• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Helper
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees for your businessNEW
    Legal
    Terms of usePrivacy policyCookie policy

    PTC ANNOUNCES FOURTH FISCAL QUARTER AND FULL FISCAL YEAR 2024 RESULTS

    11/6/24 4:01:00 PM ET
    $PTC
    Computer Software: Prepackaged Software
    Technology
    Get the next $PTC alert in real time by email

    Solid ARR and Cash Flow in Fourth Fiscal Quarter and Full Fiscal Year

    BOSTON, Nov. 6, 2024 /PRNewswire/ -- PTC (NASDAQ:PTC) today reported financial results for its fourth fiscal quarter and full fiscal year ended September 30, 2024.

    PTC - digital transforms physical. (PRNewsfoto/PTC Inc.)

    "In fiscal year 2024, we again delivered solid ARR and cash flow, with year-over-year ARR growth in the low double-digits and cash flow growth above 20%. We have a differentiated strategy that leverages our unique portfolio to help product companies accelerate their time to market and manage increasing complexity. It's an exciting time because our products are at the epicenter of driving business transformation at our customers," said Neil Barua, President and CEO, PTC.

    "We continue to focus on increasing customer value while enhancing shareholder returns," Barua continued. "Today we announced a new $2 billion share repurchase authorization through the end of fiscal 2027. We are also strengthening our ability to scale our business by realigning our go-to-market organization to better serve our customers," concluded Barua.

    Fourth Fiscal Quarter and Full Fiscal Year 2024 Highlights

    Key operating and financial highlights are set forth below. The definitions of our operating and non-GAAP financial measures and reconciliations of non-GAAP financial measures to comparable GAAP measures are included below and in the reconciliation tables at the end of this press release.

    $ in millions

    Q4'24

    Q4'23

    YoY Change



    Q4'24

    Guidance

    ARR as reported

    $2,255

    $1,979

    14 %





    Constant currency ARR (FY'24 Plan FX rates1)

    $2,207

    $1,979

    12 %



    $2,200 to $2,220

    Operating cash flow

    $98

    $50

    97 %



    ~$88

    Free cash flow

    $94

    $44

    113 %



    ~$83

    Revenue2

    $627

    $547

    15%3



    $598 to $648

    Operating margin2

    31 %

    22 %

     880 bps





    Non-GAAP operating margin2

    44 %

    37 %

    740 bps





    Earnings per share2

    $1.044

    $0.384

    175 %



    $0.72 to $1.29

    Non-GAAP earnings per share2

    $1.545

    $1.205

    28 %



    $1.30 to $1.66

    Total cash and cash equivalents

    $266

    $288

    (8 %)





    Gross debt6

    $1,753

    $2,3227

    (25 %)









    1

    On a constant currency basis, using our FY'24 Plan foreign exchange rates (rates as of September 30, 2023) for all periods.

    2

    Revenue and, as a result, operating margin and earnings per share are impacted under ASC 606.

    3

    In Q4'24, revenue grew 15% year over year on a constant currency basis. 

    4

    Q4'24 GAAP EPS included a non-cash tax charge of $9.8 million or $0.08, primarily associated with a reduction in a previously recorded tax benefit associated with the effects of IRS procedural guidance issued in May 2024. Q4'23 GAAP EPS included a non-cash tax charge of $21.8 million or $0.18 per share.

    5

    Q4'24 non-GAAP EPS included a non-cash tax charge of $5.3 million or $0.04, primarily associated with a reduction in a previously recorded tax benefit associated with the effects of IRS procedural guidance issued in May 2024.

    6

    Gross debt excludes unamortized debt issuance costs.

    7

    Q4'23 gross debt included a deferred acquisition payment related to ServiceMax of $620 million, which was paid in October 2023.

     

    $ in millions

    FY'24

    FY'23

    YoY Change



    FY'24

    Guidance

    Operating cash flow

    $750

    $611

    23 %



    ~$740

    Free cash flow

    $736

    $587

    25 %



    ~$725

    Revenue1

    $2,298

    $2,097

    10%2



    $2,270 to $2,320

    Operating margin1

    26 %

    22 %

     370 bps





    Non-GAAP operating margin1

    39 %

    36 %

    270 bps





    Earnings per share1

    $3.123

    $2.063

    51 %



    $2.78 to $3.35

    Non-GAAP earnings per share1

    $5.084

    $4.344

    17 %



    $4.85 to $5.21





    1

    Revenue and, as a result, operating margin and earnings per share are impacted under ASC 606.

    2

    In FY'24, revenue grew 9% year over year on a constant currency basis. 

    3

    FY'24 GAAP EPS included a non-cash tax benefit of $4.4 million or $0.04, primarily associated with the effects of IRS procedural guidance issued in May 2024. FY'23 GAAP EPS included a non-cash tax charge of $21.8 million or $0.18 per share.

    4

    FY'24 non-GAAP EPS included a non-cash tax benefit of $4.4 million or $0.04.

     

    "In a selling environment that continued to be challenging, our ARR was solid, growing 12% year over year on a constant currency basis. Our FY'24 free cash flow was also solid, growing 25% year over year, driven by ARR growth and a disciplined process for incremental investment in our business," said Kristian Talvitie, CFO.

    "Given our differentiated product portfolio, the resilience of our subscription business model, the actions we have taken over time to align our investments with market opportunities, and allowing for the potential near-term impacts of our go-to-market changes, we are establishing FY'25 constant currency ARR guidance of 9% to 10% year over year growth. Supported by ARR growth, the predictability of our cash collections, and the disciplined budgeting structure we have in place, we are establishing FY'25 free cash flow guidance of $835 million to $850 million, which absorbs the impact of approximately $20 million of outflows related to our go-to-market realignment. Additionally, as we indicated we would a quarter ago, we are resuming share repurchases, and we currently expect to repurchase approximately $300 million worth of our stock in FY'25, commencing in Q1," Talvitie concluded.

    Full Fiscal Year 2025 and First Fiscal Quarter Guidance

    $ in millions

    FY'24

    Actual

    FY'25

    Guidance

    FY'25 YoY Growth

    Guidance



    Q1'25

    Guidance

    Constant currency ARR (FY'25 Plan FX rates1)

    $2,255

    9% to 10% growth

    9% to 10%



    ~10.5% growth

    Operating cash flow

    $750

    $850 to $8652

    13% to 15%



    ~$2342

    Free cash flow

    $736

    $835 to $8502

    14% to 16%



    ~$2302

    Revenue

    $2,298

    $2,505 to $2,605

    9% to 13%



    $540 to $570

    Earnings per share

    $3.12

    $3.68 to $4.57

    18% to 47%



    $0.28 to $0.52

    Non-GAAP earnings per share

    $5.08

    $5.60 to $6.30

    10% to 24%



    $0.75 to $0.95





    1

    On a constant currency basis, using our FY'25 Plan foreign exchange rates (rates as of September 30, 2024) for all periods.

    2

    FY'25 cash flow guidance includes approximately $20 million of outflows related to go-to-market realignment, of which approximately $12 million is expected in Q1'25.

     

    Reconciliation of Operating Cash Flow Guidance to Free Cash Flow Guidance

      $ in millions

    FY'25

    Guidance

    Q1'25

    Guidance





    Operating cash flow

    $850 to $865

    ~$234



    Capital expenditures

    ~$15

    ~$4



    Free cash flow

    $835 to $850

    ~$230



     

    Reconciliation of EPS Guidance to Non-GAAP EPS Guidance



    FY'25

    Guidance

    Q1'25

    Guidance





    Earnings per share

    $3.68 to $4.57

    $0.28 to $0.52



    Stock-based compensation expense

    $1.65 to $1.90

    $0.40 to $0.46



    Intangible asset amortization expense

    ~$0.65

    ~$0.16



    Income tax adjustments related to the reconciling items

    ($0.63) to ($0.57)

    ($0.15) to ($0.13)



    Non-GAAP Earnings per share

    $5.60 to $6.30

    $0.75 to $0.95



     

    FY'25 financial guidance includes the following assumptions:

    • We provide ARR guidance on a constant currency basis, using our FY'25 Plan foreign exchange rates (rates as of September 30, 2024) for all periods.
    • We expect churn to remain low.
    • For cash flow, due to invoicing seasonality, and consistent with the past 4 years, we expect the majority of our collections to occur in the first half of our fiscal year and for fiscal Q4 to be our lowest cash flow generation quarter.
    • Compared to FY'24, at our FY'25 ARR guidance, FY'25 GAAP operating expenses are expected to increase approximately 4% and FY'25 non-GAAP operating expenses are expected to increase approximately 5%, primarily due to investments to drive future growth and foreign exchange rate fluctuations.
    • Cash flow guidance includes approximately $20 million of outflows related to go-to-market realignment.
    • Capital expenditures are expected to be approximately $15 million.
    • Cash interest payments are expected to be approximately $90 million.
    • Cash tax payments are expected to be approximately $110 million.
    • GAAP and non-GAAP tax rates are expected to be approximately 25%.
    • GAAP P&L results are expected to include the items below, totaling approximately $279 million to $309 million, as well as their related tax effects:
      • approximately $200 million to $230 million of stock-based compensation expense, and
      • approximately $79 million of intangible asset amortization expense.
    • Our long-term goal, assuming our Debt/EBITDA ratio is below 3x, is to return approximately 50% of our free cash flow to shareholders via share repurchases, while also taking into consideration the interest rate environment and strategic opportunities.
      • We currently intend to repurchase approximately $300 million of our common stock in FY'25 and retire the $500 million senior notes due in Q2'25.
      • We currently expect our fully diluted share count to be approximately flat in FY'25.

    PTC's Fiscal Fourth Quarter and Full Year Results Conference Call

    The Company will host a conference call to discuss results at 5:00 pm ET on Wednesday, November 6, 2024. To participate in the live conference call, dial (888) 330-2508 or (240) 789-2735, provide the passcode 7328695, and press # or log in to the webcast, available on PTC's Investor Relations website. A replay will also be available.

    Important Information About Our Operating and Non-GAAP Financial Measures

    Non-GAAP Financial Measures

    We provide supplemental non-GAAP financial measures to our financial results. We use these non-GAAP financial measures, and we believe that they assist our investors, to make period-to-period comparisons of our operating performance because they provide a view of our operating results without items that are not, in our view, indicative of our operating results. These non-GAAP financial measures should not be construed as an alternative to GAAP results as the items excluded from the non-GAAP financial measures often have a material impact on our operating results, certain of those items are recurring, and others often recur. Management uses, and investors should consider, our non-GAAP financial measures only in conjunction with our GAAP results.

    Non-GAAP operating expense, non-GAAP operating margin, non-GAAP gross profit, non-GAAP gross margin, non-GAAP net income and non-GAAP EPS exclude the effect of the following items: stock-based compensation; amortization of acquired intangible assets; acquisition and transaction-related charges included in general and administrative expenses; restructuring and other charges and credits, net; non-operating charges and credits shown in the reconciliation provided; and income tax adjustments. Additional information about the items we exclude from our non-GAAP financial measures and the reasons we exclude them can be found in "Non-GAAP Financial Measures" in our Annual Report on Form 10-K for the fiscal year ended September 30, 2023.

    Free Cash Flow: We provide information on free cash flow to enable investors to assess our ability to generate cash without incurring additional external financings and to evaluate our performance against our announced long-term goals and intent to return approximately 50% of our free cash flow to shareholders via stock repurchases. Free cash flow is cash provided by (used in) operations net of capital expenditures. Free cash flow is not a measure of cash available for discretionary expenditures.

    Constant Currency (CC): We present CC information to provide a framework for assessing how our underlying business performed excluding the effects of foreign currency exchange rate fluctuations. To present CC information, FY'24 and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars using the foreign exchange rate as of September 30, 2023, rather than the actual exchange rates in effect during that period. All discussion of FY'25 and comparative prior period ARR results (including FY'24 baseline amounts) are reflected using the foreign exchange rates as of September 30, 2024.

    Operating Measure

    ARR: ARR (Annual Run Rate) represents the annualized value of our portfolio of active subscription software, SaaS, hosting, and support contracts as of the end of the reporting period. We calculate ARR as follows:

    • We consider a contract to be active when the product or service contractual term commences (the "start date") until the right to use the product or service ends (the "expiration date"). Even if the contract with the customer is executed before the start date, the contract will not count toward ARR until the customer right to receive the benefit of the products or services has commenced.
    • For contracts that include annual values that increase over time as there are additional deliverables in subsequent periods, which we refer to as ramp contracts, we include in ARR only the annualized value of components of the contract that are considered active as of the date of the ARR calculation. We do not include the future committed increases in the contract value as of the date of the ARR calculation.
    • As ARR includes only contracts that are active at the end of the reporting period, ARR does not reflect assumptions or estimates regarding future customer renewals or non-renewals.
    • Active contracts are annualized by dividing the total active contract value by the contract duration in days (expiration date minus start date), then multiplying that by 365 days (or 366 days for leap years).

    We believe ARR is a valuable operating measure to assess the health of a subscription business because it is aligned with the amount that we invoice the customer on an annual basis. We invoice customers annually for the current year of the contract. A customer with a one-year contract will typically be invoiced for the total value of the contract at the beginning of the contractual term, while a customer with a multi-year contract will be invoiced for each annual period at the beginning of each year of the contract.

    ARR increases by the annualized value of active contracts that commence in a reporting period and decreases by the annualized value of contracts that expire in the reporting period.

    As ARR is not annualized recurring revenue, it is not calculated based on recognized or unearned revenue and is not affected by variability in the timing of revenue under ASC 606, particularly for on-premises license subscriptions where a substantial portion of the total value of the contract is recognized at a point in time upon the later of when the software is made available, or the subscription term commences.

    ARR should be viewed independently of recognized and unearned revenue and is not intended to be combined with, or to replace, either of those items. Investors should consider our ARR operating measure only in conjunction with our GAAP financial results.

    Organic ARR: We provide an organic ARR measure to help investors understand and assess the performance of our business without the distorting effects of ARR from acquisitions in the comparative period. We do not adjust for acquisitions that have an immaterial impact on our ARR results when providing organic ARR results.

    Organic Constant Currency ARR: We provide an organic constant currency ARR measure to help investors understand and assess the performance of our business without the distorting effects of ARR from acquisitions in the comparative period and foreign exchange rate fluctuations. We do not adjust for acquisitions that have an immaterial impact on our ARR results when providing organic constant currency ARR results.

    Deferred ARR: Deferred ARR is ARR attributable to our portfolio of subscription software, cloud, SaaS and support contracts that are not active as of the end of the reporting period but are contractually committed to commence in a future period.

    Because ARR is independent of recognized and unearned revenue, deferred ARR should not be viewed as a measurement of revenue which will be recognized in future periods.

    Forward-Looking Statements

    Statements in this document that are not historic facts, including statements about our future financial and growth expectations and targets, potential stock repurchases and the expected effect of our go-to-market realignment, are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those projected. These risks include: the macroeconomic and/or global manufacturing climates may not improve or may deteriorate due to, among other factors, high interest rates or increases in interest rates and inflation, volatile foreign exchange rates, tightening of credit standards and availability, the effects of the conflicts between Russia and Ukraine and in the Middle East, and growing tensions with China, any of which could cause customers to delay or reduce purchases of new software, reduce the number of subscriptions they carry, or delay payments to us, which would adversely affect ARR and/or our financial results and cash flow; our investments in our software solutions may not drive expansion of those solutions and/or generate the ARR and/or cash flow we expect if customers are slower to adopt those solutions than we expect or if they adopt competing solutions; our go-to-market realignment and other strategic initiatives to improve organizational and operational efficiency may not do so when or as we expect and may disrupt our business to a greater extent than we expect; other uses of cash or our credit facility limits could limit or preclude the return of 50% of free cash flow to shareholders via share repurchases, or could change the amount and timing of any share repurchases; and foreign exchange rates may differ materially from those we expect. In addition, our assumptions concerning our future GAAP and non-GAAP effective income tax rates are based on estimates and other factors that could change, including changes to tax laws in the U.S. and other countries and the geographic mix of our revenue, expenses, and profits. Other risks and uncertainties that could cause actual results to differ materially from those projected are detailed from time to time in reports we file with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other filings with the U.S. Securities and Exchange Commission.

    About PTC (NASDAQ:PTC)

    PTC (NASDAQ:PTC) is a global software company that enables industrial and manufacturing companies to digitally transform how they engineer, manufacture, and service the physical products that the world relies on. Headquartered in Boston, Massachusetts, PTC employs over 7,000 people and supports more than 30,000 customers globally. For more information, please visit www.ptc.com.

    PTC.com    @PTC    Blogs

     

    PTC Investor Relations Contact         

    Matt Shimao

    SVP, Investor Relations

    [email protected]

    [email protected]

    PTC Inc.



    UNAUDITED CONSOLIDATED STATEMENTS OF INCOME



    (in thousands, except per share data)





















































    Three Months Ended





    Twelve Months Ended





    September 30,





    September 30,





    September 30,





    September 30,





    2024





    2023





    2024





    2023



























    Revenue:























    Recurring revenue

    $

    582,430





    $

    500,256





    $

    2,134,030





    $

    1,907,918



    Perpetual license



    9,953







    8,223







    32,196







    38,640



    Professional services



    34,164







    38,141







    132,246







    150,495



    Total revenue (1)



    626,547







    546,620







    2,298,472







    2,097,053



























    Cost of revenue (2)



    112,825







    115,856







    444,816







    441,006



























    Gross margin



    513,722







    430,764







    1,853,656







    1,656,047



























    Operating expenses:























    Sales and marketing (2)



    147,191







    137,452







    558,954







    530,125



    Research and development (2)



    110,013







    102,025







    433,047







    394,370



    General and administrative (2)



    51,986







    59,567







    232,377







    233,516



    Amortization of acquired intangible assets



    10,559







    10,670







    42,018







    40,022



    Restructuring and other credits, net



    -







    (84)







    (802)







    (460)



    Total operating expenses



    319,749







    309,630







    1,265,594







    1,197,573



























    Operating income



    193,973







    121,134







    588,062







    458,474



    Other expense, net



    (23,728)







    (32,587)







    (119,100)







    (125,908)



    Income before income taxes



    170,245







    88,547







    468,962







    332,566



    Provision for income taxes



    43,722







    42,944







    92,629







    87,026



    Net income

    $

    126,523





    $

    45,603





    $

    376,333





    $

    245,540



























    Earnings per share:























    Basic

    $

    1.05





    $

    0.38





    $

    3.14





    $

    2.07



    Weighted average shares outstanding



    120,113







    118,803







    119,679







    118,341



























    Diluted

    $

    1.04





    $

    0.38





    $

    3.12





    $

    2.06



    Weighted average shares outstanding



    121,181







    120,112







    120,742







    119,334



























    (1) See supplemental financial data for revenue by license, support and cloud services, and professional services.



    (2) See supplemental financial data for additional information about stock-based compensation.



     

    PTC Inc.



    SUPPLEMENTAL FINANCIAL DATA FOR REVENUE AND STOCK-BASED COMPENSATION



    (in thousands, except per share data)



















































    Revenue by license, support and services is as follows:

























    Three Months Ended





    Twelve Months Ended





    September 30,





    September 30,





    September 30,





    September 30,





    2024





    2023





    2024





    2023



    License revenue (1)

    $

    239,448





    $

    184,391





    $

    806,871





    $

    747,022



    Support and cloud services revenue



    352,935







    324,088







    1,359,355







    1,199,536



    Professional services revenue



    34,164







    38,141







    132,246







    150,495



    Total revenue

    $

    626,547





    $

    546,620





    $

    2,298,472





    $

    2,097,053



























    (1) License revenue includes the portion of subscription revenue allocated to license.



























    The amounts in the income statement include stock-based compensation as follows:





























    Three Months Ended





    Twelve Months Ended





    September 30,





    September 30,





    September 30,





    September 30,





    2024





    2023





    2024





    2023



    Cost of revenue

    $

    5,460





    $

    5,206





    $

    21,439





    $

    20,874



    Sales and marketing



    22,518







    16,840







    68,541







    56,394



    Research and development



    18,991







    17,092







    60,266







    58,931



    General and administrative



    15,250







    19,753







    73,215







    70,260



    Total stock-based compensation

    $

    62,219





    $

    58,891





    $

    223,461





    $

    206,459



     

    PTC Inc.



    NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS (UNAUDITED)



    (in thousands, except per share data)





























    Three Months Ended





    Twelve Months Ended





    September 30,





    September 30,





    September 30,





    September 30,





    2024





    2023





    2024





    2023



























    GAAP gross margin

    $

    513,722





    $

    430,764





    $

    1,853,656





    $

    1,656,047



    Stock-based compensation



    5,460







    5,206







    21,439







    20,874



    Amortization of acquired intangible assets included in cost of revenue



    9,660







    9,877







    38,495







    35,694



    Non-GAAP gross margin

    $

    528,842





    $

    445,847





    $

    1,913,590





    $

    1,712,615



























    GAAP operating income

    $

    193,973





    $

    121,134





    $

    588,062





    $

    458,474



    Stock-based compensation



    62,219







    58,891







    223,461







    206,459



    Amortization of acquired intangible assets



    20,219







    20,547







    80,513







    75,716



    Acquisition and transaction-related charges



    144







    222







    3,106







    18,706



    Restructuring and other credits, net



    -







    (84)







    (802)







    (460)



    Non-GAAP operating income (1)

    $

    276,555





    $

    200,710





    $

    894,340





    $

    758,895



























    GAAP net income

    $

    126,523





    $

    45,603





    $

    376,333





    $

    245,540



    Stock-based compensation



    62,219







    58,891







    223,461







    206,459



    Amortization of acquired intangible assets



    20,219







    20,547







    80,513







    75,716



    Acquisition and transaction-related charges



    144







    222







    3,106







    18,706



    Restructuring and other credits, net



    -







    (84)







    (802)







    (460)



    Non-operating charges, net (2)



    -







    -







    2,000







    5,147



    Income tax adjustments (3)



    (23,043)







    19,017







    (71,205)







    (33,489)



    Non-GAAP net income

    $

    186,062





    $

    144,196





    $

    613,406





    $

    517,619



























    GAAP diluted earnings per share

    $

    1.04





    $

    0.38





    $

    3.12





    $

    2.06



    Stock-based compensation



    0.51







    0.49







    1.85







    1.73



    Amortization of acquired intangibles



    0.17







    0.17







    0.67







    0.63



    Acquisition and transaction-related charges



    0.00







    0.00







    0.03







    0.16



    Restructuring and other credits, net



    -







    (0.00)







    (0.01)







    (0.00)



    Non-operating charges, net (2)



    -







    -







    0.02







    0.04



    Income tax adjustments (3)



    (0.19)







    0.16







    (0.59)







    (0.28)



    Non-GAAP diluted earnings per share

    $

    1.54





    $

    1.20





    $

    5.08





    $

    4.34



























    (1) Operating margin impact of non-GAAP adjustments:

































    Three Months Ended





    Twelve Months Ended





    September 30,





    September 30,





    September 30,





    September 30,





    2024





    2023





    2024





    2023



    GAAP operating margin



    31.0

    %





    22.2

    %





    25.6

    %





    21.9

    %

    Stock-based compensation



    9.9

    %





    10.8

    %





    9.7

    %





    9.8

    %

    Amortization of acquired intangibles



    3.2

    %





    3.8

    %





    3.5

    %





    3.6

    %

    Acquisition and transaction-related charges



    0.0

    %





    0.0

    %





    0.1

    %





    0.9

    %

    Restructuring and other credits, net



    0.0

    %





    0.0

    %





    0.0

    %





    0.0

    %

    Non-GAAP operating margin



    44.1

    %





    36.7

    %





    38.9

    %





    36.2

    %

























    (2) In FY'24, we recognized an impairment loss of $2.0 million on an available-for-sale debt security. In FY'23, we recognized $4.2 million of financing charges for a debt commitment agreement associated with our acquisition of ServiceMax.



    (3) Income tax adjustments reflect the tax effects of non-GAAP adjustments which are calculated by applying the applicable tax rate by jurisdiction to the non-GAAP adjustments listed above. Additionally, in the fourth quarter and full year of FY'24, adjustments exclude a tax expense $0.8M and $4.4 million, respectively, for a tax reserve related to prior years in a foreign jurisdiction. In FY'23, non-GAAP expense excludes $21.8 million related to uncertain tax positions in a foreign jurisdiction.



     

    PTC Inc.



    UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS



    (in thousands)





























    September 30,





    September 30,





    2024





    2023















    ASSETS























    Cash and cash equivalents

    $

    265,808





    $

    288,103



    Accounts receivable, net



    861,953







    811,398



    Property and equipment, net



    75,187







    88,391



    Goodwill and acquired intangible assets, net



    4,359,367







    4,299,760



    Lease assets, net



    133,317







    143,028



    Other assets



    687,910







    658,162















    Total assets

    $

    6,383,542





    $

    6,288,842















    LIABILITIES AND STOCKHOLDERS' EQUITY























    Deferred revenue

    $

    775,274





    $

    681,550



    Debt, net of deferred issuance costs



    1,748,572







    1,695,785



    Deferred acquisition payments (1)



    -







    620,040



    Lease obligations



    181,754







    193,192



    Other liabilities



    463,544







    420,985



    Stockholders' equity



    3,214,398







    2,677,290















    Total liabilities and stockholders' equity

    $

    6,383,542





    $

    6,288,842















    (1) FY'23 Deferred acquisition payments represented the fair value of the $650 million payment associated with the ServiceMax, Inc. acquisition, which was paid in Q1'24.



     

    PTC Inc.



    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



    (in thousands)













































































    Three Months Ended





    Twelve Months Ended





    September 30,





    September 30,





    September 30,





    September 30,





    2024





    2023





    2024





    2023



























    Cash flows from operating activities:























    Net income

    $

    126,523





    $

    45,603





    $

    376,333





    $

    245,540



    Stock-based compensation



    62,219







    58,891







    223,461







    206,459



    Depreciation and amortization



    26,847







    27,817







    108,119







    104,760



    Amortization of right-of-use lease assets



    10,145







    7,697







    33,288







    32,402



    Operating lease liability



    193







    (569)







    (13,245)







    (1,929)



    Accounts receivable



    (166,051)







    (198,128)







    (34,629)







    (98,607)



    Accounts payable and accruals



    (15,999)







    12,395







    (15,964)







    23,763



    Deferred revenue



    73,006







    37,876







    81,399







    56,572



    Income taxes



    27,761







    31,225







    25,966







    21,315



    Other



    (46,530)







    26,962







    (34,744)







    20,586



    Net cash provided by operating activities



    98,114







    49,769







    749,984







    610,861



























    Capital expenditures



    (4,537)







    (5,779)







    (14,378)







    (23,814)



    Acquisition of businesses, net of cash acquired(1)



    -







    -







    (93,457)







    (828,271)



    Borrowings (payments) on debt, net(2)



    (63,125)







    (43,000)







    45,924







    343,000



    Deferred acquisition payment(3)



    -







    -







    (620,040)







    -



    Net proceeds associated with issuance of common stock



    12,965







    11,060







    25,674







    21,652



    Payments of withholding taxes in connection with vesting of stock-based awards



    (9,412)







    (6,959)







    (102,001)







    (82,448)



    Settlement of net investment hedges



    (16,904)







    6,602







    (13,078)







    (7,602)



    Credit facility origination costs



    -







    -







    -







    (13,355)



    Other financing & investing activities



    (4,183)







    (1,119)







    (4,183)







    (6,964)



    Foreign exchange impact on cash



    5,226







    (3,984)







    3,223







    2,851



























    Net change in cash, cash equivalents, and restricted cash



    18,144







    6,590







    (22,332)







    15,910



    Cash, cash equivalents, and restricted cash, beginning of period



    248,322







    282,208







    288,798







    272,888



    Cash, cash equivalents, and restricted cash, end of period

    $

    266,466





    $

    288,798





    $

    266,466





    $

    288,798



























    Supplemental cash flow information:























    Cash paid for interest(3)

    $

    24,641





    $

    37,855





    $

    137,036





    $

    89,801



























    (1) In FY'24, we acquired pure-systems for $93 million, net of cash acquired. In FY'23, we acquired ServiceMax Inc. for $1,448 million, net of cash acquired. We paid $828 million in FY'23 and the remaining $620 million in Q1'24.



    (2) In FY'24, we borrowed $740 million to fund the ServiceMax deferred acquisition payment and the pure-systems acquisition. Subsequently, we've made net payments of $694 million.



    (3) In FY'24, we made a payment of $650 million to settle the ServiceMax deferred acquisition payment liability, of which $620 million is a financing outflow and $30 million is an operating outflow and included in cash paid for interest.



     

    PTC Inc.



    NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS (UNAUDITED)



    (in thousands)





















































    Three Months Ended





    Twelve Months Ended





    September 30,





    September 30,





    September 30,





    September 30,





    2024





    2023





    2024





    2023



    Cash provided by operating activities

    $

    98,114





    $

    49,769





    $

    749,984





    $

    610,861



    Capital expenditures



    (4,537)







    (5,779)







    (14,378)







    (23,814)



    Free cash flow

    $

    93,577





    $

    43,990





    $

    735,606





    $

    587,047











































     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/ptc-announces-fourth-fiscal-quarter-and-full-fiscal-year-2024-results-302297956.html

    SOURCE PTC Inc.

    Get the next $PTC alert in real time by email

    Crush Q3 2025 with the Best AI Executive Assistant

    Stay ahead of the competition with Tailforce.ai - your AI-powered business intelligence partner.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Tailforce.ai

    Recent Analyst Ratings for
    $PTC

    DatePrice TargetRatingAnalyst
    5/1/2025$183.00 → $187.00Outperform
    BMO Capital Markets
    4/16/2025$220.00 → $183.00Outperform
    BMO Capital Markets
    4/9/2025$160.00Overweight → Neutral
    Analyst
    11/1/2024$210.00 → $196.00Buy → Hold
    Berenberg
    6/4/2024$200.00 → $190.00Buy → Neutral
    Mizuho
    1/4/2024$130.00 → $200.00Neutral → Overweight
    JP Morgan
    10/30/2023$165.00Perform → Outperform
    Oppenheimer
    6/14/2023$150.00Neutral
    Piper Sandler
    More analyst ratings

    $PTC
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • PTC Announces Startup Program to Accelerate the Future of Aerospace & Defense Innovation

      Free access to Creo+, Onshape, Codebeamer+, and a startup package for Arena to enable startups to meet the speed, complexity, and compliance demands of modern aerospace and defense product developmentExposure to PTC's global ecosystem of venture capitalists, incubators, and partners to support growth and industry visibilityDETROIT, July 16, 2025 /PRNewswire/ -- PTC (NASDAQ:PTC) today announced at the Reindustrialize Summit 2025 a new Aerospace & Defense (A&D) Startup Program to empower early and growth-stage startups with leading product development tools to help them bring new products and innovations to market faster. To eligible startups, the program offers free access to PTC's software,

      7/16/25 8:30:00 AM ET
      $PTC
      Computer Software: Prepackaged Software
      Technology
    • PTC to Announce Fiscal Q3'25 Results on Wednesday, July 30th, 2025

      BOSTON, July 9, 2025 /PRNewswire/ -- PTC (NASDAQ:PTC) will release its fiscal 2025 third quarter results on Wednesday, July 30th after the stock market closes. Senior management will host a live webcast and conference call to review the results on Wednesday, July 30th at 5pm Eastern Time. The earnings press release, accompanying earnings presentation, and financial data tables will be accessible prior to the conference call and webcast on the Investor Relations section of the Company's website at PTC Investor Relations. What:  PTC Fiscal Q3'25 Conference Call and Webcast When:

      7/9/25 7:00:00 AM ET
      $PTC
      Computer Software: Prepackaged Software
      Technology
    • PTC's Onshape and Arena Selected by Nimble to Scale Superhumanoids that Power Next-Gen Autonomous Logistics

      BOSTON, July 8, 2025 /PRNewswire/ -- PTC (NASDAQ:PTC) today announced that Nimble, a leader in AI robotics and autonomous logistics technology, is replacing its legacy computer-aided design (CAD), product data management (PDM), product lifecycle management (PLM), and quality management system (QMS) tools with PTC's cloud-native Onshape® CAD and PDM platform and cloud-native Arena® PLM and QMS platform. In less than 60 days after initial evaluation, Nimble chose to fully transition from its file-based tools in favor of connected, cloud-native solutions to streamline collaborati

      7/8/25 8:30:00 AM ET
      $PTC
      Computer Software: Prepackaged Software
      Technology

    $PTC
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Pham Trac sold $6,210 worth of shares (38 units at $163.42), closing all direct ownership in the company (SEC Form 4)

      4 - PTC INC. (0000857005) (Issuer)

      5/12/25 4:02:30 PM ET
      $PTC
      Computer Software: Prepackaged Software
      Technology
    • EVP, GC and Secretary Von Staats Aaron C sold $318,080 worth of shares (1,988 units at $160.00), decreasing direct ownership by 10% to 17,731 units (SEC Form 4)

      4 - PTC INC. (0000857005) (Issuer)

      5/8/25 4:03:13 PM ET
      $PTC
      Computer Software: Prepackaged Software
      Technology
    • Director Lathan Corinna sold $96,740 worth of shares (622 units at $155.53), decreasing direct ownership by 8% to 7,604 units (SEC Form 4)

      4 - PTC INC. (0000857005) (Issuer)

      3/19/25 8:50:20 AM ET
      $PTC
      Computer Software: Prepackaged Software
      Technology

    $PTC
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • BMO Capital Markets reiterated coverage on PTC with a new price target

      BMO Capital Markets reiterated coverage of PTC with a rating of Outperform and set a new price target of $187.00 from $183.00 previously

      5/1/25 6:44:06 AM ET
      $PTC
      Computer Software: Prepackaged Software
      Technology
    • BMO Capital Markets reiterated coverage on PTC with a new price target

      BMO Capital Markets reiterated coverage of PTC with a rating of Outperform and set a new price target of $183.00 from $220.00 previously

      4/16/25 7:53:45 AM ET
      $PTC
      Computer Software: Prepackaged Software
      Technology
    • PTC downgraded by Analyst with a new price target

      Analyst downgraded PTC from Overweight to Neutral and set a new price target of $160.00

      4/9/25 8:36:07 AM ET
      $PTC
      Computer Software: Prepackaged Software
      Technology

    $PTC
    SEC Filings

    See more
    • SEC Form 10-Q filed by PTC Inc.

      10-Q - PTC INC. (0000857005) (Filer)

      5/1/25 4:01:50 PM ET
      $PTC
      Computer Software: Prepackaged Software
      Technology
    • PTC Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - PTC INC. (0000857005) (Filer)

      4/30/25 4:03:13 PM ET
      $PTC
      Computer Software: Prepackaged Software
      Technology
    • PTC Inc. filed SEC Form 8-K: Leadership Update

      8-K - PTC INC. (0000857005) (Filer)

      3/13/25 4:03:21 PM ET
      $PTC
      Computer Software: Prepackaged Software
      Technology

    $PTC
    Financials

    Live finance-specific insights

    See more
    • PTC to Announce Fiscal Q3'25 Results on Wednesday, July 30th, 2025

      BOSTON, July 9, 2025 /PRNewswire/ -- PTC (NASDAQ:PTC) will release its fiscal 2025 third quarter results on Wednesday, July 30th after the stock market closes. Senior management will host a live webcast and conference call to review the results on Wednesday, July 30th at 5pm Eastern Time. The earnings press release, accompanying earnings presentation, and financial data tables will be accessible prior to the conference call and webcast on the Investor Relations section of the Company's website at PTC Investor Relations. What:  PTC Fiscal Q3'25 Conference Call and Webcast When:

      7/9/25 7:00:00 AM ET
      $PTC
      Computer Software: Prepackaged Software
      Technology
    • PTC ANNOUNCES SECOND FISCAL QUARTER 2025 RESULTS

      Delivered solid execution in Q2'25 and exceeded guidance across all metricsConstant Currency ARR Growth of 10% Operating Cash Flow Growth of 12%Free Cash Flow Growth of 13%Proceeding with share repurchases under our $2 billion authorizationContinuing to build a strong foundation for AI-driven and verticalized growthUpdating FY'25 guidance to proactively manage macroeconomic riskBOSTON, April 30, 2025 /PRNewswire/ -- PTC (NASDAQ:PTC) today reported financial results for its second fiscal quarter ended March 31, 2025. "Q2 was a solid quarter for us, and I remain extremely optimi

      4/30/25 4:01:00 PM ET
      $PTC
      Computer Software: Prepackaged Software
      Technology
    • PTC to Announce Fiscal Q2'25 Results on Wednesday, April 30th, 2025

      BOSTON, April 9, 2025 /PRNewswire/ -- PTC (NASDAQ:PTC) will release its fiscal 2025 second quarter results on Wednesday, April 30th after the stock market closes. Senior management will host a live webcast and conference call to review the results on Wednesday, April 30th at 5pm Eastern Time. The earnings press release, accompanying earnings presentation, and financial data tables will be accessible prior to the conference call and webcast on the Investor Relations section of the Company's website at PTC Investor Relations. What:  PTC Fiscal Q2'25 Conference Call and Webcast W

      4/9/25 7:00:00 AM ET
      $PTC
      Computer Software: Prepackaged Software
      Technology

    $PTC
    Leadership Updates

    Live Leadership Updates

    See more
    • PTC Strengthens ALM and Systems Engineering Focus with Acquisition of IncQuery Group

      BOSTON, April 2, 2025 /PRNewswire/ -- PTC (NASDAQ:PTC) today announced the acquisition of IncQuery Group. IncQuery Group offers application lifecycle management (ALM) and systems engineering development and consultancy services to global manufacturers and product companies. IncQuery Group helps simplify the product development process by connecting hardware and software engineering systems and enables better collaboration across development teams and more efficient management of product data. The acquisition further expands PTC's deep expertise in ALM, systems engineering, and

      4/2/25 8:00:00 AM ET
      $PTC
      Computer Software: Prepackaged Software
      Technology
    • PTC Appoints Trac Pham to Board of Directors

      BOSTON, March 13, 2025 /PRNewswire/ -- PTC (NASDAQ:PTC) today announced that it has appointed Trac Pham to its Board of Directors, effective March 17, 2025. Pham is the former Chief Financial Officer of Synopsys, a recognized leader in electronic design automation and semiconductor development. During his tenure as CFO, Pham led Synopsys through two significant transformations that helped scale the company from $2.0B to $5.1B in revenue while expanding operating margins. He is currently on the Board of Directors of UKG and SiFive, serving as Chair of the Audit Committee for bo

      3/13/25 4:00:00 PM ET
      $PTC
      Computer Software: Prepackaged Software
      Technology
    • PTC Appoints Robert Dahdah as Executive Vice President, Chief Revenue Officer

      BOSTON, Dec. 9, 2024 /PRNewswire/ -- PTC (NASDAQ:PTC) today announced that it has appointed Robert Dahdah as Executive Vice President, Chief Revenue Officer. Dahdah joins PTC from Microsoft, where he served as Corporate Vice President of Global Healthcare and Life Sciences. Dahdah will be responsible for global sales and customer success for PTC's Digital Thread group and the overall execution of the company's vertical-focused go-to-market strategy. "Rob is an accomplished go-to-market leader with a proven track record of delivering results, building winning teams, and creatin

      12/9/24 8:30:00 AM ET
      $PTC
      Computer Software: Prepackaged Software
      Technology

    $PTC
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by PTC Inc.

      SC 13G/A - PTC INC. (0000857005) (Subject)

      11/14/24 1:28:29 PM ET
      $PTC
      Computer Software: Prepackaged Software
      Technology
    • SEC Form SC 13G/A filed by PTC Inc. (Amendment)

      SC 13G/A - PTC INC. (0000857005) (Subject)

      6/10/24 1:45:47 PM ET
      $PTC
      Computer Software: Prepackaged Software
      Technology
    • SEC Form SC 13G/A filed by PTC Inc. (Amendment)

      SC 13G/A - PTC INC. (0000857005) (Subject)

      3/7/24 12:29:51 PM ET
      $PTC
      Computer Software: Prepackaged Software
      Technology