• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Helper
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees for your businessNEW
    Legal
    Terms of usePrivacy policyCookie policy

    PROS Holdings, Inc. Reports First Quarter 2024 Financial Results

    5/7/24 4:15:00 PM ET
    $PRO
    EDP Services
    Technology
    Get the next $PRO alert in real time by email
    • Subscription revenue of $64.3 million, up 15% year-over-year.
    • Subscription gross margin of 77% and non-GAAP subscription gross margin of 79%, an improvement of more than 140 basis points year-over-year.
    • Total gross margin of 64% and non-GAAP gross margin of 67%, an improvement of 315 basis points year-over-year.

    PROS Holdings, Inc. (NYSE:PRO), a leading provider of AI-powered SaaS pricing, CPQ, revenue management, and digital offer marketing solutions, today announced financial results for the first quarter ended March 31, 2024.

    "We delivered a strong start to 2024, exceeding our guidance ranges across all metrics, driving 15% subscription revenue growth and delivering a near 300% improvement to adjusted EBITDA year-over-year," stated CEO Andres Reiner. "We continue to be excited about our long-term trajectory as the market continues to embrace AI, and we have the right platform, people, and strategy to capitalize on this market opportunity."

    First Quarter 2024 Financial Highlights

    Key financial results for the first quarter 2024 are shown below. Throughout this press release all dollar figures are in millions, except net (loss) earnings per share. Unless otherwise noted, all results are on a reported basis and are compared with the prior-year period.

     

    GAAP

     

    Non-GAAP

     

    Q1 2024

     

    Q1 2023

     

    Change

     

    Q1 2024

     

    Q1 2023

     

    Change

    Revenue:

     

     

     

     

     

     

     

     

     

     

     

    Total Revenue

    $80.7

     

    $73.2

     

    10%

     

    n/a

     

    n/a

     

    n/a

    Subscription Revenue

    $64.3

     

    $56.0

     

    15%

     

    n/a

     

    n/a

     

    n/a

    Subscription and Maintenance Revenue

    $67.9

     

    $61.7

     

    10%

     

    n/a

     

    n/a

     

    n/a

    Profitability:

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit

    $51.9

     

    $43.6

     

    19%

     

    $53.9

     

    $46.6

     

    16%

    Operating (Loss) Income

    $(10.3)

     

    $(18.8)

     

    $8.5

     

    $3.7

     

    $(3.5)

     

    $7.2

    Net (Loss) Income

    $(11.4)

     

    $(19.0)

     

    $7.6

     

    $2.0

     

    $(2.5)

     

    $4.6

    Net (Loss) Earnings Per Share

    $(0.24)

     

    $(0.41)

     

    $0.17

     

    $0.04

     

    $(0.06)

     

    $0.10

    Adjusted EBITDA

    n/a

     

    n/a

     

    n/a

     

    $4.6

     

    $(2.3)

     

    $6.9

    Cash:

     

     

     

     

     

     

     

     

     

     

     

    Net Cash Used in Operating Activities

    $(4.6)

     

    $(6.1)

     

    $1.5

     

    n/a

     

    n/a

     

    n/a

    Free Cash Flow

    n/a

     

    n/a

     

    n/a

     

    $(4.9)

     

    $(4.5)

     

    $(0.4)

    The attached table provides a summary of PROS results for the period, including a reconciliation of GAAP to non-GAAP metrics.

    Recent Business Highlights

    • Launched the PROS Copilot for Sales Plugin in partnership with Microsoft, making PROS the first vendor to integrate quote insights into Microsoft's Copilot for Sales; PROS Copilot for Sales Plugin empowers sellers to deliver fast, personalized offers to customers directly from email threads, uniquely harnessing the power of PROS AI combined with Microsoft's generative AI to drive proposals that win.
    • Welcomed many new customers who are adopting the PROS Platform such as Air India, Eastern Airways, ECE Group, JetBlue, Les Schwab, and Sky High Dominicana, among others.
    • Expanded adoption of the PROS Platform within existing customers including Air Baltic, Cargolux, CITGO, Europcar, Graybar Electric, Hyatt, Securitas, Siemens, and TE Connectivity, among others.
    • Chris Allison, PROS Director of Product Management, was elected Vice Chair of the International Air Transport Association's (IATA) Shop Order Pay Standards Board Advisory Forum (SOPSBAF), responsible for the strategic direction of distribution, offer management, order management and payment standards within the airline industry; Chris' appointment establishes PROS expertise and leadership in setting the vision for the future of airline retailing.
    • Published PROS 2023 Sustainability Report, highlighting our perspectives on and approach to environmental, social, and governance issues that matter most to PROS customers, employees, and shareholders.
    • Appointed Todd McNabb as Chief Revenue Officer to lead PROS global go-to-market team to amplify PROS growth opportunity as the market increasingly embraces AI to drive meaningful business outcomes.

    Financial Outlook

    PROS currently anticipates the following based on an estimated 48.2 million diluted weighted average shares outstanding for the second quarter of 2024 and a 22% non-GAAP estimated tax rate for the second quarter and full year 2024.

     

    Q2 2024 Guidance

     

    v. Q2 2023 at

    Mid-Point

     

    Full Year 2024

    Guidance

     

    v. Prior Year at

    Mid-Point

    Total Revenue

    $80.5 to $81.5

     

    7%

     

    $332.5 to $334.5

     

    10%

    Subscription Revenue

    $64.0 to $64.5

     

    12%

     

    $263.5 to $265.5

     

    13%

    Subscription ARR

    n/a

     

    n/a

     

    $289.0 to $292.0

     

    12%

    Non-GAAP Earnings Per Share

    $0.00 to $0.02

     

    $0.02

     

    n/a

     

    n/a

    Adjusted EBITDA

    $1.0 to $2.0

     

    $1.4

     

    $17.0 to $20.0

     

    $12.5

    Free Cash Flow

    n/a

     

    n/a

     

    $22.0 to $26.0

     

    $12.6

    Conference Call

    In conjunction with this announcement, PROS Holdings, Inc. will host a conference call on Tuesday, May 7, 2024, at 4:45 p.m. ET to discuss the Company's financial results and business outlook. To access this call, dial 1-877-300-8521 (toll-free) or 1-412-317-6026. The live and archived webcasts of this call can be accessed under the "Investor Relations" section of the Company's website at www.pros.com.

    A telephone replay will be available until Tuesday, May 14, 2024, 11:59 PM ET at 1-844-512-2921 (toll-free) or 1-412-317-6671 using the pass code 10188161.

    About PROS

    PROS Holdings, Inc. (NYSE:PRO) is a leading provider of AI-powered SaaS pricing, CPQ, revenue management, and digital offer marketing solutions. Our vision is to optimize every shopping and selling experience. With nearly 40 years of industry expertise and a proven track record of success, PROS helps B2B and B2C companies across the globe, in a variety of industries, including airlines, manufacturing, distribution, and services, drive profitable growth. The PROS Platform leverages AI to provide real-time predictive insights that enable businesses to drive revenue and margin improvements. To learn more about PROS and our innovative SaaS solutions, please visit our website at www.pros.com.

    Forward-looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about our financial outlook; expectations; ability to achieve future growth and profitability goals; management's confidence and optimism; positioning; customer successes; demand for our software solutions; pipeline; business expansion; revenue; subscription revenue; subscription ARR; non-GAAP earnings (loss) per share; adjusted EBITDA; free cash flow; shares outstanding and effective tax rate. The forward-looking statements contained in this press release are based upon our historical performance and our current plans, estimates and expectations and are not a representation that such plans, estimates or expectations will be achieved. Factors that could cause actual results to differ materially from those described herein include, among others, risks related to: (a) cyberattacks, data breaches and breaches of security measures within our products, systems and infrastructure or products, systems and infrastructure of third parties upon whom we rely, (b) the macroeconomic environment and geopolitical uncertainty and events, (c) increasing business from customers, maintaining subscription renewal rates and capturing customer IT spend, (d) managing our growth and profit objectives effectively, (e) disruptions from our third party data center, software, data, and other unrelated service providers, (f) implementing our solutions, (g) cloud operations, (h) intellectual property and third-party software, (i) acquiring and integrating businesses and/or technologies, (j) catastrophic events, (k) operating globally, including economic and commercial disruptions, (l) potential downturns in sales and lengthy sales cycles, (m) software innovation, (n) competition, (o) market acceptance of our software innovations, (p) maintaining our corporate culture, (q) personnel risks including loss of any key employees and competition for talent, (r) expanding and training our direct and indirect sales force, (s) evolving data privacy, cyber security, data localization and AI laws, (t) our debt repayment obligations, (u) the timing of revenue recognition and cash flow from operations, and (v) returning to profitability. Additional information relating to the risks and uncertainties affecting our business is contained in our filings with the SEC. These forward-looking statements represent our expectations as of the date hereof. Subsequent events may cause these expectations to change, and PROS disclaims any obligations to update or alter these forward-looking statements in the future, whether as a result of new information, future events or otherwise.

    Non-GAAP Financial Measures

    PROS has provided in this release certain non-GAAP financial measures, including non-GAAP gross profit and margin, non-GAAP income (loss) from operations or non-GAAP operating income (loss), subscription annual recurring revenue, adjusted EBITDA, free cash flow, non-GAAP tax rate, non-GAAP net income (loss), and non-GAAP earnings (loss) per share. PROS uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating PROS' ongoing operational performance and cloud transition. Non-GAAP gross margin can be compared to gross margin which can be calculated from the condensed consolidated statements of loss by dividing gross profit by total revenue. Non-GAAP gross margin is similarly calculated but first adds back to gross profit the portion of certain of the non-GAAP adjustments described below attributable to cost of revenue. Non-GAAP subscription margin can be compared to subscription margin which can be calculated from the condensed consolidated statements of loss by dividing subscription gross profit (subscription revenue minus subscription cost) by subscription revenue. Non-GAAP subscription margin is similarly calculated but first subtracts out from subscription cost the portion of certain of the non-GAAP adjustments described below attributable to cost of subscription. These items and amounts are presented in the Supplemental Schedule of Non-GAAP Financial Measures.

    Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measure as detailed above. A reconciliation of GAAP financial measures to the non-GAAP financial measures has been provided in the tables included as part of this press release, and can be found, along with other financial information, in the investor relations portion of our website. PROS' use of non-GAAP financial measures may not be consistent with the presentations by similar companies in PROS' industry. PROS has also provided in this release certain forward-looking non-GAAP financial measures, including non-GAAP income (loss) from operations, subscription annual recurring revenue, non-GAAP earnings (loss) per share, adjusted EBITDA, free cash flow, non-GAAP tax rates, and calculated billings (collectively the "non-GAAP financial measures") as follows:

    Non-GAAP income (loss) from operations: Non-GAAP income (loss) from operations excludes the impact of share-based compensation, amortization of acquisition-related intangibles and severance. Non-GAAP income (loss) from operations excludes the following items from non-GAAP estimates:

    • Share-Based Compensation: Although share-based compensation is an important aspect of compensation for our employees and executives, our share-based compensation expense can vary because of changes in our stock price and market conditions at the time of grant, varying valuation methodologies, and the variety of award types. Since share-based compensation expense can vary for reasons that are generally unrelated to our performance during any particular period, we believe this could make it difficult for investors to compare our current financial results to previous and future periods. Therefore, we believe it is useful to exclude share-based compensation in order to better understand our business performance and allow investors to compare our operating results with peer companies.
    • Amortization of Acquisition-Related Intangibles: We view amortization of acquisition-related intangible assets, such as the amortization of the cost associated with an acquired company's research and development efforts, trade names, customer lists and customer relationships, as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are continually evaluated for impairment, amortization of the cost of purchased intangibles is a static expense, one that is not typically affected by operations during any particular period.
    • Severance: Severance related to costs incurred as the Company reprioritized its investments to focus on supporting key growth areas of its business. As a result of this reprioritization, the Company incurred severance, employee benefits, outplacement and related costs. These amounts are unrelated to our core performance during any particular period, and therefore, we believe it is useful to exclude these amounts in order to better understand our business performance and allow investors to compare our results with peer companies.

    Non-GAAP earnings (loss) per share: Non-GAAP net income (loss) excludes the items listed above as excluded from non-GAAP income (loss) from operations and also excludes amortization of debt premium and issuance costs and the taxes related to these items and the items excluded from non-GAAP income (loss) from operations. Estimates of non-GAAP earnings (loss) per share are calculated by dividing estimates for non-GAAP net income (loss) by our estimate of weighted average shares outstanding for the future period. In addition to the items listed above as excluded from non-GAAP income (loss) from operations, non-GAAP net income (loss) excludes the following items from non-GAAP estimates:

    • Amortization of Debt Premium and Issuance Costs: Amortization of debt premium and issuance costs are related to our convertible notes. These amounts are unrelated to our core performance during any particular period, and therefore, we believe it is useful to exclude these amounts in order to better understand our business performance and allow investors to compare our results with peer companies.
    • Taxes: We exclude the tax consequences associated with non-GAAP items to provide investors with a useful comparison of our operating results to prior periods and to our peer companies because such amounts can vary significantly. In the fourth quarter of 2014, we concluded that it is more likely than not that we will be unable to fully realize our deferred tax assets and accordingly, established a valuation allowance against those assets. The ongoing impact of the valuation allowance on our non-GAAP effective tax rate has been eliminated to allow investors to better understand our business performance and compare our operating results with peer companies.

    Subscription Annual Recurring Revenue: Subscription Annual Recurring Revenue ("subscription ARR") is used to assess the trajectory of our cloud business. Subscription ARR means, as of a specified date, the contracted subscription revenue, including contracts with a future start date, together with annualized overage fees incurred above contracted minimum transactions. Subscription ARR should be viewed independently of revenue and any other GAAP measure.

    Non-GAAP Tax Rate: The estimated non-GAAP effective tax rate adjusts the tax effect to quantify the impact of the excluded non-GAAP items.

    Adjusted EBITDA: Adjusted EBITDA is defined as GAAP net income (loss) before interest expense, provision for income taxes, depreciation and amortization, as adjusted to eliminate the effect of stock-based compensation cost, severance, amortization of acquisition-related intangibles, depreciation and amortization, and capitalized internal-use software development costs. Adjusted EBITDA should not be considered as an alternative to net income (loss) as an indicator of our operating performance.

    Free Cash Flow: Free cash flow is a non-GAAP financial measure which is defined as net cash provided by (used in) operating activities, excluding severance payments, less capital expenditures and capitalized internal-use software development costs.

    Calculated Billings: Calculated billings is defined as total subscription, maintenance and support revenue plus the change in recurring deferred revenue in a given period.

    These non-GAAP estimates are not measurements of financial performance prepared in accordance with GAAP, and we are unable to reconcile these forward-looking non-GAAP financial measures to their directly comparable GAAP financial measures because the information described above which is needed to complete a reconciliation is unavailable at this time without unreasonable effort.

    PROS Holdings, Inc.

    Condensed Consolidated Balance Sheets

    (In thousands, except share and per share amounts)

    (Unaudited)

     

     

     

    March 31, 2024

     

    December 31, 2023

    Assets:

     

     

     

     

    Current assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    156,423

     

     

    $

    168,747

     

    Trade and other receivables, net of allowance of $724 and $574, respectively

     

     

    51,035

     

     

     

    49,058

     

    Deferred costs, current

     

     

    4,642

     

     

     

    4,856

     

    Prepaid and other current assets

     

     

    10,809

     

     

     

    12,013

     

    Total current assets

     

     

    222,909

     

     

     

    234,674

     

    Restricted cash

     

     

    10,000

     

     

     

    10,000

     

    Property and equipment, net

     

     

    21,572

     

     

     

    23,051

     

    Operating lease right-of-use assets

     

     

    15,824

     

     

     

    14,801

     

    Deferred costs, noncurrent

     

     

    9,899

     

     

     

    10,292

     

    Intangibles, net

     

     

    10,378

     

     

     

    11,678

     

    Goodwill

     

     

    107,641

     

     

     

    107,860

     

    Other assets, noncurrent

     

     

    9,666

     

     

     

    9,477

     

    Total assets

     

    $

    407,889

     

     

    $

    421,833

     

    Liabilities and Stockholders' (Deficit) Equity:

     

     

     

     

    Current liabilities:

     

     

     

     

    Accounts payable and other liabilities

     

    $

    2,535

     

     

    $

    3,034

     

    Accrued liabilities

     

     

    14,985

     

     

     

    13,257

     

    Accrued payroll and other employee benefits

     

     

    16,157

     

     

     

    32,762

     

    Operating lease liabilities, current

     

     

    5,135

     

     

     

    5,655

     

    Deferred revenue, current

     

     

    128,359

     

     

     

    120,955

     

    Current portion of convertible debt, net

     

     

    21,702

     

     

     

    21,668

     

    Total current liabilities

     

     

    188,873

     

     

     

    197,331

     

    Deferred revenue, noncurrent

     

     

    4,289

     

     

     

    3,669

     

    Convertible debt, net, noncurrent

     

     

    271,937

     

     

     

    272,324

     

    Operating lease liabilities, noncurrent

     

     

    25,616

     

     

     

    25,118

     

    Other liabilities, noncurrent

     

     

    1,191

     

     

     

    1,264

     

    Total liabilities

     

     

    491,906

     

     

     

    499,706

     

    Stockholders' (deficit) equity:

     

     

     

     

    Preferred stock, $0.001 par value, 5,000,000 shares authorized; none issued

     

     

    —

     

     

     

    —

     

    Common stock, $0.001 par value, 75,000,000 shares authorized; 51,649,163

    and 51,184,584 shares issued, respectively; 46,968,440 and 46,503,861 shares outstanding, respectively

     

     

    52

     

     

     

    51

     

    Additional paid-in capital

     

     

    609,469

     

     

     

    604,084

     

    Treasury stock, 4,680,723 common shares, at cost

     

     

    (29,847

    )

     

     

    (29,847

    )

    Accumulated deficit

     

     

    (658,609

    )

     

     

    (647,252

    )

    Accumulated other comprehensive loss

     

     

    (5,082

    )

     

     

    (4,909

    )

    Total stockholders' (deficit) equity

     

     

    (84,017

    )

     

     

    (77,873

    )

    Total liabilities and stockholders' (deficit) equity

     

    $

    407,889

     

     

    $

    421,833

     

    PROS Holdings, Inc.

    Condensed Consolidated Statements of Loss

    (In thousands, except per share data)

    (Unaudited)

     

     

     

    Three Months Ended March 31,

     

     

     

    2024

     

     

     

    2023

     

    Revenue:

     

     

     

     

    Subscription

     

    $

    64,349

     

     

    $

    55,969

     

    Maintenance and support

     

     

    3,595

     

     

     

    5,712

     

    Total subscription, maintenance and support

     

     

    67,944

     

     

     

    61,681

     

    Services

     

     

    12,744

     

     

     

    11,501

     

    Total revenue

     

     

    80,688

     

     

     

    73,182

     

    Cost of revenue:

     

     

     

     

    Subscription

     

     

    14,613

     

     

     

    14,093

     

    Maintenance and support

     

     

    1,862

     

     

     

    2,282

     

    Total cost of subscription, maintenance and support

     

     

    16,475

     

     

     

    16,375

     

    Services

     

     

    12,358

     

     

     

    13,167

     

    Total cost of revenue

     

     

    28,833

     

     

     

    29,542

     

    Gross profit

     

     

    51,855

     

     

     

    43,640

     

    Operating expenses:

     

     

     

     

    Selling and marketing

     

     

    22,682

     

     

     

    26,010

     

    Research and development

     

     

    24,413

     

     

     

    22,291

     

    General and administrative

     

     

    15,062

     

     

     

    14,135

     

    Loss from operations

     

     

    (10,302

    )

     

     

    (18,796

    )

    Convertible debt interest and amortization

     

     

    (1,202

    )

     

     

    (1,576

    )

    Other income, net

     

     

    458

     

     

     

    1,451

     

    Loss before income tax provision

     

     

    (11,046

    )

     

     

    (18,921

    )

    Income tax provision

     

     

    311

     

     

     

    81

     

    Net loss

     

    $

    (11,357

    )

     

    $

    (19,002

    )

     

     

     

     

     

    Net loss per share:

     

     

     

     

    Basic and diluted

     

    $

    (0.24

    )

     

    $

    (0.41

    )

    Weighted average number of shares:

     

     

     

     

    Basic and diluted

     

     

    46,817

     

     

     

    45,926

     

    PROS Holdings, Inc.

    Condensed Consolidated Statements of Cash Flows

    (In thousands)

    (Unaudited)

     

     

     

    Three Months Ended March 31,

     

     

     

    2024

     

     

     

    2023

     

    Operating activities:

     

     

     

     

    Net loss

     

    $

    (11,357

    )

     

    $

    (19,002

    )

    Adjustments to reconcile net loss to net cash used in operating activities:

     

     

     

     

    Depreciation and amortization

     

     

    2,204

     

     

     

    3,001

     

    Amortization of debt premium and issuance costs

     

     

    (284

    )

     

     

    373

     

    Share-based compensation

     

     

    12,700

     

     

     

    9,904

     

    Provision for credit losses

     

     

    149

     

     

     

    108

     

    Gain on lease modification

     

     

    (697

    )

     

     

    —

     

    Loss on disposal of assets

     

     

    774

     

     

     

    35

     

    Changes in operating assets and liabilities:

     

     

     

     

    Accounts and unbilled receivables

     

     

    (2,098

    )

     

     

    2,239

     

    Deferred costs

     

     

    606

     

     

     

    425

     

    Prepaid expenses and other assets

     

     

    1,070

     

     

     

    (2,505

    )

    Operating lease right-of-use assets and liabilities

     

     

    (848

    )

     

     

    (591

    )

    Accounts payable and other liabilities

     

     

    (637

    )

     

     

    (3,793

    )

    Accrued liabilities

     

     

    2,327

     

     

     

    504

     

    Accrued payroll and other employee benefits

     

     

    (16,611

    )

     

     

    (8,174

    )

    Deferred revenue

     

     

    8,058

     

     

     

    11,333

     

    Net cash used in operating activities

     

     

    (4,644

    )

     

     

    (6,143

    )

    Investing activities:

     

     

     

     

    Purchases of property and equipment

     

     

    (223

    )

     

     

    (1,546

    )

    Capitalized internal-use software development costs

     

     

    (17

    )

     

     

    —

     

    Investment in equity securities

     

     

    (113

    )

     

     

    —

     

    Net cash used in investing activities

     

     

    (353

    )

     

     

    (1,546

    )

    Financing activities:

     

     

     

     

    Proceeds from employee stock plans

     

     

    1,024

     

     

     

    1,137

     

    Tax withholding related to net share settlement of stock awards

     

     

    (8,338

    )

     

     

    (4,710

    )

    Net cash used in financing activities

     

     

    (7,314

    )

     

     

    (3,573

    )

    Effect of foreign currency rates on cash

     

     

    (13

    )

     

     

    11

     

    Net change in cash, cash equivalents and restricted cash

     

     

    (12,324

    )

     

     

    (11,251

    )

    Cash, cash equivalents and restricted cash:

     

     

     

     

    Beginning of period

     

     

    178,747

     

     

     

    203,627

     

    End of period

     

    $

    166,423

     

     

    $

    192,376

     

     

     

     

     

     

    Reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets

     

     

     

     

    Cash and cash equivalents

     

    $

    156,423

     

     

    $

    192,376

     

    Restricted cash

     

     

    10,000

     

     

     

    —

     

    Total cash, cash equivalents and restricted cash

     

    $

    166,423

     

     

    $

    192,376

     

    PROS Holdings, Inc.

    Reconciliation of GAAP to Non-GAAP Financial Measures

    (In thousands, except per share data)

    (Unaudited)

    We use these non-GAAP financial measures to assist in the management of the Company because we believe that this information provides a more consistent and complete understanding of the underlying results and trends of the ongoing business due to the uniqueness of these charges.

    See breakdown of the reconciling line items on page 10.

     

     

     

     

    Three Months Ended March 31,

     

    Year over

    Year

     

     

     

     

    2024

     

     

     

    2023

     

     

    % change

    GAAP gross profit

     

    $

    51,855

     

     

    $

    43,640

     

     

    19

    %

     

    Non-GAAP adjustments:

     

     

     

     

     

     

     

    Amortization of acquisition-related intangibles

     

     

    953

     

     

     

    1,337

     

     

     

     

    Severance

     

     

    —

     

     

     

    749

     

     

     

     

    Share-based compensation

     

     

    1,068

     

     

     

    832

     

     

     

    Non-GAAP gross profit

     

    $

    53,876

     

     

    $

    46,558

     

     

    16

    %

     

     

     

     

     

     

     

     

    Non-GAAP gross margin

     

     

    66.8

    %

     

     

    63.6

    %

     

     

     

     

     

     

     

     

     

     

    GAAP loss from operations

     

    $

    (10,302

    )

     

    $

    (18,796

    )

     

    (45

    )%

     

    Non-GAAP adjustments:

     

     

     

     

     

     

     

    Amortization of acquisition-related intangibles

     

     

    1,301

     

     

     

    1,806

     

     

     

     

    Severance

     

     

    —

     

     

     

    3,586

     

     

     

     

    Share-based compensation

     

     

    12,700

     

     

     

    9,904

     

     

     

     

    Total non-GAAP adjustments

     

     

    14,001

     

     

     

    15,296

     

     

     

    Non-GAAP income (loss) from operations

     

    $

    3,699

     

     

    $

    (3,500

    )

     

    (206

    )%

     

     

     

     

     

     

     

     

    Non-GAAP income (loss) from operations % of total revenue

     

     

    4.6

    %

     

     

    (4.8

    )%

     

     

     

     

     

     

     

     

     

     

    GAAP net loss

     

    $

    (11,357

    )

     

    $

    (19,002

    )

     

    (40

    )%

     

    Non-GAAP adjustments:

     

     

     

     

     

     

     

    Total non-GAAP adjustments affecting income (loss) from operations

     

     

    14,001

     

     

     

    15,296

     

     

     

     

    Amortization of debt premium and issuance costs

     

     

    (353

    )

     

     

    373

     

     

     

     

    Tax impact related to non-GAAP adjustments

     

     

    (262

    )

     

     

    797

     

     

     

    Non-GAAP net income (loss)

     

    $

    2,029

     

     

    $

    (2,536

    )

     

    (180

    )%

     

     

     

     

     

     

     

     

    Non-GAAP earnings (loss) per share

     

    $

    0.04

     

     

    $

    (0.06

    )

     

     

     

     

     

     

     

     

     

    Shares used in computing non-GAAP earnings (loss) per share

     

     

    47,889

     

     

     

    45,926

     

     

     

    PROS Holdings, Inc.

    Supplemental Schedule of Non-GAAP Financial Measures

    Increase (Decrease) in GAAP Amounts Reported

    (In thousands)

    (Unaudited)

     

     

     

    Three Months Ended March 31,

     

     

    2024

     

    2023

    Cost of Subscription Items

     

     

     

     

    Amortization of acquisition-related intangibles

     

     

    953

     

     

    1,337

    Severance

     

     

    —

     

     

    125

    Share-based compensation

     

     

    202

     

     

    125

    Total cost of subscription items

     

    $

    1,155

     

    $

    1,587

     

     

     

     

     

    Cost of Maintenance Items

     

     

     

     

    Severance

     

     

    —

     

     

    307

    Share-based compensation

     

     

    137

     

     

    80

    Total cost of maintenance items

     

    $

    137

     

    $

    387

     

     

     

     

     

    Cost of Services Items

     

     

     

     

    Severance

     

     

    —

     

     

    317

    Share-based compensation

     

     

    729

     

     

    627

    Total cost of services items

     

    $

    729

     

    $

    944

     

     

     

     

     

    Sales and Marketing Items

     

     

     

     

    Amortization of acquisition-related intangibles

     

     

    348

     

     

    469

    Severance

     

     

    —

     

     

    1,595

    Share-based compensation

     

     

    3,628

     

     

    2,928

    Total sales and marketing items

     

    $

    3,976

     

    $

    4,992

     

     

     

     

     

    Research and Development Items

     

     

     

     

    Severance

     

     

    —

     

     

    1,008

    Share-based compensation

     

     

    3,531

     

     

    2,350

    Total research and development items

     

    $

    3,531

     

    $

    3,358

     

     

     

     

     

    General and Administrative Items

     

     

     

     

    Severance

     

     

    —

     

     

    234

    Share-based compensation

     

     

    4,473

     

     

    3,794

    Total general and administrative items

     

    $

    4,473

     

    $

    4,028

    PROS Holdings, Inc.

    Supplemental Reconciliation of GAAP to Non-GAAP Financial Measures

    (In thousands)

    (Unaudited)

     

     

     

    Three Months Ended March 31,

     

     

     

    2024

     

     

     

    2023

     

    Adjusted EBITDA

     

     

     

     

    GAAP Loss from Operations

     

    $

    (10,302

    )

     

    $

    (18,796

    )

    Amortization of acquisition-related intangibles

     

     

    1,301

     

     

     

    1,806

     

    Severance

     

     

    —

     

     

     

    3,586

     

    Share-based compensation

     

     

    12,700

     

     

     

    9,904

     

    Depreciation and other amortization

     

     

    903

     

     

     

    1,195

     

    Capitalized internal-use software development costs

     

     

    (17

    )

     

     

    —

     

    Adjusted EBITDA

     

    $

    4,585

     

     

    $

    (2,305

    )

     

     

     

     

     

     

     

     

     

     

    Net Cash Used in Operating Activities

     

    $

    (4,644

    )

     

    $

    (6,143

    )

    Severance

     

     

    —

     

     

     

    3,170

     

    Purchase of property and equipment

     

     

    (223

    )

     

     

    (1,546

    )

    Capitalized internal-use software development costs

     

     

    (17

    )

     

     

    —

     

    Free Cash Flow

     

    $

    (4,884

    )

     

    $

    (4,519

    )

     

     

     

     

     

    Guidance

     

     

     

     

     

     

    Q2 2024 Guidance

     

     

    Low

     

    High

    Adjusted EBITDA

     

     

     

     

    GAAP Loss from Operations

     

    $

    (11,700

    )

     

    $

    (10,700

    )

    Amortization of acquisition-related intangibles

     

     

    1,300

     

     

     

    1,300

     

    Share-based compensation

     

     

    10,500

     

     

     

    10,500

     

    Depreciation and other amortization

     

     

    900

     

     

     

    900

     

    Adjusted EBITDA

     

    $

    1,000

     

     

    $

    2,000

     

     

     

     

     

     

     

     

    Full Year 2024 Guidance

     

     

    Low

     

    High

    Adjusted EBITDA

     

     

     

     

    GAAP Loss from Operations

     

    $

    (36,200

    )

     

    $

    (33,200

    )

    Amortization of acquisition-related intangibles

     

     

    4,400

     

     

     

    4,400

     

    Share-based compensation

     

     

    45,200

     

     

     

    45,200

     

    Depreciation and other amortization

     

     

    3,600

     

     

     

    3,600

     

    Adjusted EBITDA

     

    $

    17,000

     

     

    $

    20,000

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240507068489/en/

    Get the next $PRO alert in real time by email

    Crush Q3 2025 with the Best AI Executive Assistant

    Stay ahead of the competition with Tailforce.ai - your AI-powered business intelligence partner.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Tailforce.ai

    Recent Analyst Ratings for
    $PRO

    DatePrice TargetRatingAnalyst
    6/16/2025$18.00Outperform → Neutral
    Robert W. Baird
    1/16/2025Outperform → Perform
    Oppenheimer
    10/30/2024$31.00Hold → Buy
    Craig Hallum
    7/9/2024$40.00 → $32.00Buy → Hold
    Craig Hallum
    1/12/2024$43.00Sector Weight → Overweight
    KeyBanc Capital Markets
    4/20/2023$37.00Outperform
    Oppenheimer
    5/4/2022$35.00Hold → Buy
    Craig Hallum
    3/4/2022$35.00 → $33.00Equal-Weight
    Morgan Stanley
    More analyst ratings

    $PRO
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • PROS Holdings, Inc. Announces Date of Second Quarter 2025 Financial Results Release, Conference Call, and Webcast

      PROS® (NYSE:PRO), a leading provider of AI-powered SaaS pricing and selling solutions, will release its financial results for the second quarter 2025 ended June 30, 2025, after the U.S. financial markets close on Thursday, July 31, 2025. PROS Holdings, Inc. will host a conference call on Thursday, July 31, 2025, at 4:45 p.m. ET to discuss the company's financial results and business outlook. To access this call, dial 1-877-407-9039 (toll-free) or 1-201-689-8470. The live and archived webcasts of this call can be accessed under the "Investor Relations" section of the Company's website at www.pros.com. A telephone replay will be available until Thursday, August 7, 2025, at 11:59 PM ET at

      7/10/25 8:45:00 AM ET
      $PRO
      EDP Services
      Technology
    • PROS Named a Leader in 2025 ISG Configure, Price, Quote (CPQ) Buyers Guide

      Company's CPQ solution achieved among highest ratings across both Product and Customer Experience PROS Holdings, Inc. (NYSE:PRO), a leading provider of AI-powered SaaS pricing and selling solutions, today announced it was named a Leader in Overall Product Experience and Customer Experience in the 2025 ISG CPQ Buyers Guide. Among 18 vendors evaluated, PROS was recognized as both an Exemplary Vendor and a Leader, reflecting top performance in the areas that matter most to enterprise buyers. The ISG CPQ Buyers Guide, published by global technology research and advisory firm Information Services Group (ISG), provides a comprehensive assessment of how well CPQ software solutions address ente

      7/8/25 9:30:00 AM ET
      $PRO
      EDP Services
      Technology
    • PROS Named CSO Award Winner for Second Consecutive Year

      Award recognizes PROS continued leadership in cybersecurity excellence with enterprise-grade cloud security, threat detection and global governance practices PROS Holdings, Inc. (NYSE:PRO), a leading provider of AI-powered SaaS pricing and selling solutions, today announced it has been named a winner of the 2025 CSO Awards, which recognizes organizations for security projects and initiatives demonstrating outstanding business value and thought leadership. The award represents one of the industry's highest distinctions in cybersecurity excellence. In today's digital-first economy, trust is a cornerstone of every customer relationship. As businesses increasingly rely on cloud-based platfo

      6/17/25 9:30:00 AM ET
      $PRO
      EDP Services
      Technology

    $PRO
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by CEO and President Cotten Jeffrey B.

      4 - PROS Holdings, Inc. (0001392972) (Issuer)

      6/4/25 8:46:15 AM ET
      $PRO
      EDP Services
      Technology
    • Sr.VP,Chief Accounting Officer Cook Scott William exercised 608 shares at a strike of $17.74 and covered exercise/tax liability with 240 shares, increasing direct ownership by 0.59% to 63,142 units (SEC Form 4)

      4 - PROS Holdings, Inc. (0001392972) (Issuer)

      6/3/25 5:07:50 PM ET
      $PRO
      EDP Services
      Technology
    • SEC Form 3 filed by new insider Cotten Jeffrey B.

      3 - PROS Holdings, Inc. (0001392972) (Issuer)

      6/3/25 5:03:13 PM ET
      $PRO
      EDP Services
      Technology

    $PRO
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • PROS Holdings downgraded by Robert W. Baird with a new price target

      Robert W. Baird downgraded PROS Holdings from Outperform to Neutral and set a new price target of $18.00

      6/16/25 7:44:45 AM ET
      $PRO
      EDP Services
      Technology
    • PROS Holdings downgraded by Oppenheimer

      Oppenheimer downgraded PROS Holdings from Outperform to Perform

      1/16/25 7:52:48 AM ET
      $PRO
      EDP Services
      Technology
    • PROS Holdings upgraded by Craig Hallum with a new price target

      Craig Hallum upgraded PROS Holdings from Hold to Buy and set a new price target of $31.00

      10/30/24 7:34:16 AM ET
      $PRO
      EDP Services
      Technology

    $PRO
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • President & CEO Reiner Andres bought $133,875 worth of shares (7,500 units at $17.85), increasing direct ownership by 0.74% to 1,015,752 units (SEC Form 4)

      4 - PROS Holdings, Inc. (0001392972) (Issuer)

      9/16/24 4:15:35 PM ET
      $PRO
      EDP Services
      Technology
    • President & CEO Reiner Andres bought $129,000 worth of shares (7,500 units at $17.20), increasing direct ownership by 0.75% to 1,008,252 units (SEC Form 4)

      4 - PROS Holdings, Inc. (0001392972) (Issuer)

      9/12/24 4:15:20 PM ET
      $PRO
      EDP Services
      Technology

    $PRO
    SEC Filings

    See more
    • Amendment: PROS Holdings Inc. filed SEC Form 8-K: Unregistered Sales of Equity Securities, Entry into a Material Definitive Agreement, Creation of a Direct Financial Obligation, Financial Statements and Exhibits

      8-K/A - PROS Holdings, Inc. (0001392972) (Filer)

      6/30/25 7:55:08 PM ET
      $PRO
      EDP Services
      Technology
    • PROS Holdings Inc. filed SEC Form 8-K: Entry into a Material Definitive Agreement, Creation of a Direct Financial Obligation, Unregistered Sales of Equity Securities, Financial Statements and Exhibits

      8-K - PROS Holdings, Inc. (0001392972) (Filer)

      6/25/25 8:06:43 AM ET
      $PRO
      EDP Services
      Technology
    • PROS Holdings Inc. filed SEC Form 8-K: Entry into a Material Definitive Agreement, Creation of a Direct Financial Obligation, Unregistered Sales of Equity Securities, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - PROS Holdings, Inc. (0001392972) (Filer)

      6/13/25 6:56:01 AM ET
      $PRO
      EDP Services
      Technology

    $PRO
    Leadership Updates

    Live Leadership Updates

    See more
    • PROS Holdings, Inc. Reports Inducement Grants Under Section 303A.08 of the NYSE Listed Company Manual

      PROS Holdings, Inc. (NYSE:PRO), a leading provider of AI-powered SaaS pricing and selling solutions, today announced that in connection with its previously announced hiring of Jeff Cotten as President and CEO, the company granted special inducement equity awards under the PROS Holdings, Inc. 2021 Equity Inducement Plan, as amended, to induce Mr. Cotten to join PROS. The company granted equity awards to Mr. Cotten (i) in the form of time-based restricted stock units (RSUs) for an aggregate of 338,218 shares and (ii) in the form of market stock units (MSUs) for an at target amount of 225,479 shares (up to 200% or 450,958 shares total), with the actual amount of shares delivered based on futur

      6/4/25 8:45:00 AM ET
      $PRO
      EDP Services
      Technology
    • PROS Holdings, Inc. Names Jeff Cotten as President & Chief Executive Officer

      Cotten, an experienced CEO with a track record of driving growth at scale, to succeed Andres Reiner PROS Holdings, Inc. (NYSE:PRO) a leading provider of AI-powered SaaS pricing and selling solutions, today announced that its Board of Directors has named Jeff Cotten as President and CEO effective June 2, 2025. Following a search assisted by a nationally recognized executive search firm, Cotten succeeds Andres Reiner, who previously announced his intention to retire. Reiner will serve in a senior advisory role for one year following Cotten's appointment to ensure a successful transition. This press release features multimedia. View the full release here: https://www.businesswire.com/news/hom

      5/1/25 4:17:00 PM ET
      $PRO
      EDP Services
      Technology
    • PROS Appoints Growth Veteran Katie May to Board of Directors

      Scaling expert and proven tech business leader brings eCommerce, digital transformation and high-growth SaaS expertise to Board PROS Holdings, Inc. (NYSE:PRO), a leading provider of AI-powered SaaS pricing and selling solutions, today announced the appointment of Katie May to its Board of Directors, effective immediately. May, an established entrepreneur and board veteran, joins PROS as an independent director, bringing deep expertise in eCommerce, digital transformation and high-growth SaaS strategies. May is an experienced leader with more than 20 years in C-suite roles, including 14 years as an operating CEO. She has successfully scaled multiple high-growth companies to successful exit

      3/18/25 8:15:00 AM ET
      $PRO
      EDP Services
      Technology

    $PRO
    Financials

    Live finance-specific insights

    See more
    • PROS Holdings, Inc. Announces Date of Second Quarter 2025 Financial Results Release, Conference Call, and Webcast

      PROS® (NYSE:PRO), a leading provider of AI-powered SaaS pricing and selling solutions, will release its financial results for the second quarter 2025 ended June 30, 2025, after the U.S. financial markets close on Thursday, July 31, 2025. PROS Holdings, Inc. will host a conference call on Thursday, July 31, 2025, at 4:45 p.m. ET to discuss the company's financial results and business outlook. To access this call, dial 1-877-407-9039 (toll-free) or 1-201-689-8470. The live and archived webcasts of this call can be accessed under the "Investor Relations" section of the Company's website at www.pros.com. A telephone replay will be available until Thursday, August 7, 2025, at 11:59 PM ET at

      7/10/25 8:45:00 AM ET
      $PRO
      EDP Services
      Technology
    • PROS Holdings, Inc. Reports First Quarter 2025 Financial Results

      Subscription revenue of $70.8 million in the first quarter, up 10% year-over-year. Subscription gross margin of 79% and non-GAAP subscription gross margin of 81% in the first quarter, an improvement of more than 160 basis points year-over-year. Improved operating cash flow in the first quarter by 126% year-over-year. PROS Holdings, Inc. (NYSE:PRO), a leading provider of AI-powered SaaS pricing and selling solutions, today announced financial results for the first quarter ended March 31, 2025. "I'm incredibly proud of our team for delivering a strong start to 2025, exceeding the high-end of our guidance ranges across all metrics and driving an impressive $6 million improvement to fre

      5/1/25 4:15:00 PM ET
      $PRO
      EDP Services
      Technology
    • PROS Holdings, Inc. Announces Date of First Quarter 2025 Financial Results Release, Conference Call, and Webcast

      PROS® (NYSE:PRO), a leading provider of AI-powered SaaS pricing and selling solutions, will release its financial results for the first quarter 2025 ended March 31, 2025, after the U.S. financial markets close on Thursday, May 1, 2025. PROS Holdings, Inc. will host a conference call on Thursday, May 1, 2025, at 4:45 p.m. ET to discuss the company's financial results and business outlook. To access this call, dial 1-877-407-9039 (toll-free) or 1-201-689-8470. The live and archived webcasts of this call can be accessed under the "Investor Relations" section of the Company's website at www.pros.com. A telephone replay will be available until Thursday, May 8, 2025, at 11:59 PM ET at 1-844-512

      4/10/25 8:45:00 AM ET
      $PRO
      EDP Services
      Technology

    $PRO
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by PROS Holdings Inc.

      SC 13G/A - PROS Holdings, Inc. (0001392972) (Subject)

      11/14/24 4:02:52 PM ET
      $PRO
      EDP Services
      Technology
    • Amendment: SEC Form SC 13G/A filed by PROS Holdings Inc.

      SC 13G/A - PROS Holdings, Inc. (0001392972) (Subject)

      11/12/24 4:50:31 PM ET
      $PRO
      EDP Services
      Technology
    • Amendment: SEC Form SC 13G/A filed by PROS Holdings Inc.

      SC 13G/A - PROS Holdings, Inc. (0001392972) (Subject)

      11/12/24 10:34:15 AM ET
      $PRO
      EDP Services
      Technology