• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Popular, Inc. Announces Second Quarter 2024 Financial Results

    7/24/24 7:00:00 AM ET
    $BPOP
    Major Banks
    Finance
    Get the next $BPOP alert in real time by email
    • Net income of $177.8 million in Q2 2024, compared to net income of $103.3 million in Q1 2024.
    • Excluding the impact of certain transactions from the results of operations for the first quarter of 2024 (FDIC Special Assessment and prior period tax withholdings), net income in Q2 2024 increased by $42.6 million when compared to adjusted net income of $135.2 million in Q1 2024.
    • Net interest income amounted to $568.3 million, an increase of $17.6 million compared to Q1 2024.
    • Net interest margin of 3.22% in Q2 2024, compared to 3.16% in Q1 2024; net interest margin on a taxable equivalent basis of 3.48% in Q2 2024, compared to 3.38% in Q1 2024.
    • Non-interest income of $166.3 million, compared to $163.8 million in Q1 2024.
    • Operating expenses amounted to $469.6 million, down by $13.5 million compared to Q1 2024. Excluding the impact of the transactions mentioned above from the first quarter of 2024, operating expenses increased by $7.2 million or 1.5%.
    • Credit quality remains stable with improved credit metrics:
      • Non-performing loans held-in-portfolio ("NPLs") decreased by $12.3 million from Q1 2024; NPLs to loans ratio remained flat at 1.0%;
      • Net charge-offs ("NCOs") decreased by $8.6 million from Q1 2024; annualized NCOs at 0.61% of average loans held-in-portfolio vs. 0.71% in Q1 2024;
      • Allowance for credit losses ("ACL") to loans held-in-portfolio at 2.05% vs. 2.11% in Q1 2024; and
      • ACL to NPLs at 213.6% vs. 208.8% in Q1 2024.
    • Loans ending balances, excluding loans held-for-sale, amounted to $35.6 billion, an increase of $472.9 million from Q1 2024.
      • Average quarterly loan balances increased by $332.2 million.
    • Ending deposit balances amounted to $65.5 billion, an increase of $1.7 billion from Q1 2024.
      • Average quarterly deposit balances increased by $993.5 million.
    • Common Equity Tier 1 ratio of 16.48%, Common Equity per share of $73.94 and Tangible Book Value per share of $62.71 at June 30, 2024.

    Popular, Inc. (the "Corporation," "Popular," "we," "us," "our") (NASDAQ:BPOP) reported net income of $177.8 million for the quarter ended June 30, 2024, compared to net income of $103.3 million for the quarter ended March 31, 2024. Net income in the first quarter of 2024 included a $9.1 million after tax expenses arising from the impact of the FDIC special assessment (the "FDIC Special Assessment") and a $22.9 million tax expense related to prior period intercompany distributions from the Corporation's U.S. subsidiaries. Excluding the impact of these items from the results of the first quarter of 2024, net income increased by $42.6 million during the quarter ended June 30, 2024.

    Ignacio Alvarez, President and Chief Executive Officer, said: "We are very pleased with our financial performance for the quarter. Our strong earnings were driven by higher net interest income and lower provision for credit losses. We also expanded our net interest margin by six basis points. Credit quality trends remained positive, with lower net charge-offs as well as lower levels and inflows of non-performing loans.

    Our solid capital position allows us to continue to serve the needs of our customers, while prudently increasing our dividend and returning capital to our shareholders. Reflecting this strength, we announced a 13% increase in our quarterly common stock dividend and a $500 million common stock repurchase authorization.

    We continue to successfully execute on our Transformation to better serve our customers and drive returns over time. This includes investing in talent and technology to deepen our relationships with customers and maximize the opportunities inherent in our franchise. I am proud of the enthusiasm and commitment demonstrated by our colleagues and optimistic about the future."

    Significant Events

    Capital actions

    On July 24, 2024, the Corporation announced the following capital actions:

    • common stock repurchases of up to $500 million; and
    • an increase in the Corporation's quarterly common stock dividend from $0.62 to $0.70 per share, commencing with the dividend payable in the first quarter of 2025, subject to the approval by the Corporation's Board of Directors.

    The Corporation's planned common stock repurchases may be executed in open market transactions, privately negotiated transactions, block trades or any other manner determined by the Corporation. The timing, quantity and price of such repurchases will be subject to various factors, including market conditions, the Corporation's capital position and financial performance, the capital impact of strategic initiatives and regulatory and tax considerations. The common stock repurchase program does not require the Corporation to acquire a specific dollar amount or number of shares and may be modified, suspended or terminated at any time without prior notice.

    Earnings Highlights

    (Unaudited)

    Quarters ended

     

    Six months ended

    (Dollars in thousands, except per share information)

    30-Jun-24

    31-Mar-24

    30-Jun-23

     

    30-Jun-24

    30-Jun-23

    Net interest income

    $568,312

    $550,744

    $531,668

     

    $1,119,056

    $1,063,324

    Provision for credit losses

    46,794

    72,598

    37,192

     

    119,392

    84,829

    Net interest income after provision for credit losses

    521,518

    478,146

    494,476

     

    999,664

    978,495

    Other non-interest income

    166,306

    163,818

    160,471

     

    330,124

    322,432

    Operating expenses

    469,576

    483,113

    460,284

     

    952,689

    900,971

    Income before income tax

    218,248

    158,851

    194,663

     

    377,099

    399,956

    Income tax expense

    40,459

    55,568

    43,503

     

    96,027

    89,817

    Net income

    $177,789

    $103,283

    $151,160

     

    $281,072

    $310,139

    Net income applicable to common stock

    $177,436

    $102,930

    $150,807

     

    $280,366

    $309,433

    Net income per common share-basic

    $2.47

    $1.43

    $2.10

     

    $3.90

    $4.32

    Net income per common share-diluted

    $2.46

    $1.43

    $2.10

     

    $3.90

    $4.32

    Non-GAAP Financial Measures

    This press release contains financial information prepared under accounting principles generally accepted in the United States ("U.S. GAAP") and non-GAAP financial measures. Management uses non-GAAP financial measures when it has determined that these measures provide more meaningful information about the underlying performance of the Corporation's ongoing operations. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.

    Adjusted net income

    In addition to analyzing the Corporation's results on a reported basis, management monitors the "adjusted net income" of the Corporation and excludes the impact of certain transactions on the results of its operations. Management believes that the "adjusted net income" provides meaningful information about the underlying performance of the Corporation's ongoing operations. The "adjusted net income" is a non-GAAP financial measure.

    Net interest income on a taxable equivalent basis

    Net interest income, on a taxable equivalent basis, is presented with its different components in Tables D, E and F. Net interest income on a taxable equivalent basis is a non-GAAP financial measure. Management believes that this presentation provides meaningful information since it facilitates the comparison of revenues arising from taxable and tax-exempt sources.

    Tangible Common Equity

    The tangible common equity, tangible common equity ratio, tangible assets and tangible book value per common share are non-GAAP financial measures. Tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios are commonly used by banks and analysts to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method for mergers and acquisitions. Neither tangible common equity nor tangible assets or related measures, should be used in isolation or as a substitute for stockholders' equity, total assets or any other measure calculated in accordance with GAAP.

    Refer to Table R for a reconciliation of total stockholders' equity to tangible common equity and total assets to tangible assets.

    The following table presents the reconciliation of the net income to the adjusted net income (non-GAAP) for the quarter ended March 31, 2024. There were no adjustments to net income for the quarter ended June 30, 2024.

    Adjusted Net Income for the Quarter Ended March 31, 2024 (non-GAAP)

     

     

     

     

     

     

    (Unaudited)

     

    (In thousands)

    Income before

    income tax

     

    Income tax expense

    (benefit)

     

    Total

    U.S. GAAP Net income

    $158,851

     

    $55,568

     

     

    $103,283

    Non-GAAP Adjustments:

     

     

     

     

     

    FDIC Special Assessment [1]

    14,287

     

    (5,234

    )

     

    9,053

    Adjustments related to tax withholdings on prior period distributions from U.S. subsidiaries [2]

    6,400

     

    16,483

     

     

    22,883

    Adjusted net income (non-GAAP)

    $179,538

     

    $44,319

     

     

    $135,219

    [1] Expense related to the November 16, 2023 FDIC Special Assessment to recover the losses to the deposit insurance fund used by the FDIC in connection with the receiverships of several failed banks. The special assessment amount and collection period may change as the estimated loss is periodically adjusted or if the total amount collected varies.

     

    [2] Income tax expense and other related expenses from prior periods related to withholding taxes on certain distributions from U.S. subsidiaries.

    Net interest income and net interest income on a taxable equivalent basis non-GAAP

    Net interest income for the quarter ended June 30, 2024, was $568.3 million, an increase of $17.6 million when compared to $550.7 million for the previous quarter. Net interest margin for the second quarter of 2024 was 3.22% compared to 3.16% in the prior quarter or an increase of six basis points.

    Net interest income on a taxable equivalent basis for the second quarter of 2024 was $614.8 million, compared to $589.6 million in the previous quarter, an increase of $25.2 million. Net interest margin on a taxable equivalent basis for the second quarter of 2024 was 3.48%, compared to 3.38% in the first quarter of 2024, or a 10 basis points increase.

    The main variances in net interest income and net interest margin on a taxable equivalent basis were:

    • interest income from investment securities increased by $25.8 million due to the reinvestment of maturities in higher yielding U.S. Treasury bills, resulting in $28.2 million of additional interest income for the period which was offset in part by lower interest income from mortgage backed securities by $2.1 million due to lower volume and yields in the portfolio; and
    • higher interest income from loans by $9.7 million due to higher average loan balances and higher yields in all portfolios;

    partially offset by:

    • higher interest expense on deposits by $10.4 million, due to higher average volume and higher cost of interest-bearing deposits by $901 million and three basis points, respectively. In Puerto Rico, the cost of government interest-bearing demand deposits, decreased eight basis point quarter over quarter, while average balances increased by $647 million. This positive variance was in part offset by an increase in the total cost of time deposits of 28 basis points including the cost of time deposits of the P.R. government. Total cost of deposits for the second quarter was 2.10% or a three basis points increase from the previous quarter.

    Net Interest Income and Net Interest Margin (Banco Popular de Puerto Rico Segment)

    Net interest income for the Banco Popular de Puerto Rico ("BPPR") segment amounted to $488.7 million for the second quarter of 2024, an increase of $15.9 million when compared to $472.8 million in the previous quarter. Net interest margin in the BPPR segment increased from the first quarter of 2024 by seven basis points to 3.40%. The most significant variances quarter over quarter in net interest income and net interest margin for BPPR were:

    • higher interest income from investment securities which increased in total by $17.7 million due to a 27 basis points increase in the yield from U.S. Treasury securities offset in part by lower interest income on mortgage back securities of $1.6 million due to lower volume and yields; and
    • higher interest income on loans by $9.1 million. This uplift in interest income was associated with an increase of $4.2 million in interest income from the commercial loans portfolio, which average balances and yields increased by $165 million and five basis points, respectively. The remaining increase in interest income of $4.9 million is due to the net growth across all other BPPR loan portfolios.

    Partially offset by:

    • higher interest expense from deposits by $7.4 million. The cost of time deposits increased by $4.8 million resulting from higher cost by 32 basis points driven by the repricing and higher average balances of certain time deposit accounts of the P.R. government for which BPPR's fiduciary division acts as escrow agent. Interest expense on interest-bearing demand deposits accounts increased by $2.8 million, mainly driven by an increase in average balances, partially offset by a decrease in cost of five basis points. Total deposit cost for the BPPR segment in the second quarter of 2024 was 1.83%, compared to 1.81% in the previous quarter, an increase of two basis points; and
    • lower interest income in money market investments by $3.5 million due to lower volume that corresponds to the deployment of liquidity for loan origination activity and investment in treasury bills as described above.

    Net Interest Income and Net Interest Margin (Popular Bank Segment)

    Net interest income and net interest margin for the Popular Bank ("PB", or "Popular U.S.") segment increased to $85.9 million and 2.60%, respectively, for the quarter ended June 30, 2024, compared to $84.9 million and 2.59%, respectively, during the quarter ended March 31, 2024. Interest income from money market investments increased by $2.6 million during the quarter mainly due to higher volume resulting from an increase in deposits. Total cost of funds in PB increased by $2.7 million due to higher average balance in time deposits of $443.8 million which drove the cost up by $4.7 million but that were partially offset by lower interest expense on interest-bearing demand deposits by $1.6 million. Total cost of deposits for the quarter was 3.43%, a three basis points increase from the previous quarter.

    Non-interest income

    Non-interest income amounted to $166.3 million for the quarter ended June 30, 2024, an increase of $2.5 million when compared to $163.8 million for the quarter ended March 31, 2024. The variance in non-interest income was driven primarily by higher other service fees by $2.6 million due mainly to higher credit and debit card fees as a result of higher volume of customer transactions.

    Refer to Table B for further details.

    Operating expenses

    Operating expenses for the second quarter of 2024 totaled $469.6 million, a decrease of $13.5 million when compared to the first quarter of 2024. Excluding the $6.4 million of interest accrued related to prior period tax withholdings and the $14.3 million impact of the FDIC Special Assessment, total expenses for the first quarter of 2024 were $462.4 million. The second quarter's expenses increased by $7.2 million when compared to this adjusted expense. The main drivers of the $7.2 million variance were:

    • higher professional fees by $8.8 million mainly due to higher consulting and assurance professional services expenses by $6.8 million related to corporate initiatives focused on regulatory, cyber security and other advisory efforts;
    • higher operational losses by $8.3 million due to build up on reserves for operational losses;
    • higher processing and transactional services expenses by $4.9 million mainly due to higher retail customers' debit card issuance costs by $1.8 million, higher merchant processing expenses by $1.3 million and higher credit card processing fees by $1.6 million; and
    • higher business promotion expenses by $4.5 million mainly due to higher customer reward program expenses in our credit card business by $2.4 million and higher advertising and strategic communications expense and donations granted during the quarter by $1.7 million.

    partially offset by:

    • lower personnel cost by $18.0 million mainly due to a decrease in performance shares and restricted stock expenses by $8.2 million, lower other compensation expenses by $8.5 million due to lower payroll taxes and vacations accrual that are typically higher in the first quarter of the year;

    Full-time equivalent employees were 9,241 as of June 30, 2024, compared to 9,132 as of March 31, 2024.

    For a breakdown of operating expenses by category refer to Table B.

    Income taxes

    For the quarter ended June 30, 2024, the Corporation recorded an income tax expense of $40.5 million, compared to an income tax expense of $55.6 million for the previous quarter. Excluding the $11.2 million net impact related to a tax withholding on intercompany distributions from prior periods and the tax effect of the FDIC Special Assessment that was recognized during the first quarter of 2024, income tax expense for the quarter ended March 31, 2024, would have been $44.3 million.

    The effective tax rate ("ETR") for the second quarter of 2024 was 18.5%, compared to 35.0% for the previous quarter. Excluding the impact of the tax withholding and the additional expense related to the FDIC Special Assessment during the first quarter of 2024, the ETR would have been 24.7%.

    The ETR of the Corporation is impacted by the composition and source of its taxable income. The Corporation expects its ETR for the year 2024 to be within a range from 21% to 23%.

    Credit Quality

    Credit quality metrics in the second quarter of 2024 improved when compared to the previous quarter. We continue to closely monitor changes in the macroeconomic environment and on borrower performance given higher interest rates and inflationary pressures. However, management believes that the improvements over recent years in risk management practices and the risk profile of the Corporation's loan portfolios position Popular to continue to operate successfully under the current environment.

    The following presents credit quality results for the second quarter of 2024:

    Non-Performing Loans ("NPLs") and Net Charge Offs ("NCOs")

    Total NPLs as of June 30, 2024, decreased by $12.3 million from March 31, 2024. Inflows of NPLs, excluding consumer loans, decreased by $1.7 million quarter-over-quarter. At June 30, 2024, the ratio of NPLs to total loans held-in-portfolio was 1.0%, flat when compared to the first quarter of 2024. The drivers of these changes are mainly related to the following:

    • In the BPPR segment, NPLs decreased by $11.7 million across most loan categories, but mainly in the commercial loans portfolio with a $7.2 million decrease. Inflows to NPLs, excluding consumer loans, increased by $7.5 million driven by higher inflows in the mortgage loans portfolio.
    • In PB, NPLs remained flat driven by the return to accrual of a $17.2 million mortgage loan, offset by a $17.3 million commercial NPL inflow. PB inflows to NPLs, excluding consumer loans, decreased by $9.2 million, driven by the inflow in the prior quarter of the previously mentioned $17.2 million mortgage relationship, offset in part by higher commercial inflows this quarter by $7.2 million.

    NCOs amounted to $53.6 million, decreasing by $8.6 million when compared to the first quarter of 2024. The Corporation's ratio of annualized NCOs to average loans held-in-portfolio was 0.61%, compared to 0.71% in the first quarter of 2024. The drivers of these changes are mainly related to the following:

    • In the BPPR segment, NCOs decreased by $7.3 million quarter-over-quarter, mainly driven by lower consumer and commercial NCOs by $4.8 million and $2.2 million, respectively. Lower NCOs in the consumer portfolio were mostly related to lower auto and personal loans by $3.6 million and $1.0 million, respectively.
    • PB's NCOs decreased by $1.3 million quarter-over-quarter, mostly related to lower consumer NCOs.

    Refer to Table N for further information on NCOs and related ratios.

    Other Real Estate Owned Properties ("OREO")

    As of June 30, 2024, the Corporation's OREO portfolio amounted to $70.2 million, a decrease of $10.3 million, compared to the first quarter of 2024. The decrease in OREO was driven by the sale of a commercial property in BPPR.

    Refer to Table L for additional information and related ratios.

    Allowance for Credit Losses ("ACL") and Provision for Credit Losses ("PCL")

    The ACL as of June 30, 2024 amounted to $730.1 million, a decrease of $9.5 million, compared to the first quarter of 2024. In BPPR, the ACL remained flat as changes in macroeconomic scenarios and lower NCOs were offset by higher commercial loan volume, higher qualitative reserves and changes in credit quality. In PB, the ACL decreased by $8.7 million from the previous quarter, mainly driven by lower reserves for the commercial portfolio. The Corporation's ratio of the ACL to loans held-in-portfolio was 2.05% in the second quarter of 2024, compared to 2.11% in the previous quarter. The ratio of the ACL to NPLs held-in-portfolio stood at 213.6%, compared to 208.8% in the previous quarter.

    The ACL incorporates management's estimate of current macroeconomic scenarios for Puerto Rico and the United States. Given that any one economic outlook is inherently uncertain, the Corporation leverages multiple scenarios to estimate its ACL. Based on the information available and the scenarios analyzed by management, the "baseline" scenario continues as the highest probability weight scenario, followed by the "pessimistic" scenario, and then the "optimistic" scenario consistent with the weights assigned in the previous quarter.

    The provision for credit losses for the loan and lease portfolios for the second quarter of 2024 was $44.2 million, compared to $72.4 million in the previous quarter. The provision for the BPPR segment was $48.6 million, compared to $61.0 million in the previous quarter, while the PB segment had a release of $4.4 million, compared to a provision of $11.4 million in the previous quarter driven by improvements in credit quality and the pay-off of a significant relationship.

    The provision for credit losses on our loan and lease portfolios, as well as the provision for credit losses related to unfunded loan commitments of $2.1 million and our investment portfolio of $0.5 million for the second quarter of 2024 are aggregated and presented in the provision for credit losses caption in our Consolidated Statement of Operations. For the second quarter, the provision for credit losses was $46.8 million, compared to $72.6 million in the previous quarter.

    Non-Performing Assets

     

     

     

     

     

    (Unaudited)

     

     

     

     

     

    (In thousands)

    30-Jun-24

     

    31-Mar-24

     

    30-Jun-23

    Non-performing loans held-in-portfolio

    $341,835

     

     

    $354,127

     

     

    $385,504

     

    Other real estate owned

    70,225

     

     

    80,542

     

     

    86,216

     

    Total non-performing assets

    $412,060

     

     

    $434,669

     

     

    $471,720

     

    Net charge-offs for the quarter

    $53,630

     

     

    $62,200

     

     

    $23,990

     

     

     

     

     

     

     

     

    Ratios:

     

     

     

     

     

    Loans held-in-portfolio

    $35,591,620

     

     

    $35,118,738

     

     

    $33,030,922

     

    Non-performing loans held-in-portfolio to loans held-in-portfolio

    0.96

    %

     

    1.01

    %

     

    1.17

    %

    Allowance for credit losses to loans held-in-portfolio

    2.05

     

     

    2.11

     

     

    2.12

     

    Allowance for credit losses to non-performing loans, excluding loans held-for-sale

    213.58

     

     

    208.84

     

     

    181.63

     

    Refer to Table L for additional information.

     

     

     

     

     

    Provision for Credit Losses (Benefit) - Loan Portfolios

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (Unaudited)

     

    Quarters ended

     

    Six months ended

    (In thousands)

     

    30-Jun-24

     

    31-Mar-24

     

    30-Jun-23

     

    30-Jun-24

     

    30-Jun-23

    Provision for credit losses (benefit) - loan portfolios:

     

     

     

     

     

     

     

     

     

     

    BPPR

     

    $48,585

     

     

    $61,008

     

    $28,379

     

    $109,593

     

    $73,582

    Popular U.S.

     

    (4,428

    )

     

    11,378

     

    7,282

     

    6,950

     

    9,225

    Total provision for credit losses (benefit) - loan portfolios

     

    $44,157

     

     

    $72,386

     

    $35,661

     

    $116,543

     

    $82,807

    Credit Quality by Segment

     

     

     

     

     

     

    (Unaudited)

     

     

     

     

     

     

    (In thousands)

    Quarters ended

    BPPR

     

    30-Jun-24

     

    31-Mar-24

     

    30-Jun-23

    Provision for credit losses - loan portfolios

     

    $48,585

     

     

    $61,008

     

     

    $28,379

     

    Net charge-offs

     

    49,308

     

     

    56,561

     

     

    18,687

     

    Total non-performing loans held-in-portfolio

    286,887

     

     

    298,594

     

     

    352,339

     

    Annualized net charge-offs to average loans held-in-portfolio

     

    0.79

    %

     

    0.92

    %

     

    0.33

    %

    Allowance / loans held-in-portfolio

    2.56

    %

     

    2.62

    %

     

    2.58

    %

    Allowance / non-performing loans held-in-portfolio

    224.34

    %

     

    215.79

    %

     

    169.19

    %

     

     

     

     

     

     

     

     

    Quarters ended

    Popular U.S.

     

    30-Jun-24

     

    31-Mar-24

     

    30-Jun-23

    Provision for credit losses (benefit) - loan portfolios

     

    $(4,428

    )

     

    $11,378

     

     

    $7,282

     

    Net charge-offs

     

    4,322

     

     

    5,639

     

     

    5,303

     

    Total non-performing loans held-in-portfolio

     

    54,948

     

     

    55,533

     

     

    33,165

     

    Annualized net charge-offs to average loans held-in-portfolio

     

    0.16

    %

     

    0.21

    %

     

    0.22

    %

    Allowance / loans held-in-portfolio

    0.83

    %

     

    0.91

    %

     

    1.05

    %

    Allowance / non-performing loans held-in-portfolio

    157.37

    %

     

    171.47

    %

     

    313.86

    %

    Financial Condition Highlights

     

    (Unaudited)

    (In thousands)

    30-Jun-24

     

    31-Mar-24

     

    30-Jun-23

    Cash and money market investments

    $7,211,367

     

    $6,249,064

     

    $9,070,118

    Investment securities

    26,742,639

     

    26,324,139

     

    25,874,316

    Loans

    35,591,620

     

    35,118,738

     

    33,030,922

    Total assets

    72,845,072

     

    70,936,939

     

    70,838,266

    Deposits

    65,530,862

     

    63,808,784

     

    64,004,818

    Borrowings

    1,047,264

     

    1,032,393

     

    1,427,254

    Total liabilities

    67,472,394

     

    65,759,625

     

    66,273,257

    Stockholders' equity

    5,372,678

     

    5,177,314

     

    4,565,009

    Total assets amounted to $72.8 billion at June 30, 2024, an increase of $1.9 billion from the first quarter of 2024, driven by:

    • an increase in cash and money market investments of $962.3 million, mainly due to higher deposits, driven by Puerto Rico public funds, partially offset by higher loan originations and investments in securities available-for-sale ("AFS");
    • an increase in securities AFS of $525.4 million, mainly due to purchases of U.S. Treasury bills partially offset by repayments and maturities; and
    • an increase in loans held-in-portfolio of $472.9 million, driven by an increase of $508.6 million at BPPR, reflected across nearly all portfolios, partially offset by a decrease of $35.7 million at PB;

    partially offset by:

    • a decrease in securities held-to-maturity ("HTM") of $107.6 million driven by maturities, partially offset by the accretion of $44.4 million of the discount related to U.S. Treasury securities previously reclassified from the AFS to HTM.

    Total liabilities increased by $1.7 billion from the first quarter of 2024, driven by:

    • an increase of $1.7 billion in deposits, mainly in the P.R. public sector, as increases in time deposit balances at Popular Bank were offset by outflows of demand deposits at BPPR.

    Stockholders' equity increased by $195.4 million from the first quarter of 2024 mainly due to the change in retained earnings resulting from the quarter's net income of $177.8 million, coupled with the change in the accumulated other comprehensive loss driven by the amortization of unrealized losses from securities previously reclassified to HTM of $35.5 million, net of taxes, and the decrease in net unrealized losses in the portfolio of AFS securities of $16.9 million, partially offset by common and preferred dividends declared during the quarter of $45.3 million.

    Common Equity Tier 1 ratio ("CET1"), common equity per share and tangible book value per share were 16.48%, $73.94 and $62.71, respectively, at June 30, 2024, compared to 16.36%, $71.32 and $60.06, respectively, at March 31, 2024. Refer to Table A for capital ratios.

    Cautionary Note Regarding Forward-Looking Statements

    This press release contains "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation those regarding Popular's business, financial condition, results of operations, plans, objectives and future performance. These statements are not guarantees of future performance, are based on management's current expectations and, by their nature, involve risks, uncertainties, estimates and assumptions. Potential factors, some of which are beyond the Corporation's control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Risks and uncertainties include, without limitation, the effect of competitive and economic factors, and our reaction to those factors, the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes (including on our cost of deposits), our ability to attract deposits and grow our loan portfolio, capital market conditions, capital adequacy and liquidity, the effect of legal and regulatory proceedings, new regulatory requirements or accounting standards on the Corporation's financial condition and results of operations, the occurrence of unforeseen or catastrophic events, including extreme weather events, pandemics, man-made disasters or acts of violence or war, as well as actions taken by governmental authorities in response thereto, and the direct and indirect impact of such events on Popular, our customers, service providers and third parties. Other potential factors include Popular's ability to successfully execute its transformation initiative, including, but not limited to, achieving projected earnings, efficiencies and return on tangible common equity and accurately anticipating costs and expenses associated therewith, imposition of additional or special FDIC assessments, changes to regulatory capital, liquidity and resolution-related requirements applicable to financial institutions in response to recent developments affecting the banking sector and the impact of bank failures or adverse developments at other banks and related negative media coverage of the banking industry in general on investor and depositor sentiment regarding the stability and liquidity of banks. All statements contained herein that are not clearly historical in nature, are forward-looking, and the words "anticipate," "believe," "continues," "expect," "estimate," "intend," "project" and similar expressions, and future or conditional verbs such as "will," "would," "should," "could," "might," "can," "may" or similar expressions, are generally intended to identify forward-looking statements.

    More information on the risks and important factors that could affect the Corporation's future results and financial condition is included in our Form 10-K for the year ended December 31, 2023, our Form 10-Q for the quarter ended March 31, 2024, and the Form 10-Q for the quarter ended June 30, 2024, to be filed with the Securities and Exchange Commission. Our filings are available on the Corporation's website (www.popular.com) and on the Securities and Exchange Commission website (www.sec.gov). The Corporation assumes no obligation to update or revise any forward-looking statements or information which speak as of their respective dates.

    About Popular, Inc.

    Popular, Inc. (NASDAQ:BPOP) is the leading financial institution in Puerto Rico, by both assets and deposits, and ranks among the top 50 U.S. bank holding companies by assets. Founded in 1893, Banco Popular de Puerto Rico, Popular's principal subsidiary, provides retail, mortgage and commercial banking services in Puerto Rico and the U.S. Virgin Islands. Popular also offers in Puerto Rico auto and equipment leasing and financing, investment banking, broker-dealer and insurance services through specialized subsidiaries. In the mainland United States, Popular provides retail, mortgage and commercial banking services through its New York-chartered banking subsidiary, Popular Bank, which has branches located in New York, New Jersey and Florida.

    Conference Call

    Popular will hold a conference call to discuss its financial results today, Wednesday, July 24, 2024 at 11:00 a.m. Eastern Time. The call will be broadcast live over the Internet and can be accessed through the Investor Relations section of the Corporation's website: www.popular.com.

    Listeners are recommended to go to the website at least 15 minutes prior to the call to download and install any necessary audio software. The call may also be accessed through a dial-in telephone number 1-833-470-1428 (Toll Free) or 1-404-975-4839 (Local). The dial-in access code is 838904.

    A replay of the webcast will be archived in Popular's website. A telephone replay will be available one hour after the end of the conference call through Friday, August 23, 2024. The replay dial in is: 1-866-813-9403 or 1-929-458-6194. The replay passcode is 748297.

    An electronic version of this press release can be found at the Corporation's website: www.popular.com.

    Popular, Inc.

    Financial Supplement to Second Quarter 2024 Earnings Release

     

    Table A - Selected Ratios and Other Information

     

    Table B - Consolidated Statement of Operations

     

    Table C - Consolidated Statement of Financial Condition

     

    Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER

     

    Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - QUARTER

     

    Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE

     

    Table G - Mortgage Banking Activities and Other Service Fees

     

    Table H - Loans and Deposits

     

    Table I - Loan Delinquency - BPPR Operations

     

    Table J - Loan Delinquency - Popular U.S. Operations

     

    Table K - Loan Delinquency - Consolidated

     

    Table L - Non-Performing Assets

     

    Table M - Activity in Non-Performing Loans

     

    Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios

     

    Table O - Allowance for Credit Losses ''ACL'' - Loan Portfolios - Consolidated

     

    Table P - Allowance for Credit Losses ''ACL'' - Loan Portfolios - BPPR Operations

     

    Table Q - Allowance for Credit Losses ''ACL'' - Loan Portfolios - Popular U.S. Operations

     

    Table R - Reconciliation to GAAP Financial Measures

    POPULAR, INC.

    Financial Supplement to Second Quarter 2024 Earnings Release

    Table A - Selected Ratios and Other Information

    (Unaudited)

     

     

     

     

     

    Quarters ended

    Six months ended

     

    30-Jun-24

    31-Mar-24

    30-Jun-23

    30-Jun-24

    30-Jun-23

    Basic EPS

    $2.47

     

    $1.43

     

    $2.10

     

    $3.90

     

    $4.32

     

    Diluted EPS

    $2.46

     

    $1.43

     

    $2.10

     

    $3.90

     

    $4.32

     

    Average common shares outstanding

    71,970,773

     

    71,869,735

     

    71,690,396

     

    71,920,254

     

    71,616,498

     

    Average common shares outstanding - assuming dilution

    71,991,911

     

    71,966,803

     

    71,709,203

     

    71,937,434

     

    71,664,303

     

    Common shares outstanding at end of period

    72,365,926

     

    72,284,875

     

    72,103,969

     

    72,365,926

     

    72,103,969

     

    Market value per common share

    $88.43

     

    $88.09

     

    $60.52

     

    $88.43

     

    $60.52

     

    Market capitalization - (In millions)

    $6,399

     

    $6,368

     

    $4,364

     

    $6,399

     

    $4,364

     

    Return on average assets

    0.97

    %

    0.57

    %

    0.85

    %

    0.77

    %

    0.89

    %

    Return on average common equity

    10.38

    %

    6.07

    %

    9.26

    %

    8.24

    %

    9.63

    %

    Net interest margin (non-taxable equivalent basis)

    3.22

    %

    3.16

    %

    3.14

    %

    3.20

    %

    3.18

    %

    Net interest margin (taxable equivalent basis) -non-GAAP

    3.48

    %

    3.38

    %

    3.29

    %

    3.44

    %

    3.37

    %

    Common equity per share

    $73.94

     

    $71.32

     

    $63.00

     

    $73.94

     

    $63.00

     

    Tangible common book value per common share (non-GAAP) [1]

    $62.71

     

    $60.06

     

    $51.37

     

    $62.71

     

    $51.37

     

    Tangible common equity to tangible assets (non-GAAP) [1]

    6.30

    %

    6.19

    %

    5.29

    %

    6.30

    %

    5.29

    %

    Return on average tangible common equity [1]

    11.77

    %

    6.90

    %

    10.63

    %

    9.35

    %

    11.06

    %

    Tier 1 capital

    16.54

    %

    16.42

    %

    16.93

    %

    16.54

    %

    16.93

    %

    Total capital

    18.30

    %

    18.19

    %

    18.74

    %

    18.30

    %

    18.74

    %

    Tier 1 leverage

    8.53

    %

    8.45

    %

    8.40

    %

    8.53

    %

    8.40

    %

    Common Equity Tier 1 capital

    16.48

    %

    16.36

    %

    16.87

    %

    16.48

    %

    16.87

    %

    [1] Refer to Table R for reconciliation to GAAP financial measures.

    POPULAR, INC.

    Financial Supplement to Second Quarter 2024 Earnings Release

    Table B - Consolidated Statement of Operations

    (Unaudited)

     

     

    Quarters ended

    Variance

    Quarter ended

    Variance

    Six months ended

     

     

     

     

    Q2 2024

     

    Q2 2024

     

     

    (In thousands, except per share information)

    30-Jun-24

    31-Mar-24

    vs. Q1 2024

    30-Jun-23

    vs. Q2 2023

    30-Jun-24

    30-Jun-23

    Interest income:

     

     

     

     

     

     

     

     

    Loans

    $648,739

     

    $638,730

     

    $10,009

     

    $570,120

     

    $78,619

     

    $1,287,469

     

    $1,111,330

     

     

    Money market investments

    88,316

     

    88,516

     

    (200

    )

    100,775

     

    (12,459

    )

    176,832

     

    166,499

     

     

    Investment securities

    184,852

     

    166,895

     

    17,957

     

    123,112

     

    61,740

     

    351,747

     

    255,200

     

     

    Total interest income

    921,907

     

    894,141

     

    27,766

     

    794,007

     

    127,900

     

    1,816,048

     

    1,533,029

     

    Interest expense:

     

     

     

     

     

     

     

     

    Deposits

    339,939

     

    329,496

     

    10,443

     

    243,488

     

    96,451

     

    669,435

     

    436,703

     

     

    Short-term borrowings

    1,126

     

    1,192

     

    (66

    )

    1,624

     

    (498

    )

    2,318

     

    4,509

     

     

    Long-term debt

    12,530

     

    12,709

     

    (179

    )

    17,227

     

    (4,697

    )

    25,239

     

    28,493

     

     

    Total interest expense

    353,595

     

    343,397

     

    10,198

     

    262,339

     

    91,256

     

    696,992

     

    469,705

     

    Net interest income

    568,312

     

    550,744

     

    17,568

     

    531,668

     

    36,644

     

    1,119,056

     

    1,063,324

     

    Provision for credit losses

    46,794

     

    72,598

     

    (25,804

    )

    37,192

     

    9,602

     

    119,392

     

    84,829

     

    Net interest income after provision for credit losses

    521,518

     

    478,146

     

    43,372

     

    494,476

     

    27,042

     

    999,664

     

    978,495

     

    Service charges on deposit accounts

    37,526

     

    37,442

     

    84

     

    37,781

     

    (255

    )

    74,968

     

    72,459

     

    Other service fees

    96,863

     

    94,272

     

    2,591

     

    94,265

     

    2,598

     

    191,135

     

    184,341

     

    Mortgage banking activities

    5,723

     

    4,360

     

    1,363

     

    2,316

     

    3,407

     

    10,083

     

    9,716

     

    Net gain, including impairment, on equity securities

    319

     

    1,103

     

    (784

    )

    1,384

     

    (1,065

    )

    1,422

     

    2,484

     

    Net gain on trading account debt securities

    277

     

    361

     

    (84

    )

    35

     

    242

     

    638

     

    413

     

    Adjustments to indemnity reserves on loans sold

    212

     

    (237

    )

    449

     

    (456

    )

    668

     

    (25

    )

    156

     

    Other operating income

    25,386

     

    26,517

     

    (1,131

    )

    25,146

     

    240

     

    51,903

     

    52,863

     

     

    Total non-interest income

    166,306

     

    163,818

     

    2,488

     

    160,471

     

    5,835

     

    330,124

     

    322,432

     

    Operating expenses:

     

     

     

     

     

     

     

    Personnel costs

     

     

     

     

     

     

     

     

    Salaries

    128,634

     

    129,384

     

    (750

    )

    124,901

     

    3,733

     

    258,018

     

    250,294

     

     

    Commissions, incentives and other bonuses

    30,626

     

    38,611

     

    (7,985

    )

    27,193

     

    3,433

     

    69,237

     

    58,355

     

     

    Pension, postretirement and medical insurance

    16,619

     

    17,385

     

    (766

    )

    17,508

     

    (889

    )

    34,004

     

    32,886

     

     

    Other personnel costs, including payroll taxes

    21,545

     

    29,997

     

    (8,452

    )

    21,866

     

    (321

    )

    51,542

     

    48,693

     

     

    Total personnel costs

    197,424

     

    215,377

     

    (17,953

    )

    191,468

     

    5,956

     

    412,801

     

    390,228

     

    Net occupancy expenses

    27,692

     

    28,041

     

    (349

    )

    27,165

     

    527

     

    55,733

     

    53,204

     

    Equipment expenses

    9,662

     

    9,567

     

    95

     

    9,561

     

    101

     

    19,229

     

    17,973

     

    Other taxes

    15,333

     

    14,375

     

    958

     

    16,409

     

    (1,076

    )

    29,708

     

    32,700

     

    Professional fees

    37,744

     

    28,918

     

    8,826

     

    50,132

     

    (12,388

    )

    66,662

     

    83,563

     

    Technology and software expenses

    79,752

     

    79,462

     

    290

     

    72,354

     

    7,398

     

    159,214

     

    140,913

     

    Processing and transactional services

     

     

     

     

     

     

     

     

    Credit and debit cards

    13,739

     

    12,144

     

    1,595

     

    11,584

     

    2,155

     

    25,883

     

    24,134

     

     

    Other processing and transactional services

    25,357

     

    22,050

     

    3,307

     

    25,217

     

    140

     

    47,407

     

    46,576

     

     

    Total processing and transactional services

    39,096

     

    34,194

     

    4,902

     

    36,801

     

    2,295

     

    73,290

     

    70,710

     

    Communications

    4,357

     

    4,557

     

    (200

    )

    4,175

     

    182

     

    8,914

     

    8,263

     

    Business promotion

     

     

     

     

     

     

     

     

    Rewards and customer loyalty programs

    16,406

     

    14,056

     

    2,350

     

    16,626

     

    (220

    )

    30,462

     

    28,974

     

     

    Other business promotion

    9,043

     

    6,933

     

    2,110

     

    8,457

     

    586

     

    15,976

     

    14,980

     

     

    Total business promotion

    25,449

     

    20,989

     

    4,460

     

    25,083

     

    366

     

    46,438

     

    43,954

     

    Deposit insurance

    10,581

     

    23,887

     

    (13,306

    )

    6,803

     

    3,778

     

    34,468

     

    15,668

     

    Other real estate owned (OREO) income

    (5,750

    )

    (5,321

    )

    (429

    )

    (3,314

    )

    (2,436

    )

    (11,071

    )

    (5,008

    )

    Other operating expenses

     

     

     

     

     

     

     

     

    Operational losses

    11,823

     

    3,561

     

    8,262

     

    4,280

     

    7,543

     

    15,384

     

    11,080

     

     

    All other

    15,679

     

    24,711

     

    (9,032

    )

    18,572

     

    (2,893

    )

    40,390

     

    36,133

     

     

    Total other operating expenses

    27,502

     

    28,272

     

    (770

    )

    22,852

     

    4,650

     

    55,774

     

    47,213

     

    Amortization of intangibles

    734

     

    795

     

    (61

    )

    795

     

    (61

    )

    1,529

     

    1,590

     

     

    Total operating expenses

    469,576

     

    483,113

     

    (13,537

    )

    460,284

     

    9,292

     

    952,689

     

    900,971

     

    Income before income tax

    218,248

     

    158,851

     

    59,397

     

    194,663

     

    23,585

     

    377,099

     

    399,956

     

    Income tax expense

    40,459

     

    55,568

     

    (15,109

    )

    43,503

     

    (3,044

    )

    96,027

     

    89,817

     

    Net income

    $177,789

     

    $103,283

     

    $74,506

     

    $151,160

     

    $26,629

     

    $281,072

     

    $310,139

     

    Net income applicable to common stock

    $177,436

     

    $102,930

     

    $74,506

     

    $150,807

     

    $26,629

     

    $280,366

     

    $309,433

     

    Net income per common share - basic

    $2.47

     

    $1.43

     

    $1.04

     

    $2.10

     

    $0.37

     

    $3.90

     

    $4.32

     

    Net income per common share - diluted

    $2.46

     

    $1.43

     

    $1.03

     

    $2.10

     

    $0.36

     

    $3.90

     

    $4.32

     

    Dividends Declared per Common Share

    $0.62

     

    $0.62

     

    $-

     

    $0.55

     

    $0.07

     

    $1.24

     

    $1.10

     

    Popular, Inc.

    Financial Supplement to Second Quarter 2024 Earnings Release

    Table C - Consolidated Statement of Financial Condition

    (Unaudited)

     

     

     

     

     

     

    Variance

     

     

     

     

     

     

    Q2 2024 vs.

    (In thousands)

    30-Jun-24

    31-Mar-24

    30-Jun-23

    Q1 2024

    Assets:

     

     

     

     

    Cash and due from banks

    $359,973

     

    $320,486

     

    $476,642

     

    $39,487

     

    Money market investments

    6,851,394

     

    5,928,578

     

    8,593,476

     

    922,816

     

    Trading account debt securities, at fair value

    28,045

     

    27,308

     

    29,160

     

    737

     

    Debt securities available-for-sale, at fair value

    18,543,279

     

    18,017,924

     

    17,242,217

     

    525,355

     

     

     

    Less: Allowance for credit losses

    500

     

    500

     

    -

     

    -

     

     

     

    Debt securities available-for-sale, net

    18,542,779

     

    18,017,424

     

    17,242,217

     

    525,355

     

    Debt securities held-to-maturity, at amortized cost

    7,975,524

     

    8,083,160

     

    8,410,566

     

    (107,636

    )

     

     

    Less: Allowance for credit losses

    6,251

     

    5,731

     

    6,145

     

    520

     

     

     

    Debt securities held-to-maturity, net

    7,969,273

     

    8,077,429

     

    8,404,421

     

    (108,156

    )

    Equity securities

    195,791

     

    195,747

     

    192,373

     

    44

     

    Loans held-for-sale, at lower of cost or fair value

    8,225

     

    5,352

     

    55,421

     

    2,873

     

    Loans held-in-portfolio

    35,978,602

     

    35,486,161

     

    33,354,999

     

    492,441

     

     

     

    Less: Unearned income

    386,982

     

    367,423

     

    324,077

     

    19,559

     

     

     

    Allowance for credit losses

    730,077

     

    739,544

     

    700,200

     

    (9,467

    )

     

     

    Total loans held-in-portfolio, net

    34,861,543

     

    34,379,194

     

    32,330,722

     

    482,349

     

    Premises and equipment, net

    599,058

     

    588,708

     

    523,927

     

    10,350

     

    Other real estate

    70,225

     

    80,542

     

    86,216

     

    (10,317

    )

    Accrued income receivable

    260,162

     

    266,908

     

    239,998

     

    (6,746

    )

    Mortgage servicing rights, at fair value

    113,386

     

    114,964

     

    121,249

     

    (1,578

    )

    Other assets

    2,172,555

     

    2,120,902

     

    1,703,662

     

    51,653

     

    Goodwill

    804,428

     

    804,428

     

    827,428

     

    -

     

    Other intangible assets

    8,235

     

    8,969

     

    11,354

     

    (734

    )

    Total assets

    $72,845,072

     

    $70,936,939

     

    $70,838,266

     

    $1,908,133

     

    Liabilities and Stockholders' Equity:

     

     

     

     

    Liabilities:

     

     

     

     

     

    Deposits:

     

     

     

     

     

     

    Non-interest bearing

    $15,470,082

     

    $15,492,050

     

    $15,316,552

     

    $(21,968

    )

     

     

    Interest bearing

    50,060,780

     

    48,316,734

     

    48,688,266

     

    1,744,046

     

     

     

    Total deposits

    65,530,862

     

    63,808,784

     

    64,004,818

     

    1,722,078

     

    Assets sold under agreements to repurchase

    105,684

     

    66,090

     

    123,205

     

    39,594

     

    Notes payable

    941,580

     

    966,303

     

    1,304,049

     

    (24,723

    )

    Other liabilities

    894,268

     

    918,448

     

    841,185

     

    (24,180

    )

    Total liabilities

    67,472,394

     

    65,759,625

     

    66,273,257

     

    1,712,769

     

    Stockholders' equity:

     

     

     

     

    Preferred stock

    22,143

     

    22,143

     

    22,143

     

    -

     

    Common stock

    1,048

     

    1,048

     

    1,047

     

    -

     

    Surplus

    4,852,747

     

    4,847,466

     

    4,795,581

     

    5,281

     

    Retained earnings

    4,385,522

     

    4,253,030

     

    4,093,284

     

    132,492

     

    Treasury stock

    (2,010,500

    )

    (2,013,187

    )

    (2,018,611

    )

    2,687

     

    Accumulated other comprehensive loss, net of tax

    (1,878,282

    )

    (1,933,186

    )

    (2,328,435

    )

    54,904

     

     

     

    Total stockholders' equity

    5,372,678

     

    5,177,314

     

    4,565,009

     

    195,364

     

    Total liabilities and stockholders' equity

    $72,845,072

     

    $70,936,939

     

    $70,838,266

     

    $1,908,133

     

    Popular, Inc.

    Financial Supplement to Second Quarter 2024 Earnings Release

    Table D - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)

    For the quarters ended June 30, 2024 and March 31, 2024

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Variance

     

    Average Volume

     

    Average Yields / Costs

     

     

     

    Interest

     

    Attributable to

     

    30-Jun-24

     

    31-Mar-24

    Variance

     

    30-Jun-24

     

    31-Mar-24

     

    Variance

     

     

     

     

     

    30-Jun-24

     

    31-Mar-24

     

    Variance

     

    Rate

     

    Volume

     

    (In millions)

     

     

     

     

     

     

     

     

     

     

    (In thousands)

    $

    6,471

    $

    6,484

    $

    (13

    )

     

    5.49

    %

    5.49

    %

    -

     

    %

     

    Money market investments

    $

    88,316

    $

    88,516

    $

    (200

    )

    $

    (24

    )

    $

    (176

    )

     

    28,943

     

    28,308

     

    635

     

     

    3.01

     

    2.71

     

    0.30

     

     

     

    Investment securities [1]

     

    216,922

     

    191,103

     

    25,819

     

     

    20,755

     

     

    5,064

     

     

    26

     

    33

     

    (7

    )

     

    5.69

     

    3.75

     

    1.94

     

     

     

    Trading securities

     

    367

     

    311

     

    56

     

     

    137

     

     

    (81

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total money market,

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    investment and trading

     

     

     

     

     

     

     

     

     

     

     

    35,440

     

    34,825

     

    615

     

     

    3.47

     

    3.23

     

    0.24

     

     

     

     

    securities

     

    305,605

     

    279,930

     

    25,675

     

     

    20,868

     

     

    4,807

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loans:

     

     

     

     

     

     

     

     

     

     

     

    17,707

     

    17,613

     

    94

     

     

    6.86

     

    6.84

     

    0.02

     

     

     

     

    Commercial

     

    302,003

     

    299,504

     

    2,499

     

     

    899

     

     

    1,600

     

     

    1,070

     

    992

     

    78

     

     

    9.11

     

    8.96

     

    0.15

     

     

     

     

    Construction

     

    24,224

     

    22,100

     

    2,124

     

     

    375

     

     

    1,749

     

     

    1,789

     

    1,742

     

    47

     

     

    6.86

     

    6.74

     

    0.12

     

     

     

     

    Leasing

     

    30,697

     

    29,353

     

    1,344

     

     

    554

     

     

    790

     

     

    7,817

     

    7,723

     

    94

     

     

    5.66

     

    5.62

     

    0.04

     

     

     

     

    Mortgage

     

    110,673

     

    108,543

     

    2,130

     

     

    803

     

     

    1,327

     

     

    3,192

     

    3,227

     

    (35

    )

     

    13.97

     

    13.90

     

    0.07

     

     

     

     

    Consumer

     

    110,906

     

    111,490

     

    (584

    )

     

    453

     

     

    (1,037

    )

     

    3,819

     

    3,763

     

    56

     

     

    8.88

     

    8.77

     

    0.11

     

     

     

     

    Auto

     

    84,268

     

    82,054

     

    2,214

     

     

    985

     

     

    1,229

     

     

    35,394

     

    35,060

     

    334

     

     

    7.52

     

    7.48

     

    0.04

     

     

     

    Total loans

     

    662,771

     

    653,044

     

    9,727

     

     

    4,069

     

     

    5,658

     

    $

    70,834

    $

    69,885

    $

    949

     

     

    5.49

    %

    5.36

    %

    0.13

     

    %

     

    Total earning assets

    $

    968,376

    $

    932,974

    $

    35,402

     

    $

    24,937

     

    $

    10,465

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest bearing deposits:

     

     

     

     

     

     

     

     

     

     

    $

    26,105

    $

    25,703

    $

    402

     

     

    3.60

    %

    3.63

    %

    (0.03

    )

    %

     

     

    NOW and money market [2]

    $

    233,345

    $

    232,129

    $

    1,216

     

    $

    (3,124

    )

    $

    4,340

     

     

    14,732

     

    14,700

     

    32

     

     

    0.92

     

    0.93

     

    (0.01

    )

     

     

     

    Savings

     

    33,795

     

    34,171

     

    (376

    )

     

    (424

    )

     

    48

     

     

    9,014

     

    8,547

     

    467

     

     

    3.25

     

    2.97

     

    0.28

     

     

     

     

    Time deposits

     

    72,799

     

    63,196

     

    9,603

     

     

    5,497

     

     

    4,106

     

     

    49,851

     

    48,950

     

    901

     

     

    2.74

     

    2.71

     

    0.03

     

     

     

    Total interest bearing deposits

     

    339,939

     

    329,496

     

    10,443

     

     

    1,949

     

     

    8,494

     

     

    15,176

     

    15,083

     

    93

     

     

     

     

     

     

     

     

     

     

    Non-interest bearing demand deposits

     

     

     

     

     

     

     

     

     

     

     

    65,027

     

    64,033

     

    994

     

     

    2.10

     

    2.07

     

    0.03

     

     

     

    Total deposits

     

    339,939

     

    329,496

     

    10,443

     

     

    1,949

     

     

    8,494

     

     

    80

     

    84

     

    (4

    )

     

    5.64

     

    5.70

     

    (0.06

    )

     

     

    Short-term borrowings

     

    1,126

     

    1,192

     

    (66

    )

     

    (11

    )

     

    (55

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other medium and

     

     

     

     

     

     

     

     

     

     

     

    978

     

    998

     

    (20

    )

     

    5.16

     

    5.13

     

    0.03

     

     

     

     

    long-term debt

     

    12,530

     

    12,709

     

    (179

    )

     

    (108

    )

     

    (71

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total interest bearing

     

     

     

     

     

     

     

     

     

     

     

    50,909

     

    50,032

     

    877

     

     

    2.79

     

    2.76

     

    0.03

     

     

     

     

    liabilities (excluding demand deposits)

     

    353,595

     

    343,397

     

    10,198

     

     

    1,830

     

     

    8,368

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    4,749

     

    4,770

     

    (21

    )

     

     

     

     

     

     

     

     

    Other sources of funds

     

     

     

     

     

     

     

     

     

     

    $

    70,834

    $

    69,885

    $

    949

     

     

    2.01

    %

    1.98

    %

    0.03

     

    %

     

    Total source of funds

     

    353,595

     

    343,397

     

    10,198

     

     

    1,830

     

     

    8,368

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest margin/

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    3.48

    %

    3.38

    %

    0.10

     

    %

     

     

    income on a taxable equivalent basis (Non-GAAP)

     

    614,781

     

    589,577

     

    25,204

     

    $

    23,107

     

    $

    2,097

     

     

     

     

     

     

     

     

    2.70

    %

    2.60

    %

    0.10

     

    %

     

    Net interest spread

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Taxable equivalent adjustment

     

    46,469

     

    38,833

     

    7,636

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest margin/ income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    3.22

    %

    3.16

    %

    0.06

     

    %

     

     

    non-taxable equivalent basis (GAAP)

    $

    568,312

    $

    550,744

    $

    17,568

     

     

     

     

     

    Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

    [1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

    [2] Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.

    Popular, Inc.

    Financial Supplement to Second Quarter 2024 Earnings Release

    Table E - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP)

    For the quarters ended June 30, 2024 and June 30, 2023

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Variance

     

    Average Volume

     

    Average Yields / Costs

     

     

     

    Interest

     

    Attributable to

     

    30-Jun-24

     

    30-Jun-23

    Variance

     

    30-Jun-24

     

    30-Jun-23

     

    Variance

     

     

     

     

     

    30-Jun-24

     

    30-Jun-23

     

    Variance

     

    Rate

     

    Volume

     

    (In millions)

     

     

     

     

     

     

     

     

     

     

    (In thousands)

    $

    6,471

    $

    7,851

    $

    (1,380

    )

     

    5.49

    %

    5.15

    %

    0.34

     

    %

     

    Money market investments

    $

    88,316

    $

    100,776

    $

    (12,460

    )

    $

    6,081

    $

    (18,541

    )

     

    28,943

     

    27,362

     

    1,581

     

     

    3.01

     

    2.00

     

    1.01

     

     

     

    Investment securities [1]

     

    216,922

     

    136,408

     

    80,514

     

     

    72,325

     

    8,189

     

     

    26

     

    32

     

    (6

    )

     

    5.69

     

    4.65

     

    1.04

     

     

     

    Trading securities

     

    367

     

    370

     

    (3

    )

     

    73

     

    (76

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total money market,

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    investment and trading

     

     

     

     

     

     

     

     

     

     

     

    35,440

     

    35,245

     

    195

     

     

    3.47

     

    2.70

     

    0.77

     

     

     

     

    securities

     

    305,605

     

    237,554

     

    68,051

     

     

    78,479

     

    (10,428

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loans:

     

     

     

     

     

     

     

     

     

     

     

    17,707

     

    16,237

     

    1,470

     

     

    6.86

     

    6.52

     

    0.34

     

     

     

     

    Commercial

     

    302,003

     

    263,934

     

    38,069

     

     

    13,404

     

    24,665

     

     

    1,070

     

    737

     

    333

     

     

    9.11

     

    8.95

     

    0.16

     

     

     

     

    Construction

     

    24,224

     

    16,442

     

    7,782

     

     

    242

     

    7,540

     

     

    1,789

     

    1,632

     

    157

     

     

    6.86

     

    6.30

     

    0.56

     

     

     

     

    Leasing

     

    30,697

     

    25,711

     

    4,986

     

     

    2,394

     

    2,592

     

     

    7,817

     

    7,409

     

    408

     

     

    5.66

     

    5.47

     

    0.19

     

     

     

     

    Mortgage

     

    110,673

     

    101,304

     

    9,369

     

     

    3,666

     

    5,703

     

     

    3,192

     

    3,075

     

    117

     

     

    13.97

     

    13.21

     

    0.76

     

     

     

     

    Consumer

     

    110,906

     

    101,295

     

    9,611

     

     

    5,103

     

    4,508

     

     

    3,819

     

    3,593

     

    226

     

     

    8.88

     

    8.31

     

    0.57

     

     

     

     

    Auto

     

    84,268

     

    74,467

     

    9,801

     

     

    4,970

     

    4,831

     

     

    35,394

     

    32,683

     

    2,711

     

     

    7.52

     

    7.15

     

    0.37

     

     

     

    Total loans

     

    662,771

     

    583,153

     

    79,618

     

     

    29,779

     

    49,839

     

    $

    70,834

    $

    67,928

    $

    2,906

     

     

    5.49

    %

    4.84

    %

    0.65

     

    %

     

    Total earning assets

    $

    968,376

    $

    820,707

    $

    147,669

     

    $

    108,258

    $

    39,411

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest bearing deposits:

     

     

     

     

     

     

     

     

     

     

    $

    26,105

    $

    24,230

    $

    1,875

     

     

    3.60

    %

    2.91

    %

    0.69

     

    %

     

     

    NOW and money market [2]

    $

    233,345

    $

    175,640

    $

    57,705

     

    $

    43,783

    $

    13,922

     

     

    14,732

     

    14,763

     

    (31

    )

     

    0.92

     

    0.66

     

    0.26

     

     

     

     

    Savings

     

    33,795

     

    24,446

     

    9,349

     

     

    7,966

     

    1,383

     

     

    9,014

     

    7,715

     

    1,299

     

     

    3.25

     

    2.26

     

    0.99

     

     

     

     

    Time deposits

     

    72,799

     

    43,402

     

    29,397

     

     

    18,707

     

    10,690

     

     

    49,851

     

    46,708

     

    3,143

     

     

    2.74

     

    2.09

     

    0.65

     

     

     

    Total interest bearing deposits

     

    339,939

     

    243,488

     

    96,451

     

     

    70,456

     

    25,995

     

     

    15,176

     

    15,480

     

    (304

    )

     

     

     

     

     

     

     

     

     

    Non-interest bearing demand deposits

     

     

     

     

     

     

     

     

     

     

     

    65,027

     

    62,188

     

    2,839

     

     

    2.10

     

    1.57

     

    0.53

     

     

     

    Total deposits

     

    339,939

     

    243,488

     

    96,451

     

     

    70,456

     

    25,995

     

     

    80

     

    125

     

    (45

    )

     

    5.64

     

    5.19

     

    0.45

     

     

     

    Short-term borrowings

     

    1,126

     

    1,624

     

    (498

    )

     

    129

     

    (627

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other medium and

     

     

     

     

     

     

     

     

     

     

     

    978

     

    1,299

     

    (321

    )

     

    5.16

     

    5.33

     

    (0.17

    )

     

     

     

    long-term debt

     

    12,530

     

    17,227

     

    (4,697

    )

     

    1,007

     

    (5,704

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total interest bearing

     

     

     

     

     

     

     

     

     

     

     

    50,909

     

    48,132

     

    2,777

     

     

    2.79

     

    2.19

     

    0.60

     

     

     

     

    liabilities (excluding demand deposits)

     

    353,595

     

    262,339

     

    91,256

     

     

    71,592

     

    19,664

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    4,749

     

    4,316

     

    433

     

     

     

     

     

     

     

     

     

    Other sources of funds

     

     

     

     

     

     

     

     

     

     

    $

    70,834

    $

    67,928

    $

    2,906

     

     

    2.01

    %

    1.55

    %

    0.46

     

    %

     

    Total source of funds

     

    353,595

     

    262,339

     

    91,256

     

     

    71,592

     

    19,664

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest margin/

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    3.48

    %

    3.29

    %

    0.19

     

    %

     

     

    income on a taxable equivalent basis (Non-GAAP)

     

    614,781

     

    558,368

     

    56,413

     

    $

    36,666

    $

    19,747

     

     

     

     

     

     

     

     

    2.70

    %

    2.65

    %

    0.05

     

    %

     

    Net interest spread

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Taxable equivalent adjustment

     

    46,469

     

    26,700

     

    19,769

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest margin/ income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    3.22

    %

    3.14

    %

    0.08

     

    %

     

     

    non-taxable equivalent basis (GAAP)

    $

    568,312

    $

    531,668

    $

    36,644

     

     

     

     

     

    Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

    [1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

    [2] Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.

    Popular, Inc.

    Financial Supplement to Second Quarter 2024 Earnings Release

    Table F - Analysis of Levels and Yields on a Taxable Equivalent Basis (Non-GAAP) - YEAR-TO-DATE

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Variance

     

    Average Volume

     

    Average Yields / Costs

     

     

     

    Interest

     

    Attributable to

     

    30-Jun-24

     

    30-Jun-23

    Variance

     

    30-Jun-24

     

    30-Jun-23

     

    Variance

     

     

     

     

     

    30-Jun-24

     

    30-Jun-23

     

    Variance

     

    Rate

     

    Volume

     

    (In millions)

     

     

     

     

     

     

     

     

     

     

    (In thousands)

    $

    6,477

    $

    6,800

    $

    (323

    )

     

    5.49

    %

    4.94

    %

    0.55

     

    %

     

    Money market investments

    $

    176,832

    $

    166,500

    $

    10,332

     

    $

    18,468

    $

    (8,136

    )

     

    28,626

     

    28,108

     

    518

     

     

    2.86

     

    2.11

     

    0.75

     

     

     

    Investment securities [1]

     

    408,024

     

    295,322

     

    112,702

     

     

    107,442

     

    5,260

     

     

    30

     

    31

     

    (1

    )

     

    4.60

     

    4.56

     

    0.04

     

     

     

    Trading securities

     

    678

     

    708

     

    (30

    )

     

    7

     

    (37

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total money market,

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    investment and trading

     

     

     

     

     

     

     

     

     

     

     

    35,133

     

    34,939

     

    194

     

     

    3.35

     

    2.67

     

    0.68

     

     

     

     

    securities

     

    585,534

     

    462,530

     

    123,004

     

     

    125,917

     

    (2,913

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loans:

     

     

     

     

     

     

     

     

     

     

     

    17,660

     

    16,000

     

    1,660

     

     

    6.85

     

    6.42

     

    0.43

     

     

     

     

    Commercial

     

    601,507

     

    509,403

     

    92,104

     

     

    37,134

     

    54,970

     

     

    1,031

     

    734

     

    297

     

     

    9.04

     

    8.68

     

    0.36

     

     

     

     

    Construction

     

    46,324

     

    31,598

     

    14,726

     

     

    1,454

     

    13,272

     

     

    1,766

     

    1,610

     

    156

     

     

    6.80

     

    6.21

     

    0.59

     

     

     

     

    Leasing

     

    60,051

     

    49,993

     

    10,058

     

     

    4,994

     

    5,064

     

     

    7,770

     

    7,398

     

    372

     

     

    5.64

     

    5.46

     

    0.18

     

     

     

     

    Mortgage

     

    219,216

     

    202,076

     

    17,140

     

     

    6,783

     

    10,357

     

     

    3,208

     

    3,049

     

    159

     

     

    13.94

     

    13.03

     

    0.91

     

     

     

     

    Consumer

     

    222,396

     

    197,010

     

    25,386

     

     

    13,546

     

    11,840

     

     

    3,791

     

    3,576

     

    215

     

     

    8.82

     

    8.23

     

    0.59

     

     

     

     

    Auto

     

    166,322

     

    145,874

     

    20,448

     

     

    11,419

     

    9,029

     

     

    35,226

     

    32,367

     

    2,859

     

     

    7.50

     

    7.06

     

    0.44

     

     

     

    Total loans

     

    1,315,816

     

    1,135,954

     

    179,862

     

     

    75,330

     

    104,532

     

    $

    70,359

    $

    67,306

    $

    3,053

     

     

    5.43

    %

    4.78

    %

    0.65

     

    %

     

    Total earning assets

    $

    1,901,350

    $

    1,598,484

    $

    302,866

     

    $

    201,247

    $

    101,619

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest bearing deposits:

     

     

     

     

     

     

     

     

     

     

    $

    25,904

    $

    23,774

    $

    2,130

     

     

    3.61

    %

    2.72

    %

    0.89

     

    %

     

     

    NOW and money market [2]

    $

    465,474

    $

    320,610

    $

    144,864

     

    $

    113,900

    $

    30,964

     

     

    14,716

     

    14,895

     

    (179

    )

     

    0.93

     

    0.57

     

    0.36

     

     

     

     

    Savings

     

    67,966

     

    41,889

     

    26,077

     

     

    24,160

     

    1,917

     

     

    8,780

     

    7,409

     

    1,371

     

     

    3.11

     

    2.02

     

    1.09

     

     

     

     

    Time deposits

     

    135,995

     

    74,204

     

    61,791

     

     

    40,371

     

    21,420

     

     

    49,400

     

    46,078

     

    3,322

     

     

    2.73

     

    1.91

     

    0.82

     

     

     

    Total interest bearing deposits

     

    669,435

     

    436,703

     

    232,732

     

     

    178,431

     

    54,301

     

     

    15,129

     

    15,592

     

    (463

    )

     

     

     

     

     

     

     

     

     

    Non-interest bearing demand deposits

     

     

     

     

     

     

     

     

     

     

     

    64,529

     

    61,670

     

    2,859

     

     

    2.09

     

    1.43

     

    0.66

     

     

     

    Total deposits

     

    669,435

     

    436,703

     

    232,732

     

     

    178,431

     

    54,301

     

     

    82

     

    186

     

    (104

    )

     

    5.67

     

    4.89

     

    0.78

     

     

     

    Short-term borrowings

     

    2,318

     

    4,509

     

    (2,191

    )

     

    1,603

     

    (3,794

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other medium and

     

     

     

     

     

     

     

     

     

     

     

    988

     

    1,124

     

    (136

    )

     

    5.13

     

    5.10

     

    0.03

     

     

     

     

    long-term debt

     

    25,239

     

    28,493

     

    (3,254

    )

     

    14

     

    (3,268

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total interest bearing

     

     

     

     

     

     

     

     

     

     

     

    50,470

     

    47,388

     

    3,082

     

     

    2.78

     

    2.00

     

    0.78

     

     

     

     

    liabilities (excluding demand deposits)

     

    696,992

     

    469,705

     

    227,287

     

     

    180,048

     

    47,239

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    4,760

     

    4,326

     

    434

     

     

     

     

     

     

     

     

     

    Other sources of funds

     

     

     

     

     

     

     

     

     

     

    $

    70,359

    $

    67,306

    $

    3,053

     

     

    1.99

    %

    1.41

    %

    0.58

     

    %

     

    Total source of funds

     

    696,992

     

    469,705

     

    227,287

     

     

    180,048

     

    47,239

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest margin/

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    3.44

    %

    3.37

    %

    0.07

     

    %

     

     

    income on a taxable equivalent basis (Non-GAAP)

     

    1,204,358

     

    1,128,779

     

    75,579

     

    $

    21,199

    $

    54,380

     

     

     

     

     

     

     

     

    2.65

    %

    2.78

    %

    (0.13

    )

    %

     

    Net interest spread

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Taxable equivalent adjustment

     

    85,302

     

    65,455

     

    19,847

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest margin/ income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    3.20

    %

    3.18

    %

    0.02

     

    %

     

     

    non-taxable equivalent basis (GAAP)

    $

    1,119,056

    $

    1,063,324

    $

    55,732

     

     

     

     

     

    Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

    [1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-for-sale to held-to-maturity.

    [2] Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.

    Popular, Inc.

     

     

     

     

     

     

     

     

    Financial Supplement to Second Quarter 2024 Earnings Release

     

     

     

     

    Table G - Mortgage Banking Activities and Other Service Fees

     

     

     

     

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Mortgage Banking Activities

     

     

     

     

     

     

     

     

     

    Quarters ended

    Variance

    Six months ended

    Variance

    (In thousands)

    30-Jun-24

    31-Mar-24

    30-Jun-23

    Q2 2024

    vs.Q1 2024

    Q2 2024

    vs.Q2 2023

    30-Jun-24

    30-Jun-23

    2024 vs.

    2023

    Mortgage servicing fees, net of fair value adjustments:

     

     

     

     

     

     

     

     

     

    Mortgage servicing fees

    $7,602

     

    $7,751

     

    $8,369

     

    $(149

    )

    $(767

    )

    $15,353

     

    $17,058

     

    $(1,705

    )

     

    Mortgage servicing rights fair value adjustments

    (1,945

    )

    (3,439

    )

    (6,216

    )

    1,494

     

    4,271

     

    (5,384

    )

    (7,592

    )

    2,208

     

    Total mortgage servicing fees, net of fair value adjustments

    5,657

     

    4,312

     

    2,153

     

    1,345

     

    3,504

     

    9,969

     

    9,466

     

    503

     

    Net (loss) gain on sale of loans, including valuation on loans held-for-sale

    2

     

    74

     

    (61

    )

    (72

    )

    63

     

    76

     

    202

     

    (126

    )

    Trading account profit:

     

     

     

     

     

     

     

     

     

    Unrealized gains on outstanding derivative positions

    56

     

    101

     

    246

     

    (45

    )

    (190

    )

    157

     

    115

     

    42

     

     

    Realized gains on closed derivative positions

    9

     

    3

     

    111

     

    6

     

    (102

    )

    12

     

    167

     

    (155

    )

    Total trading account profit

    65

     

    104

     

    357

     

    (39

    )

    (292

    )

    169

     

    282

     

    (113

    )

    Losses on repurchased loans, including interest advances

    (1

    )

    (130

    )

    (133

    )

    129

     

    132

     

    (131

    )

    (234

    )

    103

     

    Total mortgage banking activities

    $5,723

     

    $4,360

     

    $2,316

     

    $1,363

     

    $3,407

     

    $10,083

     

    $9,716

     

    $367

     

     

     

     

     

     

     

     

     

     

     

     

    Other Service Fees

     

     

     

     

     

     

     

     

     

     

    Quarters ended

    Variance

    Six months ended

    Variance

    (In thousands)

     

    30-Jun-24

    31-Mar-24

    30-Jun-23

    Q2 2024

    vs.Q1 2024

    Q2 2024

    vs.Q2 2023

    30-Jun-24

    30-Jun-23

    2024 vs.

    2023

    Other service fees:

     

     

     

     

     

     

     

     

     

     

    Debit card fees

     

    $16,298

    $14,248

    $13,600

    $2,050

     

    $2,698

     

    $30,546

    $26,766

    $3,780

     

     

    Insurance fees

     

    13,368

    14,689

    14,625

    (1,321

    )

    (1,257

    )

    28,057

    28,498

    (441

    )

     

    Credit card fees

     

    41,626

    40,853

    42,644

    773

     

    (1,018

    )

    82,479

    83,142

    (663

    )

     

    Sale and administration of investment products

     

    7,850

    7,427

    6,076

    423

     

    1,774

     

    15,277

    12,634

    2,643

     

     

    Trust fees

     

    6,622

    6,707

    6,600

    (85

    )

    22

     

    13,329

    12,375

    954

     

     

    Other fees

     

    11,099

    10,348

    10,720

    751

     

    379

     

    21,447

    20,926

    521

     

    Total other service fees

     

    $96,863

    $94,272

    $94,265

    $2,591

     

    $2,598

     

    $191,135

    $184,341

    $6,794

     

    Popular, Inc.

     

     

     

     

     

     

     

    Financial Supplement to Second Quarter 2024 Earnings Release

     

    Table H - Loans and Deposits

     

     

     

     

     

     

     

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Loans - Ending Balances

     

     

     

     

     

     

     

     

     

     

     

    Variance

    (In thousands)

    30-Jun-24

    31-Mar-24

    30-Jun-23

    Q2 2024

    vs.Q1 2024

    % of Change

    Q2 2024

    vs.Q2 2023

    % of Change

    Loans held-in-portfolio:

     

     

     

     

     

     

    Commercial

     

     

     

     

     

     

     

    Commercial multi-family

    $2,384,480

    $2,384,635

    $2,331,499

    $(155

    )

    (0.01

    %)

    $52,981

     

    2.27

    %

    Commercial real estate non-owner occupied

    5,004,472

    5,057,059

    4,744,256

    (52,587

    )

    (1.04

    %)

    260,216

     

    5.48

    %

    Commercial real estate owner occupied

    3,143,817

    3,117,844

    3,041,398

    25,973

     

    0.83

    %

    102,419

     

    3.37

    %

    Commercial and industrial

    7,195,357

    7,025,483

    6,251,147

    169,874

     

    2.42

    %

    944,210

     

    15.10

    %

    Total Commercial

    17,728,126

    17,585,021

    16,368,300

    143,105

     

    0.81

    %

    1,359,826

     

    8.31

    %

    Construction

    1,105,759

    1,009,303

    819,903

    96,456

     

    9.56

    %

    285,856

     

    34.86

    %

    Leasing

    1,828,048

    1,765,413

    1,661,523

    62,635

     

    3.55

    %

    166,525

     

    10.02

    %

    Mortgage

    7,883,726

    7,783,662

    7,449,078

    100,064

     

    1.29

    %

    434,648

     

    5.83

    %

    Consumer

     

     

     

     

     

     

     

    Credit cards

    1,162,557

    1,142,153

    1,057,389

    20,404

     

    1.79

    %

    105,168

     

    9.95

    %

    Home equity lines of credit

    68,992

    66,717

    68,440

    2,275

     

    3.41

    %

    552

     

    0.81

    %

    Personal

    1,879,619

    1,897,010

    1,896,594

    (17,391

    )

    (0.92

    %)

    (16,975

    )

    (0.90

    %)

    Auto

    3,773,292

    3,706,854

    3,565,533

    66,438

     

    1.79

    %

    207,759

     

    5.83

    %

    Other

    161,501

    162,605

    144,162

    (1,104

    )

    (0.68

    %)

    17,339

     

    12.03

    %

    Total Consumer

    7,045,961

    6,975,339

    6,732,118

    70,622

     

    1.01

    %

    313,843

     

    4.66

    %

    Total loans held-in-portfolio

    $35,591,620

    $35,118,738

    $33,030,922

    $472,882

     

    1.35

    %

    $2,560,698

     

    7.75

    %

    Loans held-for-sale:

     

     

     

     

     

     

     

    Mortgage

    $8,225

    $5,352

    $9,509

    $2,873

     

    53.68

    %

    $(1,284

    )

    (13.50

    %)

    Credit cards

    -

    -

    45,912

    -

     

    N.M.

    (45,912

    )

    (100.00

    %)

    Total loans held-for-sale

    $8,225

    $5,352

    $55,421

    $2,873

     

    53.68

    %

    $(47,196

    )

    (85.16

    %)

    Total loans

    $35,599,845

    $35,124,090

    $33,086,343

    $475,755

     

    1.35

    %

    $2,513,502

     

    7.60

    %

     

     

     

     

     

     

     

     

    N.M. - Not meaningful.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Deposits - Ending Balances

     

     

     

     

     

     

     

     

     

    Variance

     

    (In thousands)

    30-Jun-24

    31-Mar-24

    30-Jun-23

    Q2 2024

    vs. Q1 2024

    % of Change

    Q2 2024

    vs.Q2 2023

    % of Change

    Demand deposits [1]

    $25,879,406

    $26,473,367

    $27,690,840

    $(593,961

    )

    (2.24

    %)

    $(1,811,434

    )

    (6.54

    %)

    Savings, NOW and money market deposits (non-brokered)

    29,724,473

    27,852,551

    27,539,343

    1,871,922

     

    6.72

    %

    2,185,130

     

    7.93

    %

    Savings, NOW and money market deposits (brokered)

    729,326

    727,794

    772,783

    1,532

     

    0.21

    %

    (43,457

    )

    (5.62

    %)

    Time deposits (non-brokered)

    8,225,750

    7,850,459

    7,231,840

    375,291

     

    4.78

    %

    993,910

     

    13.74

    %

    Time deposits (brokered CDs)

    971,907

    904,613

    770,012

    67,294

     

    7.44

    %

    201,895

     

    26.22

    %

    Total deposits

    $65,530,862

    $63,808,784

    $64,004,818

    $1,722,078

     

    2.70

    %

    $1,526,044

     

    2.38

    %

    [1] Includes interest and non-interest bearing demand deposits.

     

     

     

     

     

     

    Popular, Inc.

    Financial Supplement to Second Quarter 2024 Earnings Release

    Table I - Loan Delinquency - BPPR Operations

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    30-Jun-24

    BPPR

     

     

     

    Past due

     

     

     

     

     

     

     

    Past due 90 days or more

     

     

     

    30-59

     

    60-89

     

    90 days

     

    Total

     

     

     

     

     

     

    Non-accrual

     

    Accruing

    (In thousands)

     

    days

     

    days

     

    or more

     

    past due

     

    Current

     

    Loans HIP

     

     

    loans

     

    loans

    Commercial multi-family

     

    $

    233

     

     

    $

    -

     

     

    $

    443

     

     

    $

    676

     

     

    $

    304,235

     

     

    $

    304,911

     

     

     

    $

    443

     

     

    $

    -

     

    Commercial real estate:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-owner occupied

     

     

    1,713

     

     

     

    -

     

     

     

    7,484

     

     

     

    9,197

     

     

     

    2,970,430

     

     

     

    2,979,627

     

     

     

     

    7,484

     

     

     

    -

     

     

    Owner occupied

     

     

    1,770

     

     

     

    232

     

     

     

    25,285

     

     

     

    27,287

     

     

     

    1,389,825

     

     

     

    1,417,112

     

     

     

     

    25,285

     

     

     

    -

     

    Commercial and industrial

     

     

    5,387

     

     

     

    2,097

     

     

     

    26,560

     

     

     

    34,044

     

     

     

    4,968,740

     

     

     

    5,002,784

     

     

     

     

    22,958

     

     

     

    3,602

     

    Construction

     

     

    5,479

     

     

     

    -

     

     

     

    -

     

     

     

    5,479

     

     

     

    178,460

     

     

     

    183,939

     

     

     

     

    -

     

     

     

    -

     

    Mortgage

     

     

    287,468

     

     

     

    105,266

     

     

     

    373,306

     

     

     

    766,040

     

     

     

    5,824,480

     

     

     

    6,590,520

     

     

     

     

    163,790

     

     

     

    209,516

     

    Leasing

     

     

    20,631

     

     

     

    5,071

     

     

     

    7,059

     

     

     

    32,761

     

     

     

    1,795,287

     

     

     

    1,828,048

     

     

     

     

    7,059

     

     

     

    -

     

    Consumer:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Credit cards

     

     

    15,032

     

     

     

    9,436

     

     

     

    23,931

     

     

     

    48,399

     

     

     

    1,114,140

     

     

     

    1,162,539

     

     

     

     

    -

     

     

     

    23,931

     

     

    Home equity lines of credit

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    2,216

     

     

     

    2,216

     

     

     

     

    -

     

     

     

    -

     

     

    Personal

     

     

    21,535

     

     

     

    12,755

     

     

     

    19,650

     

     

     

    53,940

     

     

     

    1,690,933

     

     

     

    1,744,873

     

     

     

     

    19,650

     

     

     

    -

     

     

    Auto

     

     

    103,873

     

     

     

    24,943

     

     

     

    39,333

     

     

     

    168,149

     

     

     

    3,605,143

     

     

     

    3,773,292

     

     

     

     

    39,333

     

     

     

    -

     

     

    Other

     

     

    976

     

     

     

    258

     

     

     

    1,207

     

     

     

    2,441

     

     

     

    151,092

     

     

     

    153,533

     

     

     

     

    885

     

     

     

    322

     

    Total

     

    $

    464,097

     

     

    $

    160,058

     

     

    $

    524,258

     

     

    $

    1,148,413

     

     

    $

    23,994,981

     

     

    $

    25,143,394

     

     

     

    $

    286,887

     

     

    $

    237,371

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    31-Mar-24

    BPPR

     

     

     

    Past due

     

     

     

     

     

     

     

    Past due 90 days or more

     

     

     

    30-59

     

    60-89

     

    90 days

     

    Total

     

     

     

     

     

     

    Non-accrual

     

    Accruing

    (In thousands)

     

    days

     

    days

     

    or more

     

    past due

     

    Current

     

    Loans HIP

     

     

    loans

     

    loans

    Commercial multi-family

     

    $

    19,384

     

     

    $

    2,027

     

     

    $

    106

     

     

    $

    21,517

     

     

    $

    282,134

     

     

    $

    303,651

     

     

     

    $

    106

     

     

    $

    -

     

    Commercial real estate:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-owner occupied

     

     

    2,378

     

     

     

    3,278

     

     

     

    7,922

     

     

     

    13,578

     

     

     

    2,982,907

     

     

     

    2,996,485

     

     

     

     

    7,922

     

     

     

    -

     

     

    Owner occupied

     

     

    6,628

     

     

     

    432

     

     

     

    26,124

     

     

     

    33,184

     

     

     

    1,392,908

     

     

     

    1,426,092

     

     

     

     

    26,124

     

     

     

    -

     

    Commercial and industrial

     

     

    3,020

     

     

     

    8,552

     

     

     

    33,741

     

     

     

    45,313

     

     

     

    4,699,810

     

     

     

    4,745,123

     

     

     

     

    29,171

     

     

     

    4,570

     

    Construction

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    162,724

     

     

     

    162,724

     

     

     

     

    -

     

     

     

    -

     

    Mortgage

     

     

    254,008

     

     

     

    107,224

     

     

     

    385,062

     

     

     

    746,294

     

     

     

    5,737,257

     

     

     

    6,483,551

     

     

     

     

    166,473

     

     

     

    218,589

     

    Leasing

     

     

    19,936

     

     

     

    4,752

     

     

     

    7,267

     

     

     

    31,955

     

     

     

    1,733,458

     

     

     

    1,765,413

     

     

     

     

    7,267

     

     

     

    -

     

    Consumer:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Credit cards

     

     

    13,034

     

     

     

    9,528

     

     

     

    23,858

     

     

     

    46,420

     

     

     

    1,095,716

     

     

     

    1,142,136

     

     

     

     

    -

     

     

     

    23,858

     

     

    Home equity lines of credit

     

     

    -

     

     

     

    226

     

     

     

    7

     

     

     

    233

     

     

     

    2,336

     

     

     

    2,569

     

     

     

     

    -

     

     

     

    7

     

     

    Personal

     

     

    19,822

     

     

     

    12,169

     

     

     

    19,092

     

     

     

    51,083

     

     

     

    1,695,410

     

     

     

    1,746,493

     

     

     

     

    19,092

     

     

     

    -

     

     

    Auto

     

     

    82,957

     

     

     

    18,420

     

     

     

    41,807

     

     

     

    143,184

     

     

     

    3,563,670

     

     

     

    3,706,854

     

     

     

     

    41,807

     

     

     

    -

     

     

    Other

     

     

    1,022

     

     

     

    150

     

     

     

    939

     

     

     

    2,111

     

     

     

    151,567

     

     

     

    153,678

     

     

     

     

    632

     

     

     

    307

     

    Total

     

    $

    422,189

     

     

    $

    166,758

     

     

    $

    545,925

     

     

    $

    1,134,872

     

     

    $

    23,499,897

     

     

    $

    24,634,769

     

     

     

    $

    298,594

     

     

    $

    247,331

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Variance

     

     

     

    Past due

     

     

     

     

     

     

     

    Past due 90 days or more

     

     

     

    30-59

     

    60-89

     

     

    90 days

     

    Total

     

     

     

     

     

     

    Non-accrual

     

    Accruing

    (In thousands)

     

    days

     

    days

     

    or more

     

    past due

     

    Current

     

    Loans HIP

     

     

    loans

     

    loans

    Commercial multi-family

     

    $

    (19,151

    )

     

    $

    (2,027

    )

     

    $

    337

     

     

    $

    (20,841

    )

     

    $

    22,101

     

     

    $

    1,260

     

     

     

    $

    337

     

     

    $

    -

     

    Commercial real estate:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-owner occupied

     

     

    (665

    )

     

     

    (3,278

    )

     

     

    (438

    )

     

     

    (4,381

    )

     

     

    (12,477

    )

     

     

    (16,858

    )

     

     

     

    (438

    )

     

     

    -

     

     

    Owner occupied

     

     

    (4,858

    )

     

     

    (200

    )

     

     

    (839

    )

     

     

    (5,897

    )

     

     

    (3,083

    )

     

     

    (8,980

    )

     

     

     

    (839

    )

     

     

    -

     

    Commercial and industrial

     

     

    2,367

     

     

     

    (6,455

    )

     

     

    (7,181

    )

     

     

    (11,269

    )

     

     

    268,930

     

     

     

    257,661

     

     

     

     

    (6,213

    )

     

     

    (968

    )

    Construction

     

     

    5,479

     

     

     

    -

     

     

     

    -

     

     

     

    5,479

     

     

     

    15,736

     

     

     

    21,215

     

     

     

     

    -

     

     

     

    -

     

    Mortgage

     

     

    33,460

     

     

     

    (1,958

    )

     

     

    (11,756

    )

     

     

    19,746

     

     

     

    87,223

     

     

     

    106,969

     

     

     

     

    (2,683

    )

     

     

    (9,073

    )

    Leasing

     

     

    695

     

     

     

    319

     

     

     

    (208

    )

     

     

    806

     

     

     

    61,829

     

     

     

    62,635

     

     

     

     

    (208

    )

     

     

    -

     

    Consumer:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Credit cards

     

     

    1,998

     

     

     

    (92

    )

     

     

    73

     

     

     

    1,979

     

     

     

    18,424

     

     

     

    20,403

     

     

     

     

    -

     

     

     

    73

     

     

    Home equity lines of credit

     

     

    -

     

     

     

    (226

    )

     

     

    (7

    )

     

     

    (233

    )

     

     

    (120

    )

     

     

    (353

    )

     

     

     

    -

     

     

     

    (7

    )

     

    Personal

     

     

    1,713

     

     

     

    586

     

     

     

    558

     

     

     

    2,857

     

     

     

    (4,477

    )

     

     

    (1,620

    )

     

     

     

    558

     

     

     

    -

     

     

    Auto

     

     

    20,916

     

     

     

    6,523

     

     

     

    (2,474

    )

     

     

    24,965

     

     

     

    41,473

     

     

     

    66,438

     

     

     

     

    (2,474

    )

     

     

    -

     

     

    Other

     

     

    (46

    )

     

     

    108

     

     

     

    268

     

     

     

    330

     

     

     

    (475

    )

     

     

    (145

    )

     

     

     

    253

     

     

     

    15

     

    Total

     

    $

    41,908

     

     

    $

    (6,700

    )

     

    $

    (21,667

    )

     

    $

    13,541

     

     

    $

    495,084

     

     

    $

    508,625

     

     

     

    $

    (11,707

    )

     

    $

    (9,960

    )

    Popular, Inc.

    Financial Supplement to Second Quarter 2024 Earnings Release

    Table J - Loan Delinquency - Popular U.S. Operations

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    30-Jun-24

    Popular U.S.

     

     

     

    Past due

     

     

     

     

     

     

     

    Past due 90 days or more

     

     

     

    30-59

     

    60-89

     

    90 days

     

    Total

     

     

     

     

     

     

    Non-accrual

     

    Accruing

    (In thousands)

     

    days

     

    days

     

    or more

     

    past due

     

    Current

     

    Loans HIP

     

     

    loans

     

    loans

    Commercial multi-family

     

    $

    2,962

     

     

    $

    -

     

     

    $

    8,700

     

     

    $

    11,662

     

     

    $

    2,067,907

     

     

    $

    2,079,569

     

     

     

    $

    8,700

     

     

    $

    -

     

    Commercial real estate:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-owner occupied

     

     

    2,494

     

     

     

    2,783

     

     

     

    1,025

     

     

     

    6,302

     

     

     

    2,018,543

     

     

     

    2,024,845

     

     

     

     

    1,025

     

     

     

    -

     

     

    Owner occupied

     

     

    -

     

     

     

    17,095

     

     

     

    22,256

     

     

     

    39,351

     

     

     

    1,687,354

     

     

     

    1,726,705

     

     

     

     

    22,256

     

     

     

    -

     

    Commercial and industrial

     

     

    5,181

     

     

     

    304

     

     

     

    5,992

     

     

     

    11,477

     

     

     

    2,181,096

     

     

     

    2,192,573

     

     

     

     

    5,782

     

     

     

    210

     

    Construction

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    921,820

     

     

     

    921,820

     

     

     

     

    -

     

     

     

    -

     

    Mortgage

     

     

    1,309

     

     

     

    23,479

     

     

     

    11,554

     

     

     

    36,342

     

     

     

    1,256,864

     

     

     

    1,293,206

     

     

     

     

    11,554

     

     

     

    -

     

    Consumer:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Credit cards

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    18

     

     

     

    18

     

     

     

     

    -

     

     

     

    -

     

     

    Home equity lines of credit

     

     

    890

     

     

     

    462

     

     

     

    3,780

     

     

     

    5,132

     

     

     

    61,644

     

     

     

    66,776

     

     

     

     

    3,780

     

     

     

    -

     

     

    Personal

     

     

    1,770

     

     

     

    1,689

     

     

     

    1,851

     

     

     

    5,310

     

     

     

    129,436

     

     

     

    134,746

     

     

     

     

    1,851

     

     

     

    -

     

     

    Other

     

     

    1,204

     

     

     

    -

     

     

     

    -

     

     

     

    1,204

     

     

     

    6,764

     

     

     

    7,968

     

     

     

     

    -

     

     

     

    -

     

    Total

     

    $

    15,810

     

     

    $

    45,812

     

     

    $

    55,158

     

     

    $

    116,780

     

     

    $

    10,331,446

     

     

    $

    10,448,226

     

     

     

    $

    54,948

     

     

    $

    210

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    31-Mar-24

    Popular U.S.

     

     

     

     

    Past due

     

     

     

     

     

     

     

    Past due 90 days or more

     

     

     

    30-59

     

    60-89

     

    90 days

     

    Total

     

     

     

     

     

     

    Non-accrual

     

     

    Accruing

    (In thousands)

     

    days

     

    days

     

    or more

     

    past due

     

    Current

     

    Loans HIP

     

     

    loans

     

    loans

    Commercial multi-family

     

    $

    3,434

     

     

    $

    -

     

     

    $

    8,700

     

     

    $

    12,134

     

     

    $

    2,068,850

     

     

    $

    2,080,984

     

     

     

    $

    8,700

     

     

    $

    -

     

    Commercial real estate:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-owner occupied

     

     

    740

     

     

     

    1,364

     

     

     

    2,407

     

     

     

    4,511

     

     

     

    2,056,063

     

     

     

    2,060,574

     

     

     

     

    2,407

     

     

     

    -

     

     

    Owner occupied

     

     

    6,107

     

     

     

    19,009

     

     

     

    3,877

     

     

     

    28,993

     

     

     

    1,662,759

     

     

     

    1,691,752

     

     

     

     

    3,877

     

     

     

    -

     

    Commercial and industrial

     

     

    9,961

     

     

     

    628

     

     

     

    6,634

     

     

     

    17,223

     

     

     

    2,263,137

     

     

     

    2,280,360

     

     

     

     

    6,423

     

     

     

    211

     

    Construction

     

     

    8,825

     

     

     

    -

     

     

     

    -

     

     

     

    8,825

     

     

     

    837,754

     

     

     

    846,579

     

     

     

     

    -

     

     

     

    -

     

    Mortgage

     

     

    25,558

     

     

     

    533

     

     

     

    28,071

     

     

     

    54,162

     

     

     

    1,245,949

     

     

     

    1,300,111

     

     

     

     

    28,071

     

     

     

    -

     

    Consumer:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Credit cards

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    17

     

     

     

    17

     

     

     

     

    -

     

     

     

    -

     

     

    Home equity lines of credit

     

     

    846

     

     

     

    390

     

     

     

    3,986

     

     

     

    5,222

     

     

     

    58,926

     

     

     

    64,148

     

     

     

     

    3,986

     

     

     

    -

     

     

    Personal

     

     

    2,142

     

     

     

    1,695

     

     

     

    2,068

     

     

     

    5,905

     

     

     

    144,612

     

     

     

    150,517

     

     

     

     

    2,068

     

     

     

    -

     

     

    Other

     

     

    -

     

     

     

    -

     

     

     

    1

     

     

     

    1

     

     

     

    8,926

     

     

     

    8,927

     

     

     

     

    1

     

     

     

    -

     

    Total

     

    $

    57,613

     

     

    $

    23,619

     

     

    $

    55,744

     

     

    $

    136,976

     

     

    $

    10,346,993

     

     

    $

    10,483,969

     

     

     

    $

    55,533

     

     

    $

    211

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Variance

     

     

     

    Past due

     

     

     

     

     

     

     

    Past due 90 days or more

     

     

     

    30-59

     

    60-89

     

    90 days

     

    Total

     

     

     

     

     

     

    Non-accrual

     

     

    Accruing

    (In thousands)

     

    days

     

    days

     

    or more

     

    past due

     

    Current

     

    Loans HIP

     

     

    loans

     

    loans

    Commercial multi-family

     

    $

    (472

    )

     

    $

    -

     

     

    $

    -

     

     

    $

    (472

    )

     

    $

    (943

    )

     

    $

    (1,415

    )

     

     

    $

    -

     

     

    $

    -

     

    Commercial real estate:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-owner occupied

     

     

    1,754

     

     

     

    1,419

     

     

     

    (1,382

    )

     

     

    1,791

     

     

     

    (37,520

    )

     

     

    (35,729

    )

     

     

     

    (1,382

    )

     

     

    -

     

     

    Owner occupied

     

     

    (6,107

    )

     

     

    (1,914

    )

     

     

    18,379

     

     

     

    10,358

     

     

     

    24,595

     

     

     

    34,953

     

     

     

     

    18,379

     

     

     

    -

     

    Commercial and industrial

     

     

    (4,780

    )

     

     

    (324

    )

     

     

    (642

    )

     

     

    (5,746

    )

     

     

    (82,041

    )

     

     

    (87,787

    )

     

     

     

    (641

    )

     

     

    (1

    )

    Construction

     

     

    (8,825

    )

     

     

    -

     

     

     

    -

     

     

     

    (8,825

    )

     

     

    84,066

     

     

     

    75,241

     

     

     

     

    -

     

     

     

    -

     

    Mortgage

     

     

    (24,249

    )

     

     

    22,946

     

     

     

    (16,517

    )

     

     

    (17,820

    )

     

     

    10,915

     

     

     

    (6,905

    )

     

     

     

    (16,517

    )

     

     

    -

     

    Consumer:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Credit cards

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    -

     

     

     

    1

     

     

     

    1

     

     

     

     

    -

     

     

     

    -

     

     

    Home equity lines of credit

     

     

    44

     

     

     

    72

     

     

     

    (206

    )

     

     

    (90

    )

     

     

    2,718

     

     

     

    2,628

     

     

     

     

    (206

    )

     

     

    -

     

     

    Personal

     

     

    (372

    )

     

     

    (6

    )

     

     

    (217

    )

     

     

    (595

    )

     

     

    (15,176

    )

     

     

    (15,771

    )

     

     

     

    (217

    )

     

     

    -

     

     

    Other

     

     

    1,204

     

     

     

    -

     

     

     

    (1

    )

     

     

    1,203

     

     

     

    (2,162

    )

     

     

    (959

    )

     

     

     

    (1

    )

     

     

    -

     

    Total

     

    $

    (41,803

    )

     

    $

    22,193

     

     

    $

    (586

    )

     

    $

    (20,196

    )

     

    $

    (15,547

    )

     

    $

    (35,743

    )

     

     

    $

    (585

    )

     

    $

    (1

    )

    Popular, Inc.

    Financial Supplement to Second Quarter 2024 Earnings Release

    Table K - Loan Delinquency - Consolidated

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    30-Jun-24

    Popular, Inc.

     

     

    Past due

     

     

     

     

     

     

     

    Past due 90 days or more

     

     

    30-59

     

    60-89

     

    90 days

     

    Total

     

     

     

     

     

    Non-accrual

     

     

    Accruing

    (In thousands)

    days

     

    days

     

    or more

     

    past due

     

    Current

     

    Loans HIP

     

     

    loans

     

    loans

    Commercial multi-family

    $

    3,195

     

     

    $

    -

     

     

    $

    9,143

     

     

    $

    12,338

     

     

    $

    2,372,142

     

     

    $

    2,384,480

     

     

     

    $

    9,143

     

     

    $

    -

     

    Commercial real estate:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-owner occupied

     

    4,207

     

     

     

    2,783

     

     

     

    8,509

     

     

     

    15,499

     

     

     

    4,988,973

     

     

     

    5,004,472

     

     

     

     

    8,509

     

     

     

    -

     

     

    Owner occupied

     

    1,770

     

     

     

    17,327

     

     

     

    47,541

     

     

     

    66,638

     

     

     

    3,077,179

     

     

     

    3,143,817

     

     

     

     

    47,541

     

     

     

    -

     

    Commercial and industrial

     

    10,568

     

     

     

    2,401

     

     

     

    32,552

     

     

     

    45,521

     

     

     

    7,149,836

     

     

     

    7,195,357

     

     

     

     

    28,740

     

     

     

    3,812

     

    Construction

     

    5,479

     

     

     

    -

     

     

     

    -

     

     

     

    5,479

     

     

     

    1,100,280

     

     

     

    1,105,759

     

     

     

     

    -

     

     

     

    -

     

    Mortgage

     

    288,777

     

     

     

    128,745

     

     

     

    384,860

     

     

     

    802,382

     

     

     

    7,081,344

     

     

     

    7,883,726

     

     

     

     

    175,344

     

     

     

    209,516

     

    Leasing

     

    20,631

     

     

     

    5,071

     

     

     

    7,059

     

     

     

    32,761

     

     

     

    1,795,287

     

     

     

    1,828,048

     

     

     

     

    7,059

     

     

     

    -

     

    Consumer:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Credit cards

     

    15,032

     

     

     

    9,436

     

     

     

    23,931

     

     

     

    48,399

     

     

     

    1,114,158

     

     

     

    1,162,557

     

     

     

     

    -

     

     

     

    23,931

     

     

    Home equity lines of credit

     

    890

     

     

     

    462

     

     

     

    3,780

     

     

     

    5,132

     

     

     

    63,860

     

     

     

    68,992

     

     

     

     

    3,780

     

     

     

    -

     

     

    Personal

     

    23,305

     

     

     

    14,444

     

     

     

    21,501

     

     

     

    59,250

     

     

     

    1,820,369

     

     

     

    1,879,619

     

     

     

     

    21,501

     

     

     

    -

     

     

    Auto

     

    103,873

     

     

     

    24,943

     

     

     

    39,333

     

     

     

    168,149

     

     

     

    3,605,143

     

     

     

    3,773,292

     

     

     

     

    39,333

     

     

     

    -

     

     

    Other

     

    2,180

     

     

     

    258

     

     

     

    1,207

     

     

     

    3,645

     

     

     

    157,856

     

     

     

    161,501

     

     

     

     

    885

     

     

     

    322

     

    Total

    $

    479,907

     

     

    $

    205,870

     

     

    $

    579,416

     

     

    $

    1,265,193

     

     

    $

    34,326,427

     

     

    $

    35,591,620

     

     

     

    $

    341,835

     

     

    $

    237,581

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    31-Mar-24

    Popular, Inc.

     

     

     

    Past due

     

     

     

     

     

     

     

    Past due 90 days or more

     

     

    30-59

     

    60-89

     

    90 days

     

    Total

     

     

     

     

     

    Non-accrual

     

     

    Accruing

    (In thousands)

    days

     

    days

     

    or more

     

    past due

     

    Current

     

    Loans HIP

     

     

    loans

     

    loans

    Commercial multi-family

    $

    22,818

     

     

    $

    2,027

     

     

    $

    8,806

     

     

    $

    33,651

     

     

    $

    2,350,984

     

     

    $

    2,384,635

     

     

     

    $

    8,806

     

     

    $

    -

     

    Commercial real estate:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-owner occupied

     

    3,118

     

     

     

    4,642

     

     

     

    10,329

     

     

     

    18,089

     

     

     

    5,038,970

     

     

     

    5,057,059

     

     

     

     

    10,329

     

     

     

    -

     

     

    Owner occupied

     

    12,735

     

     

     

    19,441

     

     

     

    30,001

     

     

     

    62,177

     

     

     

    3,055,667

     

     

     

    3,117,844

     

     

     

     

    30,001

     

     

     

    -

     

    Commercial and industrial

     

    12,981

     

     

     

    9,180

     

     

     

    40,375

     

     

     

    62,536

     

     

     

    6,962,947

     

     

     

    7,025,483

     

     

     

     

    35,594

     

     

     

    4,781

     

    Construction

     

    8,825

     

     

     

    -

     

     

     

    -

     

     

     

    8,825

     

     

     

    1,000,478

     

     

     

    1,009,303

     

     

     

     

    -

     

     

     

    -

     

    Mortgage

     

    279,566

     

     

     

    107,757

     

     

     

    413,133

     

     

     

    800,456

     

     

     

    6,983,206

     

     

     

    7,783,662

     

     

     

     

    194,544

     

     

     

    218,589

     

    Leasing

     

    19,936

     

     

     

    4,752

     

     

     

    7,267

     

     

     

    31,955

     

     

     

    1,733,458

     

     

     

    1,765,413

     

     

     

     

    7,267

     

     

     

    -

     

    Consumer:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Credit cards

     

    13,034

     

     

     

    9,528

     

     

     

    23,858

     

     

     

    46,420

     

     

     

    1,095,733

     

     

     

    1,142,153

     

     

     

     

    -

     

     

     

    23,858

     

     

    Home equity lines of credit

     

    846

     

     

     

    616

     

     

     

    3,993

     

     

     

    5,455

     

     

     

    61,262

     

     

     

    66,717

     

     

     

     

    3,986

     

     

     

    7

     

     

    Personal

     

    21,964

     

     

     

    13,864

     

     

     

    21,160

     

     

     

    56,988

     

     

     

    1,840,022

     

     

     

    1,897,010

     

     

     

     

    21,160

     

     

     

    -

     

     

    Auto

     

    82,957

     

     

     

    18,420

     

     

     

    41,807

     

     

     

    143,184

     

     

     

    3,563,670

     

     

     

    3,706,854

     

     

     

     

    41,807

     

     

     

    -

     

     

    Other

     

    1,022

     

     

     

    150

     

     

     

    940

     

     

     

    2,112

     

     

     

    160,493

     

     

     

    162,605

     

     

     

     

    633

     

     

     

    307

     

    Total

    $

    479,802

     

     

    $

    190,377

     

     

    $

    601,669

     

     

    $

    1,271,848

     

     

    $

    33,846,890

     

     

    $

    35,118,738

     

     

     

    $

    354,127

     

     

    $

    247,542

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Variance

     

     

     

    Past due

     

     

     

     

     

     

     

    Past due 90 days or more

     

     

    30-59

     

    60-89

     

    90 days

     

    Total

     

     

     

     

     

    Non-accrual

     

     

    Accruing

    (In thousands)

    days

     

    days

     

    or more

     

    past due

     

    Current

     

    Loans HIP

     

     

    loans

     

    loans

    Commercial multi-family

    $

    (19,623

    )

     

    $

    (2,027

    )

     

    $

    337

     

     

    $

    (21,313

    )

     

    $

    21,158

     

     

    $

    (155

    )

     

     

    $

    337

     

     

    $

    -

     

    Commercial real estate:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Non-owner occupied

     

    1,089

     

     

     

    (1,859

    )

     

     

    (1,820

    )

     

     

    (2,590

    )

     

     

    (49,997

    )

     

     

    (52,587

    )

     

     

     

    (1,820

    )

     

     

    -

     

     

    Owner occupied

     

    (10,965

    )

     

     

    (2,114

    )

     

     

    17,540

     

     

     

    4,461

     

     

     

    21,512

     

     

     

    25,973

     

     

     

     

    17,540

     

     

     

    -

     

    Commercial and industrial

     

    (2,413

    )

     

     

    (6,779

    )

     

     

    (7,823

    )

     

     

    (17,015

    )

     

     

    186,889

     

     

     

    169,874

     

     

     

     

    (6,854

    )

     

     

    (969

    )

    Construction

     

    (3,346

    )

     

     

    -

     

     

     

    -

     

     

     

    (3,346

    )

     

     

    99,802

     

     

     

    96,456

     

     

     

     

    -

     

     

     

    -

     

    Mortgage

     

    9,211

     

     

     

    20,988

     

     

     

    (28,273

    )

     

     

    1,926

     

     

     

    98,138

     

     

     

    100,064

     

     

     

     

    (19,200

    )

     

     

    (9,073

    )

    Leasing

     

    695

     

     

     

    319

     

     

     

    (208

    )

     

     

    806

     

     

     

    61,829

     

     

     

    62,635

     

     

     

     

    (208

    )

     

     

    -

     

    Consumer:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Credit cards

     

    1,998

     

     

     

    (92

    )

     

     

    73

     

     

     

    1,979

     

     

     

    18,425

     

     

     

    20,404

     

     

     

     

    -

     

     

     

    73

     

     

    Home equity lines of credit

     

    44

     

     

     

    (154

    )

     

     

    (213

    )

     

     

    (323

    )

     

     

    2,598

     

     

     

    2,275

     

     

     

     

    (206

    )

     

     

    (7

    )

     

    Personal

     

    1,341

     

     

     

    580

     

     

     

    341

     

     

     

    2,262

     

     

     

    (19,653

    )

     

     

    (17,391

    )

     

     

     

    341

     

     

     

    -

     

     

    Auto

     

    20,916

     

     

     

    6,523

     

     

     

    (2,474

    )

     

     

    24,965

     

     

     

    41,473

     

     

     

    66,438

     

     

     

     

    (2,474

    )

     

     

    -

     

     

    Other

     

    1,158

     

     

     

    108

     

     

     

    267

     

     

     

    1,533

     

     

     

    (2,637

    )

     

     

    (1,104

    )

     

     

     

    252

     

     

     

    15

     

    Total

    $

    105

     

     

    $

    15,493

     

     

    $

    (22,253

    )

     

    $

    (6,655

    )

     

    $

    479,537

     

     

    $

    472,882

     

     

     

    $

    (12,292

    )

     

    $

    (9,961

    )

    Popular, Inc.

    Financial Supplement to Second Quarter 2024 Earnings Release

    Table L - Non-Performing Assets

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

    Variance

    (In thousands)

    30-Jun-24

    As a % of

    loans HIP by

    category

     

    31-Mar-24

    As a % of

    loans HIP by

    category

     

    30-Jun-23

    As a % of

    loans HIP by

    category

     

    Q2 2024 vs.

    Q1 2024

    Q2 2024 vs.

    Q2 2023

    Non-accrual loans:

     

     

     

     

     

     

     

     

     

     

     

    Commercial

     

     

     

     

     

     

     

     

     

     

     

    Commercial multi-family

    $9,143

    0.4

    %

    $8,806

    0.4

    %

    $602

    -

    %

    $337

     

    $8,541

     

    Commercial real estate non-owner occupied

    8,509

    0.2

     

    10,329

    0.2

     

    23,061

    0.5

     

    (1,820

    )

    (14,552

    )

    Commercial real estate owner occupied

    47,541

    1.5

     

    30,001

    1.0

     

    40,927

    1.3

     

    17,540

     

    6,614

     

    Commercial and industrial

    28,740

    0.4

     

    35,594

    0.5

     

    35,736

    0.6

     

    (6,854

    )

    (6,996

    )

    Total Commercial

    93,933

    0.5

     

    84,730

    0.5

     

    100,326

    0.6

     

    9,203

     

    (6,393

    )

    Construction

    -

    -

     

    -

    -

     

    9,284

    1.1

     

    -

     

    (9,284

    )

    Leasing

    7,059

    0.4

     

    7,267

    0.4

     

    4,743

    0.3

     

    (208

    )

    2,316

     

    Mortgage

    175,344

    2.2

     

    194,544

    2.5

     

    208,796

    2.8

     

    (19,200

    )

    (33,452

    )

    Consumer

     

     

     

     

     

     

     

     

     

     

     

    Home equity lines of credit

    3,780

    5.5

     

    3,986

    6.0

     

    4,252

    6.2

     

    (206

    )

    (472

    )

    Personal

    21,501

    1.1

     

    21,160

    1.1

     

    20,164

    1.1

     

    341

     

    1,337

     

    Auto

    39,333

    1.0

     

    41,807

    1.1

     

    36,204

    1.0

     

    (2,474

    )

    3,129

     

    Other Consumer

    885

    0.5

     

    633

    0.4

     

    1,735

    1.2

     

    252

     

    (850

    )

    Total Consumer

    65,499

    0.9

     

    67,586

    1.0

     

    62,355

    0.9

     

    (2,087

    )

    3,144

     

    Total non-performing loans held-in-portfolio

    341,835

    1.0

    %

    354,127

    1.0

    %

    385,504

    1.2

    %

    (12,292

    )

    (43,669

    )

    Other real estate owned ("OREO")

    70,225

     

     

    80,542

     

     

    86,216

     

     

    (10,317

    )

    (15,991

    )

    Total non-performing assets [1]

    $412,060

     

     

    $434,669

     

     

    $471,720

     

     

    $(22,609

    )

    $(59,660

    )

    Accruing loans past due 90 days or more [2]

    $237,581

     

     

    $247,542

     

     

    $273,327

     

     

    $(9,961

    )

    $(35,746

    )

    Ratios:

     

     

     

     

     

     

     

     

     

     

     

    Non-performing assets to total assets

    0.57

    %

     

    0.61

    %

     

    0.67

    %

     

     

     

    Non-performing loans held-in-portfolio to loans held-in-portfolio

    0.96

     

     

    1.01

     

     

    1.17

     

     

     

     

    Allowance for credit losses to loans held-in-portfolio

    2.05

     

     

    2.11

     

     

    2.12

     

     

     

     

    Allowance for credit losses to non-performing loans, excluding loans held-for-sale

    213.58

     

     

    208.84

     

     

    181.63

     

     

     

     

    [1] There were no non-performing loans held-for-sale as of June 30, 2024, March 31, 2024 and June 30, 2023.

    [2] It is the Corporation's policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. The balance of these loans includes $10 million at June 30, 2024, related to the rebooking of loans previously pooled into GNMA securities, in which the Corporation had a buy-back option as further described below ( March 31, 2024 - $10 million; June 30, 2023 - $7 million). Under the GNMA program, issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due. For accounting purposes, these loans subject to the repurchase option are required to be reflected (rebooked) on the financial statements of BPPR with an offsetting liability. These balances include $81 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of June 30, 2024 (March 31, 2024 - $93 million; June 30, 2023 - $133 million). Furthermore, the Corporation has approximately $34 million in reverse mortgage loans which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation's policy to exclude these balances from non-performing assets (March 31, 2024- $37 million; June 30, 2023 - $39 million).

    Popular, Inc.

    Financial Supplement to Second Quarter 2024 Earnings Release

    Table M - Activity in Non-Performing Loans

    (Unaudited)

     

     

     

     

     

     

     

     

    Commercial loans held-in-portfolio:

     

     

    Quarter ended

    Quarter ended

     

     

    30-Jun-24

    31-Mar-24

    (In thousands)

    BPPR

    Popular U.S.

    Popular, Inc.

    BPPR

    Popular U.S.

    Popular, Inc.

    Beginning balance NPLs

    $63,323

     

    $21,407

     

    $84,730

     

    $72,992

     

    $11,163

     

    $84,155

     

    Plus:

     

     

     

     

     

     

     

    New non-performing loans

    4,031

     

    21,940

     

    25,971

     

    4,343

     

    15,039

     

    19,382

     

     

    Advances on existing non-performing loans

    -

     

    282

     

    282

     

    -

     

    20

     

    20

     

    Less:

     

     

     

     

     

     

     

    Non-performing loans transferred to OREO

    (280

    )

    -

     

    (280

    )

    -

     

    -

     

    -

     

     

    Non-performing loans charged-off

    (5,700

    )

    -

     

    (5,700

    )

    (7,999

    )

    (950

    )

    (8,949

    )

     

    Loans returned to accrual status / loan collections

    (5,204

    )

    (5,866

    )

    (11,070

    )

    (6,013

    )

    (3,865

    )

    (9,878

    )

    Ending balance NPLs

    $56,170

     

    $37,763

     

    $93,933

     

    $63,323

     

    $21,407

     

    $84,730

     

     

     

     

     

     

     

     

     

    Construction loans held-in-portfolio:

     

     

    Quarter ended

    Quarter ended

     

     

    30-Jun-24

    31-Mar-24

    (In thousands)

    BPPR

    Popular U.S.

    Popular, Inc.

    BPPR

    Popular U.S.

    Popular, Inc.

    Beginning balance NPLs

    $-

     

    $-

     

    $-

     

    $6,378

     

    $-

     

    $6,378

     

    Less:

     

     

     

     

     

     

     

    Loans returned to accrual status / loan collections

    -

     

    -

     

    -

     

    (6,378

    )

    -

     

    (6,378

    )

    Ending balance NPLs

    $-

     

    $-

     

    $-

     

    $-

     

    $-

     

    $-

     

     

     

     

     

     

     

     

     

    Mortgage loans held-in-portfolio:

     

     

    Quarter ended

    Quarter ended

     

     

    30-Jun-24

    31-Mar-24

    (In thousands)

    BPPR

    Popular U.S.

    Popular, Inc.

    BPPR

    Popular U.S.

    Popular, Inc.

    Beginning balance NPLs

    $166,473

     

    $28,071

     

    $194,544

     

    $175,106

     

    $11,191

     

    $186,297

     

    Plus:

     

     

     

     

     

     

     

    New non-performing loans

    37,009

     

    3,967

     

    40,976

     

    29,160

     

    20,334

     

    49,494

     

     

    Advances on existing non-performing loans

    -

     

    16

     

    16

     

    -

     

    2

     

    2

     

    Less:

     

     

     

     

     

     

     

    Non-performing loans transferred to OREO

    (4,260

    )

    (24

    )

    (4,284

    )

    (4,109

    )

    -

     

    (4,109

    )

     

    Non-performing loans charged-off

    110

     

    (18

    )

    92

     

    (310

    )

    -

     

    (310

    )

     

    Loans returned to accrual status / loan collections

    (35,542

    )

    (20,458

    )

    (56,000

    )

    (33,374

    )

    (3,456

    )

    (36,830

    )

    Ending balance NPLs

    $163,790

     

    $11,554

     

    $175,344

     

    $166,473

     

    $28,071

     

    $194,544

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total non-performing loans held-in-portfolio (excluding consumer):

     

     

    Quarter ended

    Quarter ended

     

     

    30-Jun-24

    31-Mar-24

    (In thousands)

    BPPR

    Popular U.S.

    Popular, Inc.

    BPPR

    Popular U.S.

    Popular, Inc.

    Beginning balance NPLs

    $229,796

     

    $49,478

     

    $279,274

     

    $254,476

     

    $22,354

     

    $276,830

     

    Plus:

     

     

     

     

     

     

     

    New non-performing loans

    41,040

     

    25,907

     

    66,947

     

    33,503

     

    35,373

     

    68,876

     

     

    Advances on existing non-performing loans

    -

     

    298

     

    298

     

    -

     

    22

     

    22

     

    Less:

     

     

     

     

     

     

     

    Non-performing loans transferred to OREO

    (4,540

    )

    (24

    )

    (4,564

    )

    (4,109

    )

    -

     

    (4,109

    )

     

    Non-performing loans charged-off

    (5,590

    )

    (18

    )

    (5,608

    )

    (8,309

    )

    (950

    )

    (9,259

    )

     

    Loans returned to accrual status / loan collections

    (40,746

    )

    (26,324

    )

    (67,070

    )

    (45,765

    )

    (7,321

    )

    (53,086

    )

    Ending balance NPLs

    $219,960

     

    $49,317

     

    $269,277

     

    $229,796

     

    $49,478

     

    $279,274

     

    Popular, Inc.

     

     

     

     

     

     

    Financial Supplement to Second Quarter 2024 Earnings Release

    Table N - Allowance for Credit Losses, Net Charge-offs and Related Ratios

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Quarters ended

     

    (In thousands)

    30-Jun-24

     

    31-Mar-24

     

    30-Jun-23

     

    Balance at beginning of period - loans held-in-portfolio

    $739,544

     

     

    $729,341

     

     

    $689,120

     

     

    Provision for credit losses

    44,157

     

     

    72,386

     

     

    35,661

     

     

    Initial allowance for credit losses - PCD Loans

    6

     

     

    17

     

     

    10

     

     

     

    783,707

     

     

    801,744

     

     

    724,791

     

     

    Net loans charge-off (recovered)- BPPR

     

     

     

     

     

     

    Commercial:

     

     

     

     

     

     

    Commercial multi-family

    -

     

     

    (1

    )

     

    (1

    )

     

    Commercial real estate non-owner occupied

    (44

    )

     

    (325

    )

     

    430

     

     

    Commercial real estate owner occupied

    (1,134

    )

     

    2,247

     

     

    (329

    )

     

    Commercial and industrial

    6,021

     

     

    5,109

     

     

    (1,431

    )

     

    Total Commercial

    4,843

     

     

    7,030

     

     

    (1,331

    )

     

    Leasing

    2,700

     

     

    3,685

     

     

    1,593

     

     

    Mortgage

    (3,749

    )

     

    (4,426

    )

     

    (3,384

    )

     

    Consumer:

     

     

     

     

     

     

    Credit cards

    13,712

     

     

    13,958

     

     

    6,502

     

     

    Home equity lines of credit

    41

     

     

    104

     

     

    (25

    )

     

    Personal

    20,975

     

     

    21,940

     

     

    12,641

     

     

    Auto

    10,257

     

     

    13,846

     

     

    2,491

     

     

    Other Consumer

    529

     

     

    424

     

     

    200

     

     

    Total Consumer

    45,514

     

     

    50,272

     

     

    21,809

     

     

    Total net charged-off BPPR

    $49,308

     

     

    $56,561

     

     

    $18,687

     

     

     

     

     

     

     

     

     

    Net loans charge-off (recovered) - Popular U.S.

     

     

     

     

     

     

    Commercial:

     

     

     

     

     

     

    Commercial multi-family

    (4

    )

     

    440

     

     

    (1

    )

     

    Commercial real estate non-owner occupied

    (42

    )

     

    (64

    )

     

    (66

    )

     

    Commercial real estate owner occupied

    (59

    )

     

    (24

    )

     

    156

     

     

    Commercial and industrial

    988

     

     

    408

     

     

    1,734

     

     

    Total Commercial

    883

     

     

    760

     

     

    1,823

     

     

    Construction

    (100

    )

     

    -

     

     

    -

     

     

    Mortgage

    (17

    )

     

    (25

    )

     

    (109

    )

     

    Consumer:

     

     

     

     

     

     

    Home equity lines of credit

    (383

    )

     

    (148

    )

     

    (166

    )

     

    Personal

    3,941

     

     

    5,027

     

     

    3,708

     

     

    Other Consumer

    (2

    )

     

    25

     

     

    47

     

     

    Total Consumer

    3,556

     

     

    4,904

     

     

    3,589

     

     

    Total net charged-off Popular U.S.

    $4,322

     

     

    $5,639

     

     

    $5,303

     

     

    Total loans charged-off - Popular, Inc.

    $53,630

     

     

    $62,200

     

     

    $23,990

     

     

    Net write- downs [1]

    $-

     

     

    $-

     

     

    $601

     

     

    Balance at end of period - loans held-in-portfolio

    $730,077

     

     

    $739,544

     

     

    $700,200

     

     

     

     

     

     

     

     

     

    Balance at beginning of period - unfunded commitments

    $16,767

     

     

    $17,006

     

     

    $9,415

     

     

    Provision for credit losses (benefit)

    2,118

     

     

    (239

    )

     

    2,178

     

     

    Balance at end of period - unfunded commitments [2]

    $18,885

     

     

    $16,767

     

     

    $11,593

     

     

     

     

     

     

     

     

     

    POPULAR, INC.

     

     

     

     

     

     

    Annualized net charge-offs (recoveries) to average loans held-in-portfolio

    0.61

     

    %

    0.71

     

    %

    0.29

     

    %

    Provision for credit losses - loan portfolios to net charge-offs

    82.34

     

    %

    116.38

     

    %

    148.65

     

    %

    BPPR

     

     

     

     

     

     

    Annualized net charge-offs (recoveries) to average loans held-in-portfolio

    0.79

     

    %

    0.92

     

    %

    0.33

     

    %

    Provision for credit losses (benefit) - loan portfolios to net charge-offs

    98.53

     

    %

    107.86

     

    %

    151.86

     

    %

    Popular U.S.

     

     

     

     

     

     

    Annualized net charge-offs (recoveries) to average loans held-in-portfolio

    0.16

     

    %

    0.21

     

    %

    0.22

     

    %

    Provision for credit losses (benefit) - loan portfolios to net charge-offs

    (102.45

    )

    %

    201.77

     

    %

    137.32

     

    %

    [1] Net write-downs for the quarter ended June 30, 2023 are related to credit cards loans reclassified to held-for-sale.

    [2] Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.

    Popular, Inc.

    Financial Supplement to Second Quarter 2024 Earnings Release

    Table O - Allowance for Credit Losses "ACL"- Loan Portfolios - Consolidated

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    30-Jun-24

    (In thousands)

     

    Total ACL

     

    Total loans held-in-portfolio

     

    ACL to loans held-in-portfolio

     

    Commercial:

     

     

     

     

     

     

     

    Commercial multi-family

     

    $11,180

     

     

    $2,384,480

     

     

    0.47

     

    %

    Commercial real estate - non-owner occupied

     

    64,235

     

     

    5,004,472

     

     

    1.28

     

    %

    Commercial real estate - owner occupied

     

    58,190

     

     

    3,143,817

     

     

    1.85

     

    %

    Commercial and industrial

     

    126,482

     

     

    7,195,357

     

     

    1.76

     

    %

    Total commercial

     

    $260,087

     

     

    $17,728,126

     

     

    1.47

     

    %

    Construction

     

    12,889

     

     

    1,105,759

     

     

    1.17

     

    %

    Mortgage

     

    83,289

     

     

    7,883,726

     

     

    1.06

     

    %

    Leasing

     

    14,385

     

     

    1,828,048

     

     

    0.79

     

    %

    Consumer:

     

     

     

     

     

     

     

    Credit cards

     

    86,313

     

     

    1,162,557

     

     

    7.42

     

    %

    Home equity lines of credit

     

    1,726

     

     

    68,992

     

     

    2.50

     

    %

    Personal

     

    107,448

     

     

    1,879,619

     

     

    5.72

     

    %

    Auto

     

    157,449

     

     

    3,773,292

     

     

    4.17

     

    %

    Other consumer

     

    6,491

     

     

    161,501

     

     

    4.02

     

    %

    Total consumer

     

    $359,427

     

     

    $7,045,961

     

     

    5.10

     

    %

    Total

     

    $730,077

     

     

    $35,591,620

     

     

    2.05

     

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    31-Mar-24

    (In thousands)

     

    Total ACL

     

    Total loans held-in-portfolio

     

    ACL to loans held-in-portfolio

     

    Commercial:

     

     

     

     

     

     

     

    Commercial multi-family

     

    $12,743

     

     

    $2,384,635

     

     

    0.53

     

    %

    Commercial real estate - non-owner occupied

     

    65,624

     

     

    5,057,059

     

     

    1.30

     

    %

    Commercial real estate - owner occupied

     

    63,807

     

     

    3,117,844

     

     

    2.05

     

    %

    Commercial and industrial

     

    120,418

     

     

    7,025,483

     

     

    1.71

     

    %

    Total commercial

     

    $262,592

     

     

    $17,585,021

     

     

    1.49

     

    %

    Construction

     

    11,139

     

     

    1,009,303

     

     

    1.10

     

    %

    Mortgage

     

    86,438

     

     

    7,783,662

     

     

    1.11

     

    %

    Leasing

     

    8,991

     

     

    1,765,413

     

     

    0.51

     

    %

    Consumer:

     

     

     

     

     

     

     

    Credit cards

     

    88,169

     

     

    1,142,153

     

     

    7.72

     

    %

    Home equity lines of credit

     

    1,872

     

     

    66,717

     

     

    2.81

     

    %

    Personal

     

    116,077

     

     

    1,897,010

     

     

    6.12

     

    %

    Auto

     

    157,456

     

     

    3,706,854

     

     

    4.25

     

    %

    Other consumer

     

    6,810

     

     

    162,605

     

     

    4.19

     

    %

    Total consumer

     

    $370,384

     

     

    $6,975,339

     

     

    5.31

     

    %

    Total

     

    $739,544

     

     

    $35,118,738

     

     

    2.11

     

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Variance

    (In thousands)

     

    Total ACL

     

    Total loans held-in-portfolio

     

    ACL to loans held-in-portfolio

     

    Commercial:

     

     

     

     

     

     

     

    Commercial multi-family

     

    $(1,563

    )

     

    $(155

    )

     

    (0.06

    )

    %

    Commercial real estate - non-owner occupied

     

    (1,389

    )

     

    (52,587

    )

     

    (0.02

    )

    %

    Commercial real estate - owner occupied

     

    (5,617

    )

     

    25,973

     

     

    (0.20

    )

    %

    Commercial and industrial

     

    6,064

     

     

    169,874

     

     

    0.05

     

    %

    Total commercial

     

    $(2,505

    )

     

    $143,105

     

     

    (0.02

    )

    %

    Construction

     

    1,750

     

     

    96,456

     

     

    0.07

     

    %

    Mortgage

     

    (3,149

    )

     

    100,064

     

     

    (0.05

    )

    %

    Leasing

     

    5,394

     

     

    62,635

     

     

    0.28

     

    %

    Consumer:

     

     

     

     

     

     

     

    Credit cards

     

    (1,856

    )

     

    20,404

     

     

    (0.30

    )

    %

    Home equity lines of credit

     

    (146

    )

     

    2,275

     

     

    (0.31

    )

    %

    Personal

     

    (8,629

    )

     

    (17,391

    )

     

    (0.40

    )

    %

    Auto

     

    (7

    )

     

    66,438

     

     

    (0.08

    )

    %

    Other consumer

     

    (319

    )

     

    (1,104

    )

     

    (0.17

    )

    %

    Total consumer

     

    $(10,957

    )

     

    $70,622

     

     

    (0.21

    )

    %

    Total

     

    $(9,467

    )

     

    $472,882

     

     

    (0.06

    )

    %

    Popular, Inc.

     

    Financial Supplement to Second Quarter 2024 Earnings Release

     

    Table P - Allowance for Credit Losses "ACL"- Loan Portfolios - BPPR Operations

     

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

    30-Jun-24

     

    BPPR

     

    (In thousands)

     

    Total ACL

     

    Total loans held-in-portfolio

     

    ACL to loans held-in-portfolio

     

    Commercial:

     

     

     

     

     

     

     

     

    Commercial multi-family

     

    $3,303

     

     

    $304,911

     

     

    1.08

     

    %

     

    Commercial real estate - non-owner occupied

     

    53,386

     

     

    2,979,627

     

     

    1.79

     

    %

     

    Commercial real estate - owner occupied

     

    39,375

     

     

    1,417,112

     

     

    2.78

     

    %

     

    Commercial and industrial

     

    111,263

     

     

    5,002,784

     

     

    2.22

     

    %

    Total commercial

     

    $207,327

     

     

    $9,704,434

     

     

    2.14

     

    %

    Construction

     

    3,638

     

     

    183,939

     

     

    1.98

     

    %

    Mortgage

     

    73,900

     

     

    6,590,520

     

     

    1.12

     

    %

    Leasing

     

    14,385

     

     

    1,828,048

     

     

    0.79

     

    %

    Consumer:

     

     

     

     

     

     

     

     

    Credit cards

     

    86,313

     

     

    1,162,539

     

     

    7.42

     

    %

     

    Home equity lines of credit

     

    83

     

     

    2,216

     

     

    3.75

     

    %

     

    Personal

     

    94,021

     

     

    1,744,873

     

     

    5.39

     

    %

     

    Auto

     

    157,449

     

     

    3,773,292

     

     

    4.17

     

    %

     

    Other consumer

     

    6,489

     

     

    153,533

     

     

    4.23

     

    %

    Total consumer

     

    $344,355

     

     

    $6,836,453

     

     

    5.04

     

    %

    Total

     

    $643,605

     

     

    $25,143,394

     

     

    2.56

     

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    31-Mar-24

     

    BPPR

     

    (In thousands)

     

    Total ACL

     

    Total loans held-in-portfolio

     

    ACL to loans held-in-portfolio

     

    Commercial:

     

     

     

     

     

     

     

     

    Commercial multi-family

     

    $3,567

     

     

    $303,651

     

     

    1.17

     

    %

     

    Commercial real estate - non-owner occupied

     

    53,666

     

     

    2,996,485

     

     

    1.79

     

    %

     

    Commercial real estate - owner occupied

     

    43,537

     

     

    1,426,092

     

     

    3.05

     

    %

     

    Commercial and industrial

     

    102,844

     

     

    4,745,123

     

     

    2.17

     

    %

    Total commercial

     

    $203,614

     

     

    $9,471,351

     

     

    2.15

     

    %

    Construction

     

    3,114

     

     

    162,724

     

     

    1.91

     

    %

    Mortgage

     

    76,564

     

     

    6,483,551

     

     

    1.18

     

    %

    Leasing

     

    8,991

     

     

    1,765,413

     

     

    0.51

     

    %

    Consumer:

     

     

     

     

     

     

     

     

    Credit cards

     

    88,169

     

     

    1,142,136

     

     

    7.72

     

    %

     

    Home equity lines of credit

     

    102

     

     

    2,569

     

     

    3.97

     

    %

     

    Personal

     

    99,504

     

     

    1,746,493

     

     

    5.70

     

    %

     

    Auto

     

    157,456

     

     

    3,706,854

     

     

    4.25

     

    %

     

    Other consumer

     

    6,808

     

     

    153,678

     

     

    4.43

     

    %

    Total consumer

     

    $352,039

     

     

    $6,751,730

     

     

    5.21

     

    %

    Total

     

    $644,322

     

     

    $24,634,769

     

     

    2.62

     

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Variance

     

    (In thousands)

     

    Total ACL

     

    Total loans held-in-portfolio

     

    ACL to loans held-in-portfolio

     

    Commercial:

     

     

     

     

     

     

     

     

    Commercial multi-family

     

    $(264

    )

     

    $1,260

     

     

    (0.09

    )

    %

     

    Commercial real estate - non-owner occupied

     

    (280

    )

     

    (16,858

    )

     

    -

     

    %

     

    Commercial real estate - owner occupied

     

    (4,162

    )

     

    (8,980

    )

     

    (0.27

    )

    %

     

    Commercial and industrial

     

    8,419

     

     

    257,661

     

     

    0.05

     

    %

    Total commercial

     

    $3,713

     

     

    $233,083

     

     

    (0.01

    )

    %

    Construction

     

    524

     

     

    21,215

     

     

    0.07

     

    %

    Mortgage

     

    (2,664

    )

     

    106,969

     

     

    (0.06

    )

    %

    Leasing

     

    5,394

     

     

    62,635

     

     

    0.28

     

    %

    Consumer:

     

     

     

     

     

     

     

     

    Credit cards

     

    (1,856

    )

     

    20,403

     

     

    (0.30

    )

    %

     

    Home equity lines of credit

     

    (19

    )

     

    (353

    )

     

    (0.22

    )

    %

     

    Personal

     

    (5,483

    )

     

    (1,620

    )

     

    (0.31

    )

    %

     

    Auto

     

    (7

    )

     

    66,438

     

     

    (0.08

    )

    %

     

    Other consumer

     

    (319

    )

     

    (145

    )

     

    (0.20

    )

    %

    Total consumer

     

    $(7,684

    )

     

    $84,723

     

     

    (0.17

    )

    %

    Total

     

    $(717

    )

     

    $508,625

     

     

    (0.06

    )

    %

     

     

     

     

     

     

     

     

     

    Popular, Inc.

     

    Financial Supplement to Second Quarter 2024 Earnings Release

     

    Table Q - Allowance for Credit Losses "ACL"- Loan Portfolios - POPULAR U.S. Operations

     

    (Unaudited)

     

     

     

     

     

     

     

     

     

    30-Jun-24

     

    Popular U.S.

     

    (In thousands)

    Total ACL

     

    Total loans held-in-portfolio

     

    ACL to loans held-in-portfolio

     

    Commercial:

     

     

     

     

     

     

     

    Commercial multi-family

    $7,877

     

     

    $2,079,569

     

     

    0.38

     

    %

     

    Commercial real estate - non-owner occupied

    10,849

     

     

    2,024,845

     

     

    0.54

     

    %

     

    Commercial real estate - owner occupied

    18,815

     

     

    1,726,705

     

     

    1.09

     

    %

     

    Commercial and industrial

    15,219

     

     

    2,192,573

     

     

    0.69

     

    %

    Total commercial

    $52,760

     

     

    $8,023,692

     

     

    0.66

     

    %

    Construction

    9,251

     

     

    921,820

     

     

    1.00

     

    %

    Mortgage

    9,389

     

     

    1,293,206

     

     

    0.73

     

    %

    Consumer:

     

     

     

     

     

     

     

    Credit cards

    -

     

     

    18

     

     

    -

     

    %

     

    Home equity lines of credit

    1,643

     

     

    66,776

     

     

    2.46

     

    %

     

    Personal

    13,427

     

     

    134,746

     

     

    9.96

     

    %

     

    Other consumer

    2

     

     

    7,968

     

     

    0.03

     

    %

    Total consumer

    $15,072

     

     

    $209,508

     

     

    7.19

     

    %

    Total

    $86,472

     

     

    $10,448,226

     

     

    0.83

     

    %

     

     

     

     

     

     

     

     

    31-Mar-24

     

    Popular U.S.

     

    (In thousands)

    Total ACL

     

    Total loans held-in-portfolio

     

    ACL to loans held-in-portfolio

     

    Commercial:

     

     

     

     

     

     

     

    Commercial multi-family

    $9,176

     

     

    $2,080,984

     

     

    0.44

     

    %

     

    Commercial real estate - non-owner occupied

    11,958

     

     

    2,060,574

     

     

    0.58

     

    %

     

    Commercial real estate - owner occupied

    20,270

     

     

    1,691,752

     

     

    1.20

     

    %

     

    Commercial and industrial

    17,574

     

     

    2,280,360

     

     

    0.77

     

    %

    Total commercial

    $58,978

     

     

    $8,113,670

     

     

    0.73

     

    %

    Construction

    8,025

     

     

    846,579

     

     

    0.95

     

    %

    Mortgage

    9,874

     

     

    1,300,111

     

     

    0.76

     

    %

    Consumer:

     

     

     

     

     

     

     

    Credit cards

    -

     

     

    17

     

     

    -

     

    %

     

    Home equity lines of credit

    1,770

     

     

    64,148

     

     

    2.76

     

    %

     

    Personal

    16,573

     

     

    150,517

     

     

    11.01

     

    %

     

    Other consumer

    2

     

     

    8,927

     

     

    0.02

     

    %

    Total consumer

    $18,345

     

     

    $223,609

     

     

    8.20

     

    %

    Total

    $95,222

     

     

    $10,483,969

     

     

    0.91

     

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Variance

     

    (In thousands)

    Total ACL

     

    Total loans held-in-portfolio

     

    ACL to loans held-in-portfolio

     

    Commercial:

     

     

     

     

     

     

     

    Commercial multi-family

    $(1,299

    )

     

    $(1,415

    )

     

    (0.06

    )

    %

     

    Commercial real estate - non-owner occupied

    (1,109

    )

     

    (35,729

    )

     

    (0.04

    )

    %

     

    Commercial real estate - owner occupied

    (1,455

    )

     

    34,953

     

     

    (0.11

    )

    %

     

    Commercial and industrial

    (2,355

    )

     

    (87,787

    )

     

    (0.08

    )

    %

    Total commercial

    $(6,218

    )

     

    $(89,978

    )

     

    (0.07

    )

    %

    Construction

    1,226

     

     

    75,241

     

     

    0.05

     

    %

    Mortgage

    (485

    )

     

    (6,905

    )

     

    (0.03

    )

    %

    Consumer:

     

     

     

     

     

     

     

    Credit cards

    -

     

     

    1

     

     

    -

     

    %

     

    Home equity lines of credit

    (127

    )

     

    2,628

     

     

    (0.30

    )

    %

     

    Personal

    (3,146

    )

     

    (15,771

    )

     

    (1.05

    )

    %

     

    Other consumer

    -

     

     

    (959

    )

     

    0.01

     

    %

    Total consumer

    $(3,273

    )

     

    $(14,101

    )

     

    (1.01

    )

    %

    Total

    $(8,750

    )

     

    $(35,743

    )

     

    (0.08

    )

    %

    Popular, Inc.

     

     

     

     

     

     

    Financial Supplement to Second Quarter 2024 Earnings Release

    Table R - Reconciliation to GAAP Financial Measures

    (Unaudited)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (In thousands, except share or per share information)

    30-Jun-24

     

    31-Mar-24

     

    30-Jun-23

    Total stockholders' equity

    $5,372,678

     

     

    $5,177,314

     

     

    $4,565,009

     

     

    Less: Preferred stock

    (22,143

    )

     

    (22,143

    )

     

    (22,143

    )

     

    Less: Goodwill

    (804,428

    )

     

    (804,428

    )

     

    (827,428

    )

     

    Less: Other intangibles

    (8,235

    )

     

    (8,969

    )

     

    (11,354

    )

     

    Total tangible common equity

    $4,537,872

     

     

    $4,341,774

     

     

    $3,704,084

     

     

    Total assets

    $72,845,072

     

     

    $70,936,939

     

     

    $70,838,266

     

     

    Less: Goodwill

    (804,428

    )

     

    (804,428

    )

     

    (827,428

    )

     

    Less: Other intangibles

    (8,235

    )

     

    (8,969

    )

     

    (11,354

    )

     

    Total tangible assets

    $72,032,409

     

     

    $70,123,542

     

     

    $69,999,484

     

     

    Tangible common equity to tangible assets

    6.30

     

    %

    6.19

     

    %

    5.29

     

    %

    Common shares outstanding at end of period

    72,365,926

     

     

    72,284,875

     

     

    72,103,969

     

     

    Tangible book value per common share

    $62.71

     

     

    $60.06

     

     

    $51.37

     

     

     

     

     

     

     

     

     

     

    Quarterly average

     

    Total stockholders' equity [1]

    $6,303,672

     

     

    $6,198,740

     

     

    $5,783,912

     

     

    Average unrealized (gains) losses on AFS securities transferred to HTM

    595,362

     

     

    639,226

     

     

    769,576

     

     

    Adjusted total stockholder's equity

    6,899,034

     

     

    6,837,966

     

     

    6,553,488

     

     

    Less: Preferred Stock

    (22,143

    )

     

    (22,143

    )

     

    (22,143

    )

     

    Less: Goodwill

    (804,427

    )

     

    (804,427

    )

     

    (827,427

    )

     

    Less: Other intangibles

    (8,706

    )

     

    (9,490

    )

     

    (11,875

    )

     

    Total tangible equity

    $6,063,758

     

     

    $6,001,906

     

     

    $5,692,043

     

     

    Return on average tangible common equity

    11.77

     

    %

    6.90

     

    %

    10.63

     

    %

    [1] Average balances exclude unrealized gains or losses on debt securities available-for-sale.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240724246918/en/

    Get the next $BPOP alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $BPOP

    DatePrice TargetRatingAnalyst
    2/3/2026$156.00Neutral → Buy
    BofA Securities
    1/28/2026$153.00 → $176.00Outperform
    Hovde Group
    1/15/2026$152.00Overweight
    Piper Sandler
    10/9/2025$153.00Buy
    Truist
    7/24/2025$126.00 → $140.00Outperform
    Hovde Group
    6/18/2025$114.00 → $126.00Outperform
    Hovde Group
    4/24/2025$118.00 → $114.00Outperform
    Hovde Group
    4/9/2025$100.00Equal Weight → Overweight
    Wells Fargo
    More analyst ratings

    $BPOP
    SEC Filings

    View All

    Amendment: SEC Form SCHEDULE 13G/A filed by Popular Inc.

    SCHEDULE 13G/A - POPULAR, INC. (0000763901) (Subject)

    2/17/26 10:26:21 AM ET
    $BPOP
    Major Banks
    Finance

    Popular Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure

    8-K - POPULAR, INC. (0000763901) (Filer)

    1/27/26 7:00:49 AM ET
    $BPOP
    Major Banks
    Finance

    SEC Form 8-K filed by Popular Inc.

    8-K - POPULAR, INC. (0000763901) (Filer)

    11/14/25 10:08:18 AM ET
    $BPOP
    Major Banks
    Finance

    $BPOP
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Popular upgraded by BofA Securities with a new price target

    BofA Securities upgraded Popular from Neutral to Buy and set a new price target of $156.00

    2/3/26 6:50:55 AM ET
    $BPOP
    Major Banks
    Finance

    Hovde Group reiterated coverage on Popular with a new price target

    Hovde Group reiterated coverage of Popular with a rating of Outperform and set a new price target of $176.00 from $153.00 previously

    1/28/26 6:46:05 AM ET
    $BPOP
    Major Banks
    Finance

    Piper Sandler resumed coverage on Popular with a new price target

    Piper Sandler resumed coverage of Popular with a rating of Overweight and set a new price target of $152.00

    1/15/26 8:39:18 AM ET
    $BPOP
    Major Banks
    Finance

    $BPOP
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Executive Vice President Soriano Lidio covered exercise/tax liability with 873 units of Common Stock Par Value $0.01 per share, decreasing direct ownership by 0.84% to 103,655 units (SEC Form 4)

    4 - POPULAR, INC. (0000763901) (Issuer)

    2/25/26 2:24:42 PM ET
    $BPOP
    Major Banks
    Finance

    Executive Vice President Sepulveda Eli covered exercise/tax liability with 691 units of Common Stock Par Value $0.01 per share, decreasing direct ownership by 2% to 34,649 units (SEC Form 4)

    4 - POPULAR, INC. (0000763901) (Issuer)

    2/25/26 2:24:16 PM ET
    $BPOP
    Major Banks
    Finance

    Executive Vice President Negron Eduardo J. covered exercise/tax liability with 655 units of Common Stock Par Value $0.01 per share, decreasing direct ownership by 2% to 36,905 units (SEC Form 4)

    4 - POPULAR, INC. (0000763901) (Issuer)

    2/25/26 2:10:46 PM ET
    $BPOP
    Major Banks
    Finance

    $BPOP
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Popular, Inc. Declares Dividend on Preferred Stock and Announces Distribution on Trust Preferred Securities

    Popular, Inc. (NASDAQ:BPOP) announced today that it has declared the following monthly cash dividend on its outstanding shares of Non-Cumulative Monthly Income Preferred Stock: a monthly cash dividend of $0.132813 per share of 6.375% Non-Cumulative Monthly Income Preferred Stock, 2003 Series A, payable on March 2, 2026 to holders of record as of February 15, 2026. The Corporation also announced the following monthly distribution on its outstanding Trust Preferred Securities: a monthly distribution of $0.127604 per security of 6.125% Cumulative Monthly Income Trust Preferred Securities issued by Popular Capital Trust II, payable on March 2, 2026 to holders of record as of February 1

    2/5/26 9:15:00 AM ET
    $BPOP
    Major Banks
    Finance

    Popular, Inc. Announces Fourth Quarter 2025 Financial Results

    Net income of $233.9 million in Q4 2025, compared to net income of $211.3 million in Q3 2025. Excluding the partial reversal of the FDIC special assessment reserve of $9.7 million, net of tax, adjusted net income for the fourth quarter of 2025 was $224.2 million. Earnings per share ("EPS") of $3.53 in Q4 2025 vs. $3.15 in Q3 2025. Net income of $833.2 million for the year 2025, compared to net income of $614.2 million for the year 2024.  Excluding the partial reversal of the FDIC special assessment reserve, adjusted net income for 2025 was $823.5 million, compared to adjusted net income of $646.1 million in 2024, which excluded expenses incurred in connection to the FDIC spec

    1/27/26 7:00:00 AM ET
    $BPOP
    Major Banks
    Finance

    Popular, Inc. Declares Dividend on Preferred Stock and Announces Distribution on Trust Preferred Securities

    Popular, Inc. (NASDAQ:BPOP) announced today that it has declared the following monthly cash dividend on its outstanding shares of Non-Cumulative Monthly Income Preferred Stock: a monthly cash dividend of $0.132813 per share of 6.375% Non-Cumulative Monthly Income Preferred Stock, 2003 Series A, payable on February 2, 2026 to holders of record as of January 15, 2026. The Corporation also announced the following monthly distribution on its outstanding Trust Preferred Securities: a monthly distribution of $0.127604 per security of 6.125% Cumulative Monthly Income Trust Preferred Securities issued by Popular Capital Trust II, payable on February 2, 2026 to holders of record as of Janua

    1/2/26 10:00:00 AM ET
    $BPOP
    Major Banks
    Finance

    $BPOP
    Financials

    Live finance-specific insights

    View All

    Popular, Inc. Declares Dividend on Preferred Stock and Announces Distribution on Trust Preferred Securities

    Popular, Inc. (NASDAQ:BPOP) announced today that it has declared the following monthly cash dividend on its outstanding shares of Non-Cumulative Monthly Income Preferred Stock: a monthly cash dividend of $0.132813 per share of 6.375% Non-Cumulative Monthly Income Preferred Stock, 2003 Series A, payable on March 2, 2026 to holders of record as of February 15, 2026. The Corporation also announced the following monthly distribution on its outstanding Trust Preferred Securities: a monthly distribution of $0.127604 per security of 6.125% Cumulative Monthly Income Trust Preferred Securities issued by Popular Capital Trust II, payable on March 2, 2026 to holders of record as of February 1

    2/5/26 9:15:00 AM ET
    $BPOP
    Major Banks
    Finance

    Popular, Inc. Announces Fourth Quarter 2025 Financial Results

    Net income of $233.9 million in Q4 2025, compared to net income of $211.3 million in Q3 2025. Excluding the partial reversal of the FDIC special assessment reserve of $9.7 million, net of tax, adjusted net income for the fourth quarter of 2025 was $224.2 million. Earnings per share ("EPS") of $3.53 in Q4 2025 vs. $3.15 in Q3 2025. Net income of $833.2 million for the year 2025, compared to net income of $614.2 million for the year 2024.  Excluding the partial reversal of the FDIC special assessment reserve, adjusted net income for 2025 was $823.5 million, compared to adjusted net income of $646.1 million in 2024, which excluded expenses incurred in connection to the FDIC spec

    1/27/26 7:00:00 AM ET
    $BPOP
    Major Banks
    Finance

    Popular, Inc. Declares Dividend on Preferred Stock and Announces Distribution on Trust Preferred Securities

    Popular, Inc. (NASDAQ:BPOP) announced today that it has declared the following monthly cash dividend on its outstanding shares of Non-Cumulative Monthly Income Preferred Stock: a monthly cash dividend of $0.132813 per share of 6.375% Non-Cumulative Monthly Income Preferred Stock, 2003 Series A, payable on February 2, 2026 to holders of record as of January 15, 2026. The Corporation also announced the following monthly distribution on its outstanding Trust Preferred Securities: a monthly distribution of $0.127604 per security of 6.125% Cumulative Monthly Income Trust Preferred Securities issued by Popular Capital Trust II, payable on February 2, 2026 to holders of record as of Janua

    1/2/26 10:00:00 AM ET
    $BPOP
    Major Banks
    Finance

    $BPOP
    Leadership Updates

    Live Leadership Updates

    View All

    Business First Bancshares, Inc. Appoints Alejandro M. Sanchez to its Board of Directors

    BATON ROUGE, La., April 30, 2025 (GLOBE NEWSWIRE) -- Business First Bancshares Inc. (NASDAQ:BFST), the holding company for b1BANK, has announced the appointment of Alejandro M. Sanchez to the Business First Bancshares, Inc. Board of Directors and b1BANK Board of Directors, effective March 27, 2025. Sanchez is the president and CEO of Salva Financial Group of Florida, a consulting group advising financial institutions on strategic planning, regulatory compliance and crisis management. He also serves as an executive advisor to Nasdaq and holds board positions with Popular, Inc. (NASDAQ:BPOP), the holding company for Popular Bank and Republic Bancorp, Inc. (NASDAQ:RBCAA), the holding company

    4/30/25 5:50:28 PM ET
    $BFST
    $BPOP
    $RBCAA
    Major Banks
    Finance

    Popular Announces Chief Executive Officer Ignacio Alvarez Will Retire on June 30, 2025; Board Appoints President & COO Javier D. Ferrer to Become Popular's Next CEO

    Popular, Inc. ("Popular" or the "Corporation") (NASDAQ:BPOP) announced today that Ignacio Alvarez will retire effective June 30, 2025 after serving as Chief Executive Officer ("CEO") since 2017. He will be succeeded by Javier D. Ferrer, currently President and Chief Operating Officer ("COO"). Richard L. Carrión, Chairman of Popular's Board of Directors, said, "The Board would like to thank Ignacio for his important contributions over the past 15 years. He joined Popular in 2010, when I was CEO, at a very challenging time for our organization and the financial industry. His counsel and support were invaluable and his highly strategic and collaborative approach quickly set him apart as a gr

    2/27/25 8:00:00 AM ET
    $BPOP
    Major Banks
    Finance

    Popular Announces Appointment of Javier D. Ferrer as President and Chief Operating Officer

    Popular, Inc. (NASDAQ:BPOP) announced today that its Board of Directors appointed Javier D. Ferrer as President of Popular, Inc., in addition to his current role as Chief Operating Officer ("COO"), continuing to report directly to Ignacio Alvarez, Popular's Chief Executive Officer ("CEO"). Ferrer was also named President of Popular, Inc.'s two banking subsidiaries, Banco Popular de Puerto Rico and Popular Bank. These appointments were effective May 9, 2024. Ferrer has been with Popular since 2014, serving as Executive Vice President and COO since 2022 and previously as Executive Vice President, Chief Legal Officer and General Counsel. He has also overseen the company's strategic planning

    5/10/24 8:00:00 AM ET
    $BPOP
    Major Banks
    Finance

    $BPOP
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Popular Inc.

    SC 13G/A - POPULAR, INC. (0000763901) (Subject)

    11/14/24 1:22:36 PM ET
    $BPOP
    Major Banks
    Finance

    Amendment: SEC Form SC 13G/A filed by Popular Inc.

    SC 13G/A - POPULAR, INC. (0000763901) (Subject)

    11/8/24 2:44:24 PM ET
    $BPOP
    Major Banks
    Finance

    SEC Form SC 13G filed by Popular Inc.

    SC 13G - POPULAR, INC. (0000763901) (Subject)

    2/14/24 10:02:59 AM ET
    $BPOP
    Major Banks
    Finance