• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Helper
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees for your businessNEW
    Legal
    Terms of usePrivacy policyCookie policy

    ProFrac Holding Corp. Reports Strong 2022 Second Quarter Financial and Operational Results

    8/11/22 8:25:00 PM ET
    $PFHC
    Metal Fabrications
    Industrials
    Get the next $PFHC alert in real time by email

    ProFrac's Two-Prong Growth Strategy

    – Acquire, Retire, Replace(TM) and scaling Vertical Integration –

    Drives Significant Increases in Revenue, Net Income and Adjusted EBITDA

    WILLOW PARK, Texas, Aug. 11, 2022 /PRNewswire/ -- ProFrac Holding Corp. (NASDAQ:PFHC) ("ProFrac" or the "Company") today announced strong financial and operational results for its second quarter ended June 30, 2022.                                                                          

    Second Quarter 2022 Results and Recent Highlights

    • Total revenue grew approximately 40% sequentially to $589.8 million over 2022 first quarter revenue, on a pro forma basis for the FTSI acquisition,(1) of $421.6 million, and up over 70% over 2022 first quarter reported revenue of $345.0 million
    • Net income rose to $70.1 million, which included $38.8 million of stock compensation expense related to a deemed contribution from a related party
    • Net income excluding stock compensation expense related to a deemed contribution was $108.9 million, up over 350% compared to 2022 first quarter reported net income of $24.1 million
    • Adjusted EBITDA(2) increased over 100% sequentially to $210.6 million compared to 2022 first quarter Adjusted EBITDA, on a pro forma basis for the FTSI acquisition,(3) of $99.4 million
    • Annualized Adjusted EBITDA per fleet excluding Flotek was $28.1 million on 31 average active fleets during the quarter
    • Announced pending acquisition of U.S. Well Services, Inc. in late June and expect to close the transaction in the fourth quarter of 2022
    • Upsized Term Loan by $150 million and closed on the acquisition of the SPS Monahans assets in late July 2022
    • Second quarter results include the consolidation of Flotek results after May 17, 2022 which contributed $15.4 million in revenue and ($7.5) million in Adjusted EBITDA

    Ladd Wilks, ProFrac Holding Corp.'s Chief Executive Officer, stated, "Our business performed extremely well during the second quarter.  We had 31 average active fleets during the quarter and we are currently deploying our first electric fleet into the field. We do not have plans to activate any additional conventional fleets at this time. We continue to focus our supply chain and our team on our existing fleets and our electric deployments. I am proud to partner with our customers and our team to continue pushing for a better, safer service company that provides best-in-class products and services, while focusing on driving superior returns for our shareholders."

    Matt Wilks, Executive Chairman, added, "Over the past several quarters, we have been focused on executing our Acquire, Retire, Replace(TM) strategy and scaling our Vertical Integration strategy.  As such, we are very pleased to report tremendous growth metrics during our second quarter which highlights the strong value of both strategies. The second quarter demonstrates our two-prong strategy in action because this is our first full quarter that includes the fleets acquired in the FTSI transaction. This is also the time that vertical integration matters the most.  We are excited and look forward to continue proving the value creation potential of our two-prong growth strategy to our new investors as a public company as we integrate our most recently announced acquisitions."

    Second Quarter 2022 Financial Results

    For the second quarter of 2022, consolidated revenues totaled $589.8 million, or approximately $76 million per fleet on an annualized basis.  On a pro forma basis for the FTSI acquisition, this compares to $421.6 million in the first quarter, or $54.4 million per fleet on an annualized basis. The increase was driven by higher average pricing, higher activity levels achieved with our fleets, and more materials provided to our customers.

    Selling, general, and administrative costs ("SG&A") was $87.5 million and included $38.8 million of stock compensation expense related to a deemed contribution, $4.2 million of costs attributable to Flotek, $4.1 million in acquisition related expenses and included a full quarter of SG&A from FTSI.  Higher costs were also driven by incentive compensation costs and acquisition related expenses during the quarter.

    The stock-based compensation expense related to a deemed contribution of $38.8 million was related to shares sold by Farris Wilks and Dan Wilks (or entities they control) (collectively the "Wilks") to Ladd Wilks and Matt Wilks, respectively. These transfers were completed in connection with the IPO and the accounting treatment resulted in stock-based compensation funded directly by the Wilks.

    Net income for the second quarter totaled $70.1 million. Net income excluding the stock compensation expense related to a deemed contribution from related parties was $108.9 million, compared to $24.1 million for the first quarter.

    Adjusted EBITDA totaled $210.6 million in the second quarter, or $27.2 million per fleet on an annualized basis.  Excluding the operating results attributable to Flotek, Adjusted EBITDA totaled $218.0 million, or $28.1 million per fleet on an annualized basis.

    Operating cash flow was $39.5 million which was impacted by a working capital build due to increased pricing, increased activity levels, and increased materials provided to our customers.

    The Company's average active fleet count for the second quarter was 31 fleets. 

    Outlook

    The Company is deploying its first electric fleet during the third quarter and expects to average approximately 31 active fleets for the full quarter. We expect to deploy two more electric fleets in the fourth quarter. There are no current plans to reactivate any conventional or dual fuel fleets for the remainder of 2022.

    The Company also expects incremental improvement in third quarter results, as compared to the second quarter attributable to further bundling of materials with our pressure pumping services, continued pricing improvements, and the anticipated deployment of our first electric fleet. 

    Business Segment Information

    The Stimulation Services segment generated revenues in the second quarter of 2022 of $576.6 million, which resulted in $196.1 million of Adjusted EBITDA.

    The Manufacturing segment generated revenues of $34.9 million in the second quarter of 2022, which resulted in $9.4 million of Adjusted EBITDA.  Approximately 88% of the Manufacturing segment's revenue was intercompany.

    The Proppant Production segment generated revenues of $17.5 million in the second quarter of 2022, which resulted in $12.6 million of Adjusted EBITDA.  Approximately 66% of the Proppant Production segment's revenue was intercompany.

    Our other business activities generated revenues of $15.4 million in the second quarter of 2022, which resulted in $(7.5) million of Adjusted EBITDA.

    The Other business activities solely relate to the results of Flotek Industries, Inc. ("Flotek"). In May 2022, the Flotek shareholders approved the issuance of $50 million in initial principal amount of convertible notes that are convertible into Flotek common stock in exchange for amending our supply agreement to increase the term to ten years and the scope to 30 fleets. We were also granted the right to designate four of seven directors to Flotek's board of directors.  As a result of our right to appoint directors without a direct equity interest, we determined that Flotek is a variable interest entity ("VIE"). We further determined that the Company is the primary beneficiary of the VIE, primarily due to our ability to appoint four of seven directors to Flotek's board of directors. As a result, and in accordance with GAAP, subsequent to May 17, 2022, we have accounted for this transaction as a business combination using the acquisition method of accounting and Flotek's financial results from May 17, 2022 to June 30, 2022 have been consolidated into our consolidated financial statements.

    Capital Expenditures and Capital Allocation

    Capital expenditures for full year 2022 are expected to range from $265 million to $290 million, which represents the high end of the range provided previously, due to increased activity levels and costs.  The first electric fleet has been deployed for field trials and is expected to be fully deployed prior to the fourth quarter.  The West Munger sand plant is expected to be operational by the beginning of the fourth quarter of this year.  

    Balance Sheet and Liquidity

    Total gross debt outstanding as of June 30, 2022 was $495.0 million, $17.5 million of which was attributable to Flotek. Gross debt outstanding excluding amounts attributable to Flotek was $477.5 million, compared to $648.0 million as of March 31, 2022.

    Total cash and cash equivalents as of June 30, 2022, was $73.7 million, $33.1 million of which was attributable to Flotek. Cash and cash equivalents excluding amounts attributable to Flotek was $40.6 million, compared to $28.7 million as of March 31, 2022.

    As of June 30, 2022, and excluding amounts attributable to Flotek, the Company had $88.0 million of liquidity, including $40.6 million in cash and cash equivalents and net availability of $47.4 million under its asset-based credit facility.

    On July 25, 2022, the Company entered into an amendment to its Term Loan Credit Facility to increase the size of the facility by $150 million, with an uncommitted option to obtain commitments for a potential additional $100 million of delayed draw loans before the earlier to occur of (i) the consummation of the pending acquisition of U.S. Well Services, Inc. and (ii) March 31, 2023.

    SPS Monahans Acquisition

    On July 25, 2022, the Company acquired SP Silica of Monahans, LLC, and SP Silica Sales, LLC (collectively, "SPS Monahans"), the West Texas subsidiaries of Signal Peak Silica, for approximately $90 million in cash plus approximately $10 million in working capital closing adjustments.  For additional information related to the acquisition, please reference the Company's press releases available on its website at https://ir.pfholdingscorp.com/news-events/press-releases.

    Footnotes

    (1) Pro forma for the FTSI acquisition assumes that FTSI was acquired on 1/1/2022, in which case our combined first quarter revenue, net loss, and adjusted EBITDA would have totaled $421.6 million, $(1.2) million and $99.4 million, respectively.

    (2) Adjusted EBITDA is a financial measure not presented in accordance with generally accepted accounting principles ("GAAP") (a "Non-GAAP Financial Measure").  Please see "Non-GAAP Financial Measures" at the end of this news release.

    (3) Adjusted EBITDA per fleet is a Non-GAAP Financial Measure.  Please see "Non-GAAP Financial Measures" at the end of this news release.

    Conference Call

    ProFrac has scheduled a conference call on Friday, August 12, 2022 at 11:00 a.m. Eastern time / 10:00 a.m. Central time.  Please dial 412-902-0030 and ask for the ProFrac Holding Corp. call at least 10 minutes prior to the start time of the call, or listen to the call live over the Internet by logging on to the website at the address https://ir.pfholdingscorp.com/news-events/ir-calendar.  A telephonic replay of the conference call will be available through August 19, 2022 and may be accessed by calling 201-612-7415 using passcode 13731713#.  A webcast archive will also be available at the link above shortly after the call and will be accessible for approximately 90 days. 

    About ProFrac Holding Corp.

    ProFrac Holding Corp. is a growth-oriented, vertically integrated and innovation-driven energy services company providing hydraulic fracturing, completion services and other complementary products and services to leading upstream oil and gas companies engaged in the exploration and production ("E&P") of North American unconventional oil and natural gas resources. Founded in 2016, The Company was built to be the go-to service provider for E&P companies' most demanding hydraulic fracturing needs. ProFrac is focused on employing new technologies to significantly reduce "greenhouse gas" emissions and increase efficiency in what has historically been an emissions-intensive component of the unconventional E&P development process. For more information, please visit the Company's website, https://www.pfholdingscorp.com.

    Cautionary Statement Regarding Forward-Looking Statements

    Certain statements in this press release may be considered "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. In some cases, the reader can identify forward-looking statements by words such as "may," "should," "expect," "intend," "will," "estimate," "anticipate," "believe," "predict," or similar words. Forward-looking statements relate to future events or the Company's future financial or operating performance. These forward-looking statements include, among other things, statements regarding: the Company's strategies and plans for growth; the Company's positioning, resources, capabilities, and expectations for future performance; market and industry expectations; the anticipated timing of the Company's pending acquisition of U.S. Well Services, Inc.; the anticipated benefits of the Company's July 2022 acquisition of SPS Monahans; the Company's estimates with respect to the profitability and utilization of its electric, conventional and dual fleets; the Company's currently expected guidance regarding its third quarter 2022 results of operations; the Company's currently expected guidance regarding its full year 2022 capital expenditures and capital allocation; statements regarding the availability of funds under the Company's credit facilities; the Company's anticipated timing for operationalizing its new electric fleets and its West Munger sand plant; the amount of capital available to the Company in future periods under its Term Loan Credit Facility; any financial or other information based upon or otherwise incorporating judgments or estimates relating to future performance, events or expectations; any estimates and forecasts of financial and other performance metrics; and the Company's outlook and financial and other guidance. Such forward-looking statements are based upon assumptions made by the Company as of the date hereof and are subject to risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: the risk that the Company's pending acquisition of U.S. Well Services, Inc. may not be completed in a timely manner or at all; the ability to achieve anticipated benefits of the pending acquisition of U.S. Well Services, Inc. and the July 2022 acquisition of SPS Monahans, including risks relating to integrating acquired companies and personnel; the failure to operationalize the Company's new electric fleets and West Munger sand plant in a timely manner or at all; the Company's ability to deploy capital, including capital raised in the May 2022 IPO and capital currently and potentially available to the Company and Flotek in future periods, in a manner that furthers the Company's growth strategy, as well as the Company's general ability to execute its business plans; industry conditions, including fluctuations in supply, demand and prices for the Company's products and services; global and regional economic and financial conditions; the effectiveness of the Company's risk management strategies; the transition to becoming a public company; and other risks and uncertainties set forth in the sections entitled "Risk Factors" and "Cautionary Note Regarding Forward-Looking Statements" in the Company's filings with the Securities and Exchange Commission ("SEC"), which are available on the SEC's website at www.sec.gov.

    Forward-looking statements are also subject to the risks and other issues described below under "Non-GAAP Financial Measures," which could cause actual results to differ materially from current expectations included in the Company's forward-looking statements included in this press release. Nothing in this press release should be regarded as a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplated results of such forward looking statements will be achieved, including without limitation any expectations about the Company's operational and financial performance or achievements through and including 2022. There may be additional risks about which the Company is presently unaware or that the Company currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. The reader should not place undue reliance on forward-looking statements, which speak only as of the date they are made. The Company anticipates that subsequent events and developments will cause its assessments to change. However, while the Company may elect to update these forward-looking statements at some point in the future, it expressly disclaims any duty to update these forward-looking statements, except as otherwise required by law.

    Non-GAAP Financial Measures

    Adjusted EBITDA and Adjusted EBITDA per fleet are non-GAAP financial measures and should not be considered as substitutes for net income (loss) or any other performance measure derived in accordance with GAAP or as an alternative to net cash provided by operating activities as a measure of our profitability or liquidity. Adjusted EBITDA and Adjusted EBITDA per fleet are supplemental measures utilized by our management and other users of our financial statements such as investors, commercial banks, research analysts and others, to assess our financial performance because they allow us to compare our operating performance on a consistent basis across periods by removing the effects of our capital structure (such as varying levels of interest expense), asset base (such as depreciation and amortization) and items outside the control of our management team (such as income tax rates).

    We view Adjusted EBITDA and Adjusted EBITDA per fleet as important indicators of performance. We define Adjusted EBITDA as our net income (loss), before (i) interest expense, net, (ii) income tax provision, (iii) depreciation, depletion and amortization, (iv) loss on disposal of assets and (v) other unusual or non-recurring charges, such as costs and stock compensation expense related to our initial public offering, non-recurring supply commitment charges, certain bad debt expense and gain on extinguishment of debt. We define Adjusted EBITDA per fleet for a particular period as Adjusted EBITDA calculated as a daily average of active fleets during period.

    We believe that our presentation of Adjusted EBITDA and Adjusted EBITDA per fleet will provide useful information to investors in assessing our financial condition and results of operations. In particular, we believe Adjusted EBITDA per fleet allows investors to compare the performance of our fleets across comparable periods and against the fleets of our competitors who may have different capital structures, which may make a fleet-for-fleet comparison more difficult. Net income (loss) is the GAAP measure most directly comparable to Adjusted EBITDA, and net income (loss) per fleet is the GAAP measure most directly comparable to Adjusted EBITDA per fleet. Adjusted EBITDA should not be considered as an alternative to net income (loss), and Adjusted EBITDA per fleet should not be considered as an alternative to net income (loss) per fleet. Adjusted EBITDA and Adjusted EBITDA per fleet have important limitations as analytical tools because they exclude some but not all items that affect the most directly comparable GAAP financial measure. Because Adjusted EBITDA and Adjusted EBITDA per fleet may be defined differently by other companies in our industry, our definition of these non-GAAP financial measures may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.

    The presentation of non-GAAP financial measures is not intended to be a substitute for, and should not be considered in isolation from, the financial measures reported in accordance with GAAP. The following tables present a reconciliation of the non-GAAP financial measures of Adjusted EBITDA and Adjusted EBITDA per fleet to the most directly comparable GAAP financial measure for the periods indicated.

    -Tables to Follow-

    ProFrac Holding Corp. (NASDAQ:PFHC)













































    Consolidated Statements of Operations



































































































    Three Months Ended





    Six Months Ended







    Jun. 30





    Mar. 31



    Jun. 30





    Mar. 31





    Jun. 30





    Jun. 30



    (In thousands)



    2022





    2022



    2021





    2021





    2022





    2021



















































    Revenues



    $

    589,844





    $

    344,980



    $

    174,819





    $

    149,586





    $

    934,824





    $

    324,405



















































    Operating costs and expenses:















































    Costs of revenues, exclusive of depreciation, depletion  and amortization





    340,600







    232,599





    126,708







    118,306







    573,199







    245,014



    Depreciation, depletion and amortization





    64,064







    44,216





    34,904







    35,461







    108,280







    70,365



    Loss (gain) on disposal of assets, net





    2,143







    (154)





    1,868







    2,207







    1,989







    4,075



    Selling, general and administrative





    87,548







    34,127





    14,094







    13,778







    121,675







    27,872



    Total operating costs and expenses





    494,355







    310,788





    177,574







    169,752







    805,143







    347,326



















































    Operating income (loss)





    95,489







    34,192





    (2,755)







    (20,166)







    129,681







    (22,921)



















































    Other (expense) income: 















































    Interest expense, net





    (13,451)







    (9,272)





    (6,187)







    (6,035)







    (22,723)







    (12,222)



    Loss on extinguishment of debt





    (8,822)







    (8,273)





    -







    -







    (17,095)







    -



    Other income





    989







    8,231





    53







    187







    9,220







    240



    Total other expense





    (21,284)







    (9,314)





    (6,134)







    (5,848)







    (30,598)







    (11,982)



















































    Income (loss) before income tax provision





    74,205







    24,878





    (8,889)







    (26,014)







    99,083







    (34,903)



    Income tax (provision) benefit





    (4,112)







    (752)





    283







    25







    (4,864)







    308



















































    Net income (loss)



    $

    70,093





    $

    24,126



    $

    (8,606)





    $

    (25,989)





    $

    94,219





    $

    (34,595)



















































    Less: net (income) loss attributable to ProFrac Predecessor





    (56,157)







    (23,710)





    8,478







    25,998







    (79,867)







    34,476



    Less: net (income) loss attributable to noncontrolling interests





    8,704







    (416)





    128







    (9)







    8,288







    119



    Less: net (income) loss attributable to redeemable noncontrolling interests





    (16,082)







    -





    -







    -







    (16,082)







    -



















































    Net income (loss) attributable to ProFrac Holding Corp.



    $

    6,558





    $

    -



    $

    -





    $

    -





    $

    6,558





    $

    -

















































     

    ProFrac Holding Corp. (NASDAQ:PFHC)





















    Consolidated Balance Sheet



















































    Jun. 30



    Mar. 31,





    Dec. 31,



    (In thousands)



    2022



    2022





    2021



























    Assets























    Current assets:























    Cash and cash equivalents



    $

    73,653



    $

    28,654





    $

    5,376



    Accounts receivable, net





    444,997





    298,870







    161,632



    Accounts receivable - related party





    3,637





    3,396







    4,515



    Prepaid expenses, and other current assets





    19,331





    18,726







    6,213



    Assets held for sale





    1,805





    -







    -



    Inventories





    192,377





    139,143







    73,942



    Total current assets





    735,800





    488,789







    251,678



























    Property, plant, and equipment





    1,231,205





    1,126,602







    827,865



    Accumulated depreciation and depletion





    (566,960)





    (506,831)







    (464,178)



    Property, plant, and equipment, net





    664,245





    619,771







    363,687



    Operating lease right-of-use assets





    80,664





    79,049







    -



    Deferred tax assets





    3,316





    -







    -



    Investments





    49,752





    78,296







    4,244



    Intangible assets, net





    28,241





    28,681







    27,816



    Goodwill





    82,340





    -







    -



    Other assets





    19,267





    19,302







    17,145



    Total assets





    1,663,625





    1,313,888







    664,570



























    Liabilities, redeemable noncontrolling interest, and

    stockholders' and members' equity (deficit)























    Current liabilities:























    Accounts payable





    178,905





    216,054







    121,070



    Accounts payable - related party





    37,577





    19,553







    21,275



    Current portion of operating lease liabilities





    9,160





    8,371







    -



    Accrued expenses





    159,304





    90,079







    38,149



    Other current liabilities





    15,835





    36,123







    34,400



    Current portion of long-term debt





    51,329





    47,620







    31,793



    Total current liabilities





    452,110





    417,800







    246,687



























    Long-term debt





    427,961





    488,204







    235,128



    Long-term debt - related party





    -





    89,800







    34,645



    Operating lease liabilities





    75,397





    70,815







    -



    Other liabilities





    -





    902







    -



    Total liabilities





    955,468





    1,067,521







    516,460



























    Redeemable noncontrolling interest





    2,024,687





    -







    -



























    Stockholders' and members' equity





    -





    244,992







    147,015



    Preferred stock





    -





    -







    -



    Class A common stock





    412





    -







    -



    Class B common stock





    1,011





    -







    -



    Additional paid-in capital





    -





    -







    -



    Accumulated deficit





    (1,410,780)





    -







    -



    Accumulated other comprehensive (loss) income





    (36)





    (46)







    56



    Total stockholders' and members' equity (deficit) attributable to ProFrac Holding Corp.



    (1,409,393)





    244,946







    147,071



    Noncontrolling interests





    92,863





    1,421







    1,039



    Total stockholders' and members' equity (deficit)





    (1,316,530)





    246,367







    148,110



    Total liabilities, redeemable noncontrolling interest, and stockholders'

    and members' equity (deficit)



    $

    1,663,625



    $

    1,313,888





    $

    664,570

     

    ProFrac Holding Corp. (NASDAQ:PFHC)



























    Consolidated Statements of Cash Flow





























































    Three Months Ended



    Six Months Ended





    Jun. 30





    Mar. 31



    Jun. 30





    Jun. 30



    (In thousands)

    2022





    2022



    2022





    2021

































    Cash flows from operating activities:





























    Net income (loss)

    $

    70,093





    $

    24,126



    $

    94,219





    $

    (34,595)

































    Adjustments to reconcile net income to net (loss) cash provided by operating activities:





























    Depreciation, depletion and amortization



    64,064







    44,216





    108,280







    70,365



    Stock based compensation



    40,304







    -





    40,304







    -



    Loss (gain) on disposal of assets, net



    2,143







    (154)





    1,989







    4,075



    Non-cash loss on extinguishment of debt



    5,946







    4,284





    10,230







    -



    Amortization of debt issuance costs



    1,358







    1,371





    2,729







    1,063



    Bad debt expense, net of recoveries



    -







    5





    5







    83



    Deferred tax expense



    1,024







    -





    1,024







    -



    Unrealized gain on investments, net



    (426)







    (8,100)





    (8,526)







    -



    Changes in operating assets and liabilities:





























    Accounts receivable 



    (127,515)







    (46,856)





    (174,371)







    (25,317)



    Inventories



    (41,024)







    (22,857)





    (63,881)







    (7,423)



    Prepaid expenses and other assets



    1,545







    (8,653)





    (7,108)







    201



    Accounts payable



    (42,574)







    29,824





    (12,750)







    (286)



    Accrued expenses



    60,007







    22,622





    82,629







    18,614



    Deferred revenues and other liabilities



    4,545







    5,146





    9,691







    -



    Net cash provided by operating activities



    39,490







    44,974





    84,464







    26,780

































    Cash flows from investing activities:





























    Investment in property, plant & equipment



    (74,577)







    (41,492)





    (116,069)







    (53,607)



    Proceeds from sale of assets



    479







    45,622





    46,101







    17,586



    Acquisitions, net of cash acquired



    21,723







    (278,990)





    (257,267)







    (2,430)



    Investment in preferred shares of BPC



    -







    (47,202)





    (47,202)







    -



    Initial investment in Flotek



    -







    (10,000)





    (10,000)







    -



    Other Investments



    -







    (3,893)





    (3,893)







    -



    Net cash used in investing activities



    (52,375)







    (335,955)





    (388,330)







    (38,451)

































    Cash flows from financing activities:





























    Proceeds from issuance of long-term debt



    27,214







    560,346





    587,560







    42,084



    Repayments of long-term debt



    (270,005)







    (227,820)





    (497,825)







    (18,856)



    Borrowings from revolving credit agreements



    99,313







    97,920





    197,233







    14,000



    Repayments to revolving credit agreements



    (26,669)







    (96,214)





    (122,883)







    (10,000)



    Payment of debt issuance costs



    (671)







    (22,913)





    (23,584)







    (1,127)



    Member contribution



    -







    5,000





    5,000







    -



    Proceeds from issuance of common stock



    329,118







    -





    329,118







    -



    Payment of THRC related equity



    (72,931)







    -





    (72,931)







    -



    Payment of common stock issuance costs



    (27,444)







    -





    (27,444)







    -



    Net cash provided by financing activities



    57,925







    316,319





    374,244







    26,101

































    Net increase in cash, cash equivalents, and restricted cash

    $

    45,040





    $

    25,338



    $

    70,378





    $

    14,430



    Cash, cash equivalents, and restricted cash beginning of period



    30,714







    5,376





    5,376







    2,952



    Cash, cash equivalents, and restricted cash end of period

    $

    75,754





    $

    30,714



    $

    75,754





    $

    17,382

     

    ProFrac Holding Corp. (NASDAQ:PFHC)













































    Reconciliation of Net Income (Loss) to Adjusted EBITDA



































































































    Three Months Ended





    Six Months Ended







    Jun. 30,





    Mar. 31,





    Jun. 30,



    Mar. 31,





    Jun. 30,





    Jun. 30,



    (In thousands)



    2022





    2022





    2021



    2021





    2022





    2021



















































    Net income (loss)



    $

    70,093





    $

    24,126





    $

    (8,606)



    $

    (25,989)





    $

    94,219





    $

    (34,595)



















































    Interest expense, net





    13,451







    9,272







    6,187





    6,035







    22,723







    12,222



    Depreciation, depletion and amortization





    64,064







    44,216







    34,904





    35,461







    108,280







    70,365



    Income tax provision (benefit)





    4,112







    752







    (283)





    (25)







    4,864







    (308)



    Loss (gain) on disposal of assets, net





    2,143







    (154)







    1,868





    2,207







    1,989







    4,075



    Loss on extinguishment of debt





    8,822







    8,273







    -





    -







    17,095







    -



    Litigation





    4,000







    -







    -





    -







    4,000







    -



    Stock based compensation





    1,455







    -







    -





    -







    1,455







    -



    Stock based compensation related to deemed contributions





    38,849







    -







    -





    -







    38,849







    -



    Bad debt expense, net of recoveries





    -







    5







    -





    -







    5







    -



    (Gain) loss on foreign currency transactions





    (58)







    12







    -





    -







    (46)







    -



    Reorganization costs





    -







    55







    -





    -







    55







    -



    Acquisition related expenses





    4,063







    13,019







    -





    -







    17,082







    -



    Unrealized gain on investments, net





    (426)







    (8,100)







    -





    -







    (8,526)







    -



    Adjusted EBITDA



    $

    210,568





    $

    91,476





    $

    34,070



    $

    17,689





    $

    302,044





    $

    51,759

     

    ProFrac Holding Corp. (NASDAQ:PFHC)







    Pro Forma Reconciliation of Net Income (Loss) to Adjusted EBITDA

















    Three Months Ended







    Mar. 31,



    (In thousands)



    2022













    Pro forma net income (loss)



    $

    (1,223)













    Interest expense, net





    13,761



    Depreciation, depletion and amortization





    56,788



    Income tax provision





    752



    Gain on disposal of assets, net





    (159)



    Loss on extinguishment of debt





    8,273



    Litigation





    -



    Stock based compensation





    6,495



    Stock based compensation related to deemed contributions





    -



    Bad debt expense, net of recoveries





    5



    (Gain) loss on foreign currency transactions





    12



    Reorganization costs





    (74)



    Acquisition related expenses





    22,909



    Unrealized gain on investments, net





    (8,100)



    Pro forma adjusted EBITDA



    $

    99,439

     

    ProFrac Holding Corp. (NASDAQ:PFHC)















    Reconciliation of Net Income (Loss) to Pro Forma Adjusted EBITDA excluding Flotek



































    Three Months Ended







    Jun. 30,





    Mar. 31,



    (In thousands except average active fleets and annualization factor)



    2022





    2022





















    Net income (loss)



    $

    70,093





    $

    (1,223)





















    Interest expense, net





    13,451







    13,761



    Depreciation, depletion and amortization





    64,064







    56,788



    Income tax provision





    4,112







    752



    Loss (gain) on disposal of assets, net





    2,143







    (159)



    Loss on extinguishment of debt





    8,822







    8,273



    Litigation





    4,000







    -



    Stock based compensation





    1,455







    6,495



    Stock based compensation related to deemed contributions





    38,849







    -



    Bad debt expense, net of recoveries





    -







    5



    (Gain) loss on foreign currency transactions





    (58)







    12



    Reorganization costs





    -







    (74)



    Acquisition related expenses





    4,063







    22,909



    Unrealized gain on investments, net





    (426)







    (8,100)



    Total adjusted EBITDA for reportable segments



    $

    210,568





    $

    99,439



    Less: Flowtek operating results





    7,454







    -



    Adjusted EBITDA excluding Flotek





    218,022







    99,439



    Average active fleets





    31







    31



    Adjusted EBITDA excluding Flotek per average active fleet





    7,033







    3,208



    Annualization factor





    4







    4



    Annualized adjusted EBITDA excluding Flotek per average active fleet



    $

    28,132





    $

    12,831

     

    ProFrac Holding Corp. (NASDAQ:PFHC)









































    Segment Information







































































































    Three Months Ended





    Six Months Ended







    Jun. 30





    Mar. 31





    Jun. 30





    Mar. 31





    Jun. 30





    Jun. 30



    (In thousands)



    2022





    2022





    2021





    2021





    2022





    2021





















































    Revenues

















































    Stimulation services



    $

    576,556





    $

    336,155





    $

    168,506





    $

    143,703





    $

    912,711





    $

    312,209



    Manufacturing





    34,854







    32,006







    16,223







    14,657







    66,860







    30,880



    Proppant production





    17,531







    12,408







    7,781







    5,589







    29,939







    13,370



    Other





    15,359







    -







    -







    -







    15,359







    -



    Total segments





    644,300







    380,569







    192,510







    163,949







    1,024,869







    356,459



    Eliminations





    (54,456)







    (35,589)







    (17,691)







    (14,363)







    (90,045)







    (32,054)



    Total revenues



    $

    589,844





    $

    344,980





    $

    174,819





    $

    149,586





    $

    934,824





    $

    324,405





















































    Adjusted EBITDA

















































    Stimulation services



    $

    196,088





    $

    73,569





    $

    30,475





    $

    12,953





    $

    269,657





    $

    43,428



    Manufacturing





    9,360







    10,022







    349







    2,330







    19,382







    2,679



    Proppant production





    12,574







    7,885







    3,246







    2,406







    20,459







    5,652



    Other





    (7,454)







    -







    -







    -







    (7,454)







    -



    Adjusted EBITDA for reportable segments



    $

    210,568





    $

    91,476





    $

    34,070





    $

    17,689





    $

    302,044





    $

    51,759

     

    ProFrac Holding Corp. (NASDAQ:PFHC)









    Net Debt







































    Jun. 30,





    Mar. 31



    (In thousands)



    2022





    2022





















    Current portion of long-term debt



    $

    51,329





    $

    47,620



    Long-term debt





    427,961







    488,204



    Long-term debt - related party





    -







    89,800



    Total debt





    479,290







    625,624





















    Plus: Unamortized debt issuance costs





    15,755







    22,388



    Total gross debt





    495,045







    648,012





















    Less: Cash and cash equivalents





    (73,653)







    (28,654)



    Net debt



    $

    421,392





    $

    619,358

     

    ProFrac Holding Corp. (NASDAQ:PFHC)

    Net Debt excluding Flotek























    Jun. 30,



    (In thousands)



    2022













    Current portion of long-term debt



    $

    36,938



    Long-term debt





    424,825



    Long-term debt - related party





    -



    Total debt





    461,763













    Plus: Unamortized debt issuance costs





    15,755



    Total gross debt





    477,518













    Less: Cash and cash equivalents





    (40,569)



    Net debt



    $

    436,949

     

    Contacts:

    ProFrac Holding Corp.



    Lance Turner – Chief Financial Officer



    [email protected]  







    Dennard Lascar Investor Relations



    Ken Dennard / Rick Black



    [email protected]

     

    Cision View original content:https://www.prnewswire.com/news-releases/profrac-holding-corp-reports-strong-2022-second-quarter-financial-and-operational-results-301604763.html

    SOURCE ProFrac Holding Corp.

    Get the next $PFHC alert in real time by email

    Crush Q3 2025 with the Best AI Executive Assistant

    Stay ahead of the competition with Tailforce.ai - your AI-powered business intelligence partner.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Tailforce.ai

    Recent Analyst Ratings for
    $PFHC

    DatePrice TargetRatingAnalyst
    More analyst ratings

    $PFHC
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • New insider Scrogham Steven claimed ownership of 9,773 shares (SEC Form 3)

      3 - ProFrac Holding Corp. (0001881487) (Issuer)

      2/16/24 5:00:38 PM ET
      $PFHC
      Metal Fabrications
      Industrials
    • Thrc Holdings, Lp bought $6,071,676 worth of shares (630,496 units at $9.63) (SEC Form 4)

      4 - ProFrac Holding Corp. (0001881487) (Issuer)

      11/13/23 10:27:08 AM ET
      $PFHC
      Metal Fabrications
      Industrials
    • SEC Form 4 filed by Wilks Farris (Amendment)

      4/A - ProFrac Holding Corp. (0001881487) (Issuer)

      11/2/23 10:59:53 AM ET
      $PFHC
      Metal Fabrications
      Industrials

    $PFHC
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Thrc Holdings, Lp bought $6,071,676 worth of shares (630,496 units at $9.63) (SEC Form 4)

      4 - ProFrac Holding Corp. (0001881487) (Issuer)

      11/13/23 10:27:08 AM ET
      $PFHC
      Metal Fabrications
      Industrials
    • Wilks Farris bought $31,516 worth of shares (3,409 units at $9.24) (SEC Form 4)

      4 - ProFrac Holding Corp. (0001881487) (Issuer)

      10/31/23 2:49:14 PM ET
      $PFHC
      Metal Fabrications
      Industrials
    • Thrc Holdings, Lp bought $5,485,615 worth of shares (603,478 units at $9.09) (SEC Form 4) (Amendment)

      4/A - ProFrac Holding Corp. (0001881487) (Issuer)

      10/25/23 4:45:11 PM ET
      $PFHC
      Metal Fabrications
      Industrials

    $PFHC
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • ProFrac Holding Corp. to Change Ticker Symbol to "ACDC" on November 2

      WILLOW PARK, Texas, Nov. 1, 2022 /PRNewswire/ -- ProFrac Holding Corp. (NASDAQ:PFHC) ("ProFrac" or the "Company") today announced that its Class A Common Stock will begin trading on NASDAQ under the ticker symbol "ACDC" prior to market open on November 2, 2022. This will replace the Company's current ticker symbol, "PFHC," which has been used since its initial public offering in May 2022. No action by the Company's shareholders is required with respect to the ticker symbol change. The Company's Class A Common Stock will continue to be listed on NASDAQ and its CUSIP number will remain unchanged. Matt Wilks, ProFrac's Executive Chairman, commented, "Our acquisition of U.S. Well Services announ

      11/1/22 11:15:00 AM ET
      $PFHC
      Metal Fabrications
      Industrials
    • ProFrac Holding Corp. Closes on U.S. Well Services, Inc. Acquisition

      ProFrac becomes the largest provider of electric frac services with 12 electric fleets WILLOW PARK, Texas, Nov. 1, 2022 /PRNewswire/ -- ProFrac Holding Corp. (NASDAQ:PFHC) ("ProFrac" or the "Company") announced today that it has closed on its acquisition of U.S. Well Services, Inc. (NASDAQ:USWS) ("USWS") in a stock-for-stock merger transaction. As a result of this transaction, ProFrac issued an aggregate of approximately 12.9 million shares of the Company's Class A Common Stock to holders of USWS Class A Common Stock, USWS Series A Preferred Stock, USWS Equity Linked Convertible Notes, and USWS equity awards. The equity issued, based on the ProFrac Class A Common Stock 10-day VWAP as of Octo

      11/1/22 9:20:00 AM ET
      $PFHC
      $USWS
      Metal Fabrications
      Industrials
    • ProFrac Holding Corp. Announces Third Quarter 2022 Earnings Release and Conference Call Schedule

      WILLOW PARK, Texas, Oct. 24, 2022 /PRNewswire/ -- ProFrac Holding Corp. (NASDAQ:PFHC) ("ProFrac" or the "Company") announced today that it will release its third quarter 2022 results on Thursday, November 10, 2022 after the market closes.  In conjunction with the release, the Company has scheduled a conference call, which will be broadcast live over the Internet, on Friday, November 11, 2022 at 11:00 a.m. Eastern / 10:00 a.m. Central.  When:  Friday, November 11, 2022 at 11:00 a.m. Eastern / 10:00 a.m. Central How: Live via phone – By dialing 412-902-0030 and asking for the ProFrac Holding Corp. call at least 10 minutes prior to the start time, or Live over the Internet – By logging onto the

      10/24/22 4:15:00 PM ET
      $PFHC
      Metal Fabrications
      Industrials

    $PFHC
    SEC Filings

    See more
    • SEC Form 8-K filed by ProFrac Holding Corp.

      8-K - ProFrac Holding Corp. (0001881487) (Filer)

      2/9/24 5:00:54 PM ET
      $PFHC
      Metal Fabrications
      Industrials
    • ProFrac Holding Corp. filed SEC Form 8-K: Entry into a Material Definitive Agreement, Other Events, Termination of a Material Definitive Agreement, Creation of a Direct Financial Obligation, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - ProFrac Holding Corp. (0001881487) (Filer)

      12/27/23 9:36:30 PM ET
      $PFHC
      Metal Fabrications
      Industrials
    • SEC Form 15-12G filed by ProFrac Holding Corp.

      15-12G - ProFrac Holding Corp. (0001881487) (Filer)

      11/17/23 4:15:56 PM ET
      $PFHC
      Metal Fabrications
      Industrials

    $PFHC
    Financials

    Live finance-specific insights

    See more
    • ProFrac Holding Corp. Announces Third Quarter 2022 Earnings Release and Conference Call Schedule

      WILLOW PARK, Texas, Oct. 24, 2022 /PRNewswire/ -- ProFrac Holding Corp. (NASDAQ:PFHC) ("ProFrac" or the "Company") announced today that it will release its third quarter 2022 results on Thursday, November 10, 2022 after the market closes.  In conjunction with the release, the Company has scheduled a conference call, which will be broadcast live over the Internet, on Friday, November 11, 2022 at 11:00 a.m. Eastern / 10:00 a.m. Central.  When:  Friday, November 11, 2022 at 11:00 a.m. Eastern / 10:00 a.m. Central How: Live via phone – By dialing 412-902-0030 and asking for the ProFrac Holding Corp. call at least 10 minutes prior to the start time, or Live over the Internet – By logging onto the

      10/24/22 4:15:00 PM ET
      $PFHC
      Metal Fabrications
      Industrials
    • ProFrac Holding Corp. Announces Second Quarter 2022 Earnings Release and Conference Call Schedule

      WILLOW PARK, Texas, July 27, 2022 /PRNewswire/ -- ProFrac Holding Corp. (NASDAQ:PFHC) ("ProFrac" or the "Company") announced today that it will release its second quarter 2022 results on Thursday, August 11, 2022 after the market closes. In conjunction with the release, the Company has scheduled a conference call, which will be broadcast live over the Internet, on Friday, August 12, 2022 at 11:00 a.m. Eastern / 10:00 a.m. Central.  When: Friday, August 12, 2022 at 11:00 a.m. Eastern / 10:00 a.m. Central How: Live via phone – By dialing 412-902-0030 and asking for the ProFrac HoldingCorp. call at least 10 minutes prior to the start time, or Live over the Internet – By logging onto the web at

      7/27/22 4:15:00 PM ET
      $PFHC
      Metal Fabrications
      Industrials

    $PFHC
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13D/A filed by ProFrac Holding Corp. (Amendment)

      SC 13D/A - ProFrac Holding Corp. (0001881487) (Filed by)

      7/14/23 4:52:27 PM ET
      $PFHC
      Metal Fabrications
      Industrials
    • SEC Form SC 13D/A filed by ProFrac Holding Corp. (Amendment)

      SC 13D/A - ProFrac Holding Corp. (0001881487) (Subject)

      6/5/23 5:12:44 PM ET
      $PFHC
      Metal Fabrications
      Industrials
    • SEC Form SC 13D/A filed by ProFrac Holding Corp. (Amendment)

      SC 13D/A - ProFrac Holding Corp. (0001881487) (Subject)

      4/26/23 4:02:57 PM ET
      $PFHC
      Metal Fabrications
      Industrials