gregory L bought $60,310 worth of PNFP Common Stock (652 units at $92.50), increasing direct ownership by 3% to 21,384 units (SEC Form 4)

    4 - PINNACLE FINANCIAL PARTNERS INC (0001115055) (Issuer)

    8/15/25 3:43:36 PM ET
    $PNFP
    Major Banks
    Finance

    $PNFP
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Deutsche Bank initiated coverage on Pinnacle Finl

    Deutsche Bank initiated coverage of Pinnacle Finl with a rating of Buy

    1/21/26 8:55:38 AM ET
    $PNFP
    Major Banks
    Finance

    Evercore ISI resumed coverage on Pinnacle Finl with a new price target

    Evercore ISI resumed coverage of Pinnacle Finl with a rating of Outperform and set a new price target of $115.00

    1/6/26 9:31:22 AM ET
    $PNFP
    Major Banks
    Finance

    DA Davidson initiated coverage on Pinnacle Finl with a new price target

    DA Davidson initiated coverage of Pinnacle Finl with a rating of Neutral and set a new price target of $110.00

    1/5/26 8:58:42 AM ET
    $PNFP
    Major Banks
    Finance

    $PNFP
    SEC Filings

    View All

    SEC Form SCHEDULE 13G filed by Pinnacle Financial Partners Inc.

    SCHEDULE 13G - Pinnacle Financial Partners, Inc. (0002082866) (Subject)

    3/26/26 10:58:45 AM ET
    $PNFP
    Major Banks
    Finance

    Pinnacle Financial Partners Inc. filed SEC Form 8-K: Other Events, Financial Statements and Exhibits

    8-K - Pinnacle Financial Partners, Inc. (0002082866) (Filer)

    3/2/26 2:00:34 PM ET
    $PNFP
    Major Banks
    Finance

    SEC Form 10-K filed by Pinnacle Financial Partners Inc.

    10-K - Pinnacle Financial Partners, Inc. (0002082866) (Filer)

    3/2/26 1:32:13 PM ET
    $PNFP
    Major Banks
    Finance

    $PNFP
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Chief Operating Officer Bishop Daniel Zachary covered exercise/tax liability with 1,380 shares, decreasing direct ownership by 4% to 33,193 units (SEC Form 4)

    4 - Pinnacle Financial Partners, Inc. (0002082866) (Issuer)

    2/18/26 4:28:34 PM ET
    $PNFP
    Major Banks
    Finance

    Chief Administrative Officer Upshaw Jennifer Spinks covered exercise/tax liability with 593 shares, decreasing direct ownership by 5% to 12,528 units (SEC Form 4)

    4 - Pinnacle Financial Partners, Inc. (0002082866) (Issuer)

    2/18/26 4:28:28 PM ET
    $PNFP
    Major Banks
    Finance

    Chief Accounting Officer Hurley Jill K covered exercise/tax liability with 630 shares, decreasing direct ownership by 19% to 2,665 units (SEC Form 4)

    4 - Pinnacle Financial Partners, Inc. (0002082866) (Issuer)

    2/18/26 4:28:14 PM ET
    $PNFP
    Major Banks
    Finance

    $PNFP
    Financials

    Live finance-specific insights

    View All

    Pinnacle Financial Partners Announces Dates for First Quarter 2026 Earnings Release and Conference Call

    Pinnacle Financial Partners, Inc. (NYSE:PNFP) will release first quarter 2026 financial results on Wednesday, April 22, 2026, after market close. President and Chief Executive Officer Kevin Blair and Chief Financial Officer Jamie Gregory will also host a live webcast on Thursday, April 23, at 8 a.m. ET to review financial results, the business outlook for the firm and other matters. The first quarter 2026 earnings release will be available on Pinnacle's investor relations website at investors.pnfp.com. For the presentation and streaming audio, please access the webcast on the investor relations page of Pinnacle's website at investors.pnfp.com. For those unable to participate in the webcas

    3/23/26 1:26:00 PM ET
    $PNFP
    Major Banks
    Finance

    KBW Announces Index Rebalancing for First-Quarter 2026

    NEW YORK, March 13, 2026 (GLOBE NEWSWIRE) -- Keefe, Bruyette & Woods, Inc., a leading specialist investment bank to the financial services and fintech sectors, and a wholly owned subsidiary of Stifel Financial Corp. (NYSE:SF), announces the upcoming index rebalancing for the first quarter of 2026. This quarter, there are constituent changes within two of our indexes: KBW Nasdaq Bank Index (Index Ticker: BKX, ETF Ticker: KBWB), and KBW Nasdaq Regional Banking Index (Index Ticker: KRX) These changes will be effective prior to the opening of business on Monday, March 23, 2026. As part of this rebalancing, below are the component-level changes across impacted indices: KBW Nasdaq Bank Index

    3/13/26 8:30:00 PM ET
    $NIC
    $PNFP
    $SBCF
    Major Banks
    Finance
    Investment Bankers/Brokers/Service

    Pinnacle Financial Partners Announces Preferred Stock Dividends

    The board of directors of Pinnacle Financial Partners, Inc. (NYSE:PNFP) approved the following three preferred stock dividends for shareholders: $0.45617 per share on the firm's Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series A, payable on March 23, 2026, to shareholders of record as of March 15, 2026. $0.52481 per share on the firm's Fixed-Rate Reset Non-Cumulative Perpetual Preferred Stock, Series B, payable on April 1, 2026, to shareholders of record as of March 15, 2026. $16.88 per share (or $0.422 per depository share) on the firm's Fixed-Rate Non-Cumulative Perpetual Preferred Stock, Series C, payable on March 1, 2026, to shareholders of record as of F

    1/28/26 5:00:00 PM ET
    $PNFP
    Major Banks
    Finance

    $PNFP
    Leadership Updates

    Live Leadership Updates

    View All

    UiPath Set to Join S&P MidCap 400 and Versant Media Group to Join S&P SmallCap 600

    NEW YORK, Dec. 23, 2025 /PRNewswire/ -- S&P Dow Jones Indices will make the following changes to the S&P MidCap 400, S&P SmallCap 600:  UiPath Inc. (NYSE:PATH) will replace Synovus Financial Corp. (NYSE:SNV) in the S&P MidCap 400 effective prior to the opening of trading on Friday, January 2. S&P MidCap 400 constituent Pinnacle Financial Partners Inc. (NASD: PNFP) is acquiring Synovus Financial Corp in a deal expected to be completed soon, pending final closing conditions.Versant Media Group Inc. (NASD: VSNT) will replace Brandywine Realty Trust (NYSE:BDN) in the S&P SmallCap 600 effective prior to the opening of trading on Tuesday, January 6. S&P 500 constituent Comcast Corp. (NASD: CMCSA)

    12/23/25 5:55:00 PM ET
    $BDN
    $CMCSA
    $PATH
    Real Estate Investment Trusts
    Real Estate
    Cable & Other Pay Television Services
    Telecommunications

    Pinnacle Financial Partners Recruits High-Performing Team for Expansion Into North Florida

    Former Truist Regional President Scott Keith leads the team from Jacksonville Pinnacle Financial Partners has entered the North Florida region with the addition of five veteran financial services professionals to build the firm's presence from their homebase in Jacksonville. Scott Keith will serve as Pinnacle's regional president for North Florida, with Debbie Buckland and Bryan Taylor by his side as area managers. Financial Advisor Vaughn Winmond and Credit Analyst Fatima Bowen round out the initial team, which is expected to grow rapidly as more associates come on board to offer a full suite of financial services for business and personal needs. This press release features multimedia.

    1/17/24 10:30:00 AM ET
    $PNFP
    Major Banks
    Finance

    $PNFP
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Pinnacle Financial Partners Inc.

    SC 13G/A - PINNACLE FINANCIAL PARTNERS INC (0001115055) (Subject)

    11/14/24 1:28:29 PM ET
    $PNFP
    Major Banks
    Finance

    SEC Form SC 13G filed by Pinnacle Financial Partners Inc.

    SC 13G - PINNACLE FINANCIAL PARTNERS INC (0001115055) (Subject)

    2/14/24 10:04:36 AM ET
    $PNFP
    Major Banks
    Finance

    SEC Form SC 13G filed by Pinnacle Financial Partners Inc.

    SC 13G - PINNACLE FINANCIAL PARTNERS INC (0001115055) (Subject)

    2/14/23 12:40:50 PM ET
    $PNFP
    Major Banks
    Finance