• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Primo Water Announces First Quarter 2024 Results and Declares Quarterly Dividend

    5/9/24 6:30:00 AM ET
    $PRMW
    Beverages (Production/Distribution)
    Consumer Staples
    Get the next $PRMW alert in real time by email
    • Results exceeded high end of Q1 Revenue and Adjusted EBITDA guidance
    • Revenue of $452 million, increased 9.6%, including 8.3% organic growth
    • Gross margin of 64.4%, increased 160 bps, and net income increased to $19 million
    • Adjusted EBITDA of $94 million, increased 24.2%, and Adjusted EBITDA margin of 20.8%, increased 250 bps
    • Increases full-year 2024 Revenue and Adjusted EBITDA outlook
    • Increases full-year 2024 Adjusted Free Cash Flow outlook to between $175 million and $185 million, an increase of $5 million

    TAMPA, Fla., May 9, 2024 /PRNewswire/ - Primo Water Corporation (NYSE:PRMW) (TSX:PRMW) (the "Company" or "Primo Water"), a leading provider of sustainable drinking water solutions in North America, today announced its results for the first quarter ended March 30, 2024.

    Primo Water Corporation Logo (CNW Group/Primo Water Corporation)

    "This quarter we exceeded the high end of our guidance for revenue and Adjusted EBITDA.  Our balanced and broad-based channel performance in the first quarter enables us to raise our revenue, Adjusted EBITDA and Adjusted free cash flow outlook for the 2024 fiscal year," said Robbert Rietbroek, Chief Executive Officer.

    "Volume performance continues to exceed expectations and underscores the efforts of our associates to deliver our high-quality water solutions in the large and growing water category. Our focus on delivering exceptional customer service, being the water solutions partner of choice, and operational excellence is driving growth and delivering value creation," continued Mr. Rietbroek.

    (Unless stated otherwise, all first quarter 2024 comparisons are relative to the first quarter of 2023; all information is in U.S. dollars. Non-GAAP reconciliations presented on the exhibits to this press release)

     FIRST QUARTER HIGHLIGHTS - CONTINUING OPERATIONS

    • Revenue increased 9.6% to $452 million compared to $413 million driven by revenue growth consisting of 5.1% volume and 4.5% pricing. Organic growth was 8.3% for the quarter. Revenue growth by channel includes 9% in Water Direct / Water Exchange, 11% in Water Refill / Water Filtration and 57% in Other Water, which is primarily Mountain Valley Spring water sold at retail.
    • Gross profit increased 12% to $291 million compared to $259 million. Gross margin increased 160 bps to 64.4% compared to 62.8%, driven by pricing initiatives, increased volume and operating efficiencies.
    • SG&A expenses increased 6% to $249 million compared to $235 million. The increase was driven by higher selling and operating costs including delivery commissions that supported volume and revenue growth.
    • Reported net income and net income per diluted share were $19 million and $0.12, respectively, compared to reported net income and net income per diluted share of $3 million and $0.02, respectively. Adjusted net income and adjusted net income per diluted share were $31 million and $0.19, respectively, compared to $11 million and $0.07, respectively.
    • Adjusted EBITDA increased 24% to $94 million compared to $76 million, driven primarily by pricing initiatives, customer demand and effective expense management. Adjusted EBITDA margin was 20.8%, compared to 18.3%.
    • Net cash provided by operating activities of $63 million, less $39 million of capital expenditures and additions to intangible assets, resulted in $24 million of free cash flow, or $28 million of adjusted free cash flow (adjusting for the items set forth on Exhibit 6), compared to adjusted free cash flow of $(11.0) million in the prior year.


    For the Three Months Ended

    (USD $M unless otherwise noted)

    March 30, 2024



    April 1, 2023



    Y/Y Change

    Revenue, net

    $         452.0



    $         412.5



    9.6 %

    Net income from continuing operations

    $           18.7



    $             3.2



    $            15.5

    Net income from continuing operations per diluted share

    $           0.12



    $           0.02



    $            0.10

    Adjusted net income from continuing operations

    $           30.5



    $           11.2



    $            19.3

    Adjusted net income from continuing operations per diluted share

    $           0.19



    $           0.07



    $            0.12

    Adjusted EBITDA

    $           93.9



    $           75.6



    24.2 %

    Adjusted EBITDA margin %

    20.8 %



    18.3 %



    250 bps

    OUTLOOK

    • The Company is increasing its full year 2024 revenue target to between $1.855 billion and $1.885 billion and its full year 2024 Adjusted EBITDA target to between $410 million and $430 million. Full-year 2024 Adjusted Free Cash Flow from continuing operations is forecasted to be between $175 million and $185 million, an increase of $5 million.
    • Primo Water is targeting the following results from continuing operations for the second quarter and full year 2024:


    Q2 2024 Range

    FY 2024 Range

    ($ in millions)

    Low

    High

    Low

    High

    Revenue

    $472

    $482

    $1,855

    $1,885

    Adjusted EBITDA

    $103

    $111

    $410

    $430

    Cash Taxes





    $30

    $40

    Cash Interest, Net





    $30

    $50

    Cap-Ex





    ~ 7% of Revenue + $22.5M Strategic Investment

    Adj. Free Cash Flow





    $175

    $185

    FIRST QUARTER 2024 RESULTS CONFERENCE CALL

    Primo Water will host a conference call, to be simultaneously webcast, on Thursday, May 9, 2024, at 10:00 a.m. Eastern Time. A question-and-answer session will follow management's presentation. To participate, please call the following numbers: 

    North America: (888) 664-6392

    International: (416) 764-8659

    Conference ID: 37820861

    This is a live, listen-only dial-in telephone line.

    A slide presentation and live audio webcast will be available through Primo Water's website at https://www.primowatercorp.com. The earnings conference call will be recorded and archived for playback on the investor relations section of the website for a period of two weeks following the event.

    FIRST QUARTER PERFORMANCE - CONTINUING OPERATIONS

    Revenue growth by channel is tabulated below:



    For the Three Months Ended

    (in millions of U.S. dollars)

    March 30, 2024



    April 1, 2023



    $ Change



    % Change

    Revenue, net















    Water Direct/Water Exchange

    $              339.4



    $            312.4



    $      27.0



    8.6 %

    Water Refill/Water Filtration

    58.0



    52.2



    $        5.8



    11.1 %

    Other Water

    17.7



    11.3



    $        6.4



    56.6 %

    Water Dispensers

    16.8



    12.7



    $        4.1



    32.3 %

    Other

    20.1



    23.9



    $       (3.8)



    (15.9) %

    Revenue, net as reported

    $              452.0



    $            412.5



    $      39.5



    9.6 %

    QUARTERLY DIVIDEND

    Primo Water announced that its Board of Directors declared a dividend of US$0.09 per share on common shares, payable in cash on June 18, 2024 to shareowners of record at the close of business on June 7, 2024.

    SHARE REPURCHASE PROGRAM

    During the first quarter, Primo Water repurchased shares for approximately $9 million under its share repurchase program.  Under the program, the Company's common shares may be repurchased periodically in open market or privately negotiated transactions.

    The actual timing, manner, number, and value of shares repurchased under the program will be determined by management at its discretion and will depend on a number of factors, including the market price of Primo Water's common shares, general market and economic conditions, applicable law and other requirements, and other business considerations, provided however that the price per common share will not exceed the market price as at the date of acquisition (plus reasonable brokerage fees and commissions) in accordance with applicable securities laws and exchange rules.

    ABOUT PRIMO WATER CORPORATION

    Primo Water is a leading North America-focused pure-play water solutions provider that operates largely under a recurring revenue model in the large format water category (defined as 3 gallons or greater). This business strategy is commonly referred to as "razor-razorblade" because the initial sale of a product creates a base of users who frequently purchase complementary consumable products. The razor in Primo Water's revenue model is its industry leading line-up of innovative water dispensers, which are sold through approximately 11,200 retail locations and online at various price points. The dispensers help increase household and business penetration which drives recurring purchases of Primo Water's razorblade offering or water solutions. Primo Water's razorblade offering is comprised of Water Direct, Water Exchange, and Water Refill. Through its Water Direct business, Primo Water delivers sustainable hydration solutions direct to customers, whether at home or to businesses. Through its Water Exchange business, customers visit retail locations and purchase a pre-filled bottle of water. Once consumed, empty bottles are exchanged at our recycling center displays, which provide a ticket that offers a discount toward the purchase of a new bottle. Water Exchange is available in approximately 17,500 retail locations. Through its Water Refill business, customers refill empty bottles at approximately 23,500 self-service refill drinking water stations. Primo Water also offers water filtration units across North America.

    Primo Water's water solutions expand consumer access to purified, spring, and mineral water to promote a healthier, more sustainable lifestyle while simultaneously reducing plastic waste and pollution. Primo Water is committed to its water stewardship standards and is proud to partner with the International Bottled Water Association (IBWA) in North America which ensures strict adherence to safety, quality, sanitation and regulatory standards for the benefit of consumer protection.

    Primo Water is headquartered in Tampa, Florida (USA). For more information, visit www.primowatercorp.com.

    Non-GAAP Measures

    To supplement its reporting of financial measures determined in accordance with U.S. GAAP (Generally Accepted Accounting Principles), Primo Water utilizes certain non-GAAP financial measures.  Primo Water utilizes organic revenue growth (which excludes the impact of acquisitions). Primo Water also utilizes Adjusted net income (loss), Adjusted net income (loss) per diluted share, Adjusted EBITDA and Adjusted EBITDA margin to separate the impact of certain items from the underlying business.  Because Primo Water uses these adjusted financial results in the management of its business, management believes this supplemental information is useful to investors for their independent evaluation and understanding of Primo Water's underlying business performance and the performance of its management.  Additionally, Primo Water supplements its reporting of net cash provided by (used in) operating activities from continuing operations determined in accordance with GAAP by excluding additions to property, plant and equipment and additions to intangible assets to present free cash flow, and by excluding the items identified on the exhibits hereto to present adjusted free cash flow, which management believes provides useful information to investors in assessing our performance, comparing Primo Water's performance to the performance of the Company's peer group and assessing the Company's ability to service debt and finance strategic opportunities, which include investing in Primo Water's business, making strategic acquisitions, paying dividends, and strengthening the balance sheet. With respect to the Company's expectations of its future performance, the Company's reconciliations of Q2 2024 and full-year 2024 Adjusted EBITDA and 2024 adjusted free cash flow guidance are not available, as the Company is unable to quantify certain amounts to the degree of precision that would be required in the relevant GAAP measures without unreasonable effort. These items include restructuring costs and restructuring-related impairment charges, acquisition/divestiture related costs, gains or losses on the sale of businesses or other assets, and the income tax effects of these items and/or other income tax-related events. These items depend on highly variable factors and any such reconciliations would imply a degree of precision that would be confusing or misleading to investors. Primo Water expects the variability of these factors to have a significant, and potentially unpredictable, impact on the Company's future GAAP financial results. The non-GAAP financial measures described above are in addition to, and not meant to be considered superior to, or a substitute for, Primo Water's financial statements prepared in accordance with GAAP. In addition, the non-GAAP financial measures included in this earnings announcement reflect management's judgment of particular items, and may be different from, and therefore may not be comparable to, similarly titled measures reported by other companies.

    Safe Harbor Statements

    This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 conveying management's expectations as to the future based on plans, estimates and projections at the time Primo Water makes the statements. Forward-looking statements involve inherent risks and uncertainties and Primo Water cautions you that several important factors could cause actual results to differ materially from those contained in any such forward-looking statement. You can identify forward-looking statements by words such as "may," "will," "would," "should," "could," "expect," "aim," "anticipate," "believe," "estimate," "intend," "plan," "predict," "project," "seek," "potential," "opportunities," and other similar expressions and the negatives of such expressions.  However, not all forward-looking statements contain these words.  The forward-looking statements contained in this press release include, but are not limited to, statements regarding future financial and operating trends and results (including Primo Water's outlook on Q2 and full-year 2024 revenue, Adjusted EBITDA and Adjusted Free Cash Flow), and related matters. The forward-looking statements are based on assumptions regarding management's current plans and estimates. Management believes these assumptions to be reasonable, but there is no assurance that they will prove to be accurate.

    Factors that could cause actual results to differ materially from those described in this press release include, among others: financial condition and results of operations; Primo Water's ability to compete successfully in the markets in which it operates; Primo Water's ability to manage supply chain disruptions and cost increases related to inflation; fluctuations in commodity prices and Primo Water's ability to pass on increased costs to its customers or hedge against such rising costs, and the impact of those increased prices on its volumes; Primo Water's ability to maintain favorable arrangements and relationships with its suppliers; Primo Water's ability to manage its operations successfully; currency fluctuations that adversely affect the exchange between currencies including the U.S. dollar and the Canadian dollar; the impact on Primo Water's financial results from uncertainty in the financial markets and other adverse changes in general economic conditions, including inflation and interest rates; any disruption to production at Primo Water's manufacturing facilities; Primo Water's ability to maintain access to its water sources; the impact of climate change on Primo Water's business; Primo Water's ability to protect its intellectual property; the seasonal nature of Primo Water's business and the effect of adverse weather conditions; the impact of national, regional and global events, including those of a political, economic, business and competitive nature, such as the Russia/Ukraine war or the Israel/Hamas war; the impact of a pandemic, such as COVID-19, related government actions and Primo Water's strategy in response thereto on our business; Primo Water's ability to fully realize the potential benefit of transactions or other strategic opportunities that it pursues; Primo Water's ability to realize cost synergies of its acquisitions due to integration difficulties and other challenges; Primo Water's exposure to intangible asset risk; Primo Water's ability to meet its obligations under its debt agreements, and risks of further increases to its indebtedness; Primo Water's ability to maintain compliance with the covenants and conditions under its debt agreements; fluctuations in interest rates, which could increase Primo Water's borrowing costs; Primo Water's ability to recruit, retain and integrate new management; the impact of increased labor costs on Primo Water's business; Primo Water's ability to renew its collective bargaining agreements from time to time on satisfactory terms; disruptions in Primo Water's information systems; Primo Water's ability to securely maintain its customers' confidential or credit card information, or other private data relating to Primo Water's employees or the Company; compliance with product health and safety standards; liability for injury or illness caused by the consumption of contaminated products; liability and damage to Primo Water's reputation as a result of litigation or legal proceedings; changes in the legal and regulatory environment in which Primo Water operates; Primo Water's ability to adequately address the challenges and risks associated with its operations and address difficulties in complying with laws and regulations including the U.S. Foreign Corrupt Practices Act and the U.K. Bribery Act of 2010; the impact on Primo Water's tax obligations and effective tax rate arising from changes in local tax laws or countries adopting more aggressive interpretations of tax laws; Primo Water's ability to maintain its quarterly dividend; or credit rating changes.

    The foregoing list of factors is not exhaustive. Readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date hereof. Readers are urged to carefully review and consider the various disclosures, including but not limited to risk factors contained in Primo Water's Annual Report on Form 10-K and its quarterly reports on Form 10-Q, as well as other filings with the securities commissions. Primo Water does not undertake to update or revise any of these statements considering new information or future events, except as expressly required by applicable law. 

    Website: www.primowatercorp.com

    PRIMO WATER CORPORATION





    EXHIBIT 1

    CONSOLIDATED STATEMENTS OF OPERATIONS







    (in millions of U.S. dollars, except share and per share amounts)







    Unaudited

























    For the Three Months Ended



    March 30, 2024



    April 1, 2023

    Revenue, net

    $                         452.0



    $                         412.5

    Cost of sales

    160.7



    153.5

    Gross profit

    291.3



    259.0

    Selling, general and administrative expenses

    249.4



    234.6

    Loss on disposal of property, plant and equipment, net

    1.5



    1.3

    Acquisition and integration expenses

    5.3



    1.7

    Gain on sale of property

    (0.5)



    —

    Operating income

    35.6



    21.4

    Other income, net

    (2.6)



    (0.3)

    Interest expense, net

    10.0



    18.2

    Income from continuing operations before income taxes

    28.2



    3.5

    Income tax expense

    9.5



    0.3

    Net income from continuing operations

    $                           18.7



    $                             3.2

    Net income from discontinued operations, net of income taxes

    6.3



    2.6

    Net income

    $                           25.0



    $                             5.8









    Net income per common share







    Basic:







    Continuing operations

    $                           0.12



    $                           0.02

    Discontinued operations

    $                           0.04



    $                           0.02

    Net income

    $                           0.16



    $                           0.04

    Diluted:







    Continuing operations

    $                           0.12



    $                           0.02

    Discontinued operations

    $                           0.04



    $                           0.02

    Net income

    $                           0.16



    $                           0.04









    Weighted-average common shares outstanding (in thousands)







    Basic

    159,573



    159,726

    Diluted

    160,449



    160,781

     

    PRIMO WATER CORPORATION





    EXHIBIT 2

    CONSOLIDATED BALANCE SHEETS







    (in millions of U.S. dollars, except share amounts)







    Unaudited

















    March 30, 2024



    December 30, 2023

    ASSETS







    Current assets







    Cash and cash equivalents

    $                         498.3



    $                         507.9

    Accounts receivable, net of allowance of $13.1 ($12.7 as of December 30, 2023)

    161.3



    156.0

    Inventories

    46.3



    47.3

    Prepaid expenses and other current assets

    26.3



    26.0

    Current assets of discontinued operations

    125.9



    128.7

    Total current assets

    858.1



    865.9

    Property, plant and equipment, net

    546.5



    556.5

    Operating lease right-of-use-assets

    139.2



    136.0

    Goodwill

    1,004.7



    1,004.6

    Intangible assets, net

    709.1



    714.2

    Other long-term assets, net

    16.9



    20.2

    Long-term assets of discontinued operations

    225.2



    225.6

    Total assets

    $                      3,499.7



    $                      3,523.0

    LIABILITIES AND EQUITY







    Current liabilities







    Current maturities of long-term debt

    $                           14.3



    $                           14.2

    Accounts payable and accrued liabilities

    260.5



    276.4

    Current operating lease obligations

    25.1



    25.6

    Current liabilities of discontinued operations

    102.1



    109.9

    Total current liabilities

    402.0



    426.1

    Long-term debt

    1,255.0



    1,270.8

    Operating lease obligations

    126.5



    124.0

    Deferred tax liabilities

    145.7



    144.2

    Other long-term liabilities

    75.8



    64.4

    Long-term liabilities of discontinued operations

    51.0



    52.2

    Total liabilities

    2,056.0



    2,081.7

    Equity







    Common shares, no par value - 159,707,056 (December 30, 2023 - 159,480,638) shares issued

    1,296.4



    1,288.6

    Additional paid-in capital

    85.4



    90.6

    Retained earnings

    173.2



    167.2

    Accumulated other comprehensive loss

    (111.3)



    (105.1)

    Total Primo Water Corporation equity

    1,443.7



    1,441.3

    Total liabilities and equity

    $                      3,499.7



    $                      3,523.0

     

    PRIMO WATER CORPORATION





    EXHIBIT 3

    CONSOLIDATED STATEMENTS OF CASH FLOWS







    (in millions of U.S. dollars)







    Unaudited









    For the Three Months Ended



    March 30, 2024



    April 1, 2023









    Cash flows from operating activities of continuing operations:







    Net income

    $                           25.0



    $                             5.8

    Net income from discontinued operations, net of income taxes

    6.3



    2.6

    Net income from continuing operations

    18.7



    3.2

    Adjustments to reconcile net income from continuing operations to cash flows

    from operating activities of continuing operations:







    Depreciation and amortization

    48.2



    47.1

    Amortization of financing fees

    0.8



    0.8

    Share-based compensation expense

    3.0



    2.0

    Provision for deferred income taxes

    1.9



    1.1

    Loss on disposal of property, plant and equipment, net

    1.5



    1.3

    Gain on sale of property

    (0.5)



    —

    Other non-cash items

    (4.6)



    (2.0)

    Change in operating assets and liabilities, net of acquisitions:







    Accounts receivable

    (6.0)



    3.8

    Inventories

    1.2



    2.1

    Prepaid expenses and other current assets

    (3.4)



    (2.3)

    Other assets

    (0.5)



    (0.1)

    Accounts payable and accrued liabilities and other liabilities

    3.1



    (26.7)

    Net cash provided by operating activities of continuing operations

    63.4



    30.3

    Cash flows from investing activities of continuing operations:







    Acquisitions, net of cash received

    (4.1)



    (7.4)

    Additions to property, plant and equipment

    (37.6)



    (42.2)

    Additions to intangible assets

    (2.3)



    (2.0)

    Proceeds from sale of property, plant and equipment

    0.1



    0.1

    Proceeds from sale of property

    1.0



    —

    Other investing activities

    2.7



    0.8

    Net cash used in investing activities of continuing operations

    (40.2)



    (50.7)

























    Cash flows from financing activities of continuing operations:







    Payments of long-term debt

    (2.8)



    (3.2)

    Proceeds from short-term borrowings

    —



    61.0

    Payments on short-term borrowings

    —



    (33.2)

    Issuance of common shares

    6.2



    4.3

    Common shares repurchased and canceled

    (11.1)



    (19.3)

    Dividends paid to common shareholders

    (14.8)



    (12.8)

    Payment of contingent consideration for acquisitions

    (0.7)



    (0.8)

    Other financing activities

    —



    (2.5)

    Net cash used in financing activities of continuing operations

    (23.2)



    (6.5)

    Cash flows from discontinued operations:







    Net cash provided by operating activities from discontinued operations

    0.8



    4.0

    Net cash used in investing activities from discontinued operations

    (5.6)



    (10.8)

    Net cash provided by financing activities from discontinued operations

    0.1



    6.8

    Net cash (used in) provided by discontinued operations

    (4.7)



    —

    Effect of exchange rate changes on cash

    (0.5)



    0.8

    Net decrease in cash, cash equivalents and restricted cash

    (5.2)



    (26.1)

    Cash and cash equivalents and restricted cash, beginning of period

    530.5



    122.6

    Cash and cash equivalents and restricted cash, end of period

    $                         525.3



    $                           96.5

    Cash and cash equivalents and restricted cash from discontinued operations, end of period

    27.0



    40.4

    Cash and cash equivalents and restricted cash of continuing operations, end of period

    $                         498.3



    $                           56.1

     

    PRIMO WATER CORPORATION











    EXHIBIT 4

    SEGMENT INFORMATION













    (in millions of U.S. dollars, except percentage amounts)









    Unaudited

















    For the Three Months Ended March 30, 2024





    North America



    Other



    Total

    Revenue, net













    Water Direct/Water Exchange



    $                 339.4



    $                      —



    $                 339.4

    Water Refill/Water Filtration



    58.0



    —



    58.0

    Other Water



    17.7



    —



    17.7

    Water Dispensers



    16.8



    —



    16.8

    Other



    19.7



    0.4



    20.1

    Total



    $                 451.6



    $                     0.4



    $                 452.0















    Gross profit



    $                 291.1



    $                     0.2



    $                 291.3

    Gross Margin %



    64.5 %



    50.0 %



    64.4 %

    Selling, general and administrative expenses



    $                 238.1



    $                   11.3



    $                 249.4

    SG&A % of Revenue1



    52.7 %



    NM



    55.2 %

    Operating income (loss)



    $                   51.4



    $                 (15.8)



    $                   35.6

    Depreciation and amortization



    $                   47.8



    $                     0.4



    $                   48.2



















    For the Three Months Ended April 1, 2023





    North America



    Other



    Total

    Revenue, net













    Water Direct/Water Exchange



    $                 312.4



    $                      —



    $                 312.4

    Water Refill/Water Filtration



    52.2



    —



    52.2

    Other Water



    11.3



    —



    11.3

    Water Dispensers



    12.7



    —



    12.7

    Other



    23.7



    0.2



    23.9

    Total



    $                 412.3



    $                     0.2



    $                 412.5















    Gross profit



    $                 258.8



    $                     0.2



    $                 259.0

    Gross margin %



    62.8 %



    100.0 %



    62.8 %

    Selling, general and administrative expenses



    $                 221.1



    $                   13.5



    $                 234.6

    SG&A % of revenue1



    53.6 %



    NM



    56.9 %

    Operating income (loss)



    $                   34.7



    $                 (13.3)



    $                   21.4

    Depreciation and amortization



    $                   46.8



    $                     0.3



    $                   47.1

    ____________________________













    1 "NM" defined as not meaningful

     

    PRIMO WATER CORPORATION





    EXHIBIT 5

    SUPPLEMENTARY INFORMATION - NON-GAAP - EARNINGS BEFORE

    INTEREST, TAXES, DEPRECIATION & AMORTIZATION







    (EBITDA)







    (in millions of U.S. dollars, except percentage amounts)







    Unaudited

















    For the Three Months Ended



    March 30, 2024



    April 1, 2023









    Net income from continuing operations

    $                  18.7



    $                    3.2

    Interest expense, net

    10.0



    18.2

    Income tax expense

    9.5



    0.3

    Depreciation and amortization

    48.2



    47.1

    EBITDA

    $                  86.4



    $                  68.8









    Acquisition and integration costs (a)

    5.3



    1.7

    Share-based compensation costs (b)

    3.0



    2.0

    Foreign exchange and other gains, net (c)

    (1.9)



    (0.2)

    Loss on disposal of property, plant and equipment, net (d)

    1.5



    1.3

    Gain on sale of property (e)

    (0.5)



    —

    Other adjustments, net (f)

    0.1



    2.0

    Adjusted EBITDA

    $                  93.9



    $                  75.6









    Revenue, net

    $                452.0



    $                412.5

    Adjusted EBITDA margin %

    20.8 %



    18.3 %

     





    For the Three Months Ended



    Location in Consolidated Statements of

    Operations

    March 30, 2024



    April 1, 2023





    (Unaudited)

    (a) Acquisition and integration costs

    Acquisition and integration expenses

    $                        5.3



    $                        1.7

    (b) Share-based compensation costs

    Selling, general and administrative expenses

    3.0



    2.0

    (c) Foreign exchange and other gains, net

    Other income, net

    (1.9)



    (0.2)

    (d) Loss on disposal of property, plant and equipment, net

    Loss on disposal of property, plant and equipment, net

    1.5



    1.3

    (e) Gain on sale of property

    Gain on sale of property

    (0.5)



    —

    (f) Other adjustments, net

    Other income, net

    (0.7)



    (0.2)



    Selling, general and administrative expenses

    0.8



    2.2

     

    PRIMO WATER CORPORATION





    EXHIBIT 6

    SUPPLEMENTARY INFORMATION - NON-GAAP - FREE CASH FLOW AND ADJUSTED FREE CASH FLOW

    (in millions of U.S. dollars)







    Unaudited

















    For the Three Months Ended



    March 30, 2024



    April 1, 2023









    Net cash provided by operating activities of continuing operations

    $                                     63.4



    $                                30.3

    Less:  Additions to property, plant, and equipment

    (37.6)



    (42.2)

    Less:  Additions to intangible assets

    (2.3)



    (2.0)

    Free Cash Flow

    $                                     23.5



    $                              (13.9)









    Acquisition and integration cash costs

    2.4



    2.5

    Cash costs related to additions to property, plant and equipment for integration of acquired entities

    0.4



    —

    Tariffs refunds related to property, plant, and equipment

    2.1



    0.4

    Adjusted Free Cash Flow

    $                                     28.4



    $                              (11.0)

     

    PRIMO WATER CORPORATION





    EXHIBIT 7

    SUPPLEMENTARY INFORMATION-NON-GAAP-ADJUSTED NET INCOME AND ADJUSTED EPS





    (in millions of U.S. dollars, except share amounts)







    Unaudited









    For the Three Months Ended



    March 30, 2024



    April 1, 2023

    Net income from continuing operations

    $                           18.7



    $                             3.2









    Adjustments:







    Amortization expense of customer lists

    7.1



    7.3

    Acquisition and integration costs

    5.3



    1.7

    Share-based compensation costs

    3.0



    2.0

    Foreign exchange and other (gains), net

    (1.9)



    (0.2)

    Gain on sale of property

    (0.5)



    —

    Other adjustments, net

    0.1



    2.0

    Tax impact of adjustments (a)

    (1.3)



    (4.8)

    Adjusted net income

    $                           30.5



    $                           11.2









    Earnings Per Share (as reported)







    Net income from continuing operations

    $                           18.7



    $                             3.2









    Basic EPS

    $                           0.12



    $                           0.02

    Diluted EPS

    $                           0.12



    $                           0.02









    Weighted average common shares outstanding (in thousands)







    Basic

    159,573



    159,726

    Diluted

    160,449



    160,781









    Adjusted Earnings Per Share (Non-GAAP)







    Adjusted net income from continuing operations (Non-GAAP)

    $                           30.5



    $                           11.2

    Adjusted diluted EPS (Non-GAAP)

    $                           0.19



    $                           0.07









    Weighted average common shares outstanding (in thousands)







    Basic

    159,573



    159,726

    Diluted weighted average common shares outstanding (in thousands) (Non-GAAP) (b)

    160,449



    160,781

    (a) The tax effect for adjusted net income is based upon an analysis of the statutory tax treatment and the applicable tax rate for the jurisdiction in which the pre-tax adjusting items incurred and for which realization of the resulting tax benefit (if any) is expected. A reduced or 0% tax rate is applied to jurisdictions where we do not expect to realize a tax benefit due to a history of operating losses or other factors resulting in a valuation allowance related to deferred tax assets.

    (b)  For the periods presented, the non-GAAP diluted weighted average common shares outstanding equaled the reported diluted weighted average common shares outstanding.

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/primo-water-announces-first-quarter-2024-results-and-declares-quarterly-dividend-302140576.html

    SOURCE Primo Water Corporation

    Get the next $PRMW alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $PRMW

    DatePrice TargetRatingAnalyst
    10/24/2024Outperform
    William Blair
    10/2/2024Outperform → Mkt Perform
    Raymond James
    4/3/2024$21.00Strong Buy → Outperform
    Raymond James
    2/24/2023Sector Outperform → Neutral
    CIBC
    2/25/2022$21.00 → $18.00Buy
    Citigroup
    11/5/2021$20.00 → $21.00Outperform
    RBC Capital
    8/6/2021$19.00 → $20.00Outperform
    RBC Capital
    More analyst ratings

    $PRMW
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Primo Brands Announces Date for Fourth Quarter 2024 Earnings Release and Conference Call

      TAMPA, Fla., Jan. 28, 2025 /PRNewswire/ - Primo Brands Corporation (NYSE:PRMB) ("Primo Brands" or the "Company"), today announced that the Company will release its fourth quarter ended December 31, 2024 financial results before the markets open on Thursday, February 20, 2025. Primo Brands will host a conference call, to be simultaneously webcast, on Thursday, February 20, 2025 at 10:00 a.m. Eastern Time. A question-and-answer session will follow management's presentation. To participate, please call the following numbers:  Details for the Earnings Conference Call: Date: Februa

      1/28/25 4:15:00 PM ET
      $PRMB
      $PRMW
      Beverages (Production/Distribution)
      Consumer Staples
    • PRIMO BRANDS CORPORATION ANNOUNCES SUCCESSFUL COMPLETION OF MERGER OF PRIMO WATER AND BLUETRITON BRANDS

      Company will trade on the NYSE under the symbol "PRMB" on November 11, 2024 Declares Quarterly Dividend TAMPA, Fla. and STAMFORD, Conn., Nov. 8, 2024 /PRNewswire/ - Primo Brands Corporation (NYSE:PRMB) ("Primo Brands" or the "Company") today announced the successful completion of the merger (the "Transaction") of Primo Water Corporation ("Primo Water") and an affiliate of BlueTriton Brands, Inc. ("BlueTriton"), creating Primo Brands, a leading branded beverage company in North America with a focus on healthy hydration. "I am honored to lead our combined company and our team of world-class associates," said Robbert Rietbroek, Chief Executive Officer of Primo Bran

      11/8/24 4:15:00 PM ET
      $PRMW
      Beverages (Production/Distribution)
      Consumer Staples
    • Primo Water Reports Third Quarter 2024 Results and Expects to Close Transaction with BlueTriton Brands on November 8, 2024

      Revenue of $511 million, increased 8.8%, including 7.4% contribution from organic growth Gross margin of 64.7%, increased 20 bps, and net income increased to $38 million Adjusted EBITDA of $125 million, increased 11.4%, and Adjusted EBITDA margin of 24.4%, increased 60 bpsExpected to begin trading on November 11th as Primo Brands (NYSE:PRMB)TAMPA, FL, Nov. 7, 2024 /PRNewswire/ - Primo Water Corporation (NYSE:PRMW) (TSX:PRMW) (the "Company" or "Primo Water"), a leading provider of sustainable drinking water solutions in North America, today announced its results for the third quarter ended September 28, 2024.

      11/7/24 6:30:00 AM ET
      $PRMW
      Beverages (Production/Distribution)
      Consumer Staples

    $PRMW
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • William Blair initiated coverage on Primo Water

      William Blair initiated coverage of Primo Water with a rating of Outperform

      10/24/24 6:46:19 AM ET
      $PRMW
      Beverages (Production/Distribution)
      Consumer Staples
    • Primo Water downgraded by Raymond James

      Raymond James downgraded Primo Water from Outperform to Mkt Perform

      10/2/24 7:54:09 AM ET
      $PRMW
      Beverages (Production/Distribution)
      Consumer Staples
    • Primo Water downgraded by Raymond James with a new price target

      Raymond James downgraded Primo Water from Strong Buy to Outperform and set a new price target of $21.00

      4/3/24 7:49:25 AM ET
      $PRMW
      Beverages (Production/Distribution)
      Consumer Staples

    $PRMW
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Primo Water Corporation

      SC 13G - Primo Water Corp /CN/ (0000884713) (Subject)

      9/10/24 10:47:52 AM ET
      $PRMW
      Beverages (Production/Distribution)
      Consumer Staples
    • SEC Form SC 13G/A filed by Primo Water Corporation (Amendment)

      SC 13G/A - Primo Water Corp /CN/ (0000884713) (Subject)

      2/9/24 9:49:30 AM ET
      $PRMW
      Beverages (Production/Distribution)
      Consumer Staples
    • SEC Form SC 13G/A filed by Primo Water Corporation (Amendment)

      SC 13G/A - Primo Water Corp /CN/ (0000884713) (Subject)

      12/7/23 2:45:25 PM ET
      $PRMW
      Beverages (Production/Distribution)
      Consumer Staples

    $PRMW
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Prim Billy D bought $50 worth of shares (2 units at $24.99), increasing direct ownership by 0.00% to 1,105,640 units (SEC Form 4)

      4 - Primo Water Corp /CN/ (0000884713) (Issuer)

      7/5/24 4:33:04 PM ET
      $PRMW
      Beverages (Production/Distribution)
      Consumer Staples

    $PRMW
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Chief Procurement Officer Romero Mercedes returned 28,036 shares to the company, closing all direct ownership in the company (SEC Form 4)

      4 - Primo Water Corp /CN/ (0000884713) (Issuer)

      11/12/24 5:43:39 PM ET
      $PRMW
      Beverages (Production/Distribution)
      Consumer Staples
    • Director Foss Eric J returned 18,445 shares to the company, closing all direct ownership in the company (SEC Form 4)

      4 - Primo Water Corp /CN/ (0000884713) (Issuer)

      11/12/24 5:43:20 PM ET
      $PRMW
      Beverages (Production/Distribution)
      Consumer Staples
    • Director Prim Billy D gifted 65,499 shares and returned 1,078,269 shares to the company, closing all direct ownership in the company (SEC Form 4)

      4 - Primo Water Corp /CN/ (0000884713) (Issuer)

      11/12/24 5:43:29 PM ET
      $PRMW
      Beverages (Production/Distribution)
      Consumer Staples

    $PRMW
    Financials

    Live finance-specific insights

    See more
    • Primo Brands Announces Date for Fourth Quarter 2024 Earnings Release and Conference Call

      TAMPA, Fla., Jan. 28, 2025 /PRNewswire/ - Primo Brands Corporation (NYSE:PRMB) ("Primo Brands" or the "Company"), today announced that the Company will release its fourth quarter ended December 31, 2024 financial results before the markets open on Thursday, February 20, 2025. Primo Brands will host a conference call, to be simultaneously webcast, on Thursday, February 20, 2025 at 10:00 a.m. Eastern Time. A question-and-answer session will follow management's presentation. To participate, please call the following numbers:  Details for the Earnings Conference Call: Date: Februa

      1/28/25 4:15:00 PM ET
      $PRMB
      $PRMW
      Beverages (Production/Distribution)
      Consumer Staples
    • PRIMO BRANDS CORPORATION ANNOUNCES SUCCESSFUL COMPLETION OF MERGER OF PRIMO WATER AND BLUETRITON BRANDS

      Company will trade on the NYSE under the symbol "PRMB" on November 11, 2024 Declares Quarterly Dividend TAMPA, Fla. and STAMFORD, Conn., Nov. 8, 2024 /PRNewswire/ - Primo Brands Corporation (NYSE:PRMB) ("Primo Brands" or the "Company") today announced the successful completion of the merger (the "Transaction") of Primo Water Corporation ("Primo Water") and an affiliate of BlueTriton Brands, Inc. ("BlueTriton"), creating Primo Brands, a leading branded beverage company in North America with a focus on healthy hydration. "I am honored to lead our combined company and our team of world-class associates," said Robbert Rietbroek, Chief Executive Officer of Primo Bran

      11/8/24 4:15:00 PM ET
      $PRMW
      Beverages (Production/Distribution)
      Consumer Staples
    • Primo Water Reports Third Quarter 2024 Results and Expects to Close Transaction with BlueTriton Brands on November 8, 2024

      Revenue of $511 million, increased 8.8%, including 7.4% contribution from organic growth Gross margin of 64.7%, increased 20 bps, and net income increased to $38 million Adjusted EBITDA of $125 million, increased 11.4%, and Adjusted EBITDA margin of 24.4%, increased 60 bpsExpected to begin trading on November 11th as Primo Brands (NYSE:PRMB)TAMPA, FL, Nov. 7, 2024 /PRNewswire/ - Primo Water Corporation (NYSE:PRMW) (TSX:PRMW) (the "Company" or "Primo Water"), a leading provider of sustainable drinking water solutions in North America, today announced its results for the third quarter ended September 28, 2024.

      11/7/24 6:30:00 AM ET
      $PRMW
      Beverages (Production/Distribution)
      Consumer Staples

    $PRMW
    Leadership Updates

    Live Leadership Updates

    See more
    • PRIMO WATER ANNOUNCES APPOINTMENT OF ROBBERT RIETBROEK AS CEO

      TAMPA, Fla., Nov. 15, 2023 /PRNewswire/ - Primo Water Corporation (NYSE:PRMW) (TSX:PRMW) (the "Company" or "Primo Water"), a leading provider of sustainable drinking water solutions direct to consumers in North America and Europe, today announced that Primo Water's Board of Directors has appointed Robbert Rietbroek as Chief Executive Officer and to the Board of Directors, effective January 1,  2024. The appointment concludes a comprehensive CEO search process, launched by the Board following Tom Harrington's decision to retire, with the mandate to appoint a highly capable leader with extensive product innovation, operational and transformational experience, capable of further driving growth

      11/15/23 4:30:00 PM ET
      $PRMW
      Beverages (Production/Distribution)
      Consumer Staples
    • Primo Water Announces CEO Retirement and Transition Plan

      Tom Harrington Intends to Retire as Primo Water CEO Will Continue to Serve as CEO Until a Successor is Appointed Board Commences Search to Identify Company's Next CEO TAMPA, Fla., May 31, 2023 /PRNewswire/ - Primo Water Corporation (NYSE:PRMW) (TSX:PRMW) (the "Company" or "Primo Water"), a leading provider of sustainable drinking water solutions in North America and Europe, today announced that Tom Harrington, Chief Executive Officer ("CEO") and a member of the Company's Board of Directors ("the Board") since January 2019, has informed the Board that he intends to retire as th

      5/31/23 6:30:00 AM ET
      $PRMW
      Beverages (Production/Distribution)
      Consumer Staples
    • Primo Water Appoints Eric J. Foss to Its Board of Directors

      Brings Broad-Based Leadership and Experience Running Global, Scale Beverage and Route-Based Businesses TAMPA, Fla., March 16, 2023 /PRNewswire/ - Primo Water Corporation (NYSE:PRMW) (TSX:PRMW) (the "Company" or "Primo Water"), a leading provider of sustainable drinking water solutions in North America and Europe, today announced that Eric J. Foss has been appointed to Primo Water's Board of Directors (the "Board"), effective immediately. Mr. Foss's appointment is part of the Board's ongoing refreshment process and follows a thorough search and selection initiative led by the Board's ESG and Nominating Committee with the assistance of a nationally recognized executive search firm.

      3/16/23 4:15:00 PM ET
      $PRMW
      Beverages (Production/Distribution)
      Consumer Staples

    $PRMW
    SEC Filings

    See more
    • SEC Form S-8 POS filed by Primo Water Corporation

      S-8 POS - Primo Water Corp /CN/ (0000884713) (Filer)

      11/12/24 4:40:47 PM ET
      $PRMW
      Beverages (Production/Distribution)
      Consumer Staples
    • SEC Form S-8 POS filed by Primo Water Corporation

      S-8 POS - Primo Water Corp /CN/ (0000884713) (Filer)

      11/12/24 4:40:45 PM ET
      $PRMW
      Beverages (Production/Distribution)
      Consumer Staples
    • SEC Form S-8 POS filed by Primo Water Corporation

      S-8 POS - Primo Water Corp /CN/ (0000884713) (Filer)

      11/12/24 4:40:48 PM ET
      $PRMW
      Beverages (Production/Distribution)
      Consumer Staples