• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Q2 FY26 Results: LuxExperience Group reports Net Sales growth of +5.7% ex-FX and return to Adjusted EBITDA profitability, fully confirming the transformation plan targets

    2/10/26 6:00:00 AM ET
    $LUXE
    Catalog/Specialty Distribution
    Consumer Discretionary
    Get the next $LUXE alert in real time by email

    KEY HIGHLIGHTS FOR THE SECOND QUARTER ENDED DECEMBER 31, 2025

    • Top-line growth for the first time reporting as LuxExperience Group (illustrative) with Net Sales +1.1% (+5.7% ex-FX) and +0.2% GMV (+4.7% ex-FX) vs. Q2 FY25
    • Return to profitability on Group level with an Adjusted EBITDA margin of +2.0% in Q2 FY26 as compared to previous quarters
    • Results confirm transformation plan medium-targets of €4bn Net Sales and 7-9% Adj. EBITDA margin
    • Outstanding GMV Growth for Mytheresa of +12.7% ex-FX (+9.9% reported) with Adjusted EBITDA increasing +40% to a 9.3% Adjusted EBITDA margin vs. Q2 FY25
    • Transformation plan progressing with clear impact: Core Focus of SG&A cost reduction showing first good results; Group Adj. SG&A cost ratio decreasing by 180bps in Q2 FY26, excluding the impact of capitalized IT development costs for better like-for-like comparison
    • Positive Cash Flow from Operating Activities for the Group of €118.5 million

    LuxExperience B.V. (NYSE:LUXE) (the "Company"), today announced its financial results for its second quarter of fiscal year 2026 ended December 31, 2025. The leading luxury multi-brand digital platform reported overall growth and return to profitability on adjusted EBITDA level in the second quarter with clear improvement across all three segments. The results in Q2 FY26 confirm that LuxExperience is fully on track with its transformation plan targeting medium-term €4bn Net Sales and a 7-9% Adjusted EBITDA margin. Mytheresa demonstrated continued outstanding GMV growth, outpacing the industry, and significantly increased its Adjusted EBITDA profitability in the second quarter of fiscal year 2026. NET-A-PORTER and MR PORTER showed continued improvement vs. preceding quarters as a direct result of the execution of the group's new strategic direction with a clear focus on the customer and cost discipline. The Off-Price segment also showed clear signs of improvement based on the back to healthy core strategy followed by the new management.

    Michael Kliger, Chief Executive Officer of LuxExperience, said, "We are extremely pleased with the results of the second quarter. The initiated turnaround at ex-YNAP already shows good results with growth and a return to adjusted EBITDA profitability at Group level. Our proven ability to deliver profitable growth at Mytheresa is now being applied to the newly acquired businesses by an extremely dedicated and experienced new management. As a Group we truly possess the secret sauce in digital luxury."

    Kliger continued, "Over the past decade, Mytheresa has consistently built and grown trusted relationships with its brand partners and customers. These relationships are the foundation of our success. Sustainable and profitable growth in luxury comes from providing brands and customers with the very best in service and experience. We know how to engage with true luxury customers through desirability, emotion, exclusivity, and community. As a Group we will seize the tremendous opportunities that present themselves to us going forward."

    LUXEXPERIENCE FINANCIAL HIGHLIGHTS FOR THE SECOND QUARTER ENDED DECEMBER 31, 2025 (on an illustrative basis)

    Amounts in € million are reported figures unless stated otherwise

    • Net Sales increase of +1.1% reported (+5.7% ex-FX) to €645.1 million as compared to €638.0 million in the prior year quarter
    • GMV growth of +0.2% reported (+4.7% ex-FX) to €684.8 million in Q2 FY26 as compared to €683.5 million in the prior year period
    • Adj. SG&A costs decrease in Q2 FY26 driven by the first results of the transformation plan to 19.1% in relation to GMV, down 180bps from 20.9%, excluding the impact of capitalized IT development costs for better like-for-like comparison
    • Positive Adjusted EBITDA of €13.2 million with an Adjusted EBITDA margin of +2.0%
    • Strong positive Cash Flow from Operating Activities of €118.5 million

    LUXURY | MYTHERESA FINANCIAL HIGHLIGHTS FOR THE SECOND QUARTER ENDED DECEMBER 31, 2025

    Amounts in € million are reported figures unless stated otherwise

    • Net Sales increase of +8.8% reported (+11.6% ex-FX) year over year to €242.7 million as compared to €223.0 million in Q2 FY25
    • GMV growth of +9.9% reported (+12.7% ex-FX) to €268.9 million in Q2 FY26 as compared to €244.7 million in the prior year period
    • Gross Profit margin of 52.3%, an increase of 140bps year over year
    • Adjusted EBITDA of €22.6 million vs. €16.2 million in Q2 FY25 and an Adjusted EBITDA margin of 9.3% in Q2 FY26 as compared to 7.3% in the prior year period

    LUXURY | NAP & MRP FINANCIAL HIGHLIGHTS FOR THE SECOND QUARTER ENDED DECEMBER 31, 2025 (on an illustrative basis)

    Amounts in € million are reported figures unless stated otherwise

    • Net Sales decrease of -1.0% reported (+6.0% ex-FX) year over year to €277.1 million as compared to €279.8 million in the prior year quarter, significant sequential improvement from -10.8 decline reported in Q1 FY26
    • GMV decrease of -1.9% reported (+4.9% ex-FX) to €290.7 million in Q2 FY26 as compared to €296.2 million in the prior year period, strong sequential recovery from -10.8% decline reported in Q1 FY26
    • Gross Profit Margin of 46.1% in Q2 FY26 as compared to 46.8% in Q2 FY25, driven by one-time gross-margin increasing effects in the prior year period
    • Significant decrease of the Adj. SG&A cost ratio from 27.6% in Q1 FY26 to 22.7% in Q2 FY26
    • Adjusted EBITDA of -€1.9 million in Q2 FY26 with an Adjusted EBITDA margin of -0.7% as compared to 4.2% in the prior year period

    OFF-PRICE | YOOX FINANCIAL HIGHLIGHTS FOR THE SECOND QUARTER ENDED DECEMBER 31, 2025 (on an illustrative basis)

    Amounts in € million are reported figures unless stated otherwise

    • Net Sales decrease of -7.3% reported (-4.6% ex-FX) to €125.3 million as compared to €135.2 million in the prior year quarter, sequential recovery from reported -16.5% in Q1 FY26
    • GMV decline of -12.1% reported (-9.4% ex-FX) to €125.3 million in Q2 FY26 as compared to €142.5 million in the prior year period, clear improvement from reported -19.3% decline in Q1 FY26
    • Gross Profit Margin of 42.8% in Q2 FY26 as compared to 46.2% in the prior year period
    • Significant decrease of the Adj. SG&A cost ratio from 28.6% in Q1 FY26 to 26.9% in Q2 FY26
    • Negative Adjusted EBITDA of -€7.5 million in Q2 FY26 with an Adjusted EBITDA margin of -6.0%, sequential improvement from -18.1% in Q1 of FY26

    LUXURY | MYTHERESA KEY BUSINESS HIGHLIGHTS

    • Launch of exclusive capsule collections and pre-launches in collaboration with Dolce & Gabbana, Moncler Grenoble, Loewe, Bottega Veneta, Christian Louboutin, Etro, Roger Vivier, Studio Nicholson x Aaron Levine and many more
    • Impactful Top Customer events and "money-can't-buy" experiences, including Roger Vivier in Paris, Tom Ford in London, and Moncler Grenoble in Gstaad
    • Intensified outreach to high end luxury community with immersive customer experiences like a winter ski pop-up in China, a holiday gift shop in the US and the Maison Mytheresa club in Switzerland
    • Increase in GMV per top customer of +12.5% and strong increase in Average Order Value (AOV) LTM to €824, a 12.0% (reported) increase vs. Q2 FY25
    • Industry-leading Net Promoter Score of 83.7 in Q2 FY26, up 40bps vs. the prior year period

    LUXURY | NAP & MRP KEY BUSINESS HIGHLIGHTS(1)

    • NET-A-PORTER and MR PORTER driving customer engagement through uniquely engaging editorial content
    • NET-A-PORTER featured Le Club Rabanne via an exclusive capsule and PORTER Magazine cover; headlined the December issue of PORTER Magazine with a Serena Williams exclusive; and relaunched same day delivery in London and New York, supported by a multi-channel Holiday and Gifting Campaign
    • MR PORTER featured musician and writer Josh Homme in the MR PORTER Journal; launched new video franchises (Ways to Wear, Behind the Brand); executed three gifting video campaigns; and hosted a joint party to kick off the holiday season with Brand Director Jeremy Langmead and actor Billie Piper
    • Growth in GMV per top customer of +3.6% and strong increase in Average Order Value (AOV) LTM to €861 in Q2 FY26, a 13.6% (reported) increase vs. Q2 FY25
    • Net Promoter Score up 1,200bps to now 65.3 in Q2 FY26

    OFF-PRICE | YOOX KEY BUSINESS HIGHLIGHTS(1)

    • First physical events in Berlin and Milan, boosting brand engagement and customer community-building
    • Growth in GMV per top customer of +4.1% and strong increase in Average Order Value (AOV) LTM to €255, a 11.4% (reported) increase vs. Q2 FY25
    • Net Promoter Score of 50.2 in Q2 FY26, a 2,030bps improvement vs. LY

    (1) Comparative periods to April 23, 2025 are shown on an illustrative basis

    GROUP KEY BUSINESS HIGHLIGHTS

    • Partial workforce reduction across several sites now being executed
    • Consolidation of infrastructure including warehouse footprint rationalization and consolidation of studio production facilities
    • Tech migration kicked off with first major milestones in CY 2026
    • Future cost savings secured based on comprehensive renegotiation of services contracts across the company

    SALE OF ASSETS POWERING THE OUTNET

    On October 31, 2025, LuxExperience B.V. and The O Group LLC announced that they have entered into a binding agreement for LuxExperience to sell the set of assets powering THE OUTNET platform:

    • THE OUTNET Assets to be transferred will include the relevant brand rights, customer data, full inventory and the US distribution center as well as required work-force in the US and the UK employees
    • A Cash consideration of USD 30 million will be paid for THE OUTNET Assets, which is subject to adjustment based on inventory levels at closing, and for a certain period after closing LuxExperience will provide certain operational and IT services all priced at cost level
    • LuxExperience will continue its commercial relationship with THE OUTNET also after closing of the transaction
    • Transaction is expected to enable THE OUTNET to achieve its full potential under a renewed independent, stand-alone business model
    • The divestment of THE OUTNET Assets allows LuxExperience to focus off-price resources on its YOOX business and accelerate the overall transformation plan in regard to an efficient infrastructure platform for NET-A-PORTER and MR PORTER
    • Closing of the transaction is expected in Q3 FY26, subject to certain closing conditions, including customary regulatory approvals and payment of the purchase price, which is subject to adjustment based on inventory levels at closing

    In our financial reporting, the off-price segment refers to the business of YOOX, while THE OUTNET is classified as "discontinued operations" and is no longer considered part of LuxExperience's core financial performance.

    UPDATED GUIDANCE

    With the implementation of our transformation plan executed in line with our targets, we narrow the ranges of our existing guidance for the full FY26.

    Therefore, LuxExperience now expects for FY26:

    • GMV €2.5 billion to €2.7 billion (previously €2.4 billion to €2.7 billion) and
    • an Adjusted EBITDA margin between -1% to +1% (previously -2% to +1%)

    CONFERENCE CALL AND WEBCAST INFORMATION

    LuxExperience expects to release second quarter of fiscal year 2026 financial results before the U.S. market open on February 10, 2026. A conference call to discuss its results will follow at 8:00am Eastern Time that same day.

    Event: LuxExperience Second Quarter Fiscal Year 2026 Earnings Conference Call

    Event Date: February 10, 2026

    Event Time: 8:00am ET

    Webcast: Please follow the link

    A webcast replay will be available on LuxExperience's investor relations website at investors.luxexperience.com

    FORWARD LOOKING STATEMENTS

    This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements relating to financing activities; future sales, expenses, and profitability; future development and expected growth of our business and industry; our ability to execute our business model and our business strategy; having available sufficient cash and borrowing capacity to meet working capital, debt service and capital expenditure requirements for the next twelve months; and projected capital spending. In some cases, you can identify forward-looking statements by the following words: "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "may," "ongoing," "plan," "potential," "predict," "project," "should," "will," "would" or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. These statements are only predictions. Actual events or results may differ materially from those stated or implied by these forward-looking statements. In evaluating these statements and our prospects, you should carefully consider the factors set forth below.

    The risk that the completed YNAP acquisition and the post-acquisition integration could have an adverse effect on the ability of YNAP to retain customers and retain and hire key personnel and maintain relationships with their brand partners and customers and on their operating results and businesses generally; the risk that problems may arise in successfully integrating the businesses of YNAP and Mytheresa, which may result in the combined company not operating as effectively and efficiently as expected; the risk that the combined company may be unable to achieve cost-cutting synergies or that it may take longer than expected to achieve those synergies; LuxExperience's ability to effectively compete in a highly competitive industry; LuxExperience's ability to respond to consumer demands, spending and tastes; foreign currency exchange rate fluctuations; general economic conditions, including economic conditions resulting from deteriorating geopolitical and macroeconomic conditions, such as the recent global trade war, that may adversely impact consumer demand; LuxExperience's ability to acquire new customers and retain existing customers; consumers of luxury products may not choose to shop online in sufficient numbers; the volatility and difficulty in predicting the luxury fashion industry; LuxExperience's reliance on consumer discretionary spending; and LuxExperience's ability to maintain average order levels and other factors.

    We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.

    The achievement or success of the matters covered by such forward-looking statements involves known and unknown risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make.

    You should not rely upon forward-looking statements as predictions of future events. Forward-looking statements represent our management's beliefs and assumptions only as of the date such statements are made.

    Further information on these and other factors that could affect our financial results is included in filings we make with the U.S. Securities and Exchange Commission ("SEC") from time to time, including the section titled "Risk Factors" included in the Form 20-F filed on October 30, 2025. These documents are available on the SEC's website at www.sec.gov and on the SEC Filings section of the Investor Relations section of our website at: https://investors.luxexperience.com.

    The acquisition of YOOX Net-A-Porter Group S.p.A. ("YNAP") (together with its subsidiaries, "YNAP Sub-Group") by LuxExperience was completed on April 23, 2025 ("YNAP Acquisition"). The results of YNAP are included within the consolidated financial statements of LuxExperience for the period beginning on the date of the acquisition through the end of the respective period presented and the results of Mytheresa are included for the entirety of all periods presented.

    ABOUT NON-IFRS FINANCIAL MEASURES AND OPERATING METRICS

    Our non-IFRS financial measures include:

    • Adjusted EBITDA is a non-IFRS financial measure that we calculate as net income before finance expense (net), taxes, and depreciation and amortization, adjusted to exclude the recognition/release of extraordinary inventory write down, other transaction-related, certain legal and other expenses share-based compensation expense and one-off Intercompany recharges. Adjusted EBITDA Margin is a non-IFRS financial measure which is calculated in relation to net sales.
    • Gross Merchandise Value (GMV) is an operative measure and means the total Euro value of orders processed. GMV is inclusive of merchandise value, shipping and duty. It is net of returns, value added taxes and cancellations. GMV does not represent revenue earned by us. We use GMV as an indicator for the usage of our platform that is not influenced by the mix of direct sales and commission sales. The indicators we use to monitor usage of our platform include, among others, active customers, total orders shipped and GMV.
    • Gross Merchandise Value (GMV) and Net Sales Growth on a constant currency basis (ex-FX) are non-IFRS financial measures that are calculated by translating current period financial data at the prior year average exchange rates applicable to the local currency in which the transactions are denominated, including effects from hedge accounting. We use constant currency information to provide us with a picture of underlying business dynamics, excluding currency effect. These calculations do not include any other macroeconomic effect such as local currency inflation effects or any price adjustment to compensate local currency inflation or devaluations. While we believe that constant currency information may be useful to investors in understanding and evaluating our results of operations in the same manner as our management, our use of constant currency metrics has limitations as an analytical tool, and you should not consider it in isolation, or as an alternative to, or a substitute for analysis of our financial results as reported under IFRS. Further, other companies, including companies in our industry, may report the impact of fluctuations in foreign currency exchange rates differently, which may reduce the value of our constant currency information as a comparative measure.
    • Illustrative key operating and financial metrics by segment are non-IFRS financial measures that we present by segment for each period and were prepared by combining the historical standalone statements of operations for each of legacy YNAP and Mytheresa. These measures are provided for illustrative purposes only and do not purport to represent what the actual consolidated results of operations or consolidated financial condition would have been had the acquisition actually occurred on the date indicated, nor do they purport to project the future consolidated results of operations or consolidated financial condition for any future period or as of any future date. In addition, these measures have not been prepared in accordance with Article 11 of Regulation S-X.

    We are not able to forecast net income (loss) on a forward-looking basis without unreasonable efforts due to the high variability and difficulty in predicting certain items that affect net income (loss), including, but not limited to, Income taxes and Interest expense and, as a result, are unable to provide a reconciliation to forecasted Adjusted EBITDA.

    SEGMENT REALIGNMENT

    Beginning with the first quarter ended September 30, 2025, LuxExperience has realigned its reportable segments to correspond with changes to its operating model to reflect its new management structure and organizational responsibilities following the acquisition of YNAP. As further described herein, LuxExperience's three reportable segments are: Luxury | Mytheresa, Luxury | NAP & MRP, and Off-price | YOOX. THE OUTNET is classified as "discontinued operations" and is no longer considered part of our LuxExperience's core financial performance.

    ABOUT LUXEXPERIENCE

    LuxExperience is the leading digital, multi-brand luxury group and the online shopping destination for luxury enthusiasts worldwide. LuxExperience operates a portfolio of some of the most distinguished store brands in digital luxury and creates communities for luxury enthusiasts with unique digital and physical experiences. Mytheresa, NET-A-PORTER and MR PORTER, jointly comprising the luxury segments of LuxExperience, offer highly curated edits of the most prestigious luxury brands across the world, featuring womenswear, menswear, kidswear, fine jewelry & watches, and lifestyle products. YOOX, which forms the off-price segment of LuxExperience, is the leading destination for multi-brand off-season online luxury shopping. The NYSE listed group operates worldwide.

    For more information, please visit https://investors.luxexperience.com.

    LuxExperience B.V.

    Illustrative key operating and financial metrics by segment for the

    three months and six months ended December 31, 2024 and 2025

    The following illustrative segment information for Luxury | Mytheresa, Luxury | NAP & MRP and Off-Price | YOOX is presented as if these segments had been included in LuxExperience Group's management reporting for the three months and six months ended December 31, 2024. These segments were not presented in the Company's unaudited quarterly report for the three and six months ended December 31, 2024 as the YNAP Group was subsequently acquired on April 23, 2025, and therefore was not owned by the Company during the prior year comparative period presented. The following segment information should not be viewed as a substitute for LuxExperience Group's segment reporting. Further, the segment information presented here is not necessarily indicative of LuxExperience Group's results to be expected for any future periods.

    THE OUTNET, which was previously managed and monitored as a separate major line of business within the Off-Price segment, has been classified as a discontinued operation in accordance with IFRS 5 for the three and six months ended December 31, 2025. Accordingly, financial performance for this period has been excluded from the Off-Price segment and is reported separately within discontinued operations. Further information on THE OUTNET and the related discontinued operations presentation can be found in Note 9 within the notes to the financial statements.

    The following table shows our operating and financial metrics for Luxury | Mytheresa segment for the three months and six months ended December 31, 2024 and 2025. For the periods presented, these figures represent actual results and are not illustrative in nature.

     

    Three Months Ended

     

    Six Months Ended

     

     

     

     

     

     

     

     

     

     

     

     

     

    December 31, 2024

     

    December 31, 2025

     

    Change

    in % / BPs

     

    December 31, 2024

     

    December 31, 2025

     

    Change

    in % / BPs

    (in € millions) (unaudited)

     

     

     

     

     

     

     

     

     

     

     

    Gross Merchandise Value (GMV) (1)

    244.7

     

    268.9

     

    9.9%

     

    461.2

     

    514.7

     

    11.6%

    Active customer (LTM in thousands) (1), (2)

    843

     

    788

     

    (6.5%)

     

    843

     

    788

     

    (6.5%)

    Total orders shipped (LTM in thousands) (1), (2)

    2,089

     

    1,985

     

    (5.0%)

     

    2,089

     

    1,985

     

    (5.0%)

    Average order value (LTM)(2)

    736

     

    824

     

    12.0%

     

    736

     

    824

     

    12.0%

    Net sales

    223.0

     

    242.7

     

    8.8%

     

    424.7

     

    469.1

     

    10.4%

    Gross profit

    113.6

     

    127.0

     

    11.8%

     

    202.2

     

    227.9

     

    12.7%

    Gross profit margin(3)

    50.9%

     

    52.3%

     

    140 BPs

     

    46.7%

     

    48.6%

     

    190 BPs

    Adjusted EBITDA(4)

    16.2

     

    22.6

     

    39.5%

     

    19.1

     

    30.5

     

    59.5%

    Adjusted EBITDA margin(3)

    7.3%

     

    9.3%

     

    200 BPs

     

    4.5%

     

    6.5%

     

    200 BPs

    (1)

    Definition of GMV, Active customer and Total orders shipped can be found on pages 39-40 in our quarterly report.

    (2)

    Active customers and total orders shipped are calculated based on orders shipped from our sites during the last twelve months (LTM) ended on the last day of the period presented.

    (3)

    As a percentage of net sales.

    (4)

    EBITDA and adjusted EBITDA are measures not defined under IFRS. For further information about how we calculate these measures and limitations of its use, see page 39 in our quarterly report.

    The following table illustrates operating and financial metrics for Luxury | NAP & MRP segment for the three and six months ended December 31, 2024 and 2025. For the three and six months ended December 31, 2025, these figures represent actual results and for the three and six months ended December 30, 2024, these figures are illustrative in nature.

     

    Three Months Ended

     

    Six Months Ended

     

     

     

     

     

     

     

     

     

     

     

     

     

    December 31, 2024

    December 31, 2025

    Change

    December 31, 2024

     

    December 31, 2025

     

    Change

    in % / BPs

    in % / BPs

    (in millions) (unaudited)

     

     

     

     

     

     

     

     

     

     

     

    Gross Merchandise Value (GMV) (1)

    296.2

     

    290.7

     

    (1.9%)

     

    547.9

     

    515.2

     

    (6.0%)

    Active customer (LTM in thousands) (1), (2)

    1,084

    831.0

    (23.3%)

    1,084

    831.0

     

    (23.3%)

    Total orders shipped (LTM in thousands) (1), (2)

    2,835

     

    2,274.0

     

    (19.8%)

     

    2,835

     

    2,274.0

     

    (19.8%)

    Average order value (LTM) (2)

    758

     

    861.0

     

    13.6%

     

    758

     

    861.0

     

    13.6%

    Net sales

    279.8

    277.1

    (1.0%)

    517.8

    489.3

    (5.5%)

    Gross profit

    130.9

    127.9

    (2.3%)

    241.7

    228.6

    (5.4%)

    Gross profit margin(3)

    46.8%

    46.1%

    (60) BPs

    46.7%

    46.7%

    0 BPs

    Adjusted EBITDA(4)

    11.8

    (1.9)

    (116.3%)

    9.8

    (12.2)

    (224.8%)

    Adjusted EBITDA margin(3)

    4.2%

    (0.7%)

    (490) BPs

    1.9%

    (2.5%)

    (440) BPs

    (1)

    Definition of GMV, Active customer and Total orders shipped can be found on pages 39-40 in our quarterly report.

    (2)

    Active customers and total orders shipped are calculated based on orders shipped from our sites during the last twelve months (LTM) ended on the last day of the period presented.

    (3)

    As a percentage of net sales.

    (4)

    EBITDA and adjusted EBITDA are measures not defined under IFRS. For further information about how we calculate these measures and limitations of its use, see page 39 in our quarterly report.

    The following table illustrates operating and financial metrics for Off-Price | YOOX segment for the three and six months ended December 31, 2024 and 2025. For the three and six months ended December 31, 2025, these figures represent actual results and for the three and six months ended December 31, 2024, these figures are illustrative in nature.

     

    Three Months Ended

     

    Six Months Ended

     

     

     

     

     

     

     

     

     

     

     

     

     

    December 31, 2024

    December 31, 2025

    Change

    December 31, 2024

     

    December 31, 2025

     

    Change

    in % / BPs

    in % / BPs

    (in millions) (unaudited)

     

     

     

     

     

     

     

     

     

     

     

    Gross Merchandise Value (GMV) (1)

    142.5

    125.3

    (12.1%)

    290.2

    243.9

    (16.0%)

    Active customer (LTM in thousands) (1), (2)

    1,296

    1,081

    (16.6%)

    1,296

    1,081

    (16.6%)

    Total orders shipped (LTM in thousands) (1), (2)

    3,598

    2,857

    (20.6%)

    3,598

    2,857

    (20.6%)

    Average order value (LTM) (2)

    229

    255

    11.4%

    229

    255

    11.4%

    Net sales

    135.2

    125.3

    (7.3%)

    277.3

    244

    (12.1%)

    Gross profit

    62.5

    53.7

    (14.1%)

    108.8

    96.7

    (11.1%)

    Gross profit margin(3)

    46.2%

    42.8%

    (340) BPs

    39.2%

    39.7%

    40 BPs

    Adjusted EBITDA(4)

    (0.4)

    (7.5)

    (1778.5%)

    (30.4)

    (26.6)

    (12.6%)

    Adjusted EBITDA margin(3)

    (0.3%)

    (6.0%)

    (570) BPs

    (11.0%)

    (10.9%)

    10 BPs

    (1)

    Definition of GMV, Active customer and Total orders shipped can be found on pages 39-40 in our quarterly report.

    (2)

    Active customers and total orders shipped are calculated based on orders shipped from our sites during the last twelve months (LTM) ended on the last day of the period presented.

    (3)

    As a percentage of net sales.

    (4)

    EBITDA and adjusted EBITDA are measures not defined under IFRS. For further information about how we calculate these measures and limitations of its use, see page 39 in our quarterly report.

    The following tables include comparative illustrative segment information for the three and six months ended December 31, 2024. For the three and six months ended December 31, 2024, the amounts reflect actual results for the Luxury | Mytheresa segment and illustrative information for the Luxury | NAP & MRP and Off-Price | YOOX segments.

    Three months ended December 31, 2024

    (in € millions) (unaudited)

    Luxury

    Mytheresa

     

    Luxury

    NAP &

    MRP

     

    Off-

    Price

    YOOX

     

    Total

    Segments

    excl.

    Other

     

    Other (3)

     

    Aggregated

    Net sales

     

    223.0

     

    279.8

     

    135.2

     

    638.0

     

    52.6

     

    690.6

    Cost of sales, exclusive of depreciation and amortization

     

    (109.4)

     

    (148.9)

     

    (72.6)

     

    (330.9)

     

    (51.9)

     

    (382.8)

    Gross profit

     

    113.6

     

    130.9

     

    62.5

     

    307.0

     

    0.7

     

    307.8

    Shipping and payment cost

     

    (33.7)

     

    (33.7)

     

    (20.7)

     

    (88.1)

     

    (4.7)

     

    (92.8)

    Marketing expenses

     

    (30.1)

     

    (24.9)

     

    (9.8)

     

    (64.8)

     

    (1.9)

     

    (66.7)

    Selling, general and administrative expenses

     

    (33.9)

     

    (63.3)

     

    (34.5)

     

    (131.7)

     

    (6.0)

     

    (137.7)

    Other income (expense), net

     

    0.3

     

    2.9

     

    2.1

     

    5.3

     

    1.3

     

    6.6

    Segment EBITDA

     

    16.2

     

    11.8

     

    (0.4)

     

    27.6

     

    (10.7)

     

    17.2

    Six months ended December 31, 2024

    (in € millions) (unaudited)

    Luxury

    Mytheresa

     

    Luxury

    NAP &

    MRP

     

    Off-

    Price

    YOOX

    Total

    Segments

    excl.

    Other

     

    Other (3)

     

    Aggregated

    Net sales

     

    424.7

     

    517.8

     

    277.3

     

    1,219.8

     

    94.1

     

    1,314.0

    Cost of sales, exclusive of depreciation and amortization

     

    (222.5)

     

    (276.1)

     

    (168.5)

     

    (667.1)

     

    (86.2)

     

    (753.3)

    Gross profit

     

    202.2

     

    241.7

     

    108.8

     

    552.7

     

    8.0

     

    560.7

    Shipping and payment cost

     

    (63.0)

     

    (63.2)

     

    (46.8)

     

    (173.0)

     

    (7.9)

     

    (180.9)

    Marketing expenses

     

    (55.1)

     

    (43.7)

     

    (19.2)

     

    (118.0)

     

    (4.0)

     

    (122.0)

    Selling, general and administrative expenses

     

    (64.2)

     

    (125.2)

     

    (72.3)

     

    (261.7)

     

    (18.2)

     

    (279.9)

    Other income (expense), net

     

    (0.9)

     

    0.2

     

    (0.9)

     

    (1.6)

     

    3.0

     

    1.4

    Segment EBITDA

     

    19.0

     

    9.8

     

    (30.4)

     

    (1.6)

     

    (19.2)

     

    (20.7)

    The following tables include comparative segment information for the three and six months ended December 31, 2025.

    Three months ended December 31, 2025

    (in € millions) (unaudited)

    Luxury

    Mytheresa

    Luxury

    NAP & MRP

     

    Off-

    Price

    YOOX

    Total

    Segments

    excl. Other

     

    Other (3)

     

    Reconc-iliation

    (1)(2)(4)(5)

     

    Consolidated

    Net sales

     

    242.7

     

    277.1

     

    125.3

     

    645.1

     

    1.8

     

    -

     

    646.9

    Cost of sales, exclusive of depreciation and amortization

     

    (115.8)

     

    (149.2)

     

    (71.6)

     

    (336.6)

     

    (1.8)

     

    -

     

    (338.3)

    Gross profit

     

    127.0

     

    127.9

     

    53.7

     

    308.6

     

    0.1

     

    -

     

    308.6

    Shipping and payment cost (1)

     

    (41.3)

     

    (39.0)

     

    (18.5)

     

    (98.8)

     

    (0.4)

     

    (2.6)

     

    (101.8)

    Marketing expenses

     

    (31.3)

     

    (22.7)

     

    (7.8)

     

    (61.8)

     

    -

     

    -

     

    (61.8)

    Selling, general and administrative expenses (1), (2)

     

    (31.3)

     

    (66.1)

     

    (33.7)

     

    (131.1)

     

    0.2

     

    (13.6)

     

    (144.5)

    Other income (expense), net (1), (5)

     

    (0.5)

     

    (2.0)

     

    (1.2)

     

    (3.7)

     

    0.5

     

    4.7

     

    1.5

    Segment EBITDA

     

    22.6

    (1.9)

     

    (7.5)

     

    13.2

     

    0.3

     

    (11.5)

     

    1.9

    Six months ended December 31, 2025

    (in € millions) (unaudited)

    Luxury

    Mytheresa

    Luxury

    NAP & MRP

    Off-Price

    YOOX

     

    Total Segments

    excl. Other

     

    Other (3)

     

    Recon-

    ciliation

    (1)(2)(4)(5)

     

    Consolidated

    Net sales

     

    469.1

    489.3

    243.9

     

    1,202.3

     

    21.0

     

    (2.9)

     

    1,220.4

    Cost of sales, exclusive of depreciation and amortization

     

    (241.1)

    (260.8)

    (147.1)

     

    (649.0)

     

    (14.8)

     

    2.9

     

    (661.0)

    Gross profit

     

    227.9

    228.6

    96.7

     

    553.2

     

    6.2

     

    -

     

    559.5

    Shipping and payment cost (1)

     

    (77.3)

    (67.2)

    (37.0)

     

    (181.5)

     

    (2.0)

     

    (3.7)

     

    (187.2)

    Marketing expenses

     

    (56.9)

    (40.3)

    (14.6)

     

    (111.8)

     

    -

     

    -

     

    (111.8)

    Selling, general and administrative expenses (1), (2)

     

    (63.0)

    (128.1)

    (68.6)

     

    (259.7)

     

    (1.5)

     

    (57.9)

     

    (319.1)

    Other income (expense), net (1), (5)

     

    (0.3)

    (5.2)

    (3.1)

     

    (8.6)

     

    0.9

     

    (3.1)

     

    (10.8)

    Segment EBITDA

     

    30.5

    (12.2)

    (26.6)

     

    (8.3)

     

    3.5

     

    (64.7)

     

    (69.5)

    (1)

    Other transaction-related, certain legal and other expenses include professional fees (including advisory and accounting fees) related to potential transactions, as well as certain legal and other expenses incurred outside the ordinary course of business. For the three and six months ended December 31, 2025, expenses of €11,765 thousand and €53,739 thousand, respectively, were incurred and are reflected in the reconciliation column. These amounts have been excluded from Segment EBITDA and primarily impact Shipping and payment costs, Selling, general and administrative expenses, and Other income (expense), net.

    (2)

    Certain members of management and supervisory board members have been granted share-based compensation for which the related expense is recognized over the applicable vesting periods. Management adjusts Segment EBITDA to exclude share-based compensation expense, as it is not considered indicative of the Group's underlying operating performance. For the three and six months ended December 31, 2025, share-based compensation expense amounted to €3,531 thousand and €7,004 thousand, respectively, and is reflected in the reconciliation column, primarily within Selling, general and administrative expenses.

    (3)

    Represents Online Flagship Stores ("OFS") and Feng-Mao ("FM") businesses being wound down.

    (4)

    During the three and six months ended December 31, 2025, intercompany sales of €0 and €2,858 thousand, respectively, were included in Net sales, with corresponding amounts included in Cost of sales, exclusive of depreciation and amortization. As these intercompany transactions are eliminated on consolidation, the related amounts are reflected in the reconciliation column.

    (5)

    Includes foreign exchange gains and losses arising on intercompany cash pooling positions, recorded in Other income (expense), net. These amounts are excluded from Segment EBITDA, as they reflect increased foreign exchange volatility on intra-group cash balances. The adjustment represents a foreign exchange gain of €3,795 thousand for the three months ended December 31, 2025 and a foreign exchange loss of €3,914 thousand for the six months ended December 31, 2025.

    The following tables set forth the reconciliations of net loss to EBITDA to adjusted EBITDA, and their corresponding margins as a percentage of net sales.

     

    Three Months Ended December 31,

     

    Six Months Ended December 31,

     

     

     

     

     

     

     

     

     

     

     

     

     

    2024

     

    2025

     

    Change

    in %

     

    2024

     

    2025

     

    Change

    in %

    (in millions) (unaudited)

     

     

     

     

     

     

     

     

     

     

     

    Net loss from continuing operations

    (4.7)

     

    (12.6)

     

    169.6%

     

    (28.2)

     

    (99.2)

     

    251.7%

    Finance costs, net

    2.0

     

    1.9

     

    (4.4%)

     

    3.2

     

    3.0

     

    (6.3%)

    Income tax expense (benefit)

    0.2

     

    0.3

     

    87.2%

     

    (7.5)

     

    2.9

     

    (138.8%)

    Depreciation and amortization

    3.9

     

    12.3

     

    214.3%

     

    11.1

     

    23.9

     

    115.8%

    EBITDA

    1.4

     

    1.9

     

    39.4%

     

    (21.5)

     

    (69.5)

     

    (222.8%)

    Other transaction-related,

    certain legal and other expenses (1)

    9.6

     

    11.8

     

    22.2%

     

    31.0

     

    53.8

     

    73.5%

    Share-based compensation (2)

    5.1

     

    3.5

     

    (31.4%)

     

    9.6

     

    7.0

     

    (27.4%)

    Foreign exchange (gains) losses (3)

    -

     

    (3.8)

     

    -

     

    -

     

    3.9

     

    -

    Adjusted EBITDA

    16.2

     

    13.4

     

    (16.9%)

     

    19.1

     

    (4.8)

     

    (125.1%)

    Reconciliation to Adjusted EBITDA Margin

     

     

     

     

     

     

     

     

     

     

     

    Net sales

    223.0

     

    646.9

     

    190.1%

     

    424.7

     

    1,220.4

     

    187.4%

    Adjusted EBITDA margin

    7.3%

     

    2.1%

     

    (520) BPs

     

    4.5%

     

    (0.4%)

     

    (490) BPs

    (1)

    Includes Other transaction-related, certain legal and other expenses including (i) professional fees, including advisory and accounting fees, related to potential transactions, (ii) certain legal and other expenses incurred outside the ordinary course of our business, and (iii) other non-recurring expenses incurred in connection with the costs of closing distribution centers.

    (2)

    Share-based compensation includes expenses related to share-based compensation grants made to certain members of our management and Supervisory Board for which the share-based compensation expense will be recognized upon defined vesting schedules in the future periods. Our methodology to adjust for share-based compensation and subsequently calculate Adjusted EBITDA includes both share-based compensation expense connected to the IPO and share-based compensation expense recognized in connection with grants under the LTI for the LuxExperience Group's key management members as well as share-based compensation expense due to Supervisory Board Members Plan. We do not consider share-based compensation expense to be indicative of our core operating performance. This adjustment impacts sales, general and administrative expenses.

    (3)

    Includes foreign exchange gains and losses arising on intercompany cash pooling positions. This adjustment impacts Other income (expense), net.

    The following table sets forth the reconciliations of GMV to growth of GMV on a constant currency basis and of net sales to growth of net sales on a constant currency basis for the LuxExperience Group for the three months ended December 31, 2024 and 2025:

     

    Three Months Ended December 31,

     

     

     

     

     

     

     

    2024

     

    2025

     

    Year-over-Year Change

    in %

     

     

     

     

     

     

    (in millions) (unaudited)

     

     

     

     

     

    Gross Merchandise Value (GMV)

    € 683.5

     

    € 684.8

     

    0.2%

    Foreign Exchange Impact(1)

    € (0.9)

     

    € (31.9)

     

     

    Gross Merchandise Value (GMV) at Constant Currency (ex-FX)

    € 684.4

     

    € 716.7

     

    4.7%

     

     

     

     

     

     

    Net Sales

    € 638.0

     

    € 645.1

     

    1.1%

    Foreign Exchange Impact(1)

    € (0.9)

     

    € (30.4)

     

     

    Net Sales at Constant Currency (ex-FX)

    € 638.9

     

    € 675.5

     

    5.7%

    The following table sets forth the reconciliations of GMV to growth of GMV on a constant currency basis and of net sales to growth of net sales on a constant currency basis for Luxury | Mytheresa segment for the three months ended December 31, 2024 and 2025:

     

    Three Months Ended December 31,

     

     

     

     

     

     

     

    2024

     

    2025

     

    Year-over-Year Change

    in %

     

     

     

     

     

     

    (in millions) (unaudited)

     

     

     

     

     

    Gross Merchandise Value (GMV)

    € 244.7

     

    € 268.9

     

    9.9%

    Foreign Exchange Impact(1)

    € (0.9)

     

    € (7.8)

     

     

    Gross Merchandise Value (GMV) at Constant Currency (ex-FX)

    € 245.6

     

    € 276.7

     

    12.7%

     

     

     

     

     

     

    Net Sales

    € 223.0

     

    € 242.7

     

    8.8%

    Foreign Exchange Impact(1)

    € (0.9)

     

    € (7.3)

     

     

    Net Sales at Constant Currency (ex-FX)

    € 233.9

     

    € 250.0

     

    11.6%

    The following table sets forth the reconciliations of GMV to growth of GMV on a constant currency basis and of net sales to growth of net sales on a constant currency basis for Luxury | NAP & MRP segment for the three months ended December 31, 2024 and 2025:

     

    Three Months Ended December 31,

     

     

     

     

     

     

     

    2024

     

    2025

     

    Year-over-Year Change

    in %

     

     

     

     

     

     

    (in millions) (unaudited)

     

     

     

     

     

    Gross Merchandise Value (GMV)

    € 296.2

     

    € 290.7

     

    (1.9%)

    Foreign Exchange Impact(1)

    € 0.0

     

    € (20.2)

     

     

    Gross Merchandise Value (GMV) at Constant Currency (ex-FX)

    € 296.3

     

    € 310.8

     

    4.9%

     

     

     

     

     

     

    Net Sales

    € 279.8

     

    € 277.1

     

    (1.0%)

    Foreign Exchange Impact(1)

    € 0.0

     

    € (19.2)

     

     

    Net Sales at Constant Currency (ex-FX)

    € 279.6

     

    € 296.3

     

    6.0%

    The following table sets forth the reconciliations of GMV to growth of GMV on a constant currency basis and of net sales to growth of net sales on a constant currency basis for Off-Price | YOOX segment for the three months ended December 31, 2024 and 2025:

     

    Three Months Ended December 31,

     

     

     

     

     

     

     

    2024

     

    2025

     

    Year-over-Year Change

    in %

     

     

     

     

     

     

    (in millions) (unaudited)

     

     

     

     

     

    Gross Merchandise Value (GMV)

    € 142.5

     

    € 125.3

     

    (12.1%)

    Foreign Exchange Impact(1)

    € 0.0

     

    € (3.9)

     

     

    Gross Merchandise Value (GMV) at Constant Currency (ex-FX)

    € 142.5

     

    € 129.2

     

    (9.4%)

     

     

     

     

     

     

    Net Sales

    € 135.2

     

    € 125.3

     

    (7.3%)

    Foreign Exchange Impact(1)

    € 0.0

     

    € (3.9)

     

     

    Net Sales at Constant Currency (ex-FX)

    € 135.4

     

    € 129.2

     

    (4.6%)

    (1)

    Foreign Exchange Impact means translating current period financial data using the average foreign exchange rates during the corresponding period in the prior fiscal year applicable to the local currency in which the transactions are denominated so as to calculate what our results would have been had exchange rates remained stable from one fiscal year to the next. These calculations do not include any other macroeconomic effect such as local currency inflation effects or any price adjustment to compensate local currency inflation or devaluations.

    LuxExperience B.V.

     

    Unaudited Condensed Consolidated Statements of Loss and Comprehensive Loss

    (Amounts in € thousands, except share and per share data)

     

     

     

    Three Months Ended

     

    Six Months Ended

     

     

     

     

     

     

     

    (in € thousands)

     

    December 31, 2024

     

    December 31, 2025

     

    December 31, 2024

     

    December 31, 2025

     

     

     

     

     

     

     

     

    Net sales

     

    222,985

     

    646,920

     

    424,685

     

    1,220,421

    Cost of sales, exclusive of depreciation and amortization

     

    (109,399)

     

    (338,345)

     

    (222,467)

     

    (660,964)

    Gross profit

     

    113,585

     

    308,575

     

    202,219

     

    559,457

    Shipping and payment cost

     

    (33,698)

     

    (101,848)

     

    (63,058)

     

    (187,186)

    Marketing expenses

     

    (30,076)

     

    (61,805)

     

    (55,069)

     

    (111,805)

    Selling, general and administrative expenses

     

    (48,726)

     

    (144,539)

     

    (104,739)

     

    (319,125)

    Depreciation and amortization

     

    (3,929)

     

    (12,348)

     

    (11,057)

     

    (23,857)

    Other income (expense), net

     

    302

     

    1,547

     

    (876)

     

    (10,823)

    Operating loss

     

    (2,543)

     

    (10,419)

     

    (32,580)

     

    (93,338)

    Finance income

     

    -

     

    1,417

     

    -

     

    3,369

    Finance costs

     

    (1,953)

     

    (3,284)

     

    (3,174)

     

    (6,341)

    Finance costs, net

     

    (1,953)

     

    (1,867)

     

    (3,174)

     

    (2,972)

    Loss before income taxes

     

    (4,496)

     

    (12,286)

     

    (35,753)

     

    (96,311)

    Income tax (expense) benefit

     

    (193)

     

    (358)

     

    7,542

     

    (2,927)

    Net income (loss) from continuing operations

     

    (4,689)

     

    (12,644)

     

    (28,211)

     

    (99,238)

    Income (loss) from discontinued operations net of tax

     

    -

     

    5,208

     

    -

     

    (6,698)

    Cash Flow Hedge

     

    (4,213)

     

    (2,303)

     

    (3,178)

     

    (4,842)

    Income Taxes related to Cash Flow Hedge

     

    1,176

     

    643

     

    887

     

    1,351

    Foreign currency translation

     

    47

     

    (37)

     

    18

     

    6,234

    Other comprehensive income (loss)

     

    (2,990)

     

    (1,698)

     

    (2,273)

     

    2,743

    Comprehensive loss

     

    (7,679)

     

    (9,133)

     

    (30,484)

     

    (103,192)

     

     

     

     

     

     

     

     

     

    Basic & diluted earnings per share, € - continuing operations

    (0.05)

     

    (0.15)

     

    (0.33)

     

    (1.14)

    Basic & diluted earnings per share, € - discontinued operations

     

    (0.00)

     

    0.06

     

    (0.00)

     

    (0.07)

    Basic & diluted earnings per share, € - total

     

    (0.05)

     

    (0.09)

     

    (0.33)

     

    (1.21)

    Weighted average ordinary shares outstanding (basic and diluted) – in millions (1)

     

    86.8

     

    87.2

     

    86.8

     

    87.2

    (1)

    In accordance with IAS 33, includes contingently issuable shares that are fully vested and can be converted at any time for no consideration. For further details, refer to note 14 in our quarterly report.

    LuxExperience B.V.

     

    Unaudited Condensed Consolidated Statements of Financial Position

    (Amounts in € thousands)

     

    (in € thousands)

    June 30,

    2025

    December 31,

    2025

    Assets

     

     

     

     

    Non-current assets

     

     

     

     

    Intangible assets and goodwill

     

    156,731

     

    156,172

    Property and equipment

     

    55,901

     

    54,331

    Right-of-use assets

     

    201,131

     

    169,729

    Deferred tax assets

     

    1,683

     

    1,418

    Non-current financial assets

     

    -

     

    125,000

    Other non-current assets

     

    11,878

     

    21,261

    Total non-current assets

     

    427,323

     

    527,911

    Current assets

     

     

     

     

    Inventories

     

    1,019,539

     

    1,033,134

    Trade and other receivables

     

    96,676

     

    36,406

    Current financial assets

     

    -

     

    164,745

    Other assets

     

    134,766

     

    418,601

    Cash and cash equivalents

     

    603,593

     

    44,404

    Assets classified as held for sale

     

    -

     

    1,697,290

    Total current assets

     

    1,854,587

     

    2,225,201

    Total assets

     

    2,281,910

     

    1,033,134

     

     

     

     

     

    Shareholders' equity and liabilities

     

     

     

     

    Subscribed capital

     

    2

     

    2

    Capital reserve

     

    912,039

     

    921,503

    Retained earnings

     

    457,192

     

    351,257

    Accumulated other comprehensive income (losses)

     

    (4,469)

     

    (1,725)

    Total shareholders' equity

     

    1,364,764

     

    1,271,037

     

     

     

     

     

    Non-current liabilities

     

     

     

     

    Provisions

     

    4,484

     

    5,157

    Lease liabilities

     

    176,718

     

    149,321

    Deferred income tax liabilities

     

    11

     

    385

    Other non-current liabilities

     

    364

     

    291

    Total non-current liabilities

     

    181,578

     

    155,155

    Current liabilities

     

     

     

     

    Liabilities to banks

     

    10,000

     

    10,000

    Tax liabilities

     

    2,764

     

    2,856

    Lease liabilities

     

    32,085

     

    30,337

    Contract liabilities

     

    49,343

     

    49,166

    Trade and other payables

     

    285,722

     

    234,960

    Other current liabilities

     

    346,835

     

    447,751

    Current provisions

     

    8,807

     

    8,922

    Liabilities associated with assets held for sale

     

    -

     

    15,019

    Total current liabilities

     

    735,555

     

    799,009

    Total liabilities

     

    917,133

     

    954,164

    Total shareholders' equity and liabilities

     

    2,281,897

     

    2,225,201

    LuxExperience B.V.

     

    Unaudited Condensed Consolidated Statements of Changes in Equity

    (Amounts in € thousands)

     

    (in € thousands)

     

    Subscribed

    capital

     

    Capital

    reserve

     

    Retained

    Earnings

    (Accumulated

    deficit)

     

    Hedging

    reserve

     

    Foreign

    currency

    translation

    reserve

     

    Total

    shareholders'

    equity

    Balance as of July 1, 2024

     

    1

     

    546,913

     

    (112,767)

     

    -

     

    1,496

     

    435,643

    Net loss

     

    -

     

    -

     

    (28,211)

     

    -

     

    -

     

    (28,211)

    Other comprehensive income

     

    -

     

    (66)

     

    0

     

    (2,291)

     

    18

     

    (2,339)

    Comprehensive loss

     

    -

     

    (66)

     

    (28,211)

     

    (2,291)

     

    18

     

    (32,888)

    Share-based compensation

     

    -

     

    9,642

     

    -

     

    -

     

    -

     

    9,462

    Balance as of December 31, 2024

     

    1

     

    556,489

     

    (140,978)

     

    (2,291)

     

    1,514

     

    412,397

     

     

     

     

     

     

     

     

     

     

     

     

     

    Balance as of July 1, 2025

     

    2

     

    912,039

     

    457,192

     

    -

     

    (4,469)

     

    1,364,764

    Net loss

     

    -

     

    -

     

    (105,935)

     

    -

     

    -

     

    (105,935)

    Other comprehensive loss

     

    -

     

    -

     

    -

     

    (3,490)

     

    6,234

     

    2,743

    Comprehensive loss

     

    -

     

    -

     

    (105,935)

     

    (3,490)

     

    6,234

     

    (103,192)

    Reclassification due to cash settlement of share-based compensation

     

    -

     

    -

     

    -

     

    -

     

    -

     

    -

    Share options exercised

     

    -

     

    2,460

     

    -

     

    -

     

    -

     

    2,460

    Share-based compensation

     

    -

     

    7,004

     

    -

     

    -

     

    -

     

    7,004

    Balance as of December 31, 2025

     

    2

     

    921,503

     

    351,257

     

    (3,490)

     

    1,765

     

    1,271,037

    LuxExperience B.V.

     

    Unaudited Condensed Consolidated Statements of Cash Flows

    (Amounts in € thousands)

     

     

     

    Six months ended December 31,

    (in € thousands)

     

    2024

     

    2025

    Net Loss

     

    (28,211)

     

    (105,923)

    Adjustments for

     

     

     

     

    Depreciation and amortization, impairment and asset disposals

     

    11,057

     

    25,146

    Finance (income) costs, net

     

    3,174

     

    3,460

    Share-based compensation

     

    9,642

     

    7,004

    Income tax (benefit) expense

     

    (7,542)

     

    2,915

    Change in operating assets and liabilities

     

     

     

     

    (Increase) decrease in inventories

     

    (33,935)

     

    (40,231)

    Decrease in trade and other receivables

     

    2,432

     

    61,951

    (Increase) Decrease in other assets

     

    11,121

     

    (41,194)

    Increase in other liabilities

     

    14,403

     

    101,847

    Increase (Decrease) in contract liabilities

     

    (185)

     

    11

    (Decrease) in trade and other payables

     

    (13,405)

     

    (47,237)

    Change in Non-Working Capital

    -

    -

    Income taxes paid

     

    (1,158)

     

    (372)

    Interest received

     

    -

     

    3,369

    Net cash used in operating activities

     

    (32,607)

     

    (29,255)

    Expenditure for property, equipment and intangible assets

     

    (1,708)

     

    (5,616)

    Proceeds from the sale of property, equipment and intangible assets

     

    -

     

    813

    Investment in short and medium fixed income securities

     

    -

     

    (125,000)

    Net cash used in investing activities

     

    (1,708)

     

    (129,803)

    Interest paid

     

    (3,045)

     

    (5,714)

    Proceeds from borrowings

     

    40,594

     

    -

    Lease payments

     

    (4,572)

     

    (19,844)

    Proceeds from exercise of option awards

     

    -

     

    2,460

    Cash settlement of share-based compensation

     

    (66)

     

    -

    Net cash inflow from financing activities

     

    32,911

     

    (23,098)

    Net decrease in cash and cash equivalents

     

    (1,404)

     

    (182,155)

    Cash and cash equivalents at the beginning of the period

     

    15,107

     

    603,593

    Effects of exchange rate changes on cash and cash equivalents

     

    134

     

    (2,836)

    Cash and cash equivalents at end of the period

     

    13,836

     

    418,601

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20260210212997/en/

    Investor Relations Contact

    LuxExperience B.V.

    Stefanie Muenz

    phone: +49 89 127695-1919

    email: [email protected]

    Media Contact for business press

    LuxExperience B.V.

    Lisa Schulz

    mobile: +49 151 11216490

    email: [email protected]

    Get the next $LUXE alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $LUXE

    DatePrice TargetRatingAnalyst
    2/18/2026$10.00Overweight → Neutral
    Analyst
    2/12/2026$14.00Neutral → Overweight
    Analyst
    1/15/2026$12.00Buy
    B. Riley Securities
    1/14/2026$9.00Hold
    Jefferies
    More analyst ratings

    $LUXE
    SEC Filings

    View All

    Amendment: SEC Form 6-K/A filed by LuxExperience B.V.

    6-K/A - LuxExperience B.V. (0001831907) (Filer)

    2/12/26 5:03:47 PM ET
    $LUXE
    Catalog/Specialty Distribution
    Consumer Discretionary

    SEC Form 6-K filed by LuxExperience B.V.

    6-K - LuxExperience B.V. (0001831907) (Filer)

    2/11/26 8:48:09 AM ET
    $LUXE
    Catalog/Specialty Distribution
    Consumer Discretionary

    SEC Form 6-K filed by LuxExperience B.V.

    6-K - LuxExperience B.V. (0001831907) (Filer)

    11/25/25 6:01:02 AM ET
    $LUXE
    Catalog/Specialty Distribution
    Consumer Discretionary

    $LUXE
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Q2 FY26 Results: LuxExperience Group reports Net Sales growth of +5.7% ex-FX and return to Adjusted EBITDA profitability, fully confirming the transformation plan targets

    KEY HIGHLIGHTS FOR THE SECOND QUARTER ENDED DECEMBER 31, 2025 Top-line growth for the first time reporting as LuxExperience Group (illustrative) with Net Sales +1.1% (+5.7% ex-FX) and +0.2% GMV (+4.7% ex-FX) vs. Q2 FY25 Return to profitability on Group level with an Adjusted EBITDA margin of +2.0% in Q2 FY26 as compared to previous quarters Results confirm transformation plan medium-targets of €4bn Net Sales and 7-9% Adj. EBITDA margin Outstanding GMV Growth for Mytheresa of +12.7% ex-FX (+9.9% reported) with Adjusted EBITDA increasing +40% to a 9.3% Adjusted EBITDA margin vs. Q2 FY25 Transformation plan progressing with clear impact: Core Focus of SG&A cost reduction showing

    2/10/26 6:00:00 AM ET
    $LUXE
    Catalog/Specialty Distribution
    Consumer Discretionary

    LuxExperience Announces Second Quarter of Fiscal Year 2026 Earnings Release and Conference Call; Participating in Upcoming Investor Conferences

    LuxExperience B.V. (NYSE:LUXE) ("LuxExperience"), today announced the date for the release of its second quarter of fiscal year 2026 ended December 31, 2025 financial results. Second Quarter of Fiscal Year 2026 Earnings Call and Webcast LuxExperience will release second quarter of fiscal year 2026 financial results before the U.S. market open on February 10, 2026. A conference call to discuss its results will follow at 8:00am Eastern Time that same day. Event: LuxExperience Second Quarter of Fiscal Year 2026 Earnings Conference Call Event Date: February 10, 2026 Event Time: 8:00am ET Webcast: Please follow the link A webcast replay will be available on LuxExperience's investor relat

    1/20/26 8:00:00 AM ET
    $LUXE
    Catalog/Specialty Distribution
    Consumer Discretionary

    LuxExperience Appoints Francis Belin as New Mytheresa CEO

    Today, LuxExperience B.V. (NYSE:LUXE), the leading digital, multi-brand luxury group is delighted to announce the appointment of Francis Belin as new Chief Executive Officer of Mytheresa, effective January 1, 2026. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20251121808426/en/Francis Belin Francis Belin brings extensive and diverse luxury experience and proven leadership in driving international growth. He also brings a deep understanding of high net worth individuals worldwide. Most recently, as President Asia Pacific and overlooking global Luxury and Asian Art at Christie's, Francis has achieved numerous milestones, cementing

    11/25/25 6:00:00 AM ET
    $LUXE
    Catalog/Specialty Distribution
    Consumer Discretionary

    $LUXE
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    LuxExperience downgraded by Analyst with a new price target

    Analyst downgraded LuxExperience from Overweight to Neutral and set a new price target of $10.00

    2/18/26 7:52:42 AM ET
    $LUXE
    Catalog/Specialty Distribution
    Consumer Discretionary

    LuxExperience upgraded by Analyst with a new price target

    Analyst upgraded LuxExperience from Neutral to Overweight and set a new price target of $14.00

    2/12/26 7:18:26 AM ET
    $LUXE
    Catalog/Specialty Distribution
    Consumer Discretionary

    B. Riley Securities initiated coverage on LuxExperience with a new price target

    B. Riley Securities initiated coverage of LuxExperience with a rating of Buy and set a new price target of $12.00

    1/15/26 8:37:48 AM ET
    $LUXE
    Catalog/Specialty Distribution
    Consumer Discretionary

    $LUXE
    Leadership Updates

    Live Leadership Updates

    View All

    LuxExperience Appoints Francis Belin as New Mytheresa CEO

    Today, LuxExperience B.V. (NYSE:LUXE), the leading digital, multi-brand luxury group is delighted to announce the appointment of Francis Belin as new Chief Executive Officer of Mytheresa, effective January 1, 2026. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20251121808426/en/Francis Belin Francis Belin brings extensive and diverse luxury experience and proven leadership in driving international growth. He also brings a deep understanding of high net worth individuals worldwide. Most recently, as President Asia Pacific and overlooking global Luxury and Asian Art at Christie's, Francis has achieved numerous milestones, cementing

    11/25/25 6:00:00 AM ET
    $LUXE
    Catalog/Specialty Distribution
    Consumer Discretionary

    $LUXE
    Financials

    Live finance-specific insights

    View All

    Q2 FY26 Results: LuxExperience Group reports Net Sales growth of +5.7% ex-FX and return to Adjusted EBITDA profitability, fully confirming the transformation plan targets

    KEY HIGHLIGHTS FOR THE SECOND QUARTER ENDED DECEMBER 31, 2025 Top-line growth for the first time reporting as LuxExperience Group (illustrative) with Net Sales +1.1% (+5.7% ex-FX) and +0.2% GMV (+4.7% ex-FX) vs. Q2 FY25 Return to profitability on Group level with an Adjusted EBITDA margin of +2.0% in Q2 FY26 as compared to previous quarters Results confirm transformation plan medium-targets of €4bn Net Sales and 7-9% Adj. EBITDA margin Outstanding GMV Growth for Mytheresa of +12.7% ex-FX (+9.9% reported) with Adjusted EBITDA increasing +40% to a 9.3% Adjusted EBITDA margin vs. Q2 FY25 Transformation plan progressing with clear impact: Core Focus of SG&A cost reduction showing

    2/10/26 6:00:00 AM ET
    $LUXE
    Catalog/Specialty Distribution
    Consumer Discretionary

    LuxExperience Announces Second Quarter of Fiscal Year 2026 Earnings Release and Conference Call; Participating in Upcoming Investor Conferences

    LuxExperience B.V. (NYSE:LUXE) ("LuxExperience"), today announced the date for the release of its second quarter of fiscal year 2026 ended December 31, 2025 financial results. Second Quarter of Fiscal Year 2026 Earnings Call and Webcast LuxExperience will release second quarter of fiscal year 2026 financial results before the U.S. market open on February 10, 2026. A conference call to discuss its results will follow at 8:00am Eastern Time that same day. Event: LuxExperience Second Quarter of Fiscal Year 2026 Earnings Conference Call Event Date: February 10, 2026 Event Time: 8:00am ET Webcast: Please follow the link A webcast replay will be available on LuxExperience's investor relat

    1/20/26 8:00:00 AM ET
    $LUXE
    Catalog/Specialty Distribution
    Consumer Discretionary

    Q1 FY26 Results: LuxExperience reports strong results and improvements across all three segments; Mytheresa clearly standing out with Net Sales Growth of +12% and Adjusted EBITDA more than doubling in Q1 FY26

    KEY HIGHLIGHTS FOR THE FIRST QUARTER ENDED SEPTEMBER 30, 2025 Outstanding GMV Growth for Luxury | Mytheresa of +13.5% vs. Q1 FY25 and Net Sales growth of +12.2% vs. Q1 FY25 Exceptional customer economics across all segments vs. Q1 FY25: Luxury | Mytheresa +15.0% increase in GMV per top customer; Luxury | NAP & MRP increase in GMV per top customer of +4.0%; Off-price | YOOX increase in GMV per top customer of +4.7% Strong Increase of Average Order Value LTM across all segments vs. Q1 FY25: Luxury | Mytheresa of +10.7% to now €797; Luxury | NAP & MRP of +15.5% to now €836; Off-price | YOOX +18.0% to now €256 Strong US Market Presence of LuxExperience with US Net Sales share of 31.

    11/19/25 6:23:00 AM ET
    $LUXE
    Catalog/Specialty Distribution
    Consumer Discretionary